Lifetime Brands Growth Metrics (2010-2025) | LCUT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.83%12.48%8.95%9.43%-1.17%3.05%4.40%-3.46%32.86%33.84%25.96%25.14%-5.13%-4.06%-1.47%-5.47%-2.63%-1.03%3.99%0.38%-3.26%-1.50%-3.03%0.42%94.03%87.77%76.41%76.47%7.36%10.87%10.41%8.67%-2.81%-8.37%-5.87%4.86%0.52%0.76%-2.65%2.67%1.64%1.73%-6.53%-12.45%-8.85%-13.91%-8.62%-8.09%-14.68%-7.26%-3.32%-4.92%-1.34%-10.55%-13.10%
Assets Growth (3y) 6.65%15.76%12.74%9.75%7.60%9.78%9.02%4.53%7.07%8.31%8.88%5.89%-3.68%-2.21%-0.22%-1.60%22.26%22.33%21.17%21.17%26.31%27.05%23.61%24.41%26.50%24.02%22.39%26.22%1.60%0.78%0.39%5.37%-0.23%-2.07%-5.03%-1.95%-2.35%-4.08%-5.97%-6.17%-7.54%-6.70%-6.18%-8.54%-8.45%-10.61%-8.43%
Assets Growth (5y) 7.49%8.05%7.98%4.64%3.25%5.22%5.49%2.86%18.16%18.64%17.16%16.04%13.23%14.26%14.12%12.81%13.78%13.21%13.08%15.18%14.51%13.62%11.60%15.70%15.64%14.35%10.78%12.57%-0.57%-2.16%-2.88%-1.20%-5.04%-5.59%-5.42%-3.80%-4.75%-6.05%-6.92%
Assets (QoQ) 17.02%0.01%0.17%-4.05%13.35%0.44%-9.53%0.05%14.83%-7.12%24.50%0.78%8.08%-7.72%-5.62%1.92%11.00%-11.47%-2.77%3.59%16.63%-14.54%-6.30%5.48%14.81%-11.51%81.04%2.08%7.87%-11.48%10.14%5.42%7.42%-12.87%-1.50%-0.62%10.35%-2.93%-5.58%-0.38%6.61%2.38%-6.53%-0.29%-2.04%-4.10%-2.69%-5.82%3.97%-3.55%-9.66%2.37%8.39%-5.15%-6.26%-7.18%5.30%
Capital Expenditures Growth (1y) 217.55%-54.63%-24.73%-60.16%149.89%-48.23%-41.83%-32.45%-2.61%93.42%108.59%71.12%21.63%-5.27%-19.55%-46.70%-45.87%-77.63%-31.93%43.24%-50.99%608.18%74.97%46.07%545.58%-67.48%44.45%21.55%-42.15%225.53%66.56%-37.51%-12.28%-93.61%-92.94%-71.82%-44.84%1,053.80%226.04%43.02%-43.32%-39.82%-42.59%60.00%33.77%-56.06%55.65%3.60%17.42%3.32%-34.46%-39.86%162.17%135.54%-6.13%
Capital Expenditures Growth (3y) -9.72%24.61%3.36%-9.00%-21.52%43.58%-1.75%-0.80%-14.91%-13.77%-25.71%4.53%9.32%-31.41%14.50%-1.41%3.70%19.64%-19.83%19.82%36.50%22.33%95.72%61.47%3.52%48.52%-59.26%-44.61%-40.19%-34.59%33.86%-27.34%-36.85%-35.03%-23.74%-49.05%-13.61%-25.22%45.03%42.82%33.34%-3.80%-35.11%-16.33%-0.11%60.28%2.26%-1.43%
Capital Expenditures Growth (5y) 4.31%12.03%-6.18%-30.71%-23.34%-4.72%8.49%3.06%5.21%15.20%-1.14%23.62%18.33%3.80%9.70%18.18%-3.26%-2.77%-36.03%-27.35%-14.85%-2.40%40.75%-0.61%-14.87%0.48%-14.04%-20.47%-13.31%-26.66%-8.71%-19.27%-16.03%-15.50%-27.43%-33.01%-16.68%5.18%49.32%12.38%
Capital Expenditures (QoQ) -47.83%89.33%97.33%62.92%227.37%-13.76%18.12%-25.06%-32.18%-3.11%37.18%8.04%34.69%4.50%12.54%-23.21%4.91%-11.25%-25.44%-22.03%-56.64%170.00%56.90%-73.32%526.54%-33.29%30.98%17.92%-68.44%196.32%10.21%-43.88%77.60%51.62%-58.65%-21.21%-87.07%67.72%64.91%54.23%170.47%-52.61%-27.66%-38.88%187.17%-54.79%101.61%-48.90%-5.68%60.17%34.20%-42.08%-17.00%1.61%23.12%152.49%-25.43%-59.51%
Cash & Equivalents Growth (1y) 118.96%-64.88%-11.31%217.28%43.25%130.13%-37.05%-50.11%-57.47%48.83%164.40%73.93%342.39%91.20%2.45%-19.13%-5.22%26.16%40.71%72.12%34.16%-7.13%10.55%6.99%-38.01%-5.11%-3.59%89.28%45.54%4.16%0.62%-48.40%75.61%-17.39%48.69%1,288.30%503.10%796.35%216.30%-64.07%-47.52%-79.66%-22.19%-51.55%-78.42%-31.70%-15.67%175.89%110.12%6.54%-31.40%-88.67%-77.54%-5.29%-81.91%123.65%254.68%102.62%
Cash & Equivalents Growth (3y) 10.08%6.35%13.86%40.15%39.17%87.09%19.47%-11.14%21.27%53.12%56.20%34.27%77.85%30.84%16.80%14.20%-7.62%3.59%14.46%51.62%6.57%-2.82%2.36%1.48%16.58%-6.53%12.99%138.47%148.87%97.58%67.89%37.05%77.14%14.64%54.10%34.20%-11.93%7.59%27.56%-21.69%-38.03%-47.10%-23.36%-46.70%-53.30%-11.67%-52.87%-11.26%18.73%26.92%
Cash & Equivalents Growth (5y) 41.10%23.74%16.30%30.82%27.94%50.31%21.54%5.26%8.20%25.90%32.36%37.43%38.39%17.23%9.10%7.78%15.04%-0.88%17.54%90.32%66.56%46.71%38.21%39.13%38.06%8.29%28.84%18.74%11.79%1.40%25.43%28.04%20.31%1.86%16.18%-5.46%-20.26%4.68%-23.76%-34.38%-28.29%-22.25%
Cash & Equivalents (QoQ) 144.24%54.85%-54.22%26.47%-60.82%291.05%63.76%-42.90%-37.06%6.98%29.77%-51.32%120.22%90.05%-14.64%23.82%-4.82%1.83%-32.62%45.12%26.69%13.57%-17.57%13.12%-12.30%35.19%-20.22%-34.46%34.23%37.36%56.63%-49.61%-3.93%32.69%-19.67%71.50%-54.81%138.82%650.07%-25.50%-32.83%-15.73%-14.80%8.82%-73.96%222.30%-46.94%-51.52%-17.60%297.94%73.57%-63.08%-58.22%156.24%-71.34%-26.79%76.21%-51.05%254.22%16.10%0.66%
Cash from Investing Activities Growth (1y) -217.55%54.63%24.73%60.61%-149.89%48.23%41.70%94.34%-5,484.84%-319.50%109.31%-147.28%97.88%56.32%-1,918.06%68.21%45.87%74.44%-637.89%-1,529.00%50.99%-519.89%-10.06%85.15%-58,972.39%67.48%82.68%38.88%99.37%-225.53%-103.75%-25.18%12.28%93.61%92.94%71.82%30.28%-1,053.80%929.06%-43.02%-2,054.81%40.98%-122.58%-60.00%97.22%55.20%-55.65%-3.60%-17.42%-3.32%34.46%39.86%-162.17%-135.54%24.70%
Cash from Investing Activities Growth (3y) 9.99%-30.20%-298.57%-17.80%26.44%-43.58%1.75%0.43%64.57%13.77%22.34%-132.05%-133.96%82.21%11.55%-430.92%8.38%-439.14%19.83%-12.04%-13.92%-22.33%-87.22%27.04%51.57%-48.52%59.26%70.79%40.04%84.30%-33.86%47.26%20.40%-136.21%24.23%49.05%13.61%25.22%-45.03%-42.82%-33.34%11.03%35.11%-30.65%0.11%55.91%-2.92%8.42%
Cash from Investing Activities Growth (5y) -4.31%-11.65%6.18%28.84%-23.47%4.72%-8.49%-51.64%35.97%-184.27%1.14%-18.95%-3.05%53.82%6.03%-122.14%10.06%2.77%36.03%27.35%12.21%-2.28%-37.05%17.37%46.03%-117.99%14.37%45.83%13.18%70.28%8.71%15.95%3.52%15.50%27.43%33.01%16.68%-5.18%-49.32%-7.53%
Cash from Investing Activities (QoQ) 54.43%-116.77%-97.33%-62.92%-227.37%14.73%-1,320.59%93.70%32.18%3.98%-37.90%-6,118.76%94.91%102.13%-3,761.11%46.66%-4.91%11.25%35.98%9.19%50.46%-2,462.07%-41.33%97.27%-526.54%-354.90%80.93%-10,770.25%99.66%-142.24%32.70%-12.43%-77.60%-51.62%58.65%21.21%87.07%-67.72%-64.91%-94.97%-113.97%220.52%-128.45%-2,837.44%94.14%53.90%-101.61%48.90%5.68%-60.17%-34.20%42.08%17.00%-1.61%-23.12%-152.49%25.43%67.52%
Cash from Operations Growth (1y) -27.75%190.13%263.30%45.27%657.11%-36.51%-44.61%-2.06%-96.26%-455.98%34.52%-12.96%996.47%104.59%-56.89%122.42%-186.12%-2,908.09%50.97%3.79%167.79%4.57%-53.87%-36.93%109.70%-78.33%-48.23%30.78%39.33%43.58%-90.98%40.78%92.84%414.92%63.91%-106.29%7.70%-82.02%-61.95%609.44%-63.06%-480.59%59.22%98.32%-9.69%175.86%-7.16%-11.11%-13.15%-38.32%-88.39%-48.55%58.96%-10.28%2.12%
Cash from Operations Growth (3y) -0.37%-9.38%31.14%-54.54%19.68%45.91%-53.00%-14.10%23.77%-33.01%-87.50%20.44%26.19%85.68%-7.18%-5.78%13.34%6.98%-267.89%-3.80%-5.05%58.48%1.34%-63.32%5.11%77.94%72.90%-0.72%-28.38%42.50%32.37%-3.74%-23.29%-8.45%-29.18%38.00%-14.01%-28.91%-19.62%10.88%122.27%-33.83%21.21%6.28%-3.20%7.63%34.25%-25.49%
