Liberty Global Growth Metrics (2012-2025) | LBTYA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 76.76%2.86%-5.69%7.57%0.63%6.81%11.75%-7.25%3.21%12.23%16.42%1.67%-3.04%-11.13%-12.88%-16.14%-13.91%-20.20%-23.85%-61.65%-8.36%-3.09%-10.32%122.03%-11.57%-12.31%6.20%20.48%21.57%2.57%-8.44%-10.07%-20.71%-9.05%-9.02%-3.36%-3.82%-0.51%0.18%-18.05%-7.41%-7.05%-2.18%-39.56%-35.97%-33.48%-39.20%
Assets Growth (3y) 20.82%7.23%7.06%0.48%0.23%2.13%4.26%-7.53%-4.85%-7.33%-8.25%-31.11%-8.54%-11.75%-15.89%-10.62%-11.31%-12.14%-10.15%0.86%-0.50%-4.48%-4.46%34.00%-5.19%-6.48%-4.01%1.55%-2.50%-2.46%-5.85%-10.70%-10.96%-5.61%-3.75%-21.77%-17.08%-14.95%-15.85%
Assets Growth (5y) 8.50%-2.65%-4.03%-20.07%-4.50%-3.80%-4.99%-7.61%-6.93%-7.52%-5.96%-2.64%-3.83%-9.17%-10.37%-5.00%-7.63%-8.75%-9.59%-2.27%-5.56%-4.64%-4.49%13.76%-5.37%-5.43%-2.82%-12.30%-11.28%-10.51%-13.07%
Assets (QoQ) 3.60%2.60%-0.67%-2.57%-5.02%17.03%-7.09%3.42%-0.63%-2.87%3.39%12.46%3.08%-15.18%-1.39%3.07%1.05%-18.35%1.24%-4.46%-3.57%-58.88%141.91%1.03%-10.76%1.80%-3.65%0.18%8.08%15.50%-2.78%-15.48%-3.52%13.45%-14.29%-3.05%-3.49%20.51%-14.70%0.30%-2.82%-1.43%-3.63%0.69%2.27%-39.09%2.09%4.61%-6.52%
Capital Expenditures Growth (1y) 76.08%65.35%47.18%36.79%-19.86%-7.59%-10.04%-9.87%-8.57%-34.05%-3.64%6.29%13.55%-196.27%-21.46%-86.29%-60.73%198.57%-3.24%254.57%30.83%-21.24%-31.58%-2.90%-22.26%-14.75%4.98%0.07%1.16%39.09%32.98%25.88%0.63%-21.27%-19.39%-31.19%8.49%-112.94%1.18%19.05%11.08%-148.16%-45.36%-40.55%-32.64%414.53%18.05%72.59%55.30%
Capital Expenditures Growth (3y) 8.86%0.25%8.46%9.43%-5.95%-37.27%-12.03%-49.17%-25.85%-14.47%-9.86%-19.76%-16.44%-9.25%-19.58%-22.14%-26.35%38.59%-11.42%51.03%0.96%-2.25%-1.52%6.94%-7.50%-2.27%4.01%-4.66%3.37%-28.90%2.74%1.03%6.64%-31.09%-23.62%-21.33%-6.72%0.34%-13.26%6.90%5.13%
Capital Expenditures Growth (5y) -10.47%-0.89%-0.62%-8.62%-15.63%-14.55%-14.73%-14.68%-16.14%-15.92%-12.06%-12.88%-14.43%-2.39%-6.20%-9.88%-16.47%22.20%-5.72%24.44%2.35%-15.94%-4.87%0.04%-0.94%-18.12%-9.06%-9.31%-3.74%2.04%-6.90%1.13%4.87%
Capital Expenditures (QoQ) -8.54%19.59%-2.36%64.89%-14.12%6.44%-9.25%-3.40%-0.96%3.62%-9.07%-2.01%-28.57%51.40%0.30%4.68%-160.56%223.53%-82.49%199.89%52.00%21.26%-35.85%10.66%-8.50%5.34%-8.96%-11.41%0.34%29.73%-13.23%-10.44%37.96%24.03%-17.86%-28.40%7.94%26.98%-29.88%12.89%-112.88%1,092.63%-17.50%5.33%-128.77%318.56%-10.24%19.35%34.33%-17.97%31.24%7.39%
Cash & Equivalents Growth (1y) 318.88%-47.76%-56.72%261.68%-79.61%-26.18%16.37%-32.70%55.54%56.96%-12.07%52.15%115.16%-15.21%61.61%-93.20%-73.70%-20.93%-39.89%1,922.54%69.29%47.15%677.71%449.98%479.15%243.62%-48.83%-99.59%-82.93%-79.95%-79.72%-94.86%-9.18%173.49%108.05%101,294.12%71.47%-34.54%9.25%-18.19%-22.19%27.86%34.67%28.81%76.18%-9.23%-28.62%
Cash & Equivalents Growth (3y) 116.84%-15.41%-23.78%54.72%-11.97%-0.59%18.25%-58.86%-4.16%1.72%-5.12%27.90%-1.42%-0.45%96.22%96.29%37.13%58.71%33.74%-23.25%18.73%0.46%-6.89%-89.53%-3.53%23.51%-40.01%-40.40%-35.70%-28.93%-22.75%249.25%6.61%31.79%45.20%922.30%32.96%-8.75%1.65%
Cash & Equivalents Growth (5y) 1.07%-16.50%-15.52%38.48%-21.20%2.71%50.54%50.59%53.89%39.70%27.72%-45.80%-1.08%-7.43%-4.75%-72.48%-16.75%17.00%0.19%88.10%21.12%12.66%12.91%-0.97%3.68%9.54%-20.49%-25.92%-18.28%-16.07%-15.02%
Cash & Equivalents (QoQ) 3.84%-86.83%963.67%-64.10%-13.99%10.11%-40.04%30.00%35.59%-36.32%38.57%31.19%-24.04%10.18%95.95%-48.30%44.78%-95.36%658.06%55.42%10.06%55.97%-36.55%35.09%481.72%10.30%-33.18%-19.85%-13.38%-99.12%2,705.74%-5.86%-12.36%-99.78%49,511.76%183.51%-33.33%8.13%-16.10%8.23%11.27%-19.03%-20.20%77.85%17.19%-22.56%9.16%-8.38%-7.83%
Cash from Investing Activities Growth (1y) -69.24%-50.39%145.73%88.09%-67.71%1.10%-440.06%-33.24%28.41%-37.32%-148.71%30.16%51.43%-304.14%198.01%10.99%49.60%103.82%-135.52%11.21%788.24%-229.83%28.88%17.80%442.60%-0.26%-392.19%-208.87%-105.03%2,048.09%78.32%-283.13%42.59%50.20%89.20%153.54%-105.08%-104.14%-2,487.64%-102.39%182.07%85.13%1,335.34%-70.74%124.80%-138.41%-337.28%
