|
Cash & Equivalents
|
0.07B | 2.12B | 2.21B | 0.29B | 3.09B | 1.11B | 0.95B | 1.05B | 0.63B | 0.82B | 1.11B | 0.71B | 0.98B | 1.29B | 0.98B | 1.08B | 2.11B | 1.09B | 1.58B | 0.07B | 0.55B | 0.86B | 0.95B | 1.48B | 0.94B | 1.27B | 7.38B | 8.14B | 5.44B | 4.36B | 3.78B | 0.03B | 0.93B | 0.87B | 0.77B | 0.00B | 0.84B | 2.39B | 1.59B | 1.72B | 1.45B | 1.57B | 1.74B | 1.41B | 1.13B | 2.00B | 2.35B | 1.82B | 1.98B | 1.82B | 1.67B |
|
Short-term Investments
|
| | | 1.20B | 1.40B | 1.41B | 1.53B | 1.76B | 2.64B | 1.96B | 2.42B | 2.51B | 2.48B | 3.57B | 3.22B | 3.03B | 2.86B | 2.58B | 2.32B | 2.13B | 2.17B | 2.22B | 2.23B | 2.50B | 2.55B | 2.78B | 3.27B | | 3.08B | 2.65B | 2.55B | 1.60B | 1.57B | 2.87B | 2.51B | 2.27B | 1.96B | 1.53B | 2.15B | 2.62B | 2.19B | 2.13B | 1.59B | 1.99B | 1.65B | 1.37B | 0.91B | 0.84B | 0.61B | 1.33B | 0.25B |
|
Cash & Current Investments
|
0.07B | 2.12B | 2.21B | 1.49B | 4.50B | 2.52B | 2.48B | 2.81B | 3.27B | 2.78B | 3.53B | 3.21B | 3.46B | 4.86B | 4.20B | 4.11B | 4.97B | 3.67B | 3.90B | 2.20B | 2.72B | 3.08B | 3.18B | 3.98B | 3.49B | 4.05B | 10.65B | 8.14B | 8.52B | 7.01B | 6.33B | 1.63B | 2.50B | 3.74B | 3.28B | 2.27B | 2.80B | 3.92B | 3.74B | 4.35B | 3.63B | 3.69B | 3.33B | 3.40B | 2.78B | 3.37B | 3.25B | 2.66B | 2.59B | 3.14B | 1.92B |
|
Receivables - Net
|
1.03B | 1.53B | 1.49B | 1.59B | 1.53B | 1.51B | 1.35B | 1.50B | 1.31B | 1.36B | 1.28B | 1.47B | 1.49B | 1.84B | 1.73B | 1.37B | 1.80B | 1.87B | 1.94B | 1.40B | 1.62B | 1.32B | 1.30B | 1.34B | 1.26B | 1.30B | 1.22B | 1.40B | 1.25B | 0.50B | 0.52B | 1.08B | 0.86B | 0.93B | 0.94B | 0.91B | 0.88B | 0.77B | 0.73B | 0.00B | 0.83B | 0.87B | 0.83B | 0.40B | 0.86B | 0.86B | 0.86B | 0.45B | 0.48B | 0.57B | 0.52B |
|
Receivables - Other
|
| | | 0.25B | | | | 0.45B | | | | 0.45B | | | | 0.21B | 0.15B | | | 0.00B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.09B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables
|
1.03B | 1.53B | 1.49B | 1.84B | 1.53B | 1.51B | 1.35B | 1.95B | 1.31B | 1.36B | 1.28B | 1.91B | 1.49B | 1.84B | 1.73B | 1.58B | 1.95B | 1.87B | 1.94B | 1.41B | 1.67B | 1.35B | 1.34B | 1.39B | 1.31B | 1.34B | 1.26B | 1.44B | 1.27B | 0.51B | 0.53B | 1.12B | 0.91B | 0.97B | 0.97B | 0.94B | 0.90B | 0.80B | 0.75B | 0.09B | 0.87B | 0.91B | 0.86B | 0.41B | 0.90B | 0.90B | 0.91B | 0.46B | 0.49B | 0.58B | 0.53B |
|
