Lifetime Brands Balance Sheet (2010-2025) | LCUT

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.89M2.16M3.35M1.53M1.94M0.76M2.97M4.87M2.78M1.75M1.87M2.43M1.18M2.60M4.95M4.22M5.23M4.98M5.07M3.42M4.96M6.28M7.13M5.88M6.65M5.83M7.88M6.29M4.12M5.53M7.60M11.90M6.00M5.76M7.65M6.14M10.54M4.76M11.37M85.28M63.54M42.67M35.96M30.64M33.34M8.68M27.98M14.85M7.20M5.93M23.60M40.96M15.12M6.32M16.19M4.64M3.40M5.98M2.93M10.38M12.04M12.12M
Cash & Current Investments 0.89M2.16M3.35M1.53M1.94M0.76M2.97M4.87M2.78M1.75M1.87M2.43M1.18M2.60M4.95M4.22M5.23M4.98M5.07M3.42M4.96M6.28M7.13M5.88M6.65M5.83M7.88M6.29M4.12M5.53M7.60M11.90M6.00M5.76M7.65M6.14M10.54M4.76M11.37M85.28M63.54M42.67M35.96M30.64M33.34M8.68M27.98M14.85M7.20M5.93M23.60M40.96M15.12M6.32M16.19M4.64M3.40M5.98M2.93M10.38M12.04M12.12M
Receivables - Net 72.80M58.92M96.16M77.75M72.90M56.76M91.27M97.37M62.15M57.47M93.18M87.22M83.57M70.06M101.77M107.21M78.76M77.53M109.18M90.58M74.20M81.06M130.11M104.56M61.76M67.51M119.73M108.03M87.62M93.10M147.52M125.29M92.73M91.11M161.94M128.64M80.27M111.36M180.29M170.04M131.25M120.49M169.22M175.08M117.30M106.16M135.34M141.19M124.65M114.97M153.46M155.18M113.64M112.53M142.24M156.74M105.71M89.55M127.83M
Receivables - Other 0.22M0.08M0.08M0.07M0.06M0.06M0.07M0.15M0.04M0.01M0.12M0.03M0.06M0.06M0.18M0.08M0.06M0.09M0.05M0.06M0.11M0.10M0.15M0.10M0.13M0.16M0.05M0.06M0.04M0.09M0.07M0.06M0.06M0.09M0.07M0.08M0.06M0.17M0.08M0.05M
Receivables 72.80M58.92M96.16M77.97M72.90M56.84M91.35M97.44M62.22M57.53M93.25M87.37M83.60M70.07M101.88M107.24M78.76M77.53M109.18M90.63M74.26M81.06M130.29M104.64M61.81M67.59M119.78M108.10M87.73M93.20M147.67M125.39M92.86M91.27M161.98M128.70M80.32M111.45M180.36M170.09M131.31M120.58M169.29M175.16M117.36M106.33M135.42M141.24M124.65M114.97M153.46M155.18M113.64M112.53M142.24M156.74M105.71M89.55M127.83M
Raw Materials 1.18M2.58M2.39M1.52M2.06M2.65M2.90M2.48M1.65M1.40M1.52M1.47M1.63M1.53M1.64M1.52M1.08M1.09M0.88M1.13M1.12M1.17M1.14M7.00M1.26M8.97M9.22M
Work In Process 1.68M1.76M2.02M2.05M2.82M2.55M2.74M1.97M1.90M1.99M1.84M1.89M1.81M1.69M1.76M1.75M1.66M1.62M1.55M1.52M1.55M1.61M1.69M0.09M1.74M0.09M0.40M
Finished Goods 107.47M116.75M124.54M101.02M99.17M107.35M127.41M108.34M132.84M149.85M166.96M134.56M139.56M151.02M170.22M133.62M136.93M147.88M168.91M132.56M151.51M164.65M172.82M125.36M174.56M188.81M199.58M
Inventory 99.94M110.51M123.16M110.34M113.65M121.09M128.95M104.58M104.04M112.55M133.05M112.79M136.38M153.24M170.32M137.92M143.00M154.24M173.61M136.89M139.67M150.59M171.34M135.21M154.19M167.43M175.65M132.44M177.57M197.88M209.20M173.60M187.28M205.61M229.95M173.43M164.71M168.93M209.82M203.16M210.26M218.18M256.92M270.52M275.20M295.14M269.72M222.21M209.86M212.53M217.70M188.65M189.82M208.48M235.01M202.41M210.05M218.21M221.19M