Cash from Investing Activities Growth (3y) -26.66%-26.88%-56.97%51.97%16.45%-76.40%102.38%6.09%44.04%30.29%4.68%17.97%54.46%41.48%37.20%13.39%175.11%63.23%-48.03%-31.12%-23.37%193.79%8.78%-113.47%-29.20%215.27%51.34%102.76%-27.22%-6.61%15.38%63.38%43.68%25.37%29.23%35.58%-57.85%43.49%-28.33%17.10%
Cash from Investing Activities Growth (5y) 13.03%18.28%-6.13%38.56%32.10%22.92%-32.57%9.58%53.58%22.71%-24.83%-6.98%14.40%42.68%23.37%-50.37%11.49%28.14%-15.20%45.96%-17.19%-29.03%-16.22%34.06%-23.41%15.01%31.10%-57.29%33.19%15.13%25.28%7.68%
Cash from Investing Activities (QoQ) 17.84%-5.30%-1,059.67%83.13%26.99%132.02%-402.02%-137.57%56.95%-10.09%-18.34%-27.64%17.42%-99.39%66.77%11.23%-587.09%148.36%-130.18%49.73%152.06%-549.80%24.57%489.67%-109.82%-146.41%12.82%2,672.15%-101.81%-1,109.68%45.29%58.13%803.07%-113.46%-866.63%93.73%1,939.53%-100.97%4,893.27%-124.03%62.86%-504.84%95.57%923.93%468.21%-80.49%179.82%-87.66%-670.29%-20.54%
Cash from Operations Growth (1y) 159.63%41.78%135.04%102.45%3.00%5.94%4.81%-17.82%27.75%1.35%-20.61%20.37%-6.64%20.48%-10.20%9.70%-3.90%-277.52%30.62%14.64%-29.25%152.39%-40.17%-14.78%-32.24%-15.25%-41.23%-32.51%73.62%-287.80%82.57%-1.59%-44.33%-4.95%-20.03%-32.61%-11.77%129.99%-53.13%-8.66%-39.48%-20.18%-21.06%37.42%-47.42%-72.68%-32.86%
Cash from Operations Growth (3y) 50.61%15.03%25.06%26.05%7.10%8.96%-9.26%2.76%4.65%-60.93%-2.35%14.82%-14.06%3.86%-11.14%2.33%-22.77%-7.63%-22.85%-12.96%-5.93%5.88%-13.74%-17.28%-13.16%-54.26%-4.98%-23.51%-5.17%-16.07%-11.88%-15.39%-33.26%-33.12%-21.38%-9.80%31.40%-41.84%-41.81%-17.65%
Cash from Operations Growth (5y) 25.11%-39.36%18.06%20.29%-3.54%3.76%-10.20%1.17%-11.29%-0.76%-20.01%-2.73%-5.67%-30.49%-5.52%-6.57%-14.94%-28.86%-7.68%-15.25%-16.38%17.74%-24.79%-19.01%-18.95%-20.33%-20.24%-6.64%-11.93%-22.08%-33.44%-22.80%
Cash from Operations (QoQ) 139.62%-46.04%41.38%42.02%30.85%-10.54%21.78%-27.75%34.58%-11.49%-4.51%12.32%6.77%-30.67%44.78%-12.88%37.78%-48.33%76.86%-23.68%-354.52%138.02%55.23%-52.90%88.46%-56.58%121.10%-62.55%135.71%-69.89%153.91%-3.65%-354.95%129.27%36.86%-45.49%-580.66%122.30%15.33%-28.64%63.40%-65.15%124.76%-52.72%122.26%-17.69%76.11%-83.68%15.48%102.28%
Dividends Paid - Common Growth (1y) -96.34%-20.41%12.50%-89.62%-20.00%159.63%
Dividends Paid - Common Growth (3y) -29.24%-3.72%
Dividends Paid - Common Growth (5y) 120.31%-34.37%24.97%
Dividends Paid - Common (QoQ) -95.92%-11.36%9,760.00%31,900.00%
EBITDA Margin Growth (1y) -495.00-870.00-802.00-822.00-1.00346.00-566.003,698.00-86.00-378.00759.00-5.00-231.00585.00269.00-15.00-385.00-1015.00-1236.00-830.00123.00-57.00472.00-16.00-354.0035.0091.00608.001,413.001,528.00939.00742.00-138.00-1731.00-1465.00-1400.00-1657.0092.00195.00-117.00-406.00-771.00-612.00-313.00-46.00460.00-433.00631.00545.00-379.00
EBITDA Margin Growth (3y) -582.00-902.00-609.002,871.00-318.00552.00461.003,678.00-702.00-808.00-208.00-851.00-493.00-486.00-495.00-861.00-616.00-1036.00-673.00-238.001,182.001,506.001,503.001,334.00921.00-169.00-435.00-51.00-382.00-111.00-331.00-776.00-2201.00-2410.00-1883.00-1830.00-2109.00-219.00-850.00201.0094.00-690.00
EBITDA Margin Growth (5y) -1198.00-1332.00-1576.002,025.00-580.00-519.00-303.002,832.00-933.00-830.00355.00-259.00566.001,076.00536.00489.00659.00-1240.00-1199.00-896.00-613.00-133.00232.00-183.00-1142.00-848.00-852.00-481.00-834.00-423.00-1376.00-457.00-1701.00-2329.00
EBITDA Margin (QoQ) 138.00-128.00-3602.003,097.00-237.00-60.00-3622.003,919.00110.00-973.00642.00134.00-182.00164.00-122.00-91.00633.00-151.00-406.00-461.004.00-373.000.00492.00-176.00156.00-488.00154.00213.00212.0028.00959.00328.00-376.00-169.0079.00-1266.00-110.00-104.00-178.00484.00-8.00-416.00-466.00118.00152.00-117.00-199.00624.00-741.00947.00-285.00-300.00
EBIT Growth (1y) -6.12%2.70%0.80%-154.70%50.42%35.02%-47.20%149.91%-6.66%-22.48%127.33%-5.54%-18.59%40.04%9.93%-18.89%-58.93%-70.99%-77.58%-72.49%26.42%-7.45%64.86%-10.21%-43.70%1.80%11.93%165.97%254.27%208.33%121.17%114.26%1.97%-84.31%-87.05%-90.22%-95.44%7.82%-201.73%-36.39%-300.82%-125.16%99.27%-132.89%32.93%221.90%-7,933.33%593.50%189.70%-123.95%