Current Deferred Tax Assets
|
| | | 0.23B | 0.27B | 0.32B | 0.37B | 0.29B | 0.30B | 0.31B | 0.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.52B | 1.36B | 0.74B | 0.24B | 0.26B | 0.26B | 0.27B | 0.34B | 0.26B | 0.31B | 0.22B | 0.34B | 0.31B | 0.66B | 0.53B | 0.12B | 0.61B | 0.45B | 0.50B | 0.35B | 0.60B | 0.38B | 0.38B | 0.01B | 0.40B | 0.43B | 0.58B | 1.03B | 0.78B | 0.55B | 0.48B | 0.82B | 0.76B | 0.83B | 0.83B | 0.03B | 1.06B | 0.92B | 1.00B | 0.01B | 0.72B | 0.87B | 0.75B | 0.40B | 0.69B | 0.72B | 0.67B | 0.41B | 0.44B | 0.50B | 0.43B |
|
Current Assets
|
3.73B | 5.01B | 4.73B | 5.48B | 5.90B | 3.96B | 3.63B | 3.92B | 2.96B | 3.25B | 3.47B | 3.36B | 3.57B | 4.48B | 3.92B | 7.05B | 5.74B | 5.40B | 5.20B | 4.33B | 3.46B | 3.57B | 3.58B | 0.03B | 3.68B | 4.07B | 9.79B | 10.57B | 9.76B | 8.64B | 7.76B | 5.80B | 4.12B | 5.50B | 5.96B | 0.06B | 5.64B | 5.60B | 5.47B | 0.10B | 5.66B | 5.94B | 5.43B | 5.64B | 4.87B | 5.39B | 5.20B | 3.30B | 3.12B | 4.43B | 2.78B |
|
Property, Plant & Equipment (Net)
|
13.44B | 22.78B | 23.73B | 23.97B | 23.81B | 23.82B | 22.12B | 23.84B | 21.82B | 22.76B | 22.26B | 21.68B | 22.79B | 24.70B | 21.61B | 17.25B | 21.40B | 22.77B | 23.55B | 14.15B | 20.20B | 14.05B | 14.05B | 13.88B | 13.81B | 13.62B | 13.05B | 13.84B | 13.11B | 6.17B | 6.29B | 7.63B | 7.55B | 7.59B | 6.98B | 6.98B | 6.68B | 6.33B | 5.97B | 6.50B | 6.68B | 6.62B | 7.00B | 4.35B | 7.05B | 7.08B | 7.44B | 4.33B | 4.59B | 5.09B | 5.17B |
|
Long-Term Investments
|
0.95B | 2.52B | 3.31B | 3.49B | 3.44B | 3.59B | 4.53B | 1.81B | 2.03B | 2.19B | 2.50B | 2.84B | 2.58B | 2.17B | 2.24B | 6.39B | 6.61B | 6.68B | 6.81B | 6.67B | 6.86B | 6.32B | 5.52B | 5.12B | 5.01B | 4.95B | 4.73B | 4.78B | 6.21B | 7.38B | 7.55B | 6.95B | 7.00B | 23.09B | 22.06B | 21.97B | 21.12B | 19.24B | 18.58B | 17.57B | 18.57B | 18.36B | 16.74B | 15.33B | 15.12B | 14.46B | 14.52B | 12.02B | 12.00B | 12.55B | 11.05B |
|
Goodwill
|
13.88B | 22.38B | 23.57B | 23.75B | 23.78B | 23.95B | 22.40B | 29.00B | 26.93B | 7.87B | 27.69B | 26.24B | 28.03B | 32.46B | 24.36B | 12.76B | 23.51B | 24.69B | 24.91B | 14.35B | 19.00B | 14.00B | 13.96B | 13.72B | 13.75B | 13.73B | 13.28B | 13.56B | 13.42B | 6.38B | 6.59B | 9.97B | 9.91B | 10.07B | 9.41B | 9.52B | 9.37B | 9.00B | 8.63B | 2.80B | 9.43B | 9.57B | 9.77B | 3.31B | 9.91B | 0.43B | 10.33B | 3.15B | 3.31B | 3.60B | 3.62B |