Cash from Operations Growth (5y) -0.76%7.58%-19.25%-36.63%16.80%12.64%-36.75%-2.30%4.42%-12.87%-57.90%-2.81%10.63%79.63%-4.37%-27.36%21.80%26.89%143.11%5.07%-15.73%43.63%20.53%-20.55%-17.93%17.52%-16.75%7.56%3.20%-0.70%23.92%13.37%-4.47%-9.66%24.65%13.61%-21.89%-13.08%-22.07%-5.47%
Cash from Operations (QoQ) 289.38%-109.10%38.24%-1,100.80%11.89%-502.47%305.82%-18.31%-90.62%-1,016.74%239.40%-96.88%-992.61%-68.62%285.30%-60.69%-96.26%-5,858.49%362.71%-115.22%-21.94%-0.54%656.15%-90.06%-271.67%-62.10%327.97%-66.94%-245.99%-34.74%301.13%-64.78%-159.12%-356.10%248.26%-51.76%-3.46%-152.28%74.15%925.53%-83.88%-570.73%181.32%-40.13%-266.08%49.56%495.48%-72.74%39.51%-171.25%428.04%-73.36%-0.91%-317.60%189.58%-17.70%-44.07%-337.40%
Dividends Paid - Common Growth (1y) 2.98%-48.18%2.57%28.94%26.84%-10.51%57.05%26.18%28.46%-2.49%2.59%2.57%2.75%26.09%15.56%16.38%15.65%-3.33%3.20%2.98%2.31%2.99%43.56%42.28%45.97%68.17%2.95%1.24%3.54%-15.04%3.09%1.90%0.53%91.25%8.14%0.11%5.63%-50.53%-0.59%4.81%-4.32%0.32%-1.89%-0.84%-0.95%0.00%4.16%0.74%1.70%-0.96%-2.53%3.55%3.75%
Dividends Paid - Common Growth (3y) 18.77%-5.48%18.23%18.61%18.74%3.24%23.03%14.63%15.14%5.93%6.96%7.12%6.73%7.88%19.63%19.47%19.98%18.75%15.11%14.05%15.63%13.74%15.07%13.65%14.96%39.81%4.70%1.08%3.21%-7.02%3.48%2.26%0.53%-1.73%1.79%1.33%0.04%-20.83%0.53%1.54%-1.22%-0.22%-0.13%1.14%1.48%
Dividends Paid - Common Growth (5y) 14.87%0.07%14.54%14.87%14.65%1.84%22.50%17.15%17.92%15.54%12.58%12.11%12.94%12.40%12.69%11.96%12.45%22.16%11.20%8.64%10.43%6.84%10.37%9.02%8.96%6.28%2.28%1.43%0.83%-4.21%2.52%1.33%0.47%-1.23%1.37%1.65%1.10%
Dividends Paid - Common (QoQ) 100.00%0.00%0.64%100.64%-49.20%25.71%-1.00%41.56%-10.85%1.00%0.79%7.45%-6.20%0.97%0.96%31.87%-14.04%1.68%0.33%10.23%-8.23%1.47%-0.32%10.97%27.91%0.57%2.26%27.85%-21.69%-1.10%4.58%4.91%-4.98%-2.25%3.18%99.58%-46.28%-9.50%8.86%-6.53%7.96%-4.58%-0.63%-2.00%5.57%-3.55%-0.74%-1.06%9.97%-6.73%0.21%-3.65%8.23%-0.90%0.40%
EBITDA Margin Growth (1y) 191.007.00299.00-255.00-247.00-308.00-226.00243.0068.00-174.00-275.00-303.00-43.001.00192.0079.00-15.00-286.0057.0036.00178.00305.00-243.00-71.00-532.00-962.0045.0025.00409.00974.00-658.00-266.00-1686.00-1588.001,166.00635.001,662.002,213.00303.008.00-631.00-234.00-620.00-558.00269.00-363.00331.00303.00157.00253.00-218.00-242.00-56.00-50.00-2904.00-79.00
EBITDA Margin Growth (3y) -289.003.00-10.00-183.00-755.00-307.00-481.00-308.0019.009.00-458.00-26.00-188.00120.0020.006.0043.00-369.00-942.00-140.00-11.0055.00318.00-856.00-312.00-1809.00-1575.00554.00395.00385.001,599.00811.00377.00-654.00391.00849.0085.001,300.001,616.0014.00-247.00-205.00-344.00-507.00-496.00371.00-160.00-2791.00-17.00
EBITDA Margin Growth (5y) -372.00-221.00-69.00-468.00-506.00-192.00-462.00-494.00-16.00-345.00-1115.00-223.00-235.00-4.0033.00-606.00-198.00-1646.00-1556.00368.00359.0031.00943.00614.00331.00-778.00404.00237.00-156.0023.001,003.00522.00123.00-228.00281.00963.00147.001,402.001,819.00-3108.00-568.00
EBITDA Margin (QoQ) 529.00198.00-1019.00484.00345.00-70.00352.00360.00-951.0013.00821.00185.00-1192.00-88.00793.00444.00-1148.00103.00680.00350.00-1418.00446.00658.00493.00-1292.00-102.00830.0032.00-1721.00905.00809.00415.00-1155.00-728.001,202.00-1004.00-1058.002,026.00671.0023.00-507.00117.00375.00-616.00-110.00-269.00437.00211.00-742.00424.00410.0065.00-646.00-46.00386.00251.00-641.00-2900.003,211.00
EBIT Growth (1y) 72.52%0.67%14,152.17%-50.52%-28.03%-103.56%-99.44%57.78%14.15%-1,810.43%-26,408.33%-27.92%10.33%1.18%68.74%15.83%-3.73%-140.21%70.82%10.45%23.66%64.07%-990.63%-13.44%-50.17%-610.57%-5.09%31.82%110.76%82.83%-280.04%-43.68%-167.67%-1,003.85%134.24%210.38%257.58%136.63%156.08%0.81%-63.48%-52.90%-104.22%-64.99%43.38%-141.47%1,047.41%79.34%23.13%201.33%-73.45%-36.72%-1.68%-39.95%-3,288.26%-22.29%
EBIT Growth (3y) -83.18%4.56%4.59%-357.12%-39.69%-6.46%-38.76%-34.96%9.62%6.63%-256.60%-196.25%-2.67%9.51%5.16%0.17%3.46%-15.98%-83.05%-49.55%8.02%9.10%24.03%-251.85%-13.70%-39.43%-137.94%49.89%32.08%30.99%39.15%74.71%20.79%-26.97%57.46%66.68%3.08%41.37%58.49%0.77%-14.14%-13.61%-41.72%-52.66%-26.49%20.18%-36.81%-331.22%-4.11%
EBIT Growth (5y) -19.05%-0.93%3.98%-195.87%-15.62%0.92%-20.87%-28.17%4.72%-5.66%-158.66%-207.98%1.02%6.64%-0.81%-31.78%-3.84%-23.27%-63.34%44.74%17.11%6.73%30.42%109.33%14.99%-16.37%34.02%31.78%-4.05%3.31%32.94%27.21%2.04%-7.22%22.87%15.92%4.45%24.56%15.37%-60.53%-20.82%
EBIT Margin Growth (1y) 191.007.00299.00-255.00-247.00-308.00-226.00243.0068.00-174.00-275.00-303.00-43.001.00192.0079.00-15.00-286.0057.0036.00178.00305.00-243.00-71.00-532.00-962.0045.0025.00409.00974.00-658.00-266.00-1686.00-1588.001,166.00635.001,662.002,213.00303.008.00-631.00-234.00-620.00-558.00269.00-363.00331.00303.00157.00253.00-218.00-242.00-56.00-50.00-2904.00-79.00
EBIT Margin Growth (3y) -289.003.00-10.00-183.00-755.00-307.00-481.00-308.0019.009.00-458.00-26.00-188.00120.0020.006.0043.00-369.00-942.00-140.00-11.0055.00318.00-856.00-312.00-1809.00-1575.00554.00395.00385.001,599.00811.00377.00-654.00391.00849.0085.001,300.001,616.0014.00-247.00-205.00-344.00-507.00-496.00371.00-160.00-2791.00-17.00
EBIT Margin Growth (5y) -372.00-221.00-69.00-468.00-506.00-192.00-462.00-494.00-16.00-345.00-1115.00-223.00-235.00-4.0033.00-606.00-198.00-1646.00-1556.00368.00359.0031.00943.00614.00331.00-778.00404.00237.00-156.0023.001,003.00522.00123.00-228.00281.00963.00147.001,402.001,819.00-3108.00-568.00
EBIT Margin (QoQ) 529.00198.00-1019.00484.00345.00-70.00352.00360.00-951.0013.00821.00185.00-1192.00-88.00793.00444.00-1148.00103.00680.00350.00-1418.00446.00658.00493.00-1292.00-102.00830.0032.00-1721.00905.00809.00415.00-1155.00-728.001,202.00-1004.00-1058.002,026.00671.0023.00-507.00117.00375.00-616.00-110.00-269.00437.00211.00-742.00424.00410.0065.00-646.00-46.00386.00251.00-641.00-2900.003,211.00
EBIT (QoQ) 305.59%41.80%-100.16%19,017.39%136.68%-33.38%244.22%96.18%-100.79%110.43%97,341.67%41.93%-113.24%-43.70%366.96%117.25%-111.86%54.54%1,089.06%80.57%-129.59%94.48%3,843.75%102.17%-108.60%-67.61%397.13%16.38%-222.59%75.21%472.71%86.08%-109.99%-448.54%155.23%-323.58%-62.96%117.02%400.61%13.52%-62.13%18.98%97.07%-58.88%-51.15%-110.65%1,735.78%68.41%-114.13%343.41%209.65%15.63%-88.37%-36.23%638.05%79.66%-92.90%-3,485.53%117.99%
EBT Growth (1y) 360.95%4.55%176.62%-94.38%-39.77%-183.25%-974.62%103.18%14.70%-205.87%-324.71%-35.37%4.13%3.84%49.35%23.45%2.26%-70.61%31.23%14.96%26.60%56.07%-152.79%-14.55%-52.85%-450.09%-87.61%-18.28%78.65%53.45%-116.11%-73.65%-221.85%-347.11%99.43%894.71%196.77%117.78%7,475.51%2.79%-73.25%-71.43%-153.85%-79.70%39.97%-550.58%115.03%126.77%17.81%46.34%-3,215.21%-77.61%17.68%-9.73%-133.10%-9.67%