EBIT Growth (3y) 9.64%2.44%6.56%47.37%4.55%13.59%9.68%33.56%-32.17%-31.97%-17.56%-40.49%-24.96%-27.82%-25.94%-41.49%-33.63%-35.10%-25.49%-13.07%36.11%42.69%59.80%72.32%26.70%-21.03%-31.56%-17.70%-45.18%-19.51%-31.83%-48.92%-27.92%-26.88%-26.01%-26.42%-27.27%-30.85%-37.43%1.07%6.51%-27.52%
EBIT Growth (5y) -15.12%-15.27%-21.50%17.79%-9.91%-17.02%-13.38%15.93%-25.99%-21.57%0.66%-12.83%-3.36%3.37%0.11%2.69%1.10%-33.28%-34.73%-32.74%-34.86%-13.25%-20.47%-20.46%-16.93%-16.36%-14.90%-16.18%-17.31%-30.69%-16.77%-26.38%-43.78%-15.01%
EBIT Margin Growth (1y) -495.00-870.00-802.00-822.00-1.00346.00-566.003,698.00-86.00-378.00759.00-5.00-231.00585.00269.00-15.00-385.00-1015.00-1236.00-830.00123.00-57.00472.00-16.00-354.0035.0091.00608.001,413.001,528.00939.00742.00-138.00-1731.00-1465.00-1400.00-1657.0092.00195.00-117.00-406.00-771.00-612.00-313.00-46.00460.00-433.00631.00545.00-379.00
EBIT Margin Growth (3y) -582.00-902.00-609.002,871.00-318.00552.00461.003,678.00-702.00-808.00-208.00-851.00-493.00-486.00-495.00-861.00-616.00-1036.00-673.00-238.001,182.001,506.001,503.001,334.00921.00-169.00-435.00-51.00-382.00-111.00-331.00-776.00-2201.00-2410.00-1883.00-1830.00-2109.00-219.00-850.00201.0094.00-690.00
EBIT Margin Growth (5y) -1198.00-1332.00-1576.002,025.00-580.00-519.00-303.002,832.00-933.00-830.00355.00-259.00566.001,076.00536.00489.00659.00-1240.00-1199.00-896.00-613.00-133.00232.00-183.00-1142.00-848.00-852.00-481.00-834.00-423.00-1376.00-457.00-1701.00-2329.00
EBIT Margin (QoQ) 138.00-128.00-3602.003,097.00-237.00-60.00-3622.003,919.00110.00-973.00642.00134.00-182.00164.00-122.00-91.00633.00-151.00-406.00-461.004.00-373.000.00492.00-176.00156.00-488.00154.00213.00212.0028.00959.00328.00-376.00-169.0079.00-1266.00-110.00-104.00-178.00484.00-8.00-416.00-466.00118.00152.00-117.00-199.00624.00-741.00947.00-285.00-300.00
EBIT (QoQ) 7.04%1.18%-185.41%201.48%17.10%-0.69%-315.82%159.93%5.11%-61.16%103.99%12.09%-12.71%13.90%-15.24%-3.40%50.17%-10.59%-37.47%-51.09%6.08%-30.91%-23.25%124.77%-22.34%23.06%-58.20%40.95%40.42%35.30%-0.67%87.74%22.21%-2.95%-3.78%-10.65%-81.20%-19.90%-27.32%-58.33%344.49%-175.57%145.44%-231.55%44.31%97.81%-1,950.00%-168.29%201.21%-244.31%225.93%-51.24%-127.03%
EBT Growth (1y) 201.63%-1,162.57%49.21%-94.55%-213.77%154.68%-226.47%66.14%-19.31%-57.02%94.14%29.69%158.99%-169.23%1,777.18%63.45%-519.50%-423.12%-206.58%-326.48%183.19%76.38%943.15%57.53%106.65%1,125.99%-79.78%512.15%-0.18%-3.98%19.94%38.04%861.52%-34.81%-48.56%-27.14%-79.47%229.14%-822.33%-160.59%-115.01%-67.11%33.33%196.62%200.06%-274.77%169.81%-305.71%-887.08%90.92%
EBT Growth (3y) -11.32%35.67%54.02%22.62%-7.14%45.41%73.36%55.68%-43.46%-52.64%-1.57%-3.10%59.51%-41.87%434.52%12.85%93.21%144.83%22.02%111.53%54.89%62.95%59.33%64.06%170.68%103.46%-50.04%83.17%25.36%27.25%-86.21%-37.67%-31.93%-10.97%-64.82%-24.72%-68.64%-57.30%49.80%-47.43%-47.09%-27.08%
EBT Growth (5y) -27.83%-61.67%-11.68%6.30%22.82%27.45%98.53%30.89%47.89%30.41%30.51%31.41%44.25%53.15%107.59%41.96%133.37%58.28%2.31%56.90%40.05%47.54%-50.01%-1.30%-21.16%55.02%-21.06%34.65%-21.62%-26.07%15.71%-26.28%-34.08%-16.13%
EBT Margin Growth (1y) 1,509.00-1602.00979.00-499.00-1184.002,088.00-897.002,578.00-103.00-414.001,235.00343.00982.00-522.001,489.00546.00-2865.00-1486.00-3003.00-1707.004,407.001,304.0019,735.001,172.002,267.004,668.00-14516.004,973.00188.00-176.00290.00537.0033,865.00-100.00-443.001,705.00-24857.0010,307.0032,601.00-9994.00-15278.00-9869.00-13989.009,958.005,235.00-17844.00-2112.00-18103.00-25180.0012,337.00
EBT Margin Growth (3y) 222.0073.001,317.002,422.00-305.001,152.001,827.003,468.00-1986.00-2422.00-279.00-818.002,524.00-704.0018,220.0011.003,808.004,487.002,215.004,438.006,861.005,796.005,509.006,682.0036,319.004,392.00-14669.007,216.009,195.0010,031.0032,449.00-7752.00-6270.00338.0018,170.001,669.00-34900.00-17406.0016,500.00-18139.00-35222.00-15375.00
EBT Margin Growth (5y) -1661.00-1935.00-197.001,261.001,236.00971.0018,558.002,932.004,687.003,551.004,939.005,327.004,978.003,789.003,995.005,521.0037,861.004,211.002,063.006,680.0015,868.0016,003.0037,667.00-1607.00-3816.004,830.003,944.007,180.00-847.00-17682.0016,348.00-15896.00-26214.00-5169.00