|
Intangibles
|
2.58B | 6.07B | 6.15B | 5.80B | 5.56B | 5.38B | 4.82B | 9.19B | 7.92B | 8.00B | 7.58B | 7.09B | 7.37B | 7.97B | 4.08B | 2.42B | 3.60B | 3.47B | 3.31B | 1.94B | | | | | | | | 0.57B | | | | 2.88B | 2.62B | 2.55B | 2.41B | 2.34B | 2.20B | 2.02B | 2.26B | 2.34B | 2.26B | 2.20B | 2.02B | 0.67B | 1.83B | 1.80B | 1.77B | 1.29B | 1.33B | 1.42B | 1.40B |
|
Goodwill & Intangibles
|
16.46B | 28.46B | 29.71B | 29.54B | 29.34B | 29.33B | 27.21B | 38.19B | 34.85B | 15.87B | 35.27B | 33.34B | 35.40B | 40.44B | 28.44B | 15.18B | 27.11B | 28.16B | 28.22B | 16.29B | 19.00B | 14.00B | 13.96B | 13.72B | 13.75B | 13.73B | 13.28B | 14.13B | 13.42B | 6.38B | 6.59B | 12.85B | 12.52B | 12.61B | 11.82B | 11.87B | 11.57B | 11.02B | 10.89B | 5.14B | 11.70B | 11.77B | 11.79B | 3.98B | 11.74B | 2.22B | 12.10B | 4.44B | 4.64B | 5.02B | 5.02B |
|
Long-Term Deferred Tax
|
| | | 5.51B | | | | 4.88B | | | | 4.23B | | | | 2.83B | | | | 3.13B | 3.27B | 3.14B | 3.15B | 2.49B | 2.56B | 2.57B | 2.60B | 2.46B | 2.19B | 0.33B | 0.35B | 0.57B | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
2.22B | 4.93B | 4.51B | 4.71B | 4.77B | 4.83B | 4.75B | 5.08B | 6.02B | 5.63B | 6.05B | 5.57B | 5.51B | 6.77B | 18.55B | 3.00B | 6.87B | 6.80B | 6.76B | 11.24B | 4.28B | 10.93B | 9.94B | 0.01B | 10.56B | 10.87B | 4.73B | 2.77B | 4.20B | 2.05B | 1.90B | 3.18B | 2.88B | 2.57B | 2.53B | 0.01B | 2.49B | 3.50B | 3.86B | 0.02B | 3.39B | 3.36B | 3.29B | 13.14B | 1.22B | 1.32B | 1.03B | 1.68B | 1.62B | 1.40B | 1.39B |
|
Non-Current Assets
|
34.58B | 58.69B | 61.26B | 62.23B | 61.36B | 61.57B | 58.61B | 68.92B | 64.72B | 66.74B | 66.09B | 64.20B | 66.28B | 74.07B | 77.05B | 61.63B | 61.99B | 64.40B | 65.34B | 53.27B | 54.85B | 52.14B | 50.15B | 22.06B | 49.76B | 49.92B | 38.39B | 38.47B | 37.49B | 38.70B | 43.41B | 53.29B | 53.33B | 43.05B | 40.88B | 53.08B | 39.90B | 38.56B | 37.15B | 51.26B | 38.15B | 37.99B | 37.27B | 36.45B | 35.69B | 35.45B | 36.57B | 22.14B | 22.85B | 22.74B | 22.62B |
|
Assets
|
38.31B | 63.71B | 66.00B | 67.71B | 67.26B | 65.53B | 62.24B | 72.84B | 67.68B | 69.99B | 69.55B | 67.56B | 69.85B | 78.55B | 80.97B | 68.68B | 67.73B | 69.81B | 70.55B | 57.60B | 58.31B | 55.71B | 53.72B | 22.09B | 53.44B | 53.99B | 48.18B | 49.05B | 47.26B | 47.34B | 51.16B | 59.09B | 57.45B | 48.55B | 46.84B | 53.14B | 45.55B | 44.16B | 42.62B | 51.36B | 43.81B | 43.94B | 42.70B | 42.09B | 40.56B | 40.84B | 41.77B | 25.44B | 25.97B | 27.17B | 25.39B |