EBT Growth (3y) -8.67%8.56%7.35%-24.96%-59.90%-7.52%-64.46%-175.08%17.47%6.89%-71.20%-13.94%-2.84%10.47%10.34%4.15%6.64%-15.17%-60.35%-48.30%-7.06%2.17%-4.00%-117.22%-43.13%-44.65%-125.39%71.54%28.90%28.19%33.33%42.70%39.14%-31.93%30.59%39.11%27.55%33.18%38.83%99.74%-22.08%-23.88%-39.09%-65.36%-53.12%24.73%-66.95%-121.82%-22.88%
EBT Growth (5y) -22.52%0.41%5.67%-26.20%-22.22%2.34%-30.84%-103.28%9.75%-6.13%-64.72%-47.64%-8.53%2.57%-13.04%-28.98%-23.55%-27.19%-53.71%47.45%16.04%4.69%23.68%44.49%13.47%-23.29%20.89%1.75%-14.88%-4.64%13.79%15.70%4.39%-12.26%11.30%-1.12%1.05%20.13%33.03%-236.82%-37.46%
EBT Margin Growth (1y) 358.0031.00359.00-242.00-282.00-270.00-131.00332.0066.00-200.00-301.00-317.00-89.0011.00216.0094.0038.00-258.0060.0052.00189.00329.00-220.00-70.00-532.00-1062.00-174.00-173.00228.00830.00-673.00-237.00-1687.00-1741.001,203.00696.001,748.002,515.00394.0022.00-605.00-203.00-644.00-604.00156.00-597.00297.00236.0074.00229.00-1326.00-331.0049.00-32.00-1935.00-3.00
EBT Margin Growth (3y) -15.0081.0061.00-112.00-675.00-268.00-460.00-216.00109.0015.00-448.00-25.00-171.00137.0082.0057.0077.00-305.00-991.00-334.00-191.00-115.0097.00-1067.00-480.00-1990.00-1973.00356.00286.00289.001,603.00924.00481.00-545.00570.00952.00114.001,298.001,715.0046.00-346.00-376.00-571.00-1674.00-699.00279.00-400.00-2964.00-98.00
EBT Margin Growth (5y) -100.00-142.009.00-360.00-398.00-121.00-389.00-376.0092.00-328.00-1181.00-419.00-414.00-166.00-151.00-791.00-333.00-1764.00-1903.00196.00269.00-54.00871.00530.00238.00-848.00338.00105.00-296.00-161.00803.00577.00113.00-315.00203.00-77.0019.001,421.001,912.00-3215.00-680.00
EBT Margin (QoQ) 754.00212.00-1082.00474.00427.00-127.00387.00458.00-988.0012.00849.00192.00-1254.00-89.00834.00420.00-1154.00117.00711.00364.00-1451.00435.00704.00500.00-1310.00-114.00854.0038.00-1840.00774.00855.00440.00-1239.00-729.001,291.00-1011.00-1293.002,215.00784.0041.00-526.0094.00412.00-586.00-124.00-347.00453.00174.00-876.00547.00391.0012.00-721.00-1008.001,387.00391.00-802.00-2912.003,319.00
EBT (QoQ) 1,018.62%51.33%-116.25%215.48%268.04%-91.53%3,842.31%159.22%-109.61%10.96%1,015.83%46.34%-125.63%-23.63%239.37%135.77%-123.67%34.88%439.66%95.29%-139.49%73.75%667.84%115.07%-113.70%-51.05%291.93%18.67%-259.89%48.49%183.60%159.44%-141.67%-139.13%110.19%-1,299.89%-52.89%99.70%17,933.67%16.74%-71.91%26.14%148.55%-69.62%-70.00%-337.75%193.68%109.49%-196.57%107.93%1,313.33%8.83%-143.99%-360.43%110.16%472.07%-141.01%-878.15%103.94%
Enterprise Value Growth (1y) -118.96%64.88%11.31%-217.28%-43.25%-130.13%37.05%50.11%57.47%-48.83%-164.40%-73.93%-342.39%-91.20%-2.45%19.13%5.22%-26.16%-40.71%-72.12%-34.16%7.13%-10.55%-6.99%38.01%5.11%3.59%-89.28%-45.54%-4.16%-0.62%48.40%-75.61%17.39%-48.69%-1,288.30%-503.10%-796.35%-216.30%64.07%47.52%79.66%22.19%51.55%78.42%31.70%15.67%-175.89%-110.12%-6.54%31.40%88.67%77.54%5.29%81.91%-123.65%-254.68%-102.62%
Enterprise Value Growth (3y) -10.08%-6.35%-13.86%-40.15%-39.17%-87.09%-19.47%11.14%-21.27%-53.12%-56.20%-34.27%-77.85%-30.84%-16.80%-14.20%7.62%-3.59%-14.46%-51.62%-6.57%2.82%-2.36%-1.48%-16.58%6.53%-12.99%-138.47%-148.87%-97.58%-67.89%-37.05%-77.14%-14.64%-54.10%-34.20%11.93%-7.59%-27.56%21.69%38.03%47.10%23.36%46.70%53.30%11.67%52.87%11.26%-18.73%-26.92%
Enterprise Value Growth (5y) -41.10%-23.74%-16.30%-30.82%-27.94%-50.31%-21.54%-5.26%-8.20%-25.90%-32.36%-37.43%-38.39%-17.23%-9.10%-7.78%-15.04%0.88%-17.54%-90.32%-66.56%-46.71%-38.21%-39.13%-38.06%-8.29%-28.84%-18.74%-11.79%-1.40%-25.43%-28.04%-20.31%-1.86%-16.18%5.46%20.26%-4.68%23.76%34.38%28.29%22.25%
Enterprise Value (QoQ) -144.24%-54.85%54.22%-26.47%60.82%-291.05%-63.76%42.90%37.06%-6.98%-29.77%51.32%-120.22%-90.05%14.64%-23.82%4.82%-1.83%32.62%-45.12%-26.69%-13.57%17.57%-13.12%12.30%-35.19%20.22%34.46%-34.23%-37.36%-56.63%49.61%3.93%-32.69%19.67%-71.50%54.81%-138.82%-650.07%25.50%32.83%15.73%14.80%-8.82%73.96%-222.30%46.94%51.52%17.60%-297.94%-73.57%63.08%58.22%-156.24%71.34%26.79%-76.21%51.05%-254.22%-16.10%-0.66%
EPS (Basic) Growth (1y) 312.50%12.73%237.50%-76.47%-50.00%-145.45%-200.00%-70.97%-38.84%-340.00%-500.00%-233.33%-8.11%31.82%50.00%408.33%17.65%-106.67%33.33%21.62%30.00%70.97%-75.00%-33.33%-91.35%-677.78%-114.29%-3.33%477.78%65.71%-86.67%-327.59%-234.62%-466.67%66.07%200.00%204.29%111.03%242.11%-12.12%-104.11%-86.67%-159.26%-151.72%600.00%-2,150.00%-93.75%166.67%-20.00%29.27%-174.19%-90.00%241.67%34.48%-115.29%-350.00%
EPS (Basic) Growth (3y) 20.63%-45.30%-13.67%-40.10%-50.54%-29.93%-49.83%-71.00%6.08%-12.88%-83.71%-25.99%71.00%12.01%25.77%16.45%65.10%-49.04%-67.11%-35.72%-7.80%-13.38%8.18%-91.29%-51.35%-38.78%-147.23%-10.72%30.06%100.92%30.34%42.60%25.99%-27.19%27.72%34.14%23.11%30.34%32.95%-17.73%-32.83%-45.22%-57.85%-72.67%-67.45%150.22%-125.72%-125.31%44.97%
EPS (Basic) Growth (5y) -8.45%-7.62%-7.00%-31.12%-19.83%-6.21%-23.03%-40.63%-0.65%-40.53%-69.52%-49.63%26.37%-6.81%-1.76%-18.47%-40.63%-24.82%-55.41%-9.63%12.27%-1.81%19.96%39.98%5.21%-15.20%17.32%-2.71%-24.57%10.76%10.15%-0.66%-7.16%-25.42%-3.86%-8.70%15.22%20.93%32.54%-57.30%-15.73%
EPS (Basic) (QoQ) 787.50%109.09%-106.96%312.50%264.71%-63.64%675.00%290.32%-104.13%20.00%325.00%722.22%-129.73%-9.09%50.00%666.67%-122.06%20.00%408.33%116.22%-138.75%74.19%662.50%131.11%-108.65%-55.56%314.29%-70.00%-877.78%57.14%196.67%79.31%-146.15%-133.33%-17.86%-6.06%-94.29%86.03%447.37%10.61%-79.45%80.00%114.81%-105.17%166.67%-900.00%-87.50%150.00%-373.33%24.39%164.52%-40.00%-341.67%-193.10%102.35%1,950.00%-146.34%-863.16%97.27%
EPS (Weighted Average and Diluted) Growth (1y) 312.50%15.38%237.50%-76.47%-50.00%-145.45%-200.00%-73.33%-39.50%-340.00%-500.00%-250.00%-5.56%31.82%50.00%400.00%13.24%-106.67%33.33%22.22%31.17%70.97%-75.00%-34.09%-92.08%-677.78%-114.29%0.00%550.00%65.71%-86.67%-327.59%-234.62%-466.67%66.07%198.48%204.29%110.29%236.84%-12.31%-105.48%-85.71%-161.54%-152.63%475.00%-2,150.00%-93.75%166.67%-20.00%29.27%-174.19%-90.00%241.67%34.48%-115.29%-350.00%
EPS (Weighted Average and Diluted) Growth (3y) 20.63%-46.42%-13.95%-40.10%-50.54%-30.06%-49.83%-71.00%6.27%-13.51%-83.71%-25.99%76.52%11.94%25.77%16.45%64.07%-51.00%-67.11%-35.72%-6.95%-12.27%8.18%-91.29%-51.83%-39.13%-147.23%-10.72%30.87%108.97%30.06%42.06%25.26%-27.59%27.72%34.14%23.11%30.34%32.95%-17.73%-32.49%-45.22%-59.68%-74.01%-67.26%130.52%-125.72%-125.31%44.97%
EPS (Weighted Average and Diluted) Growth (5y) -8.45%-7.09%-7.38%-31.12%-19.83%-6.01%-23.03%-40.63%-0.68%-41.72%-69.52%-49.63%29.38%-6.30%-1.76%-18.47%-40.63%-24.82%-55.41%-9.63%12.54%-1.06%19.64%39.33%5.31%-15.32%17.32%-2.71%-24.86%13.40%10.15%-0.66%-7.16%-25.42%-3.86%-8.70%15.22%20.93%32.54%-57.30%-15.74%