EBT Margin (QoQ) 1,062.00-1621.00-2012.004,081.00-2048.00959.00-3490.003,396.001,224.00-2027.00-15.00715.00913.00-378.00-907.001,353.00-591.001,634.00-1850.00-2058.00789.00116.00-554.004,056.00-2314.0018,546.00-19116.005,150.0088.00-638.00373.00365.00-276.00-171.00619.0033,693.00-34241.00-515.002,768.007,130.00923.0021,780.00-39828.001,847.006,332.0017,660.00-15881.00-2876.00-16747.0033,392.00-31871.00-9953.0020,770.00
EBT (QoQ) 127.25%-760.40%-149.21%122.66%-384.97%68.43%-854.50%86.75%236.96%-288.48%0.99%53.32%149.34%-125.71%-1,087.61%139.16%-157.90%722.80%-125.88%-349.45%27.79%-26.89%-3.56%187.67%-120.50%4,630.57%-105.22%526.62%1.76%-10.73%6.34%3.32%-2.10%11.51%22.39%619.67%-93.36%-12.01%73.34%102.77%6.42%-293.10%85.46%49.77%333.17%-491.46%121.07%-47.98%-507.29%256.36%-162.10%-99.02%95.30%
Enterprise Value Growth (1y) -918.63%-20.99%-15.03%-72.36%25.90%-3.76%-29.59%-8.22%-2.38%-18.61%19.94%15.06%2.49%31.94%9.50%16.68%18.64%-29.84%-29.05%-72.62%-28.02%-30.79%-193.57%-89.57%-121.39%-63.88%39.92%76.64%68.27%44.93%46.03%-30.57%-9.04%4.52%-1.05%-61.35%-13.87%7.25%6.22%17.88%19.25%5.75%4.28%28.18%14.90%13.70%47.73%
Enterprise Value Growth (3y) -166.84%-14.19%-6.07%-16.58%9.56%5.73%2.08%8.50%6.70%-1.58%2.21%-6.90%-0.52%-4.95%-50.79%-39.70%-32.11%-40.66%-31.54%8.56%3.48%-5.68%1.63%16.69%8.50%4.84%31.06%21.04%26.69%21.28%20.03%-20.05%-0.09%5.85%3.20%1.64%7.85%8.97%22.29%
Enterprise Value Growth (5y) -68.16%-5.65%-6.87%-17.91%5.08%-7.30%-28.89%-20.17%-18.15%-17.57%-10.52%11.56%6.53%-0.85%-2.14%3.62%4.42%-7.91%-4.42%-10.00%-2.23%-0.89%2.04%5.19%6.77%5.51%21.71%21.92%23.00%16.88%23.86%
Enterprise Value (QoQ) -3.29%26.91%-162.13%38.86%1.80%-9.52%-12.70%14.39%-22.64%8.54%-6.62%0.82%17.22%2.97%-22.40%30.77%-10.07%10.66%-19.51%-10.48%-9.41%-19.49%11.37%-12.87%-145.57%22.84%-3.52%16.45%9.98%69.99%-40.59%-45.01%11.77%27.41%-17.41%-26.98%6.63%-15.91%17.14%-3.43%5.60%-1.50%18.52%-20.72%4.12%23.85%3.45%-22.42%41.93%
EPS (Basic) Growth (1y) -100.77%-1,200.00%87.40%-1,500.00%119.23%-287.50%-510.00%-65.63%245.00%48.39%-44.26%-358.49%-168.12%871.88%60.23%62.96%-48.94%-117.22%-385.71%188.89%18.57%-5.78%74.71%-162.50%235.09%-388.89%451.16%-72.00%-327.27%18.18%59.60%2,423.26%128.57%165.56%-17.01%-72.17%884.00%-892.37%-179.50%-120.32%-67.89%4.60%202.52%175.22%-352.53%173.32%-335.58%-1,051.76%93.23%
EPS (Basic) Growth (3y) -30.13%119.84%36.84%-395.29%23.26%159.32%-51.83%-41.16%-76.52%11.80%-40.73%51.97%-41.38%-12.04%21.24%40.96%53.80%-42.45%84.83%1.50%-35.72%-61.74%50.63%192.30%42.23%66.58%88.06%135.85%85.56%-61.98%-45.07%-9.53%42.65%-70.49%-12.22%-65.09%-115.30%76.97%-57.67%-51.18%-27.13%
EPS (Basic) Growth (5y) -18.60%-54.31%19.65%111.18%11.33%-22.98%-33.87%-9.34%30.95%-28.83%34.95%-10.17%-35.31%-41.26%36.50%59.19%25.10%-13.73%50.47%52.24%55.28%-85.52%1.33%-27.82%36.69%-81.73%42.08%29.91%-48.34%37.82%-35.35%-56.56%31.19%
EPS (Basic) (QoQ) -103.08%-1,487.50%-5,100.00%84.62%37.50%-220.00%162.50%-410.00%1.61%13.11%230.19%-146.38%-175.00%-176.14%80.66%625.53%-114.17%-157.14%22.22%39.23%-299.62%147.06%-171.25%21.05%4.44%-16.28%254.00%-385.71%168.64%-156.95%-103.49%-2.86%233.89%729.05%-97.50%136.00%69.49%178.00%-11.51%-290.04%82.99%28.93%239.82%-664.56%118.27%-47.85%-569.41%263.91%-158.72%-110.68%96.66%
EPS (Weighted Average and Diluted) Growth (1y) 62.96%188.89%-162.50%448.84%-72.00%58.00%2,373.26%128.00%163.89%-17.72%-72.02%893.88%-899.13%-181.54%-120.66%-67.76%2.94%200.63%174.34%-354.14%170.96%-340.00%-1,063.10%93.23%
EPS (Weighted Average and Diluted) Growth (3y) 21.24%40.96%1.50%190.19%86.96%134.77%-45.18%-9.53%42.56%-70.49%-12.27%-64.98%-116.46%76.56%-58.33%-51.52%-27.15%
EPS (Weighted Average and Diluted) Growth (5y) 36.24%58.63%24.92%-14.04%51.87%-27.82%41.74%29.77%-35.45%-56.56%31.19%
EPS (Weighted Average and Diluted) (QoQ) -176.14%80.66%621.28%-16.28%-157.33%-103.49%-2.86%231.67%724.89%-97.49%134.69%69.57%180.51%-10.97%-288.71%82.70%28.93%238.94%-668.15%117.94%-47.50%-575.00%258.65%-160.66%-110.68%96.66%
