|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.00B | 0.84B | 2.39B | 1.59B | 1.72B | 1.45B | 1.57B | 1.74B | 1.41B | 1.13B | 2.00B | 2.35B | 1.82B | 1.98B | 1.82B | 1.67B | 2.08B | 1.83B | 2.42B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | 2.27B | 1.96B | 1.53B | 2.15B | 2.62B | 2.19B | 2.13B | 1.56B | 1.99B | 1.65B | 1.20B | 0.91B | 0.34B | 0.21B | 1.33B | 0.15B | 0.14B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28B | 2.27B | 2.80B | 3.92B | 3.74B | 4.35B | 3.63B | 3.69B | 3.30B | 3.40B | 2.78B | 3.21B | 3.25B | 2.15B | 2.19B | 3.14B | 1.83B | 2.22B | 1.83B | 2.42B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.03B | 0.88B | 0.77B | 0.73B | 0.00B | 0.83B | 0.87B | 0.83B | 0.40B | 0.86B | 0.86B | 0.86B | 0.01B | 0.48B | 0.57B | 0.52B | 0.01B | 0.52B | 0.52B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.04B | 0.04B | 0.03B | 0.09B | 0.04B | | | 0.00B | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.09B | 0.91B | 0.80B | 0.76B | 0.09B | 0.87B | 0.87B | 0.83B | 0.41B | 0.86B | 0.86B | 0.86B | 0.01B | 0.48B | 0.57B | 0.52B | 0.01B | 0.52B | 0.52B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.03B | 1.06B | 0.92B | 1.00B | 0.01B | 0.72B | 0.87B | 0.75B | 0.40B | 0.69B | 0.72B | 0.67B | 0.41B | 0.44B | 0.50B | 0.43B | 0.76B | 0.76B | 0.56B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96B | 0.06B | 5.64B | 5.60B | 5.47B | 0.10B | 5.66B | 5.94B | 5.43B | 5.64B | 4.87B | 5.39B | 5.20B | 3.30B | 3.12B | 4.43B | 2.78B | 3.40B | 3.11B | 3.50B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98B | 6.98B | 6.68B | 6.33B | 5.97B | 6.50B | 6.68B | 6.62B | 7.00B | 4.35B | 7.05B | 7.08B | 7.44B | 4.33B | 4.59B | 5.09B | 5.17B | 5.27B | 5.32B | 5.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.06B | 21.97B | 21.12B | 19.24B | 18.58B | 17.57B | 18.57B | 18.36B | 16.74B | 15.33B | 15.12B | 14.46B | 14.52B | 12.02B | 12.00B | 12.55B | 11.05B | 7.76B | 7.51B | 6.70B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41B | 9.52B | 9.37B | 9.00B | 8.63B | 2.80B | 9.43B | 9.57B | 9.77B | 3.31B | 9.91B | 0.43B | 10.33B | 3.15B | 3.31B | 3.60B | 3.62B | 3.50B | 3.44B | 3.42B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.34B | 2.20B | 2.02B | 2.26B | 2.34B | 2.26B | 2.20B | 2.02B | 0.67B | 1.83B | 1.80B | 1.77B | 1.29B | 1.33B | 1.42B | 1.40B | 1.35B | 1.30B | 1.27B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82B | 11.87B | 11.57B | 11.02B | 10.89B | 5.14B | 11.70B | 11.77B | 11.79B | 3.98B | 11.74B | 2.22B | 12.10B | 4.44B | 4.64B | 5.02B | 5.02B | 4.85B | 4.75B | 4.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 0.01B | 2.49B | 3.50B | 3.86B | 0.02B | 3.39B | 3.36B | 3.29B | 13.14B | 1.22B | 1.32B | 1.03B | 1.68B | 1.62B | 1.40B | 1.39B | 1.39B | 1.24B | 1.23B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.88B | 55.70B | 39.90B | 38.56B | 37.15B | 45.75B | 38.15B | 37.99B | 37.27B | 42.80B | 35.69B | 35.45B | 36.57B | 41.25B | 22.85B | 22.74B | 22.62B | 39.54B | 18.76B | 18.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.84B | 53.14B | 45.55B | 44.16B | 42.62B | 51.36B | 43.81B | 43.94B | 42.70B | 42.09B | 40.56B | 40.84B | 41.77B | 25.44B | 25.97B | 27.17B | 25.39B | 22.60B | 21.88B | 21.53B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.00B | 0.57B | 0.51B | 0.50B | 0.00B | 0.48B | 0.62B | 0.59B | 0.41B | 0.54B | 0.51B | 0.56B | 0.37B | 0.36B | 0.45B | 0.40B | 0.48B | 0.44B | 0.44B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.28B | | | | 12.59B | | | | 0.21B | | | | 0.15B | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 11.28B | 