EPS (Weighted Average and Diluted) (QoQ) 750.00%117.31%-107.08%312.50%252.94%-63.64%650.00%296.67%-104.20%20.00%300.00%800.00%-130.56%-9.09%50.00%666.67%-122.06%20.00%400.00%113.89%-140.26%74.19%650.00%129.55%-108.91%-55.56%307.14%-72.41%-975.00%57.14%196.67%79.31%-146.15%-133.33%-17.86%-6.06%-94.29%86.03%442.11%12.31%-80.82%85.71%119.23%-107.02%150.00%-900.00%-87.50%150.00%-373.33%24.39%164.52%-40.00%-341.67%-193.10%102.35%1,950.00%-146.34%-863.16%97.27%
FCF Margin Growth (1y) -661.00771.00703.001,182.002,151.00-66.00-300.00-121.00-2429.00-1016.00598.00-476.00770.00768.00-465.001,790.00-1615.00-849.00744.00-29.001,358.00-134.00-409.00-1072.00363.00-209.00-189.00101.00215.00384.00-1075.00944.001,166.003,054.001,591.00-3203.00-418.00-1940.00-495.001,045.00-1107.00-1759.00635.001,246.0085.002,664.00-40.00-204.00-100.00-420.00-592.00-977.00384.00-80.00-58.00
FCF Margin Growth (3y) 220.00-1030.00494.00-379.001,479.00492.00-315.00-167.001,193.00-3274.00-1098.00876.001,285.00513.00-215.00-130.00689.00106.00-1192.00147.00-1000.001,936.0041.00-1672.00-27.001,743.003,229.00328.00-2157.00963.001,498.0022.00-1214.00-360.00-646.001,731.00-912.00-1441.00-1035.00100.002,086.00-1123.00484.003.0064.00368.002,163.00-690.00
FCF Margin Growth (5y) 353.00284.00-351.00-460.001,758.00236.00-1298.00168.0092.00-1553.00-1441.00279.00314.001,091.00-40.00-1393.001,734.001,487.002,246.00663.00-3259.002,684.001,155.00-575.00-2185.00218.00-470.00468.00133.00-60.002,403.00617.00-172.00-375.001,598.001,099.00-2094.00-1157.00-1536.00-550.00
FCF Margin (QoQ) 4,565.00-3293.0034.00-1967.00-34.00-1489.003,136.00538.00-2251.00-1723.003,315.00-1769.00-839.00-109.002,241.00-524.00-841.00-1341.004,496.00-3928.00-75.00251.003,723.00-2541.00-1568.00-23.003,060.00-1106.00-2140.00-3.003,349.00-992.00-1970.00-1462.005,368.00-771.00-82.00-2924.00574.002,014.00-1604.00-1479.002,114.00-138.00-2256.00915.002,725.00-1299.00323.00-1788.002,560.00-1195.003.00-1961.002,175.00166.00-461.00-1938.00
FCF Payout Ratio Growth (1y) 308.71%2.39%-87.83%79.02%7.72%-10.16%-16,919.56%-119.60%-82.23%16.19%102.58%-829.32%31.02%-46.39%-206.57%88.54%-130.86%-6.25%276.37%9.41%34.20%68.58%-20.56%5.95%1.31%28.07%-35.13%-50.78%45.20%-41.37%-48.95%140.30%-196.09%-2,802.53%-1.41%704.76%35.78%110.98%171.82%-118.07%-131.75%-49.69%10.19%241.19%9.30%12.93%21.83%66.62%43.81%93.38%-36.18%25.67%-6.09%
FCF Payout Ratio Growth (3y) 9.86%-17.96%-19.18%-73.92%-5.07%-17.59%-87.77%-30.23%-42.63%-16.41%27.00%1.17%-1.57%-5.37%14.30%53.95%-14.45%26.50%42.75%-8.71%29.14%8.18%-35.92%37.00%-16.99%-181.45%-31.14%90.29%-1.38%20.28%11.01%16.32%-63.95%14.30%43.47%27.09%-10.52%27.29%53.95%-24.82%-5.70%3.19%-5.02%70.50%18.53%
FCF Payout Ratio Growth (5y) 4.84%-21.19%-0.16%-18.52%-12.00%-2.42%45.29%-16.84%-13.51%4.75%15.16%-6.48%10.74%-8.65%-13.14%15.54%-19.46%-102.53%19.70%43.88%7.51%30.31%-6.75%3.64%-18.97%2.32%-0.44%26.56%-16.98%-0.23%12.93%27.57%-17.57%26.67%18.09%33.86%4.25%
FCF Payout Ratio (QoQ) 71.63%32.24%-113.27%212.10%-38.10%1,844.47%-106.84%209.14%-11,688.97%97.73%36.42%169.59%157.12%-916.94%95.28%154.09%-611.10%12.11%4.98%121.96%861.52%-145.14%30.97%156.27%353.13%-153.44%27.57%173.02%129.53%-224.20%73.68%178.13%99.83%-1.94%-293.40%-613.14%107.29%700.38%-115.43%221.95%80.44%-153.20%-97.98%126.47%295.23%-31.84%-227.19%132.96%326.36%-6.78%-142.89%213.43%40.72%83.55%-136.21%
Free Cash Flow Growth (1y) -36.77%159.98%149.34%46.91%742.49%-27.98%-37.45%-0.39%-100.93%-743.72%29.51%-16.08%4,079.73%88.96%-48.96%135.21%-208.44%-915.11%49.91%3.11%158.51%-13.68%-55.48%-38.90%80.70%-51.29%-47.91%31.31%58.70%32.85%-88.94%44.90%101.95%352.82%66.05%-107.08%9.68%-87.56%-64.47%550.43%-63.43%-680.18%58.71%99.42%-10.97%170.24%-9.21%-11.45%-14.50%-39.54%-80.98%-48.79%52.71%-17.60%2.21%
Free Cash Flow Growth (3y) 0.07%-10.05%63.86%-31.76%19.88%46.29%-35.93%-13.01%25.28%-33.94%-109.63%19.28%26.73%200.93%-8.40%-5.08%14.01%4.66%-159.42%-4.83%-6.13%54.36%-4.91%-63.18%5.15%79.58%65.93%1.74%-28.76%52.05%30.28%-1.80%-22.70%-6.78%-22.20%38.68%-14.02%-29.05%-20.27%9.49%115.11%-34.70%35.06%6.55%-3.30%5.15%32.95%-24.57%
Free Cash Flow Growth (5y) -0.94%7.51%-15.28%-20.71%17.43%14.71%-51.21%-2.37%4.37%-15.69%-70.49%-3.88%10.30%136.77%-5.29%-26.52%23.03%29.73%99.54%5.87%-15.83%41.72%18.77%-19.40%-18.01%18.36%-13.14%8.42%3.88%2.74%23.39%13.81%-3.99%-9.22%22.64%14.55%-22.02%-14.15%-24.06%-5.59%
Free Cash Flow (QoQ) 277.90%-111.86%8.08%-605.02%-24.38%-858.58%278.98%-17.94%-93.54%-1,547.63%229.71%-100.77%-4,356.76%-58.53%254.41%-63.52%-112.36%-2,039.56%343.82%-116.82%-15.70%-5.58%601.87%-90.46%-324.78%-44.41%297.21%-71.77%-288.19%-41.18%275.08%-65.88%-179.63%-297.25%234.27%-52.45%-0.31%-153.35%72.01%836.92%-88.69%-805.34%176.65%-40.17%-279.37%49.81%470.21%-73.29%41.50%-178.04%400.17%-74.21%0.06%-333.62%184.94%-23.09%-46.01%-377.28%
Gross Margin Growth (1y) -140.00-146.0072.00-41.00-42.00-30.0023.0098.00220.0063.00-207.00-35.00-169.0073.0055.00-80.0041.00-161.0044.00-62.00164.00221.004.0018.0020.00-61.00-142.0077.00-182.00-192.00-415.00-138.00-18.0026.00520.00121.00-162.00-276.00-63.00192.00-94.0078.00101.00-62.00145.00250.00178.0066.0049.00344.0027.00-35.00137.00-431.005.00-152.00
Gross Margin Growth (3y) -158.00-90.0019.00106.00-225.0021.00106.00-128.00-17.0093.00-25.00-107.00-177.0037.00132.00103.00-124.00226.00-1.00-95.0033.002.00-33.00-554.00-44.00-180.00-228.00-38.0060.00-362.00-442.0042.00175.00-274.00-172.00558.00251.00-111.0053.00216.00196.00100.00672.00306.00-30.00332.00163.00210.00-121.00
Gross Margin Growth (5y) -309.00-205.00-109.0017.00-125.00-120.00166.00-80.00-61.00277.00135.00-246.00-82.00-126.00-121.00-454.00-185.0026.00-168.0010.0016.00-178.00-282.00-97.00269.00-436.00-425.000.00189.00-311.00-113.00320.00179.00-80.00423.00762.00283.0075.00-34.00248.009.00
Gross Margin (QoQ) -212.00127.00-184.00129.00-219.0015.00-219.00113.0060.0068.00-144.00235.00-97.00-201.0028.00102.00145.00-219.00-108.00223.00-57.00-14.00-214.00449.00-1.00-231.00-200.00451.00-82.00-312.0019.00192.00-92.00-535.00296.00313.00-49.00-41.00-102.0030.00-162.00172.00153.00-257.0011.00194.00-10.00-49.00116.00121.00-122.00-66.00410.00-195.00-183.00105.00-158.00241.00-341.00
Gross Profit Growth (1y) 0.29%-4.15%21.17%3.90%1.51%-10.25%2.78%14.18%12.98%22.09%12.37%12.96%10.20%1.30%6.51%-1.68%-1.09%-9.70%-1.19%2.41%8.72%8.36%-0.46%-1.94%-5.07%2.61%21.69%29.02%19.06%20.48%-15.47%-1.14%-1.06%-2.55%23.06%8.02%5.00%24.68%22.14%5.49%-0.07%-4.44%-16.62%-18.39%-15.67%-14.63%1.49%4.60%-0.53%6.88%-2.57%-4.98%9.93%-12.01%-6.80%-10.37%