Current Deferred Tax Assets 1.12M1.12M1.12M2.48M2.57M3.24M3.44M3.54M3.52M3.36M3.38M3.94M3.97M3.99M3.94M0.42M0.17M
Prepaid Assets 5.05M4.73M4.65M5.26M5.29M5.48M6.05M5.39M5.57M8.68M7.11M5.78M11.25M11.37M9.01M7.91M11.46M12.72M9.89M8.78M10.77M9.11M8.32M8.80M9.84M8.09M7.11M10.35M16.26M14.71M13.29M10.82M10.90M12.72M9.84M14.14M13.39M12.25M9.62M12.13M10.13M9.14M8.99M11.50M13.24M14.93M10.09M13.25M11.40M11.88M12.14M16.34M13.91M15.34M13.81M11.49M14.47M12.14M11.62M
Current Assets 182.25M177.22M226.90M198.80M199.60M189.85M231.47M212.76M179.04M183.25M239.33M214.68M239.40M243.89M290.01M258.12M237.06M249.62M298.97M243.38M234.56M252.07M317.77M256.45M232.07M251.43M308.88M258.42M293.36M315.79M378.73M318.80M301.04M330.67M406.49M329.15M349.16M358.54M442.41M421.29M382.29M382.91M443.82M485.07M420.59M427.16M423.67M400.26M388.30M357.54M390.86M376.36M322.02M343.30M399.94M373.57M340.61M336.98M374.97M
Non-Current Assets
Buildings 1.60M1.60M1.60M1.60M1.60M
Construction in Progress 1.90M0.92M0.10M1.11M1.54M2.64M3.12M1.03M
Land & Improvements 0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Property, Plant & Equipment (Net) 36.09M34.46M33.86M34.32M33.02M32.60M32.00M31.65M30.91M29.79M28.67M27.70M27.71M27.13M26.95M26.80M26.32M26.00M25.50M24.88M24.44M22.91M21.40M21.13M19.89M20.65M20.09M23.07M27.05M25.64M26.45M25.76M26.07M26.56M28.23M28.17M26.85M25.10M23.84M23.12M22.17M22.54M21.63M20.75M19.52M18.74M17.74M18.02M18.08M17.42M16.82M16.97M16.36M15.69M16.56M15.05M15.48M15.95M15.27M
Long-Term Investments 24.07M25.71M23.45M34.52M36.38M34.60M36.23M43.69M45.61M43.24M36.16M36.95M36.75M37.41M30.89M28.16M27.97M26.70M24.36M24.97M24.36M23.49M22.54M22.71M24.33M25.17M24.48M23.98M24.52M23.50M24.99M22.58M22.18M20.93M20.35M21.29M20.15M17.02M17.73M20.03M21.14M23.78M22.14M22.30M22.77M22.10M14.42M12.52M10.41M5.30M3.96M1.83M
Goodwill 2.67M5.08M18.10M18.10M18.10M14.20M15.77M91.69M92.90M92.64M82.61M49.37M30.27M30.27M30.27M30.27M30.27M30.27M30.27M30.27M33.37M33.24M33.24M33.24M33.24M33.24M33.24M33.24M33.24M33.24M33.24M33.24M33.24M
Intangibles 30.82M30.50M30.36M44.26M52.76M50.06M45.18M85.50M78.49M75.02M72.71M
Goodwill & Intangibles 30.82M30.50M30.36M46.94M46.54M46.14M44.67M57.84M57.17M56.50M55.82M55.15M112.17M110.80M105.64M103.60M101.85M100.10M98.34M96.59M94.84M93.40M96.92M89.22M88.07M88.13M90.05M88.48M371.09M366.20M359.37M338.85M336.43M331.31M316.34M280.47M254.77M250.51M247.18M244.03M239.93M235.76M231.01M212.68M225.23M221.31M217.53M213.89M210.25M206.61M202.87M199.13M195.34M191.62M187.98M183.53M179.20M141.66M137.27M
Long-Term Deferred Tax 6.49M6.83M7.12M7.16M8.46M8.47M8.47M8.46M5.83M8.89M8.96M9.07M0.73M0.44M0.12M0.08M1.49M
