|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | | | 1.18B | | | | -0.21B | -0.11B | -0.05B | 0.01B | -0.08B | | | | | 0.36B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.06B | -0.17B | 0.05B | 0.05B | 0.04B | 0.02B | 0.04B | 0.08B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | -0.04B | -0.31B | 0.05B | 0.02B | 0.04B | 0.15B | -0.03B | 0.12B | -0.05B | 0.01B | 0.01B | -0.00B | -0.04B | -0.02B | -0.10B | -0.03B | -0.02B | 0.03B | 0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.04B | 0.05B | | | 0.89B | | | | 0.97B | 0.15B | 0.29B | 0.13B | 0.12B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.02B | -0.18B | 0.06B | -0.07B | 0.18B | -0.14B | -0.01B | 0.02B | 0.02B | -0.00B | 0.00B | 0.00B | 0.19B | -0.19B | 0.07B | 0.11B | -0.18B | 0.20B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 0.47B | -2.80B | 0.66B | 0.76B | 0.54B | 0.88B | 0.31B | 0.69B | 0.33B | | 0.25B | 0.55B | -0.13B | 0.67B | 0.13B | 0.15B | 0.30B | 0.63B | 0.11B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.58B | -1.74B | 0.56B | 0.52B | 0.51B | -0.49B | 0.53B | 0.57B | 0.58B | -0.47B | 0.22B | 0.28B | 0.24B | 0.25B | 0.23B | 0.25B | 0.28B | 0.28B | 0.26B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.13B | -0.37B | 0.02B | -0.05B | 0.07B | -0.18B | 0.13B | -0.25B | 0.04B | | 0.07B | -0.04B | -0.09B | | 0.07B | 0.09B | -0.03B | | 0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.27B | 0.29B | 0.37B | 0.26B | 0.30B | -0.04B | 0.38B | 0.31B | 0.33B | -0.09B | 0.21B | 0.18B | 0.22B | 0.30B | 0.24B | 0.32B | 0.34B | 0.44B | 0.40B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.00B | 0.02B | -0.11B | 0.00B | 0.00B | 0.01B | 0.19B | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.04B | -0.01B | -0.02B | 1.57B | 0.27B | -0.27B | 0.20B | -0.20B | | | -0.15B | 0.56B | -0.80B | -0.08B | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.79B | 1.40B | 2.59B | 2.37B | 2.60B | 1.65B | 2.47B | 1.81B | 1.75B | 0.95B | 1.15B | 1.17B | 0.94B | 1.27B | 0.70B | 0.10B | 0.01B | 0.20B | 0.23B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.92B | -0.31B | 5.68B | -0.06B | 2.62B | -0.63B | -0.22B | -1.42B | -0.06B | 0.52B | | -0.06B | 0.37B | 0.02B | 0.35B | 0.05B | -0.30B | -0.36B | -0.27B | -0.22B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.10B | -0.04B | -0.00B | 0.03B | 0.00B | -0.12B | 0.00B | -0.03B | -0.01B | 0.11B | -0.04B | 0.00B | -0.02B | -1.38B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | -0.41B | 1.18B | -0.66B | -1.78B | -0.63B | 0.97B | 0.81B | -0.52B | -0.64B | | -0.28B | -0.16B | -0.21B | -0.16B | -0.07B | -0.12B | -0.08B | 0.05B | -0.11B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | 0.00B | | | | 0.00B | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.00B | -0.01B | 0.01B | | -0.03B | 0.02B | 0.01B | -0.03B | 0.01B | -0.00B | -0.03B | 0.05B | -0.02B | 0.05B | 0.11B | -0.16B | | -0.02B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.37B | -0.11B | 3.91B | -0.07B | 1.55B | -1.45B | 1.46B | -0.28B | 0.12B | 0.18B | | -0.04B | 0.63B | 0.35B | -0.54B | 0.17B | -0.17B | -0.14B | 0.14B | -0.25B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.20B | -3.09B | 0.28B | 0.50B | 0.25B | 0.92B | -0.07B | 0.38B | -0.00B | 0.09B | 0.04B | 0.36B | -0.35B | 0.37B | -0.11B | -0.17B | -0.04B | 0.19B | -0.29B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45B | -0.25B | 4.06B | -0.05B | 1.60B | -0.72B | 1.63B | -0.30B | 0.11B | 0.21B | | -0.10B | 0.77B | -0.31B | 0.86B | 0.12B | -0.28B | -0.14B | 0.41B | -0.23B |