Gross Profit Growth (3y) 2.31%3.57%5.12%9.91%6.26%9.40%3.54%7.14%8.24%7.19%3.75%5.75%4.38%5.82%-0.29%1.56%-0.42%0.69%0.13%6.17%9.02%7.11%10.24%0.79%7.74%3.80%6.40%8.17%11.27%7.34%13.54%8.31%4.05%1.26%5.10%7.82%-2.39%-4.00%0.57%1.11%-3.43%-5.71%-4.47%-6.23%-6.74%-2.67%-7.06%-2.69%-3.78%
Gross Profit Growth (5y) 5.09%4.29%4.83%3.96%4.78%5.68%1.66%3.88%4.95%4.91%4.42%7.45%7.55%6.02%4.15%1.50%4.72%3.76%3.34%4.48%6.71%5.01%10.23%9.00%7.34%3.25%7.49%5.21%3.47%0.83%3.61%1.46%-0.78%-2.73%1.16%4.38%-1.56%-0.66%-0.88%-1.26%-5.17%
Gross Profit (QoQ) 35.96%18.10%-38.75%1.96%29.94%-12.57%26.95%24.80%-35.21%0.12%41.04%23.48%-29.98%-7.85%41.79%20.46%-35.64%-3.11%30.89%21.18%-41.24%6.02%35.65%28.65%-41.44%-2.60%33.63%24.56%-36.70%15.51%41.68%14.94%-35.95%-18.97%65.70%15.04%-36.92%2.33%45.46%11.82%-25.09%0.24%25.63%5.93%-28.37%-12.53%22.96%9.46%-27.48%3.99%26.72%4.09%-22.08%-5.21%23.59%20.43%-37.63%0.40%18.85%
Interest Coverage Ratio Growth (1y) 123.71%17.61%16,477.65%-39.76%1.30%-105.20%-99.19%56.67%13.97%-1,497.07%-18,179.11%-45.67%-16.42%4.01%64.17%35.27%13.85%-188.13%62.06%30.46%37.93%54.44%-1,122.46%-9.08%-46.78%-217.95%77.50%-72.58%-55.63%92.66%-252.31%-42.71%-171.73%-1,047.20%140.83%316.47%298.72%143.21%183.63%8.51%-60.39%-49.81%-104.32%-70.69%7.87%-129.28%739.61%56.61%12.33%196.31%-71.54%-43.10%-1.42%-31.40%-3,353.24%-9.57%
Interest Coverage Ratio Growth (3y) -77.79%23.12%25.85%-414.25%-42.36%-4.82%-40.90%-36.20%4.81%2.74%-253.49%-198.43%-1.39%9.49%-8.01%-18.45%17.07%-5.81%-61.00%-1.43%-31.23%-31.20%52.63%-113.19%-47.73%-29.45%-38.84%32.45%-13.19%-14.16%33.21%82.52%37.31%-17.35%64.95%63.16%9.82%41.77%60.11%-7.83%-20.73%-21.70%-47.89%-57.17%-36.08%6.10%-42.17%-289.77%-6.94%
Interest Coverage Ratio Growth (5y) -22.06%6.53%13.66%-227.39%-16.22%8.76%-24.96%-34.74%6.43%-4.46%-129.73%-133.62%-24.89%-20.89%21.72%-5.67%-24.09%-17.77%-28.57%28.48%-4.95%-14.23%20.37%67.60%-8.38%-33.17%20.88%47.57%-26.95%-23.02%44.33%25.61%3.51%-7.31%21.99%15.90%3.37%24.07%15.35%-56.03%-23.84%
Interest Coverage Ratio (QoQ) 413.10%35.45%-100.18%18,460.72%169.76%-32.47%353.63%98.84%-100.85%110.55%87,369.12%44.64%-111.96%-19.46%362.87%122.49%-113.74%55.41%1,092.46%87.26%-134.77%94.13%3,512.26%97.99%-111.48%-57.56%353.78%15.89%-168.61%88.85%409.33%87.51%-111.35%-435.27%150.30%-334.77%-81.50%119.05%412.97%12.02%-60.53%25.06%96.25%-59.10%-50.00%-110.75%1,432.62%50.53%-113.57%334.96%226.29%7.97%-88.36%-30.58%552.40%87.07%-91.90%-3,392.42%118.14%
Net Cash Flow Growth (1y) -302.74%179.97%18.14%60.21%-22.30%-42.25%179.05%376.43%-229.32%204.99%-114.48%-99.12%-6.78%5.33%1,370.34%2,426.09%28.54%-55.53%-151.30%280.55%-47.85%-386.01%268.53%-9.41%352.09%-143.83%-112.65%-3.64%-137.60%177.44%-3,254.27%236.01%4,853.24%-597.43%-284.78%-205.29%-107.23%112.00%-16.12%381.12%-144.41%-385.38%95.76%-9.56%231.97%-246.44%-738.39%-43.73%-166.39%95.23%128.51%-129.94%164.17%228.42%-96.87%
Net Cash Flow Growth (3y) -13.93%29.94%7.03%47.71%64.29%-45.38%52.88%51.16%37.80%-44.01%35.57%-43.31%-5.31%-4.10%-49.48%135.03%343.25%67.07%-72.14%-28.25%49.21%-11.90%75.45%-92.68%43.14%261.01%-111.00%-163.68%-75.54%-48.76%35.04%-431.18%115.05%-103.27%-54.73%42.57%38.85%-38.45%-5.88%25.55%50.82%-28.89%-35.20%28.09%-29.11%36.84%30.30%27.54%
Net Cash Flow Growth (5y) 3.24%-13.31%9.32%20.80%21.57%-25.66%-14.88%26.64%32.77%29.75%-27.95%-17.09%-5.81%-1.35%20.40%-115.63%209.06%118.32%-69.39%-74.37%-68.92%-36.94%26.39%-99.95%54.07%-51.42%-26.33%-22.90%54.02%33.03%-35.53%-121.46%38.31%-49.06%-17.93%19.66%-19.64%-36.99%15.69%14.91%
Net Cash Flow (QoQ) -7.12%-253.07%22.34%-83.63%-179.49%10.74%8.63%219.85%-245.53%149.60%219.51%-156.07%218.15%-106.84%119.49%-6,878.26%216.55%-17.50%-61.24%-291.74%172.53%-195.17%387.52%-174.49%-40.32%156.08%54.55%107.29%-235.72%97.09%1,276.83%-180.88%379.56%-226.05%217.89%1,044.15%-129.26%2.49%67.74%21.44%148.58%-1,043.17%178.10%-168.30%43.27%85.99%1,766.03%-0.34%-248.92%66.09%211.81%-217.59%89.31%302.85%-217.42%352.00%-78.61%-95.05%
Net Income Growth (1y) 182.52%11.67%166.90%-97.01%-50.23%-192.81%-1,933.33%104.82%-1.63%-209.91%-391.36%-44.88%14.77%12.05%46.69%54.23%-1.26%-72.92%30.08%18.46%33.77%54.78%-111.25%-29.35%-88.96%-524.00%-143.23%23.78%540.70%59.67%-84.14%-331.53%-258.32%-505.29%72.65%203.17%188.11%111.63%272.45%-10.18%-109.20%-101.90%-170.27%-85.43%527.43%-9,468.25%82.67%191.67%6.66%30.86%-2,658.60%-93.45%57.57%-0.79%-118.94%-456.98%
Net Income Growth (3y) 23.24%4.41%-5.46%-24.38%-67.43%-17.48%-65.46%-268.47%20.30%3.69%-67.66%-22.36%0.23%14.88%11.74%7.65%8.88%-47.36%-69.60%-53.16%1.18%-1.82%-4.40%-111.50%-59.07%-46.12%-147.90%-7.00%43.53%107.52%31.69%42.09%28.98%-28.63%76.26%30.79%28.76%32.89%40.42%40.56%-27.47%-25.14%-48.24%-74.99%-69.70%109.41%-305.51%-118.73%-38.93%
Net Income Growth (5y) -3.45%-0.66%-0.86%-23.96%-24.61%0.52%-31.80%-135.83%7.82%-30.29%-67.78%-56.58%-2.51%1.41%-11.59%-28.67%-41.63%-28.32%-64.13%-12.60%19.87%5.71%22.87%45.24%13.41%-15.89%49.25%-8.23%-17.30%28.59%12.38%36.19%-1.84%-10.16%2.41%-9.64%15.16%20.90%31.81%-66.20%-15.88%
Net Income (QoQ) 494.04%86.42%-113.19%185.15%433.22%-96.19%8,775.00%188.14%-109.54%24.83%1,091.52%38.39%-130.05%-19.18%211.22%188.16%-123.02%27.75%421.75%84.49%-140.32%70.78%645.08%108.33%-113.63%-36.50%282.30%-67.44%-870.12%46.79%192.77%68.54%-148.48%-142.92%-16.64%-15.25%-85.35%89.02%539.95%-1.58%-75.54%62.82%129.15%-110.08%94.95%-5,919.05%147.49%195.95%-213.10%89.10%899.54%8.22%-173.32%-334.84%101.90%2,504.07%-146.90%-844.56%96.91%
Net Income towards Common Stockholders Growth (1y) 182.52%11.67%166.90%-97.01%-50.23%-192.81%-1,933.33%104.82%-1.63%-209.91%-391.36%-44.88%14.77%12.05%46.69%54.23%-1.26%-72.92%30.08%18.46%33.77%54.78%-111.25%-29.35%-88.96%-524.00%-143.23%23.78%540.70%59.67%-84.14%-331.53%-258.32%-505.29%72.65%203.17%188.11%111.63%272.45%-10.18%-109.20%-101.90%-170.27%-85.43%527.43%-9,468.25%82.67%191.67%6.66%30.86%-2,658.60%-93.45%57.57%-0.79%-118.94%-456.98%
Net Income towards Common Stockholders Growth (3y) 23.24%4.41%-5.46%-24.38%-67.43%-17.48%-65.46%-268.47%20.30%3.69%-67.66%-22.36%0.23%14.88%11.74%7.65%8.88%-47.36%-69.60%-53.16%1.18%-1.82%-4.40%-111.50%-59.07%-46.12%-147.90%-7.00%43.53%107.52%31.69%42.09%28.98%-28.63%76.26%30.79%28.76%32.89%40.42%40.56%-27.47%-25.14%-48.24%-74.99%-69.70%109.41%-305.51%-118.73%-38.93%
Net Income towards Common Stockholders Growth (5y) -3.45%-0.66%-0.86%-23.96%-24.61%0.52%-31.80%-135.83%7.82%-30.29%-67.78%-56.58%-2.51%1.41%-11.59%-28.67%-41.63%-28.32%-64.13%-12.60%19.87%5.71%22.87%45.24%13.41%-15.89%49.25%-8.23%-17.30%28.59%12.38%36.19%-1.84%-10.16%2.41%-9.64%15.16%20.90%31.81%-66.20%-15.88%