|
Accounts Payables
|
0.77B | 1.20B | 1.03B | 1.07B | 1.10B | 1.21B | 1.02B | 1.04B | 1.07B | 1.06B | 1.10B | 1.05B | 0.97B | 1.37B | 1.09B | 0.95B | 1.21B | 1.31B | 1.28B | 0.93B | 1.06B | 0.83B | 0.81B | 0.03B | 0.76B | 0.77B | 0.82B | 0.96B | 0.72B | 0.41B | 0.45B | 0.58B | 0.62B | 0.60B | 0.53B | 0.07B | 0.57B | 0.51B | 0.50B | 0.00B | 0.48B | 0.62B | 0.59B | 0.41B | 0.54B | 0.51B | 0.56B | 0.37B | 0.36B | 0.45B | 0.40B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 3.03B | | | | 7.58B | | | | | | | | 11.28B | | | | 12.59B | | | | | | | | | | | |
|
Payables
|
0.77B | 1.20B | 1.03B | 1.07B | 1.10B | 1.21B | 1.02B | 1.04B | 1.07B | 1.06B | 1.10B | 1.05B | 0.97B | 1.37B | 1.09B | 0.95B | 1.21B | 1.31B | 1.28B | 0.93B | 1.06B | 0.83B | 0.81B | 3.06B | 0.76B | 0.77B | 0.82B | 8.54B | 0.72B | 0.41B | 0.45B | 0.58B | 0.62B | 0.60B | 0.53B | 11.35B | 0.57B | 0.51B | 0.50B | 12.59B | 0.48B | 0.62B | 0.59B | 0.41B | 0.54B | 0.51B | 0.56B | 0.37B | 0.36B | 0.45B | 0.40B |
|
Accumulated Expenses
|
0.35B | 0.60B | 0.61B | 0.60B | 0.61B | 0.67B | 0.58B | 0.69B | 0.58B | 0.71B | 0.66B | 0.83B | 0.62B | 0.82B | 0.50B | 0.68B | 0.57B | 0.64B | 0.76B | 0.58B | 0.61B | 0.46B | 0.50B | 0.54B | 0.45B | 0.41B | 0.38B | 0.41B | 0.36B | 0.20B | 0.19B | 0.20B | | | | 0.26B | 0.21B | 0.21B | 0.20B | 0.24B | 0.24B | 0.23B | 0.21B | 0.15B | 0.24B | 0.28B | 0.30B | 0.23B | 0.27B | 0.28B | 0.21B |
|
Other Accumulated Expenses
|
1.46B | 2.27B | 2.32B | 2.34B | 2.32B | 2.43B | 2.42B | 2.59B | 3.03B | 2.41B | 2.06B | 2.42B | 2.25B | 2.45B | 2.21B | 2.09B | 2.35B | 2.38B | 2.53B | 2.22B | 2.21B | 2.58B | 2.65B | 0.01B | 2.40B | 2.61B | 2.46B | 2.28B | 2.37B | 1.54B | 1.46B | 1.52B | 1.61B | 1.90B | 1.63B | 0.02B | 1.44B | 1.42B | 1.26B | 0.03B | 1.60B | 1.83B | 1.48B | 0.96B | 1.52B | 1.58B | 1.52B | 1.08B | 1.05B | 1.25B | 1.13B |
|
Short term Debt
|
0.57B | 0.84B | 0.85B | 1.02B | 3.47B | 1.85B | 1.67B | 1.55B | 1.29B | 1.61B | 1.96B | 2.54B | 3.24B | 2.14B | 2.16B | 2.62B | 2.97B | 3.75B | 4.27B | 3.67B | 4.29B | 3.39B | 3.50B | 3.62B | 3.68B | 3.68B | 3.38B | 3.88B | 3.94B | 1.87B | 1.83B | 1.09B | 1.06B | 0.98B | 0.99B | 0.85B | 0.82B | 0.76B | 0.72B | 0.80B | 0.76B | 0.70B | 0.63B | 0.43B | 0.74B | 0.77B | 1.00B | 0.90B | 1.13B | 1.99B | 0.68B |