FCF Margin Growth (1y) 843.00-617.001,052.001,035.00394.00247.00308.00-463.00792.00525.00-519.00546.00-285.002,950.00302.003,824.001,978.00-14895.001,234.00-372.00-1597.0014,350.00-1082.00-676.00-729.00-800.00-1159.00-1793.001,627.00-13708.00670.00-597.00-1126.00-7261.00507.00339.00-386.009,964.00-1903.00-768.00-1409.006,246.00734.001,354.002,142.005,055.00-1337.00-4754.00-2479.00
FCF Margin Growth (3y) 2,028.00155.00841.001,119.00900.003,722.0091.003,907.002,485.00-11420.001,018.003,999.0096.002,405.00455.002,776.00-348.00-1345.00-1006.00-2841.00-699.00-158.00-1571.00-3066.00-228.00-21769.0018.00-2051.00115.00-11004.00-726.00-1027.00-2921.008,949.00-662.00924.00347.0021,265.00-2506.00-4168.00-1746.00
FCF Margin Growth (5y) 3,721.00-11790.002,377.004,571.001,281.003,177.00244.002,860.00158.002,130.00-1223.001,530.00994.00-12103.00-34.00386.00153.00-22314.00171.00-3099.00-2211.002,545.00-2967.00-3496.00-2023.00-5559.00-1151.00-1466.00848.00297.00-1329.00-4426.00-3258.00
FCF Margin (QoQ) 2,455.00-2133.00766.00-246.00996.00-464.00749.00-887.00849.00-403.00-22.00367.00582.00-1447.001,044.00-464.003,817.00-4095.004,566.00-2310.00-13056.0012,034.002,960.00-3536.002,891.00-3397.003,365.00-3589.002,820.00-3756.002,731.00-169.00-12515.0010,622.001,464.00-698.00-18649.0018,390.001,296.00-1422.00-8299.006,522.002,431.00-2063.00-644.001,011.003,050.00-1275.002,269.00-5381.00-366.001,000.00
FCF Payout Ratio Growth (1y) 100.29%-36.73%-30.22%-87.74%100.24%-50.54%
FCF Payout Ratio Growth (3y) -29.23%98.65%
FCF Payout Ratio Growth (5y) 94.40%13.34%49.81%
FCF Payout Ratio (QoQ) 100.17%-63.87%173.19%14,684.65%
Free Cash Flow Growth (1y) 1,348.22%25.80%887.65%208.84%61.21%17.99%23.78%-23.52%73.72%26.06%-36.35%32.28%-20.08%99.63%5.60%74.94%49.87%-263.62%65.99%1.86%-44.15%138.48%-45.40%-16.98%-38.03%-15.36%-76.50%-39.58%126.43%-359.29%251.67%-11.46%-58.97%-1.88%-20.85%-33.33%-27.95%128.45%-124.45%-23.27%-100.29%-89.76%157.06%-5.12%32,771.43%424.92%-388.13%-147.11%-117.97%
Free Cash Flow Growth (3y) 233.09%23.22%98.15%46.19%30.81%43.73%-5.95%20.96%27.67%-82.89%3.71%33.08%-12.54%7.91%-1.45%13.94%-19.65%-18.93%-40.28%-20.05%-7.81%5.48%-23.30%-23.70%-16.81%-61.80%-13.20%-29.08%-12.52%-9.08%-38.91%-23.20%-26.01%26.61%-52.03%-21.41%-12.43%29.12%-33.92%-32.82%-29.42%
Free Cash Flow Growth (5y) 113.03%-51.99%68.64%40.97%13.38%13.33%-5.49%8.40%-6.36%6.04%-32.21%3.41%-1.26%-36.61%-4.59%-4.57%-13.58%-27.79%-9.93%-21.32%-25.36%17.55%-15.86%-25.65%-14.88%-42.09%-38.05%-23.64%-9.01%-16.59%-25.54%-17.11%-15.43%
Free Cash Flow (QoQ) 2,534.39%-90.53%416.12%4.95%145.35%-25.68%61.39%-45.22%79.57%-22.04%-0.28%24.44%30.30%-60.64%107.25%-24.82%225.48%-79.18%243.34%-35.59%-455.33%121.12%110.69%-64.68%144.79%-70.02%220.36%-73.64%234.37%-91.68%723.82%-1.21%-482.89%111.29%107.42%-54.22%-1,050.70%108.77%74.71%-50.52%275.39%-107.53%648.41%-100.18%13,571.43%-58.01%811.87%-36.67%116.44%-123.05%-49.08%75.84%
Gross Margin Growth (1y) 59.00-316.00-1163.00-129.00-144.00160.006,099.009.0067.00-8.00581.001,273.001,026.00965.00-3018.00158.00104.0051.005,722.00-458.00-125.00-7.00-8265.00-26.00-94.00-134.00250.00-183.00133.0042.00-578.00-111.00-197.0032.0089.00188.0083.00-26.00-281.00-158.00-419.00-388.00129.00-560.00-21.00166.00-427.00171.00-486.00-259.00
Gross Margin Growth (3y) -18.00-163.005,516.001,153.00948.001,118.003,661.001,440.001,196.001,009.003,284.00973.001,004.001,010.00-5562.00-325.00-115.00-90.00-2293.00-666.00-87.00-98.00-8592.00-319.00-159.00-59.00-238.00-106.0019.0049.00-769.00-81.00-533.00-382.00-62.00-531.00-357.00-248.00-579.00-548.00-927.00-482.00
Gross Margin Growth (5y) 1,111.00853.008,219.00853.00927.001,162.001,118.00956.00977.00868.00-4731.00765.001,043.00918.00-5889.00-618.00-180.00-15.00-2782.00-589.00-201.00-92.00-8784.00-289.00-495.00-473.00-390.00-824.00-421.00-173.00-1067.00-471.00-1041.00-475.00
Gross Margin (QoQ) 116.00841.00-925.0027.00-259.00-7.00110.0011.0045.005,932.00-5980.0070.00-30.006,521.00-5288.00-178.00-90.002,537.00-2112.00-232.00-142.008,207.00-8291.00101.00-24.00-50.00-52.0032.00-64.00333.00-484.00348.00-154.00-287.00-17.00261.0076.00-230.0081.00157.00-34.00-485.00204.00-105.00-2.0033.00-486.00435.00184.00-560.00112.00-222.00411.00