Other Non-Current Assets 4.35M4.47M4.16M4.17M3.74M3.18M2.90M2.87M2.83M2.93M2.56M2.27M3.23M3.31M3.16M4.73M4.54M2.95M2.79M2.02M2.26M2.20M2.10M1.89M1.81M1.34M1.77M1.75M2.02M1.96M1.82M1.84M2.39M3.35M3.92M4.07M3.00M2.74M2.56M2.47M2.11M2.05M1.99M1.79M2.16M2.28M7.12M6.34M5.99M5.94M5.31M3.10M2.29M2.26M2.25M2.60M2.40M1.92M1.84M
Non-Current Assets 95.33M95.14M91.83M119.95M119.68M116.52M115.80M136.04M136.51M132.46M123.21M66.91M179.85M178.65M166.65M59.69M160.68M155.75M151.00M51.87M152.74M149.11M150.13M45.73M142.58M143.76M144.84M48.79M433.56M426.26M421.71M389.77M479.35M492.04M477.25M440.87M409.31M395.26M389.44M386.19M380.14M376.65M365.99M344.00M354.33M345.52M333.26M325.63M318.03M307.70M300.81M290.79M280.65M273.67M268.79M260.74M253.99M214.90M206.16M
Assets 277.59M272.36M318.73M318.75M319.29M306.36M347.27M348.80M315.55M315.71M362.54M336.74M419.25M422.54M456.66M421.40M397.73M405.37M449.96M398.33M387.29M401.18M467.90M399.85M374.65M395.18M453.72M401.52M726.91M742.05M800.43M708.57M780.39M822.70M883.73M770.02M758.47M753.80M831.85M807.48M762.43M759.56M809.81M829.07M774.91M772.69M756.93M725.89M706.33M665.24M691.67M667.14M602.67M616.96M668.74M634.31M594.59M551.88M581.12M
Liabilities
Current Liabilities
Accounts Payables 19.41M20.81M27.20M18.98M23.53M20.84M27.13M18.55M18.12M24.53M33.97M21.43M28.28M27.82M42.80M28.69M27.16M32.69M35.66M27.25M21.18M25.94M49.23M29.70M26.57M33.98M47.99M25.46M34.12M43.91M60.03M38.17M32.02M48.49M67.78M36.17M27.71M66.68M109.51M66.09M60.57M55.39M60.59M82.57M62.86M61.85M42.96M38.05M30.95M48.40M57.19M54.15M32.85M59.52M79.61M60.03M45.52M52.53M49.79M
Notes Payables 0.87M0.03M
Payables 19.41M20.81M27.20M18.98M23.53M20.84M27.13M18.55M18.12M24.53M33.97M21.43M28.28M28.69M42.80M28.69M27.16M32.69M35.66M27.25M21.18M25.94M49.23M29.70M26.57M33.98M47.99M25.46M34.12M43.91M60.03M38.17M32.02M48.49M67.78M36.17M27.71M66.68M109.51M66.09M60.57M55.39M60.59M82.57M62.86M61.88M42.96M38.05M30.95M48.40M57.19M54.15M32.85M59.52M79.61M60.03M45.52M52.53M49.79M
Accumulated Expenses 31.96M23.38M32.78M33.88M29.56M22.41M35.35M33.35M26.96M25.84M39.60M41.09M35.54M27.81M36.85M36.96M32.39M31.17M45.92M40.15M33.21M34.34M52.35M45.21M31.14M37.16M45.34M44.12M49.59M52.94M61.29M45.46M48.60M50.97M58.25M52.06M42.46M62.11M81.17M80.05M74.62M78.07M108.58M112.74M85.41M79.51M79.12M77.60M68.11M58.33M69.32M78.36M64.70M64.97M68.43M70.85M57.84M53.42M67.50M
Other Accumulated Expenses 5.76M3.13M3.49M4.01M4.21M4.30M5.81M
Short term Debt 4.10M15.00M15.00M37.83M7.00M7.00M7.00M7.00M3.94M7.50M10.00M10.00M10.00M10.00M20.00M20.00M19.65M24.73M9.84M9.85M9.34M6.89M0.12M0.12M0.07M1.28M1.25M1.25M1.25M10.76M13.26M4.26M8.41M8.18M13.53M18.52M17.66M11.57M11.53M8.55M5.77M1.09M20.35M7.59M14.86M13.87M4.74M10.65M6.82M6.87M4.89M4.93M4.95M4.99M
Current Leases 10.26M11.16M10.74M10.66M10.77M10.66M11.33M11.48M12.14M12.30M12.40M12.61M13.64M13.87M13.86M14.03M13.72M13.60M13.59M14.07M14.25M14.52M14.82M15.14M15.40M16.03M16.28M