Net Income towards Common Stockholders (QoQ) 494.04%86.42%-113.19%185.15%433.22%-96.19%8,775.00%188.14%-109.54%24.83%1,091.52%38.39%-130.05%-19.18%211.22%188.16%-123.02%27.75%421.75%84.49%-140.32%70.78%645.08%108.33%-113.63%-36.50%282.30%-67.44%-870.12%46.79%192.77%68.54%-148.48%-142.92%-16.64%-15.25%-85.35%89.02%539.95%-1.58%-75.54%62.82%129.15%-110.08%94.95%-5,919.05%147.49%195.95%-213.10%89.10%899.54%8.22%-173.32%-334.84%101.90%2,504.07%-146.90%-844.56%96.91%
Net Margin Growth (1y) 301.0055.00241.00-129.00-265.00-176.00-72.00211.00-45.00-141.00-213.00-238.00-2.0026.00138.00119.005.00-170.0041.0046.00157.00208.00-115.00-107.00-626.00-823.00-200.00-5.00343.00674.00-385.00-894.00-1103.00-1651.00594.001,232.001,221.002,134.00498.00-62.00-592.00-173.00-540.00-454.00306.00-411.00206.00178.0022.00121.00-1234.00-255.00136.00-7.00-1730.00-90.00
Net Margin Growth (3y) 100.000.00-202.00-76.00-414.00-293.00-290.00-147.0091.00-43.00-284.00-34.00-73.00160.0065.0064.0058.00-464.00-785.00-275.00-66.00-127.0059.00-700.00-1007.00-1387.00-1800.009.00332.00461.001,157.00707.00275.00-474.00311.00552.00716.00935.001,550.00164.00-338.00-264.00-462.00-1568.00-531.00465.00-296.00-2759.00-168.00
Net Margin Growth (5y) 25.00-119.00-199.00-219.00-236.00-128.00-252.00-221.0031.00-512.00-899.00-350.00-185.00-124.00-84.00-521.00-841.00-1225.00-1761.00-65.00272.00-8.00542.00392.00163.00-758.00162.00-33.00-184.00174.00574.00373.00-1.00-146.0021.00-477.00638.001,094.001,665.00-2801.00-684.00
Net Margin (QoQ) 628.00291.00-905.00287.00382.00-83.00246.00345.00-684.0021.00528.0089.00-779.00-51.00504.00325.00-750.0060.00484.00211.00-925.00271.00490.00322.00-874.00-53.00498.00-198.00-1071.00570.00693.00150.00-740.00-488.00183.00-58.00-1287.001,756.00821.00-69.00-374.00120.00261.00-599.0045.00-247.00347.00161.00-672.00370.00319.006.00-573.00-986.001,298.00398.00-716.00-2709.002,938.00
Operating Income Growth (1y) 72.52%0.67%14,152.17%-50.52%-28.03%-103.56%-99.44%57.78%14.15%-1,810.43%-26,408.33%-27.92%10.33%1.18%68.74%15.83%-3.73%-140.21%70.82%10.45%23.66%64.07%-990.63%-13.44%-50.17%-610.57%-5.09%31.82%110.76%82.83%-280.04%-43.68%-167.67%-1,003.85%134.24%210.38%257.58%136.63%156.08%0.81%-63.48%-52.90%-104.22%-64.99%43.38%-141.47%1,047.41%79.34%23.13%201.33%-73.45%-36.72%-1.68%-39.95%-3,288.26%-22.29%
Operating Income Growth (3y) -83.18%4.56%4.59%-357.12%-39.69%-6.46%-38.76%-34.96%9.62%6.63%-256.60%-196.25%-2.67%9.51%5.16%0.17%3.46%-15.98%-83.05%-49.55%8.02%9.10%24.03%-251.85%-13.70%-39.43%-137.94%49.89%32.08%30.99%39.15%74.71%20.79%-26.97%57.46%66.68%3.08%41.37%58.49%0.77%-14.14%-13.61%-41.72%-52.66%-26.49%20.18%-36.81%-331.22%-4.11%
Operating Income Growth (5y) -19.05%-0.93%3.98%-195.87%-15.62%0.92%-20.87%-28.17%4.72%-5.66%-158.66%-207.98%1.02%6.64%-0.81%-31.78%-3.84%-23.27%-63.34%44.74%17.11%6.73%30.42%109.33%14.99%-16.37%34.02%31.78%-4.05%3.31%32.94%27.21%2.04%-7.22%22.87%15.92%4.45%24.56%15.37%-60.53%-20.82%
Operating Income (QoQ) 305.59%41.80%-100.16%19,017.39%136.68%-33.38%244.22%96.18%-100.79%110.43%97,341.67%41.93%-113.24%-43.70%366.96%117.25%-111.86%54.54%1,089.06%80.57%-129.59%94.48%3,843.75%102.17%-108.60%-67.61%397.13%16.38%-222.59%75.21%472.71%86.08%-109.99%-448.54%155.23%-323.58%-62.96%117.02%400.61%13.52%-62.13%18.98%97.07%-58.88%-51.15%-110.65%1,735.78%68.41%-114.13%343.41%209.65%15.63%-88.37%-36.23%638.05%79.66%-92.90%-3,485.53%117.99%
Operating Margin Growth (1y) 191.007.00299.00-255.00-247.00-308.00-226.00243.0068.00-174.00-275.00-303.00-43.001.00192.0079.00-15.00-286.0057.0036.00178.00305.00-243.00-71.00-532.00-962.0045.0025.00409.00974.00-658.00-266.00-1686.00-1588.001,166.00635.001,662.002,213.00303.008.00-631.00-234.00-620.00-558.00269.00-363.00331.00303.00157.00253.00-218.00-242.00-56.00-50.00-2904.00-79.00
Operating Margin Growth (3y) -289.003.00-10.00-183.00-755.00-307.00-481.00-308.0019.009.00-458.00-26.00-188.00120.0020.006.0043.00-369.00-942.00-140.00-11.0055.00318.00-856.00-312.00-1809.00-1575.00554.00395.00385.001,599.00811.00377.00-654.00391.00849.0085.001,300.001,616.0014.00-247.00-205.00-344.00-507.00-496.00371.00-160.00-2791.00-17.00
Operating Margin Growth (5y) -372.00-221.00-69.00-468.00-506.00-192.00-462.00-494.00-16.00-345.00-1115.00-223.00-235.00-4.0033.00-606.00-198.00-1646.00-1556.00368.00359.0031.00943.00614.00331.00-778.00404.00237.00-156.0023.001,003.00522.00123.00-228.00281.00963.00147.001,402.001,819.00-3108.00-568.00
Operating Margin (QoQ) 529.00198.00-1019.00484.00345.00-70.00352.00360.00-951.0013.00821.00185.00-1192.00-88.00793.00444.00-1148.00103.00680.00350.00-1418.00446.00658.00493.00-1292.00-102.00830.0032.00-1721.00905.00809.00415.00-1155.00-728.001,202.00-1004.00-1058.002,026.00671.0023.00-507.00117.00375.00-616.00-110.00-269.00437.00211.00-742.00424.00410.0065.00-646.00-46.00386.00251.00-641.00-2900.003,211.00
Profit After Tax Growth (1y) 241.40%14.40%241.62%-72.90%-48.36%-147.02%-201.61%-71.90%-38.05%-363.45%-463.73%-245.11%-1.35%28.13%46.06%421.82%18.84%-103.71%31.04%26.41%33.99%68.96%-75.99%-32.89%-91.52%-771.37%-188.98%37.37%698.32%58.04%-90.08%-327.29%-245.35%-478.67%65.46%202.91%204.86%110.89%245.56%-9.65%-104.11%-87.61%-159.77%-150.58%622.68%-2,417.11%-88.44%166.15%-17.27%28.90%-178.63%-91.82%229.44%32.89%-118.52%-445.64%
Profit After Tax Growth (3y) 26.98%-45.04%-12.32%-45.60%-52.58%-30.27%-52.78%-72.01%9.48%-10.11%-89.31%-27.99%80.73%16.25%23.12%13.17%67.86%-48.69%-76.62%-51.93%5.23%-3.19%-4.31%-113.02%-59.99%-43.97%-176.59%-23.80%47.56%130.00%31.32%43.51%28.33%-27.29%27.61%33.02%22.23%30.56%32.13%-17.91%-32.89%-43.76%-59.28%-72.56%-69.87%153.27%-135.47%-125.55%42.81%
Profit After Tax Growth (5y) -3.43%-4.97%-4.60%-35.21%-20.85%-3.05%-24.49%-41.88%2.17%-39.28%-78.95%-60.54%40.33%1.24%-10.69%-29.17%-53.51%-28.96%-67.99%-18.16%22.21%6.70%22.11%46.98%14.27%-15.35%17.98%-10.54%-28.24%21.20%5.36%-1.48%-6.70%-22.98%-5.16%-9.55%15.16%21.19%31.65%-58.43%-15.84%
Profit After Tax (QoQ) 551.34%111.51%-106.81%317.39%265.15%-58.41%595.89%289.56%-104.17%10.13%292.43%758.92%-131.20%-9.32%50.47%683.92%-122.73%17.96%395.54%115.63%-138.96%72.22%641.73%128.56%-109.03%-57.48%306.58%-71.11%-1,027.10%47.78%198.20%67.91%-148.73%-136.55%-17.42%-7.37%-94.02%85.88%449.84%9.40%-79.85%88.75%117.15%-104.98%160.70%-1,010.53%-83.76%151.46%-369.10%25.95%164.51%-35.64%-331.25%-190.21%101.89%2,492.44%-147.11%-844.99%97.00%
Property, Plant & Equipment (Net) Growth (1y) -4.90%-5.39%-5.48%-7.80%-6.41%-8.62%-10.41%-12.48%-10.35%-8.94%-5.99%-3.24%-5.02%-4.16%-5.39%-7.18%-7.12%-11.88%-16.07%-15.06%-18.62%-9.86%-6.13%9.15%36.00%24.18%31.68%11.69%-3.63%3.59%6.71%9.34%2.98%-5.51%-15.55%-17.92%-17.43%-10.18%-9.27%-10.26%-11.92%-16.87%-17.99%-13.14%-7.42%-7.03%-5.15%-5.84%-9.52%-9.95%-1.56%-11.32%-5.35%1.68%-7.80%