Gross Profit Growth (1y) 26.98%67.38%43.39%66.26%47.11%7.89%105.84%-0.23%0.28%2.10%4.38%14.12%13.77%8.19%-29.90%-16.13%-37.06%-31.61%49.76%-18.12%6.85%-0.07%-65.41%-6.71%-6.69%-4.80%4.60%-2.27%-2.72%0.75%2.51%19.79%6.84%-32.88%-41.25%-45.61%-40.63%-8.48%-166.79%-1.43%-0.74%0.49%-10.98%-46.31%-42.93%-40.93%172.39%10.19%11.41%8.69%
Gross Profit Growth (3y) 23.28%22.63%45.51%23.70%18.84%6.02%14.63%-1.53%-10.45%-8.92%3.10%-7.81%-8.54%-9.58%-28.66%-13.80%-14.39%-13.35%-18.48%-9.29%-1.01%-1.41%-28.15%2.98%-1.02%-13.65%-14.28%-13.97%-14.87%-14.78%-33.93%-13.72%-14.29%-14.85%-34.54%-33.97%-30.46%-18.41%-18.74%-16.45%-14.22%-13.59%
Gross Profit Growth (5y) 6.05%6.41%26.46%5.39%2.45%-4.02%-4.84%-6.12%-6.46%-6.39%-16.89%-6.50%-7.03%-6.64%-17.19%-5.59%-8.19%-15.14%-20.07%-13.43%-9.26%-10.05%-16.49%-10.15%-10.59%-9.95%-19.79%-19.55%-18.96%-18.15%-20.22%-17.60%-16.73%-16.90%
Gross Profit (QoQ) 1.81%21.83%-10.92%14.93%34.20%4.37%3.29%1.70%-1.58%99.11%-49.94%2.22%0.21%103.55%-45.27%1.91%-4.71%31.89%-34.52%-23.52%3.54%188.82%-64.20%-0.19%-3.17%-0.03%-3.44%-0.17%-1.21%9.85%-9.79%-0.63%2.32%11.76%5.42%-11.37%-35.72%-2.18%-2.40%-3.26%-0.91%-171.39%244.04%-2.58%0.32%-178.84%169.69%3.54%3.83%-3.38%6.08%4.69%1.29%
Interest Coverage Ratio Growth (1y) -30.40%-33.39%-30.27%-83.76%27.12%37.79%-46.29%152.95%-0.29%-22.53%219.54%-6.06%-25.57%30.19%-761.79%10.83%-22.64%-46.46%104.55%-66.78%15.92%-8.21%68.43%-8.26%-41.09%8.66%28.65%211.81%357.27%275.45%224.60%100.56%5.42%-68.90%-93.68%-75.61%-90.65%1.48%284.01%-57.51%-224.89%-115.60%181.65%-145.41%0.74%303.92%-117.15%663.17%200.02%-128.03%
Interest Coverage Ratio Growth (3y) -4.09%-10.75%6.17%42.84%-1.92%11.60%-137.27%36.64%-16.89%-18.57%-1.26%-29.80%-12.61%-13.83%-20.24%-30.36%-19.16%-18.87%28.03%-1.68%46.16%55.29%91.60%79.02%41.61%8.26%-35.87%15.11%-23.33%5.82%-7.66%-40.76%-28.53%-27.02%-11.93%-26.97%-28.38%-31.39%-56.80%2.81%7.43%-27.84%
Interest Coverage Ratio Growth (5y) -12.67%-13.10%-18.45%18.50%-3.29%-7.34%-2.73%16.74%-17.08%-11.64%15.84%-0.21%12.45%21.15%16.21%16.13%20.56%-9.02%15.10%-14.20%-20.99%3.40%11.27%-9.87%-18.45%-17.09%23.32%-18.07%-20.67%-17.72%-18.94%-11.87%-34.32%-15.19%
Interest Coverage Ratio (QoQ) 5.34%-7.05%-180.58%188.22%0.82%-2.70%-312.36%161.02%9.28%-62.07%109.35%14.91%-15.09%56.44%-38.45%-8.96%48.52%-895.23%110.31%-36.45%2.78%-32.38%-24.79%121.75%-18.62%24.09%-59.03%42.38%50.12%46.92%-0.70%108.80%23.26%27.02%-38.65%9.75%-63.64%-74.20%136.95%-57.93%294.61%-2.39%-73.78%-223.67%50.70%1,862.04%-104.23%-170.34%201.28%-248.21%238.77%-51.99%-128.39%
Net Cash Flow Growth (1y) -98.41%136.97%-57.85%-146.70%-557.53%-43.83%-236.38%108.69%383.53%-240.64%89.10%86.47%-209.61%270.33%2,045.34%-41.63%129.19%-310.49%-203.57%-3.19%474.26%151.71%53.06%80.13%1,128.20%16.36%-408.36%-429.43%-58.72%40.80%85.54%-220.26%-103.62%242.31%85.41%146.71%-653.40%-88.90%-432.86%-93.21%128.97%17.11%933.94%103.30%146.20%-124.20%-133.32%
Net Cash Flow Growth (3y) -40.94%33.66%-27.29%33.88%-153.13%10.40%42.49%27.95%42.72%-91.68%-30.00%1.76%22.48%56.78%-111.47%0.60%182.68%8.19%-64.74%-97.85%207.65%41.73%29.86%-175.91%-29.73%77.67%52.49%70.17%-28.31%-18.82%51.74%28.09%-57.11%13.62%32.54%86.03%-28.01%59.28%-29.47%41.89%
Net Cash Flow Growth (5y) -41.95%-0.92%-26.68%17.36%88.56%7.93%-27.78%16.71%131.15%24.85%-39.29%-52.52%56.26%38.18%-47.37%-66.35%21.02%43.59%-15.46%53.76%-58.27%18.35%23.14%-9.62%-16.74%13.88%28.19%-41.89%-19.83%15.36%23.95%-15.48%
Net Cash Flow (QoQ) -193.47%169.05%-190.60%102.72%2,076.26%-21.28%-630.28%94.96%367.17%-291.15%133.79%64.31%-232.52%85.18%677.78%-196.59%305.94%69.27%-82.66%-51.70%-1,585.04%16.72%116.21%186.50%33.72%-175.60%162.19%1,853.44%-87.33%-430.29%59.70%344.80%-56.79%-133.92%-792.65%97.24%4,190.49%-101.45%2,957.60%-144.58%160.26%-169.41%136.44%90.08%554.52%-62.62%-190.11%130.18%-338.10%48.55%
Net Income Growth (1y) -100.45%-190.52%18,827.78%-71.43%3,998.65%97.08%-0.18%-5.85%-117.02%1,830.28%158.49%756.52%201.50%71.05%49.95%762.83%-80.47%-99.90%-77.76%-74.17%140.88%96.59%3,497.03%764.49%-164.84%62.93%