|
Current Taxes
|
| | | | | | | 0.41B | | | 0.47B | 0.48B | 0.49B | 0.50B | 0.56B | 0.43B | 0.38B | 0.47B | 0.53B | 0.47B | 0.52B | | | | | | | 0.31B | | | | 0.25B | 0.27B | 0.14B | 0.21B | 0.24B | 0.15B | 0.15B | 0.20B | 0.24B | | | 0.23B | 0.26B | 0.16B | 0.18B | 0.25B | 0.27B | 0.20B | 0.11B | 0.19B |
|
Current Deferred Revenue
|
0.85B | 1.27B | 1.17B | 1.41B | 1.56B | 1.44B | 1.19B | 1.45B | 1.48B | 1.45B | 1.27B | 1.39B | 1.53B | 1.51B | 1.14B | 1.06B | 1.34B | 1.34B | 1.19B | 0.94B | 1.31B | 0.89B | 0.80B | 0.88B | 0.83B | 0.82B | 0.74B | 0.87B | 0.79B | 0.34B | 0.31B | 0.44B | 0.39B | 0.38B | 0.33B | 0.29B | 0.37B | 0.32B | 0.28B | 0.27B | 0.35B | 0.33B | 0.28B | 0.17B | 0.31B | 0.30B | 0.27B | 0.29B | 0.28B | 0.26B | 0.29B |
|
Total Current Liabilities
|
4.62B | 7.15B | 7.06B | 7.68B | 10.67B | 9.26B | 8.45B | 9.19B | 7.84B | 8.03B | 8.29B | 9.16B | 10.17B | 9.88B | 8.64B | 9.72B | 9.18B | 10.51B | 10.99B | 9.97B | 10.39B | 9.98B | 10.03B | 3.07B | 10.18B | 10.33B | 7.75B | 8.65B | 8.16B | 4.35B | 4.24B | 4.51B | 4.15B | 4.19B | 4.06B | 11.38B | 3.95B | 3.59B | 3.38B | 12.70B | 3.71B | 4.09B | 3.73B | 4.33B | 3.80B | 4.03B | 4.35B | 3.13B | 3.29B | 4.34B | 2.91B |
|
Capital Leases
|
1.39B | 1.76B | 1.85B | 1.85B | 1.84B | 1.82B | 1.65B | 1.55B | 1.41B | 1.43B | 1.39B | 1.32B | 1.36B | 1.31B | 1.32B | 1.22B | 1.26B | 1.38B | 1.42B | 0.64B | 1.45B | 0.67B | 0.66B | 0.62B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
27.16B | 41.06B | 43.15B | 43.68B | 41.00B | 40.71B | 39.46B | 44.61B | 42.79B | 44.44B | 45.10B | 44.21B | 45.83B | 49.50B | 41.79B | 34.89B | 41.40B | 42.94B | 43.73B | 28.98B | 38.28B | 28.43B | 26.23B | 14.33B | 26.36B | 26.24B | 24.10B | 24.31B | 23.46B | 10.38B | 10.17B | 13.86B | 13.25B | 14.27B | 14.10B | 15.82B | 13.78B | 12.48B | 12.50B | 16.20B | 14.29B | 14.41B | 14.56B | 8.84B | 14.78B | 14.74B | 14.89B | 8.20B | 8.25B | 7.80B | 7.82B |
|
Minority Interest
|
-0.12B | -0.50B | -0.50B | -0.48B | -0.69B | -0.65B | -0.63B | -0.60B | -0.58B | -0.51B | -0.51B | -0.48B | -0.48B | 0.95B | 0.97B | 0.97B | 1.13B | 1.01B | 0.97B | -0.41B | -0.40B | -0.37B | -0.59B | -0.53B | -0.51B | -0.46B | -0.43B | -0.41B | -0.33B | -0.38B | -0.33B | -0.36B | -0.31B | -0.33B | -0.32B | -0.34B | -0.26B | 0.03B | 0.11B | 0.14B | 0.15B | 0.08B | -0.07B | -0.06B | -0.04B | -0.03B | -0.01B | 0.18B | 0.19B | 0.21B | 0.22B |
