|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 1.92B | 1.85B | 1.75B | 1.75B | -1.34B | 1.87B | 1.85B | 1.85B | -1.46B | 1.09B | 1.06B | 1.07B | 1.12B | 1.17B | 1.27B | 1.21B | 1.23B | 1.27B | 1.17B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.57B | 0.54B | 0.48B | 0.48B | -0.44B | 0.57B | 0.58B | 0.59B | -0.46B | 0.39B | 0.34B | 0.32B | 0.40B | 0.40B | 0.47B | 0.39B | 0.41B | 0.43B | 0.38B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.35B | 1.32B | 1.27B | 1.26B | -0.90B | 1.30B | 1.26B | 1.27B | -1.00B | 0.70B | 0.72B | 0.75B | 0.72B | 0.77B | 0.80B | 0.81B | 0.82B | 0.85B | 0.80B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | -1.59B | 0.41B | 0.41B | 0.37B | -0.18B | 0.42B | 0.44B | 0.42B | 0.00B | 0.26B | 0.29B | 0.27B | 0.32B | 0.29B | 0.31B | 0.31B | 0.33B | 0.30B | 0.31B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.09B | 0.01B | 0.06B | 0.01B | -0.01B | 0.02B | 0.00B | -0.01B | 0.04B | 0.03B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | 0.06B | 0.04B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 0.69B | 0.01B | 0.00B | 1.40B | | | | 0.81B | 0.80B | 0.76B | 0.85B | 0.83B | 0.93B | 0.89B | 0.94B | 0.91B | 0.84B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.84B | 1.79B | 1.73B | 1.64B | -1.25B | 1.83B | 1.90B | 1.88B | -1.18B | 1.10B | 1.09B | 1.04B | 1.17B | 1.11B | 1.24B | 1.22B | 1.34B | 1.25B | 1.17B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | 0.06B | 0.02B | 0.11B | -0.08B | 0.02B | -0.07B | -0.09B | -0.17B | -0.01B | -0.03B | 0.03B | -0.05B | 0.06B | 0.03B | -0.01B | -0.11B | 0.02B | 0.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | 0.06B | 0.02B | 0.11B | -0.08B | 0.02B | -0.07B | -0.09B | -0.17B | -0.01B | -0.03B | 0.03B | -0.05B | 0.06B | 0.03B | -0.01B | -0.11B | 0.02B | 0.00B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | 0.23B | | 0.69B | | | | | 0.38B | | | 0.24B | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | -0.54B | 0.57B | 1.15B | 1.46B | -1.89B | -0.30B | 0.08B | 0.66B | -1.14B | 0.56B | 0.17B | -0.93B | 1.96B | -1.08B | -2.09B | -0.05B | 0.04B | 0.43B | -0.12B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | -12.92B | 1.10B | 2.32B | 2.39B | -4.74B | -0.74B | -0.30B | 0.85B | -0.00B | 0.69B | 0.39B | -1.47B | 2.29B | -1.45B | -2.80B | -0.12B | -2.77B | 0.51B | -0.34B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | -0.35B | 1.16B | 2.35B | 2.50B | -4.82B | -0.70B | -0.35B | 0.82B | -3.21B | 0.68B | 0.35B | -1.43B | 2.24B | -1.39B | -2.77B | -0.13B | -2.88B | 0.53B | -0.34B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.43B | 0.08B | 0.06B | 0.06B | 0.20B | 0.01B | 0.16B | -0.00B | 0.04B | 0.04B | 0.03B | -0.01B | -0.09B | -0.07B | 0.00B | -0.05B | 0.04B | 0.18B | 0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.68B | 1.11B | 3.13B | 2.43B | -4.69B | -0.72B | -0.51B | 0.86B | -3.49B | 0.53B | 0.28B | -1.45B | 2.33B | -1.32B | -2.79B | -0.09B | -2.92B | 0.36B | -0.37B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.07B | 0.34B | 0.08B | 0.01B | 0.01B | -0.01B | 0.16B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.08B | 1.08B | 2.28B | 2.43B | -5.02B | -0.71B | -0.51B | 0.82B | -3.26B | 0.63B | 0.32B | -1.42B | 2.33B | -1.32B | -2.77B | -0.08B | -2.92B | 0.36B | -0.36B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | | | | 0.33B | | | | -0.21B | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.03B | 0.85B | | 0.33B | | | | -0.21B | -0.11B | -0.05B | 0.01B | -0.08B | | | | | 0.36B | -0.36B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.03B | 0.85B | | 0.33B | | | | -0.21B | -0.11B | -0.05B | 0.01B | -0.08B | | | | | 0.36B | -0.36B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.03B | 0.85B | | 0.33B | | | | -0.21B | -0.11B | -0.05B | 0.01B | -0.08B | | | | | 0.36B | -0.36B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.07 | 0.07 | 1.69 | | 0.68 | | | | -0.50 | -0.28 | -0.13 | 0.04 | -0.22 | | | | | 1.07 | -1.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.07 | 0.06 | 1.67 | | 0.67 | | | | -0.50 | -0.28 | -0.13 | 0.04 | -0.21 | | | | | 1.02 | -1.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.52B | 0.50B | 0.48B | 0.49B | 0.45B | 0.44B | 0.42B | 0.43B | 0.38B | 0.37B | 0.36B | 0.37B | 0.35B | 0.35B | 0.34B | 0.34B | 0.33B | 0.34B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.57B | 0.53B | 0.51B | 0.48B | 0.50B | 0.45B | 0.44B | 0.42B | 0.43B | 0.39B | 0.38B | 0.36B | 0.38B | 0.35B | 0.35B | 0.34B | 0.34B | 0.35B | 0.35B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.52B | 0.50B | 0.48B | 0.49B | 0.45B | 0.44B | 0.42B | 0.43B | 0.38B | | 0.36B | 0.37B | 0.35B | 0.35B | 0.34B | | | 0.34B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | 0.06B | 0.02B | 0.11B | -0.08B | 0.02B | -0.07B | -0.09B | -0.17B | -0.01B | -0.03B | 0.03B | -0.05B | 0.06B | 0.03B | -0.01B | -0.11B | 0.02B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.44B | 0.21B | 0.13B | 0.15B | 0.13B | 0.28B | 0.21B | 0.24B | -0.00B | 0.28B | 2.83B | 0.25B | 0.51B | 0.14B | 1.11B | 1.09B | -0.28B | 1.09B | 1.08B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29% | 122.04% | 7.02% | 2.71% | 2.60% | -4.09% | -1.78% | -45.21% | -0.21% | -1.34% | 6.32% | 8.00% | 0.78% | -4.04% | 5.02% | -0.03% | 35.99% | -1.40% | 32.87% | -6.81% |