Net Income Growth (3y) 64.57%-493.50%203.57%-166.80%488.49%-26.66%157.76%92.03%42.04%56.99%295.71%-67.69%27.14%26.91%-54.64%-56.23%-87.04%-52.88%-52.49%26.23%66.68%-149.35%-100.90%-59.69%60.43%-59.77%
Net Income Growth (5y) -34.80%-101.35%153.54%133.24%166.32%105.74%-1.09%127.26%-21.01%15.41%-26.38%15.04%-55.19%38.92%50.79%23.88%-20.93%-18.47%-16.17%-74.68%-25.50%
Net Income (QoQ) -84.48%-333.33%-157.14%2.78%3,344.76%-102.11%-820.89%129.27%-287.99%1,133.15%-100.51%1,099.08%-299.36%-66.14%152.29%49.26%406.32%-74.31%-11.88%30.84%2,813.50%-99.42%32.50%10.69%34.09%-86.86%1,135.48%-9.66%2,353.47%49.93%54.51%126.18%-721.88%
Net Income towards Common Stockholders Growth (1y) -100.45%-190.52%18,827.78%-71.43%3,998.65%97.08%-0.18%-5.85%-117.02%1,830.28%158.49%756.52%201.50%71.05%49.95%762.83%-80.47%-99.90%-77.76%-74.17%140.88%96.59%3,497.03%764.49%-164.84%62.93%
Net Income towards Common Stockholders Growth (3y) 64.57%-493.50%203.57%-166.80%488.49%-26.66%157.76%92.03%42.04%56.99%295.71%-67.69%27.14%26.91%-54.64%-56.23%-87.04%-52.88%-52.49%26.23%66.68%-149.35%-100.90%-59.69%60.43%-59.77%
Net Income towards Common Stockholders Growth (5y) -34.80%-101.35%153.54%133.24%166.32%105.74%-1.09%127.26%-21.01%15.41%-26.38%15.04%-55.19%38.92%50.79%23.88%-20.93%-18.47%-16.17%-74.68%-25.50%
Net Income towards Common Stockholders (QoQ) -84.48%-333.33%-157.14%2.78%3,344.76%-102.11%-820.89%129.27%-287.99%1,133.15%-100.51%1,099.08%-299.36%-66.14%152.29%49.26%406.32%-74.31%-11.88%30.84%2,813.50%-99.42%32.50%10.69%34.09%-86.86%1,135.48%-9.66%2,353.47%49.93%54.51%126.18%-721.88%
Net Margin Growth (1y) -3816.00-68.00745.00-2.004,913.00839.00148.00-266.00-5930.00647.00541.005,606.002,146.00509.00547.0038,424.00-1002.00-43247.00-192.00-26.00151.00136.004,760.00-2677.003,953.00-2184.00
Net Margin Growth (3y) 68.00-877.00258.00-450.005,049.00-782.00408.001,129.001,995.001,237.0043,764.00-4786.00783.00953.00-565.00-855.00-4849.00-1042.00-938.003,358.00-2717.001,427.00-1035.00-541.00103.00-908.00
Net Margin Growth (5y) -3409.00-949.00609.00947.004,890.001,265.00373.001,496.00-64.00920.00-165.00492.00-4826.00218.004,447.00-1573.00234.00-2110.00-1943.00-43169.00-948.00
Net Margin (QoQ) -38.00-20.00-12.002.00775.00-767.00-982.001,114.00-720.005,501.00-5056.00423.00-1134.00-163.001,520.00318.003,932.00-3624.00-117.00356.0041,808.00-43049.006.002.0029.00-63.00183.00-13.004,653.00-2461.00523.00582.00-828.00
Operating Income Growth (1y) -6.12%2.70%0.80%-154.70%50.42%35.02%-47.20%149.91%-6.66%-22.48%127.33%-5.54%-18.59%40.04%9.93%-18.89%-58.93%-70.99%-77.58%-72.49%26.42%-7.45%64.86%-10.21%-43.70%1.80%11.93%165.97%254.27%208.33%121.17%114.26%1.97%-84.31%-87.05%-90.22%-95.44%7.82%-201.73%-36.39%-300.82%-125.16%99.27%-132.89%32.93%221.90%-7,933.33%593.50%189.70%-123.95%
Operating Income Growth (3y) 9.64%2.44%6.56%47.37%4.55%13.59%9.68%33.56%-32.17%-31.97%-17.56%-40.49%-24.96%-27.82%-25.94%-41.49%-33.63%-35.10%-25.49%-13.07%36.11%42.69%59.80%72.32%26.70%-21.03%-31.56%-17.70%-45.18%-19.51%-31.83%-48.92%-27.92%-26.88%-26.01%-26.42%-27.27%-30.85%-37.43%1.07%6.51%-27.52%
Operating Income Growth (5y) -15.12%-15.27%-21.50%17.79%-9.91%-17.02%-13.38%15.93%-25.99%-21.57%0.66%-12.83%-3.36%3.37%0.11%2.69%1.10%-33.28%-34.73%-32.74%-34.86%-13.25%-20.47%-20.46%-16.93%-16.36%-14.90%-16.18%-17.31%-30.69%-16.77%-26.38%-43.78%-15.01%
Operating Income (QoQ) 7.04%1.18%-185.41%201.48%17.10%-0.69%-315.82%159.93%5.11%-61.16%103.99%12.09%-12.71%13.90%-15.24%-3.40%50.17%-10.59%-37.47%-51.09%6.08%-30.91%-23.25%124.77%-22.34%23.06%-58.20%40.95%40.42%35.30%-0.67%87.74%22.21%-2.95%-3.78%-10.65%-81.20%-19.90%-27.32%-58.33%344.49%-175.57%145.44%-231.55%44.31%97.81%-1,950.00%-168.29%201.21%-244.31%225.93%-51.24%-127.03%
Operating Margin Growth (1y) -495.00-870.00-802.00-822.00-1.00346.00-566.003,698.00-86.00-378.00759.00-5.00-231.00585.00269.00-15.00-385.00-1015.00-1236.00-830.00123.00-57.00472.00-16.00-354.0035.0091.00608.001,413.001,528.00939.00742.00-138.00-1731.00-1465.00-1400.00-1657.0092.00195.00-117.00-406.00-771.00-612.00-313.00-46.00460.00-433.00631.00545.00-379.00