|
Liabilities from Discontinued Operations
|
| | | 0.13B | | | | | | | | | | | 13.41B | 8.43B | | | | 10.01B | 0.10B | 10.13B | 10.10B | 10.07B | 10.32B | 10.54B | | | | 18.13B | 21.83B | 23.20B | 23.20B | 0.12B | 0.19B | 0.20B | 0.16B | | | | | | | 8.36B | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | | 1.88B | 1.82B | 1.85B | 1.70B | 2.22B | 2.09B | 2.23B | 2.24B | 2.23B | 1.76B | 0.78B | 2.11B | 2.12B | 2.24B | 0.79B | 0.81B | 0.86B | 0.86B |
|
Other Non-Current Liabilities
|
4.44B | 3.95B | 4.39B | 4.79B | 4.63B | 4.77B | 4.02B | 4.93B | 4.67B | 5.05B | 4.52B | 4.02B | 4.27B | 5.15B | 4.17B | 2.24B | 3.35B | 3.65B | 3.83B | 2.25B | 3.93B | 2.42B | 2.54B | 0.00B | 2.73B | 3.21B | 2.97B | 2.89B | 2.73B | 1.93B | 2.16B | 2.97B | 3.36B | 2.24B | 1.96B | 0.01B | 1.68B | 1.64B | 1.69B | 0.02B | 1.80B | 1.88B | 2.01B | 0.87B | 1.70B | 1.86B | 1.87B | 0.88B | 0.90B | 1.07B | 0.98B |
|
Total Non-Current Liabilities
|
31.78B | 48.21B | 50.21B | 51.38B | 51.67B | 49.97B | 47.91B | 53.80B | 50.63B | 52.47B | 53.39B | 53.37B | 56.00B | 59.38B | 63.84B | 51.72B | 50.58B | 53.45B | 54.71B | 48.96B | 48.75B | 48.54B | 46.37B | 17.40B | 46.85B | 47.11B | 31.84B | 14.92B | 31.62B | 32.86B | 36.24B | 16.45B | 40.60B | 19.76B | 19.30B | 23.60B | 18.86B | 17.71B | 17.44B | 21.88B | 19.63B | 20.11B | 19.84B | 24.08B | 20.47B | 20.66B | 21.24B | 23.61B | 12.23B | 12.89B | 11.46B |
|
Total Liabilities
|
36.22B | 52.16B | 54.60B | 56.17B | 56.30B | 54.74B | 51.93B | 58.73B | 55.30B | 57.52B | 57.91B | 57.38B | 60.27B | 64.54B | 68.01B | 53.95B | 53.93B | 57.10B | 58.54B | 51.20B | 52.68B | 50.96B | 48.90B | 17.41B | 49.59B | 50.32B | 34.82B | 35.85B | 34.34B | 34.79B | 38.40B | 45.79B | 43.96B | 22.00B | 21.25B | 27.21B | 20.54B | 19.35B | 19.13B | 28.92B | 21.44B | 22.00B | 21.85B | 23.08B | 22.17B | 22.52B | 23.11B | 12.90B | 13.13B | 13.96B | 12.43B |
|
Total Debt
|
27.73B | 41.90B | 44.00B | 44.70B | 44.47B | 42.56B | 41.13B | 46.16B | 44.08B | 46.05B | 47.06B | 46.75B | 49.07B | 51.64B | 43.95B | 37.51B | 44.37B | 46.70B | 48.00B | 32.64B | 42.57B | 31.82B | 29.73B | 17.95B | 30.04B | 29.92B | 27.48B | 28.18B | 27.40B | 12.24B | 12.00B | 14.95B | 14.30B | 15.26B | 15.08B | 16.67B | 14.60B | 13.25B | 13.22B | 17.00B | 15.05B | 15.11B | 15.19B | 9.27B | 15.52B | 15.51B | 15.89B | 9.10B | 9.37B | 9.80B | 8.50B |