Current Taxes 5.04M0.18M2.10M0.07M1.34M3.62M3.04M1.70M0.33M0.34M5.16M0.06M4.06M6.92M5.53M1.86M0.10M4.42M1.52M4.79M6.95M2.15M0.60M1.77M0.22M0.64M0.57M0.83M0.49M
Curent Deferred Tax Liability 2.29M2.55M3.22M2.06M
Total Current Liabilities 60.51M44.36M59.97M69.96M68.17M43.25M105.15M66.90M57.33M60.00M84.07M69.49M73.02M66.83M90.95M83.87M72.64M87.20M103.65M91.36M79.26M70.25M111.55M91.29M70.36M71.26M93.45M71.52M85.25M98.17M122.64M84.88M101.63M123.89M145.46M107.31M89.11M152.98M222.05M180.07M165.85M157.29M192.27M214.30M164.77M180.19M135.94M129.91M120.38M135.18M153.96M151.97M123.02M145.84M169.72M151.74M124.18M126.93M138.54M
Non-Current Liabilities
Capital Leases 0.12M0.13M0.02M
Non-Current Debt 40.00M40.00M66.75M42.62M41.55M63.38M35.84M53.97M31.34M34.91M58.10M49.23M84.43M97.48M113.06M92.66M85.28M91.31M118.80M65.62M77.04M105.92M128.69M86.20M81.93M98.97M128.46M94.74M263.58M263.33M263.01M262.69M272.30M271.60M258.75M254.28M254.21M242.34M237.73M238.98M234.97M235.38M238.73M241.87M240.70M237.56M242.50M242.86M235.62M181.95M183.23M135.83M130.63M133.28M130.17M130.95M129.71M128.46M127.20M
Convertible Debt 23.56M24.02M
Non-Current Deffered Revenue 11.35M10.72M9.53M10.45M12.21M13.40M
Pension 3.24M5.75M6.78M6.35M6.63M6.83M
Non-Current Deferred Tax Liability 1.43M1.60M2.19M5.38M5.43M5.48M4.82M3.51M3.56M3.61M2.37M1.78M10.61M10.66M10.50M1.49M1.49M1.47M1.95M8.60M8.86M9.09M9.14M5.67M5.78M6.16M6.29M4.42M34.42M33.97M34.07M30.07M15.24M15.10M14.95M55.30M14.07M12.66M12.83M53.49M10.71M10.83M11.03M49.76M12.96M13.06M12.98M46.84M9.56M9.62M9.56M44.52M7.43M7.58M7.70M5.60M5.67M5.79M5.75M
Operating Leases 107.08M125.79M124.25M112.18M119.69M116.86M115.51M102.36M112.49M109.94M106.38M90.82M101.23M97.28M92.39M76.42M88.78M87.39M86.39M70.01M80.53M77.45M74.91M56.74M68.71M66.63M62.43M
Other Non-Current Liabilities 14.48M14.37M14.60M14.45M15.93M16.21M21.57M20.26M19.37M19.19M18.64M20.23M20.83M21.83M20.16M20.30M19.81M20.09M18.56M18.97M18.91M19.26M18.97M17.87M17.61M17.43M20.25M20.57M20.85M21.17M23.34M10.07M10.05M10.99M12.21M15.57M16.16M16.39M16.48M15.69M15.17M14.78M12.12M11.69M11.63M16.66M14.99M14.94M14.83M14.80M9.13M9.26M13.40M14.15M15.96M16.02M15.95M15.72M
Total Non-Current Liabilities 135.50M168.91M157.97M155.14M142.10M177.31M155.00M121.98M127.39M172.53M137.19M210.56M214.98M252.01M213.01M191.90M199.98M241.90M392.74M382.96M399.99M468.37M183.15M390.44M176.39M228.20M170.99M428.61M455.36M507.26M405.74M494.01M549.54M624.82M50.04M541.97M542.77M603.66M48.42M513.33M502.59M539.05M57.75M507.49M515.69M503.97M95.06M462.73M427.36M450.45M13.93M369.71M383.76M433.67M388.43M352.89M350.16M380.76M