Property, Plant & Equipment (Net) Growth (3y) -8.45%-7.66%-7.32%-7.92%-7.29%-7.27%-7.29%-7.71%-7.52%-8.38%-9.29%-8.63%-10.46%-8.69%-9.33%-4.88%0.92%-0.46%1.23%1.17%2.17%5.06%9.67%10.06%10.51%6.72%5.87%0.08%-6.42%-4.20%-6.49%-6.96%-9.19%-10.98%-14.35%-13.83%-12.35%-11.46%-10.97%-9.79%-9.64%-11.38%-8.51%-10.15%-7.44%-5.23%-4.87%
Property, Plant & Equipment (Net) Growth (5y) -7.17%-7.84%-8.77%-9.25%-9.64%-8.73%-8.89%-6.13%-2.63%-2.95%-1.60%-1.44%-1.21%-0.42%0.93%1.00%0.40%-0.70%-1.34%-1.45%-1.93%-0.32%0.21%-0.37%-0.37%-1.92%-2.46%-4.81%-7.75%-7.44%-8.66%-8.01%-8.90%-10.00%-10.12%-11.78%-10.43%-8.67%-8.52%
Property, Plant & Equipment (Net) (QoQ) -1.74%1.38%-3.78%-1.28%-1.84%-1.11%-2.34%-3.61%-3.76%-3.39%0.03%-2.09%-0.64%-0.56%-1.81%-1.21%-1.92%-2.45%-1.74%-6.27%-6.58%-1.27%-5.87%3.82%-2.71%14.80%17.29%-5.21%3.17%-2.62%1.19%1.89%6.27%-0.22%-4.69%-6.50%-5.02%-3.02%-4.12%1.70%-4.06%-4.07%-5.89%-4.02%-5.35%1.61%0.30%-3.62%-3.43%0.87%-3.62%-4.08%5.56%-9.14%2.87%3.04%-4.28%
Return on Assets Growth (1y) -4.002.001.001.003.000.000.00-1.00-3.00-2.00-1.000.001.001.000.000.000.001.002.001.001.00-3.00-6.00-6.00-5.00-1.002.002.00-1.00-5.00-10.00-8.00-2.005.0012.0013.009.003.00-1.00-4.00-5.00-2.00-2.00-1.001.000.001.00-2.00-3.00-3.00-3.00-4.00-4.00
Return on Assets Growth (3y) -4.000.00-1.000.001.00-1.00-1.00-1.00-2.00-1.001.002.002.00-1.00-3.00-4.00-4.00-3.00-2.00-3.00-5.00-9.00-13.00-12.00-7.00-1.005.006.006.003.001.001.002.006.009.008.005.001.00-3.00-7.00-7.00-4.00-4.00-7.00-6.00
Return on Assets Growth (5y) -3.002.002.002.002.00-3.00-5.00-5.00-6.00-4.00-3.00-2.00-4.00-7.00-11.00-10.00-7.00-3.001.002.002.00-1.00-2.00-3.00-4.000.001.002.002.001.000.00-2.000.003.007.002.00-2.00
Return on Assets (QoQ) -4.001.000.00-1.003.000.000.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.001.000.00-1.00-3.00-2.000.000.001.001.00-1.00-2.00-3.00-4.001.004.004.004.001.000.00-2.000.00-1.00-1.001.00-1.000.001.000.000.00-3.00-1.001.000.00-4.000.00
Return on Capital Employed Growth (1y) -2.002.001.000.000.000.00-2.00-5.00-4.00-2.001.002.001.000.00-1.00-1.001.003.002.001.00-4.00-9.00-8.00-7.00-1.004.002.001.00-6.00-11.00-8.00-5.007.0016.0016.0014.004.00-2.00-5.00-8.00-4.00-4.00-2.002.002.004.003.000.00-1.00-2.00-10.00-9.00
Return on Capital Employed Growth (3y) -7.00-1.000.00-3.00-2.00-2.00-2.00-3.00-2.001.002.002.00-2.00-6.00-7.00-7.00-5.00-2.00-4.00-5.00-11.00-16.00-14.00-11.000.009.0010.0010.006.003.003.001.007.0010.009.008.002.00-3.00-4.00-5.00-3.00-2.00-9.00-7.00
Return on Capital Employed Growth (5y) -5.002.001.00-3.00-5.00-8.00-8.00-9.00-7.00-4.00-3.00-4.00-9.00-13.00-12.00-10.00-3.003.004.004.000.00-2.00-3.00-5.000.002.004.005.003.002.004.004.009.0012.002.00-1.00
Return on Capital Employed (QoQ) 0.003.00-1.00-1.000.002.000.00-2.00-2.00-1.000.000.001.000.000.00-1.000.000.001.002.00-1.00-1.00-4.00-3.000.000.002.002.00-2.00-1.00-5.00-4.002.002.007.006.001.000.00-3.00-1.00-1.00-3.001.00-1.001.001.001.001.000.00-1.000.000.00-8.00-1.00
Return on Equity Growth (1y) -10.004.001.001.006.000.000.00-1.00-5.00-4.00-2.000.003.009.00-77.00-70.00-68.003.0093.0084.0068.00-16.00-24.00-23.00-11.00-2.005.004.00-4.00-18.00-33.00-30.00-9.0017.0043.0046.0030.0010.00-5.00-12.00-15.00-6.00-8.00-3.003.000.004.00-5.00-9.00-8.00-8.00-12.00-12.00
Return on Equity Growth (3y) -9.000.00-1.000.004.005.00-79.00-71.00-70.009.0014.0014.003.00-3.00-8.00-10.00-10.00-14.0074.0065.0054.00-35.00-52.00-49.00-23.00-3.0015.0019.0018.009.005.003.006.0020.0030.0031.0018.004.00-9.00-20.00-21.00-14.00-12.00-20.00-18.00
Return on Equity Growth (5y) -74.0012.0015.0014.004.00-7.00-10.00-11.00-12.00-9.00-5.00-5.00-11.00-23.00-36.00-36.00-23.00-15.0084.0080.0075.00-9.00-15.00-16.00-8.001.002.005.006.003.001.00-5.000.0013.0026.0014.00-3.00
Return on Equity (QoQ) -8.001.00-1.00-2.005.00-2.000.002.000.00-1.00-1.00-2.001.000.001.001.007.00-86.007.003.0078.004.00-2.00-12.00-6.00-4.00-1.000.003.003.00-2.00-7.00-11.00-13.001.0014.0014.0014.003.00-1.00-6.00-1.00-4.00-4.003.00-3.001.002.000.001.00-8.00-2.002.000.00-11.00-3.00
Return on Invested Capital Growth (1y) -8.001.000.000.000.00-1.00-2.00-5.00-3.00-2.000.003.008.00154.001,253.00-176.004.00-138.00-1239.00176.00-18.00-16.00-19.00-5.00-33.00-1.007.0017.0022.00-26.00-27.00-27.002.0036.0035.0024.0019.00-6.00-14.00-21.00-8.00-651.00-4.007.001.00647.0021.008.007.005.00-25.00-16.00
Return on Invested Capital Growth (3y) -12.00-1.00-2.00-1.005.00151.001,252.00-178.009.0015.0015.003.00-5.000.00-4.00-4.00-46.00-155.00-1250.00189.00-28.00-43.00-38.00-15.00-9.009.0016.0014.0042.004.00-6.00-25.0012.00-622.0017.009.0011.00-11.002.00-6.000.000.00-8.00-1.00
Return on Invested Capital Growth (5y) -185.0015.0013.00-1.00-9.00-2.00-6.00-6.00-41.00-3.004.0016.00-16.00-27.00-24.00-14.00-23.00-145.00-1242.00185.00-8.00-14.00-17.00-12.001.00-649.00-2.00-1.0035.00-1.0011.00-10.0020.0030.0013.002.00
Return on Invested Capital (QoQ) 1.001.000.00-1.00-1.002.000.00-1.00-1.00-2.001.000.001.001.006.00146.001,100.00-1428.00187.004.00-1.00-14.00-7.005.00-4.001.00-35.0037.005.0011.00-30.00-11.004.0010.00-2.0023.004.00-2.00-7.00-2.00-5.00-8.006.00-645.00643.003.000.001.0017.00-10.00-1.00-1.00-13.00-1.00
Return on Sales Growth (1y) 3.001.00-5.002.00-1.00-3.004.00-2.00-1.002.000.00-1.00-2.00-2.000.000.001.001.000.00-2.000.000.002.002.00-1.00-1.00-6.00-8.00-2.000.003.007.00-4.00-9.00-11.00-17.006.0012.0012.0021.005.00-1.00-6.00-2.00-5.00-5.003.00-4.002.002.000.001.00-12.00-3.001.000.00-17.00-1.00
Return on Sales Growth (3y) 1.000.00-2.00-1.00-4.00-3.003.00-3.00-1.001.000.00-3.000.00-1.002.001.001.001.00-5.00-8.00-3.00-1.00-1.001.00-7.00-10.00-14.00-18.000.003.005.0012.007.003.00-5.003.006.007.009.0016.002.00-3.00-3.00-5.00-16.00-5.005.00-3.00-28.00-2.00
Return on Sales Growth (5y) 0.00-1.00-2.00-2.00-2.00-1.005.00-3.00-2.000.00-5.00-9.00-3.00-2.00-1.00-1.00-5.00-8.00-12.00-18.00-1.003.000.005.004.002.00-8.002.000.00-2.002.006.004.000.00-1.000.00-5.006.0011.0017.00-28.00-7.00
Return on Sales (QoQ) 6.003.00-9.003.004.00-3.00-1.00-1.002.003.00-7.000.005.001.00-8.00-1.005.003.00-8.001.005.002.00-9.003.005.003.00-9.00-1.005.00-2.00-11.006.007.002.00-7.00-5.002.00-1.00-13.0018.008.00-1.00-4.001.003.00-6.000.00-2.003.002.00-7.004.003.000.00-6.00-10.0013.004.00-7.00-27.0029.00
Revenue Growth (1y) 4.01%-0.20%18.82%5.05%2.72%-9.52%2.15%11.07%6.49%20.02%18.92%14.07%15.27%-0.64%4.87%0.59%-2.19%-5.72%-2.39%4.24%4.11%2.19%-0.56%-2.45%-5.55%4.25%26.63%26.21%24.90%26.87%-4.11%2.89%-0.59%-3.24%5.33%4.29%9.81%34.87%24.31%0.01%2.67%-6.61%-18.93%-16.99%-19.08%-20.40%-3.22%2.72%-1.88%-2.20%-3.26%-4.09%5.94%-1.52%-6.92%-6.49%