0.57B | 0.51B | 0.50B | 12.59B | 0.48B | 0.62B | 0.59B | 0.62B | 0.54B | 0.51B | 0.56B | 0.52B | 0.36B | 0.45B | 0.40B | 0.48B | 0.44B | 0.44B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.21B | 0.21B | 0.20B | 0.24B | 0.24B | 0.23B | 0.21B | 0.15B | 0.24B | 0.28B | 0.30B | 0.23B | 0.27B | 0.28B | 0.21B | 0.16B | 0.20B | 0.17B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 0.02B | 1.44B | 1.42B | 1.26B | 0.03B | 1.60B | 1.83B | 1.48B | 0.96B | 1.52B | 1.58B | 1.52B | 1.08B | 1.05B | 1.25B | 1.13B | 1.25B | 1.10B | 1.16B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.85B | 0.82B | 0.76B | 0.72B | 0.80B | 0.76B | 0.70B | 0.63B | 0.43B | 0.74B | 0.77B | 1.00B | 0.90B | 1.13B | 1.99B | 0.68B | 0.76B | 0.70B | 0.62B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.24B | 0.15B | 0.15B | 0.20B | 0.24B | | | 0.23B | 0.26B | 0.16B | 0.18B | 0.25B | 0.27B | 0.20B | 0.11B | 0.19B | 0.22B | 0.11B | 0.10B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.29B | 0.37B | 0.32B | 0.28B | 0.27B | 0.35B | 0.33B | 0.28B | 0.17B | 0.31B | 0.30B | 0.27B | 0.29B | 0.28B | 0.26B | 0.29B | 0.31B | 0.27B | 0.26B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 11.38B | 3.95B | 3.59B | 3.38B | 12.70B | 3.71B | 4.09B | 3.73B | 4.33B | 3.80B | 4.03B | 4.35B | 3.13B | 3.29B | 4.34B | 2.91B | 3.16B | 2.81B | 2.74B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59B | 15.82B | 14.14B | 12.81B | 12.81B | 16.20B | 14.60B | 14.65B | 15.14B | 9.24B | 15.47B | 15.46B | 15.84B | 9.07B | 9.34B | 9.76B | 8.46B | 8.56B | 8.40B | 8.32B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.34B | -0.26B | 0.03B | 0.11B | 0.14B | 0.15B | 0.08B | -0.07B | -0.06B | -0.04B | -0.03B | -0.01B | 0.18B | 0.19B | 0.21B | 0.22B | 0.21B | 0.23B | 0.24B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.16B | | | | | | | 8.36B | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.85B | 1.70B | 2.22B | 2.09B | 2.23B | 2.24B | 2.23B | 1.76B | 0.78B | 2.11B | 2.12B | 2.24B | 0.79B | 0.81B | 0.86B | 0.86B | 0.86B | 0.85B | 0.84B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 0.01B | 1.68B | 1.64B | 1.69B | 0.02B | 1.80B | 1.88B | 2.01B | 0.87B | 1.70B | 1.86B | 1.87B | 0.88B | 0.90B | 1.07B | 0.98B | 0.92B | 0.88B | 0.87B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30B | 23.60B | 18.86B | 17.71B | 17.44B | 21.88B | 19.63B | 20.11B | 19.84B | 24.08B | 20.47B | 20.66B | 21.24B | 23.61B | 12.23B | 12.89B | 11.46B | 26.16B | 11.26B | 11.20B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.25B | 27.21B | 20.54B | 19.35B | 19.13B | 28.92B | 21.44B | 22.00B | 21.85B | 23.08B | 22.17B | 22.52B | 23.11B | 12.90B | 13.13B | 13.96B | 12.43B | 12.65B | 12.14B | 12.07B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58B | 16.67B | 14.95B | 13.57B | 13.53B | 17.00B | 15.36B | 15.35B | 15.77B | 9.67B | 16.21B | 16.23B | 16.84B | 9.97B | 10.47B | 11.75B | 9.14B | 9.33B | 9.11B | 8.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59B | 25.60B | 25.01B | 24.81B | 23.49B | 22.57B | 22.37B | 21.94B | 20.85B | 19.01B | 18.39B | 18.32B | 18.65B | 12.54B | 12.84B | 13.21B | 12.96B | 9.95B | 9.73B | 9.46B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.84B | 53.14B | 45.55B | 44.16B | 42.62B | 51.36B | 43.81B | 43.94B | 42.70B | 42.09B | 40.56B | 40.84B | 41.77B | 25.44B | 25.97B | 27.17B | 25.39B | 22.60B | 21.88B | 21.53B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.51B | 18.14B | 19.18B | 21.97B | 24.32B | 19.62B | 18.90B | 18.40B | 19.06B | 15.57B | 16.08B | 16.34B | 14.91B | 12.24B | 10.91B | 8.11B | 8.02B | 5.10B | 5.44B | 5.08B |