Total Liabilities 149.98M141.76M183.28M172.57M169.59M158.03M193.52M176.57M142.23M146.76M191.73M155.83M230.79M235.81M273.84M233.17M212.21M219.79M261.99M411.29M401.93M418.90M487.63M202.13M408.31M194.00M245.62M191.24M449.17M476.21M528.42M429.08M504.08M559.60M635.81M533.71M557.54M558.93M620.05M577.35M529.02M517.76M553.83M573.43M519.18M527.32M520.63M485.80M477.67M442.19M465.25M436.26M378.96M397.16M447.82M404.39M368.92M366.11M396.48M
Shareholder's Equity
Total Debt 44.10M40.00M66.75M57.62M56.55M63.38M73.66M60.97M38.34M41.91M65.10M53.17M91.93M107.48M123.06M102.66M95.28M111.31M138.80M85.26M101.77M115.76M138.54M95.54M88.82M99.09M128.58M94.81M264.87M264.58M264.26M263.95M283.06M284.86M263.01M262.69M262.38M255.86M256.25M256.63M246.54M246.91M247.28M247.64M241.79M257.91M242.50M242.86M243.21M196.81M197.10M140.58M141.28M140.10M137.04M135.84M134.63M133.41M132.18M
Common Equity 127.61M130.60M135.45M146.18M149.70M148.33M153.75M172.23M173.32M168.95M170.81M180.91M188.46M186.73M182.83M188.23M185.53M185.57M187.98M-12.96M-14.64M-17.72M-19.72M197.73M-33.67M201.18M208.10M210.28M277.74M265.84M272.01M279.49M276.31M263.10M247.93M236.32M200.93M194.87M211.79M230.14M233.41M241.80M255.97M255.65M255.73M245.37M236.30M240.09M228.66M223.05M226.42M230.88M223.70M219.81M220.92M229.92M225.68M185.77M184.65M
Shareholder's Equity 127.61M130.60M135.45M146.18M149.70M148.33M153.75M172.23M173.32M168.95M170.81M180.91M188.46M186.73M182.83M188.23M185.53M185.57M187.98M-12.96M-14.64M-17.72M-19.72M197.73M-33.67M201.18M208.10M210.28M277.74M265.84M272.01M279.49M276.31M263.10M247.93M236.32M200.93M194.87M211.79M230.14M233.41M241.80M255.97M255.65M255.73M245.37M236.30M240.09M228.66M223.05M226.42M230.88M223.70M219.81M220.92M229.92M225.68M185.77M184.65M
Liabilities and Shareholders Equity 277.59M272.36M318.73M318.75M319.29M306.36M347.27M348.80M315.55M315.71M362.54M336.74M419.25M422.54M456.66M421.40M397.73M405.37M449.96M398.33M387.29M401.18M467.90M399.85M374.65M395.18M453.72M401.52M726.91M742.05M800.43M708.57M780.39M822.70M883.73M770.02M758.47M753.80M831.85M807.48M762.43M759.56M809.81M829.07M774.91M772.69M756.93M725.89M706.33M665.24M691.67M667.14M602.67M616.96M668.74M634.31M594.59M551.88M581.12M
Retained Earnings -5.18M-4.13M9.36M14.46M15.19M-6.36M-5.36M33.85M32.81M-4.36M-4.19M38.22M-3.01M-2.01M-5.24M37.70M-12.66M-11.43M-14.61M47.73M-15.89M-18.96M-20.92M60.98M58.98M56.21M59.90M60.55M48.07M41.13M46.17M55.26M49.50M37.09M-36.88M-34.45M-41.77M-44.16M-41.78M-39.17M-37.49M-34.82M-33.55M-33.55M-33.03M-36.36M-38.66M-35.85M-35.43M-34.49M-35.28M-33.50M-33.24M-39.90M-40.51M-32.55M-37.74M-78.43M-80.61M
Treasury Shares 0.02M0.02M0.03M0.10M0.10M0.10M0.10M0.17M0.16M0.16M0.17M0.23M0.23M0.23M0.29M0.35M0.34M0.34M0.40M0.60M0.60M0.67M0.83M0.83M0.73M0.46M0.05M0.29M0.05M0.32M0.32M0.32M0.67M0.60M0.60M0.59M0.74M