|
Common Equity
|
2.09B | 12.04B | 11.90B | 11.54B | 11.65B | 11.44B | 10.94B | 14.12B | 12.95B | 12.99B | 12.15B | 10.17B | 10.06B | 14.01B | 12.97B | 14.73B | 13.80B | 12.71B | 12.00B | 6.39B | 5.63B | 4.75B | 4.82B | 4.15B | 3.85B | 3.67B | 13.36B | 13.20B | 12.91B | 12.55B | 12.77B | 13.30B | 13.49B | 26.55B | 25.59B | 25.60B | 25.01B | 24.81B | 23.49B | 22.57B | 22.37B | 21.94B | 20.85B | 19.06B | 18.39B | 18.32B | 18.65B | 12.54B | 12.84B | 13.21B | 12.96B |
|
Shareholder's Equity
|
2.09B | 12.04B | 11.90B | 11.54B | 11.65B | 11.44B | 10.94B | 14.12B | 12.95B | 12.99B | 12.15B | 10.17B | 10.06B | 14.01B | 12.97B | 14.73B | 13.80B | 12.71B | 12.00B | 6.39B | 5.63B | 4.75B | 4.82B | 4.15B | 3.85B | 3.67B | 13.36B | 13.20B | 12.91B | 12.55B | 12.77B | 13.30B | 13.49B | 26.55B | 25.59B | 25.60B | 25.01B | 24.81B | 23.49B | 22.57B | 22.37B | 21.94B | 20.85B | 19.06B | 18.39B | 18.32B | 18.65B | 12.54B | 12.84B | 13.21B | 12.96B |
|
Liabilities and Shareholders Equity
|
38.31B | 63.71B | 66.00B | 67.71B | 67.26B | 65.53B | 62.24B | 72.84B | 67.68B | 69.99B | 69.55B | 67.56B | 69.85B | 78.55B | 80.97B | 68.68B | 67.73B | 69.81B | 70.55B | 57.60B | 58.31B | 55.71B | 53.72B | 22.09B | 53.44B | 53.99B | 48.18B | 49.05B | 47.26B | 47.34B | 51.16B | 59.09B | 57.45B | 48.55B | 46.84B | 53.14B | 45.55B | 44.16B | 42.62B | 51.36B | 43.81B | 43.94B | 42.70B | 42.09B | 40.56B | 40.84B | 41.77B | 25.44B | 25.97B | 27.17B | 25.39B |
|
Treasury Shares
|
| 0.00B | 0.01B | | | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.00B | 0.05B | | 0.01B | 0.01B | 0.03B | | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.04B | 0.05B | | 0.01B | 0.02B | 0.03B | 0.05B | 0.02B | 0.04B | 0.06B | 0.07B | 0.01B | 0.03B | 0.06B | 0.08B | 0.01B | 0.02B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
| -2.36B | -3.19B | -3.31B | -3.39B | -3.64B | -3.48B | -4.01B | -4.55B | -5.01B | -4.88B | -5.16B | -5.53B | -5.43B | -5.68B | -3.45B | -3.76B | -4.43B | -5.23B | -6.22B | -7.08B | -6.17B | -5.20B | -5.17B | -5.16B | -5.11B | 7.74B | 6.35B | 7.27B | 6.75B | 5.72B | 4.69B | 6.08B | 17.21B | 17.51B | 18.14B | 19.18B | 21.97B | 24.32B | 19.62B | 18.90B | 18.40B | 19.06B | 15.57B | 16.08B | 16.34B | 14.91B | 12.24B | 10.91B | 8.11B | 8.02B |