Revenue Growth (3y) 3.73%4.42%4.95%8.87%8.47%9.18%2.57%8.40%8.42%6.29%3.98%6.77%6.15%5.49%-1.44%0.60%0.76%-1.29%0.14%7.12%8.67%7.09%10.56%6.48%8.20%5.45%8.57%8.55%10.64%10.89%18.30%7.88%2.38%3.88%6.82%2.01%-4.69%-3.01%0.08%-0.83%-5.17%-6.59%-10.08%-8.78%-6.48%-5.60%-8.48%-4.48%-2.69%
Revenue Growth (5y) 6.84%5.49%5.44%3.86%5.49%6.42%0.78%4.34%5.32%3.38%3.68%8.92%8.05%6.73%4.83%4.33%5.84%3.61%4.28%4.42%6.61%6.04%12.02%9.59%5.73%5.74%10.02%5.21%2.37%2.53%4.24%-0.30%-1.76%-2.31%-1.05%-0.12%-3.13%-1.06%-0.70%-2.56%-5.22%
Revenue (QoQ) 43.77%14.18%-35.66%-1.53%37.95%-12.93%34.88%20.90%-36.27%-1.70%46.66%15.91%-28.17%-2.61%40.69%17.13%-38.09%2.79%34.95%13.90%-40.32%6.42%44.11%13.75%-41.42%3.56%41.37%10.13%-35.35%25.80%40.90%8.99%-34.32%-4.93%51.19%5.31%-36.08%3.49%49.69%10.88%-21.49%-4.61%20.44%13.83%-28.59%-17.19%23.31%10.96%-29.76%0.69%30.89%5.99%-29.98%-0.40%29.77%17.06%-34.91%-5.87%30.37%
Share-based Compensation Growth (1y) -12.79%-6.68%11.70%-0.59%-3.87%-4.24%9.14%13.29%8.20%-1.25%-8.11%214.67%3.31%12.20%17.65%25.93%7.07%-37.50%0.00%-72.17%0.12%-60.00%25.00%9.79%4.23%350.00%30.00%22.03%8.23%33.33%15.77%29.60%46.20%18.33%4.65%13.51%8.90%-6.48%-23.75%-23.68%-18.70%2.79%-14.57%-77.41%-26.66%-25.93%-12.48%226.33%-6.27%2.57%16.04%12.76%31.60%0.68%-4.61%
Share-based Compensation Growth (3y) -1.82%0.18%-0.99%1.84%-0.10%2.42%1.99%5.67%64.97%6.17%-11.53%2.63%3.31%3.46%-34.54%13.72%-27.27%3.77%4.00%17.57%-28.03%4.14%33.89%23.45%20.19%18.15%92.20%16.35%21.53%19.89%13.85%-2.61%3.93%8.98%4.39%-11.99%-41.94%-13.41%-10.71%-17.08%-17.45%-17.63%-7.91%-4.62%-5.98%-3.29%-8.55%-1.05%
Share-based Compensation Growth (5y) 0.46%31.84%1.43%-5.83%3.24%2.87%-23.31%8.08%6.52%4.55%4.51%11.93%8.12%4.55%10.97%17.22%-9.46%12.07%12.16%14.51%-11.32%12.45%21.58%8.47%8.51%7.87%46.83%0.51%-20.91%0.54%2.35%-7.13%-3.71%-2.31%-2.88%-7.09%-6.36%-4.34%-5.97%-8.79%
Share-based Compensation (QoQ) -4.60%0.27%-9.76%1.04%8.02%-10.08%-2.36%1.36%7.60%2.49%1.35%-3.20%-1.79%-4.63%247.06%-68.22%6.67%0.00%271.50%-72.98%-37.73%60.00%3.37%-2.78%-75.12%400.00%-9.20%-7.71%7.40%44.44%-14.77%-18.14%32.30%25.42%-4.58%-7.66%7.09%10.92%3.49%-11.41%-8.03%-9.56%3.58%-5.63%16.27%-24.84%-72.61%206.41%17.42%-11.18%2.12%-12.00%28.50%0.48%-0.77%2.71%-1.69%-4.79%
Shareholder's Equity Growth (1y) 14.55%13.57%13.51%17.82%15.78%13.90%11.10%5.04%8.74%10.53%7.03%4.05%-1.56%-0.62%2.82%-106.89%-107.89%-109.55%-110.49%1,625.56%-129.97%1,235.58%1,155.11%6.35%924.94%32.14%30.71%32.92%-0.51%-1.03%-8.85%-15.45%-27.28%-25.93%-14.57%-2.62%16.16%24.08%20.86%11.08%9.57%1.48%-7.69%-6.09%-10.59%-9.10%-4.18%-3.84%-2.17%-1.46%-2.43%-0.41%0.88%-15.49%-16.42%
Shareholder's Equity Growth (3y) 12.34%12.66%10.51%8.79%7.41%7.75%6.93%-27.55%-27.74%-28.16%-28.37%3.01%-29.64%2.52%4.41%3.76%14.40%12.73%13.11%186.69%175.34%156.38%144.24%6.12%99.73%-1.06%0.59%3.05%-5.63%-3.11%-2.00%-2.93%-2.55%-2.30%-1.59%0.53%4.40%4.60%2.25%0.11%-1.41%-3.13%-4.79%-3.47%-4.08%-8.86%-7.89%
Shareholder's Equity Growth (5y) -16.01%-16.39%-16.50%6.23%-17.34%6.29%6.24%4.07%9.89%9.49%9.75%9.09%7.95%7.10%6.28%4.65%1.61%0.98%2.41%81.61%78.15%73.34%71.83%5.27%57.19%4.05%2.57%2.69%-3.81%-3.45%-3.60%-3.75%-4.14%-3.53%-2.28%-0.55%2.35%-0.95%-2.71%
Shareholder's Equity (QoQ) 3.71%7.92%2.41%-0.92%3.66%12.02%0.63%-2.52%1.10%5.91%4.18%-0.92%-2.09%2.96%-1.44%0.03%1.30%-106.89%-12.95%-21.01%-11.33%1,102.52%-117.03%697.54%3.44%1.05%32.08%-4.29%2.32%2.75%-1.14%-4.78%-5.77%-4.68%-14.98%-3.01%8.68%8.66%1.42%3.60%5.86%-0.13%0.03%-4.05%-3.70%1.60%-4.76%-2.45%1.51%1.97%-3.11%-1.74%0.51%4.08%-1.85%-17.68%-0.60%
Tax Rate Growth (1y) 11,260.00-481.00896.002,438.001,311.00-709.00-3036.00-50.00987.00-91.00-911.00925.00-608.00595.00-353.00-1336.00225.00-86.00-119.00-204.00-358.00-189.001,181.001,195.005,118.00-893.00-1781.00-2936.00-4048.001,007.001,152.0084,583.00-1681.00-2311.00-312650.00-83819.00653.003,059.00311,820.00994.008,926.006,168.00-2278.001,943.00-9263.00-8557.0020,974.00-1414.00660.00-2358.00-21176.004,495.00-2142.00858.00604.009,203.00
Tax Rate Growth (3y) 10,663.00779.002,758.0097.00-1508.002,185.00-204.00-4299.00-462.00604.00418.00-1383.00-615.00-741.00320.00709.00-346.004,985.00-1168.00-719.00-1946.00712.00-75.00552.0082,842.00-611.00-2197.00-313279.00-2171.00-5076.001,756.00322.001,759.007,899.006,917.00-3108.00-80882.00316.00671.00330,516.001,523.00323.00-4747.00-2480.005,024.00-10745.00-10058.00402.0012,284.00
Tax Rate Growth (5y) 9,399.00368.002,376.00605.00-1980.00645.00-480.00-3237.00529.005,364.00-664.00-1983.00-2357.00329.00434.0080.0081,302.00-744.00-2472.00-312217.00-1181.00-316.00674.00-278.0017.008,969.007,031.00-3736.00766.00-5413.00-633.0019,018.002,288.00-704.00-3998.00-3310.00-77800.00-1165.00-830.00309,945.0015,221.00
Tax Rate (QoQ) 9,404.00-1637.001,638.001,855.00-2337.003,398.00-3465.00-695.0054.001,071.00-480.00341.00-1023.00251.001,356.00-1191.00180.00-698.00373.00371.00-132.00-730.00288.00216.0037.00640.00301.004,140.00-5974.00-248.00-854.003,028.00-918.00-103.0082,577.00-83236.00-1549.00-310443.00311,409.001,236.00857.00-1682.00583.009,168.00-1900.00-10128.004,803.00-2039.00-1194.0019,403.00-17584.0035.00-4213.00585.008,087.00-6601.00-1213.00332.0016,685.00
Total Debt Growth (1y) 30.67%58.44%10.37%5.80%-32.20%-33.86%-11.62%-12.79%139.78%156.43%89.03%93.08%3.64%3.56%12.79%-16.94%6.82%4.00%-0.19%12.06%-12.72%-14.40%-7.19%-0.77%198.20%166.99%105.52%178.39%6.87%7.67%-0.47%-0.47%-7.30%-10.18%-2.57%-2.31%-6.04%-3.50%-3.50%-3.50%-1.93%4.46%-1.93%-1.93%0.59%-23.69%-18.72%-42.12%-41.91%-28.81%-30.47%-3.37%-4.70%-4.78%-3.54%
Total Debt Growth (3y) 6.43%39.02%22.62%21.22%19.00%20.65%23.51%11.83%38.46%40.30%28.62%21.58%-1.14%-2.67%1.47%-2.61%40.61%33.46%23.94%45.74%40.63%35.01%23.82%40.09%43.48%37.19%25.84%39.36%-2.36%-2.28%-2.19%-2.10%-5.12%-3.26%-2.67%-2.58%-2.50%-8.38%-8.38%-18.18%-16.94%-17.21%-17.86%-18.14%-17.73%-19.73%-18.31%
Total Debt Growth (5y) 14.09%23.68%15.73%10.64%9.45%9.35%11.79%9.23%47.19%44.56%32.34%37.78%25.22%21.52%16.40%20.67%22.46%18.11%13.05%24.66%19.36%16.36%12.29%20.98%22.18%21.08%13.53%20.70%-1.69%-5.75%-5.70%-11.84%-12.98%-13.23%-12.22%-12.36%-12.49%-12.21%-12.40%
Total Debt (QoQ) 66.86%-13.66%-1.87%12.08%16.23%-17.24%-37.12%9.33%55.32%-18.33%72.90%16.92%14.50%-16.58%-7.19%16.82%24.70%-38.57%19.36%13.74%19.68%-31.03%-7.03%11.56%29.75%-26.26%179.36%-0.11%-0.12%-0.12%7.24%0.64%-7.67%-0.12%-0.12%-2.49%0.15%0.15%-3.93%0.15%0.15%0.15%-2.36%6.67%-5.97%0.15%0.15%-19.08%0.15%-28.68%0.50%-0.83%-2.19%-0.87%-0.89%-0.91%-0.92%