Operating Margin Growth (3y) -582.00-902.00-609.002,871.00-318.00552.00461.003,678.00-702.00-808.00-208.00-851.00-493.00-486.00-495.00-861.00-616.00-1036.00-673.00-238.001,182.001,506.001,503.001,334.00921.00-169.00-435.00-51.00-382.00-111.00-331.00-776.00-2201.00-2410.00-1883.00-1830.00-2109.00-219.00-850.00201.0094.00-690.00
Operating Margin Growth (5y) -1198.00-1332.00-1576.002,025.00-580.00-519.00-303.002,832.00-933.00-830.00355.00-259.00566.001,076.00536.00489.00659.00-1240.00-1199.00-896.00-613.00-133.00232.00-183.00-1142.00-848.00-852.00-481.00-834.00-423.00-1376.00-457.00-1701.00-2329.00
Operating Margin (QoQ) 138.00-128.00-3602.003,097.00-237.00-60.00-3622.003,919.00110.00-973.00642.00134.00-182.00164.00-122.00-91.00633.00-151.00-406.00-461.004.00-373.000.00492.00-176.00156.00-488.00154.00213.00212.0028.00959.00328.00-376.00-169.0079.00-1266.00-110.00-104.00-178.00484.00-8.00-416.00-466.00118.00152.00-117.00-199.00624.00-741.00947.00-285.00-300.00
Profit After Tax Growth (1y) -101.65%-3,605.80%63.42%-7,780.00%-2,054.31%118.93%-331.85%-582.11%-85.95%-15.15%45.82%31.33%148.16%-287.17%883.67%13.25%-442.31%-217.27%-145.98%-326.98%224.07%229.60%69.29%76.92%-138.83%1,155.98%-341.70%422.47%-42.02%-108.03%25.68%41.53%2,231.72%130.79%165.66%-22.91%-71.98%663.01%-792.70%-164.97%-116.33%-66.17%36.00%187.95%163.39%-275.87%177.82%-310.76%-961.74%93.73%
Profit After Tax Growth (3y) -38.60%99.59%5.05%-617.32%177.17%33.01%172.96%-59.58%-45.27%-91.65%-24.99%-36.51%59.34%97.44%-3.44%5.09%-53.96%277.14%-37.93%73.01%11.88%-9.35%-0.28%45.08%127.38%-32.27%60.77%76.71%118.86%-42.64%-50.08%-39.40%0.83%40.86%-42.78%-23.91%-69.28%-87.01%51.10%-47.43%-42.47%-26.77%
Profit After Tax Growth (5y) -25.33%-104.01%-25.27%-323.81%142.55%26.47%-20.96%-31.98%-8.11%141.43%-21.51%31.24%-2.44%-57.74%-29.44%42.63%118.61%26.80%-21.17%40.46%43.51%38.37%-35.61%12.00%-20.47%-4.32%-57.06%32.02%23.54%-16.13%29.79%-27.08%-39.74%38.55%
Profit After Tax (QoQ) -103.19%-1,379.02%99.70%-1,060.00%-7,056.03%85.40%34.98%-217.13%162.87%-433.16%-2.69%13.54%128.69%-312.75%-30.15%160.63%-211.48%990.78%-114.41%-139.26%-3.33%-29.11%-33.78%169.52%7.93%-130.60%-0.54%-16.95%3,590.95%-110.76%173.40%-151.51%-97.46%0.44%239.77%675.85%-97.15%112.30%64.10%182.00%-22.34%-292.74%84.61%29.12%260.90%-464.60%121.15%-48.92%-546.44%261.32%-157.29%-108.85%96.75%
Property, Plant & Equipment (Net) Growth (1y) 78.42%4.57%-6.79%-0.56%-8.36%-4.45%0.62%-9.05%4.42%8.54%-2.92%-20.45%-6.07%-7.84%9.00%-17.97%-5.64%-38.28%-40.35%-1.91%-31.61%-3.06%-7.12%-0.26%-5.08%-54.69%-51.82%-44.91%-42.39%22.89%11.10%-8.46%-11.54%-16.61%-14.51%-6.83%-0.05%4.69%17.27%-33.06%5.56%6.98%6.25%-0.64%-34.88%-28.12%-30.57%
Property, Plant & Equipment (Net) Growth (3y) 17.29%2.74%-3.08%-10.39%-3.49%-1.49%2.11%-15.96%-2.55%-14.85%-14.22%-13.82%-15.37%-18.00%-15.47%-7.07%-15.07%-35.28%-35.61%-18.62%-27.96%-18.58%-20.78%-20.47%-21.50%-22.57%-22.94%-22.26%-20.14%2.37%3.66%-17.04%-2.28%-2.25%2.13%-14.75%-11.76%-6.98%-4.72%
Property, Plant & Equipment (Net) Growth (5y) 1.04%-9.21%-9.96%-10.36%-10.32%-10.57%-10.02%-10.30%-9.69%-22.97%-22.34%-18.86%-19.82%-21.03%-20.22%-16.55%-20.77%-22.60%-24.00%-14.40%-19.86%-13.97%-13.00%-20.69%-12.59%-12.26%-10.63%-20.76%-18.93%-3.78%-3.85%
Property, Plant & Equipment (Net) (QoQ) 4.18%1.03%-0.67%0.03%-7.14%7.78%-8.47%4.30%-2.22%-2.57%5.09%8.42%-12.54%-20.17%24.09%6.38%3.43%-39.92%42.74%-30.42%-0.04%-1.20%-0.49%-1.36%-4.22%6.10%-5.30%-52.92%1.85%21.32%-0.98%0.44%-7.92%-0.04%-4.31%-5.32%-5.60%8.94%2.65%-0.83%5.74%-37.82%61.88%0.51%5.02%-41.85%6.10%10.94%1.45%
Return on Assets Growth (1y) 1.001.000.000.000.002.003.003.003.00-3.00-3.00-3.000.007.007.005.0023.0021.0020.0021.00-26.00-27.00-26.00-26.000.000.000.002.002.002.002.00-1.00-1.00-3.00-3.00-2.00-2.000.000.001.001.00
Return on Assets Growth (3y) -1.002.002.002.002.00-1.000.006.007.005.0027.0025.0024.0023.00-3.001.001.000.00-3.00-6.00-6.00-3.00-24.00-24.00-24.00-25.001.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00
Return on Assets Growth (5y) 3.006.006.004.0026.0026.0027.000.001.000.001.00-2.00-3.00-1.00-1.003.003.001.00-2.00-6.00-7.00-6.00-27.00-28.00-27.00-26.000.00
Return on Assets (QoQ) 0.001.000.000.000.00-1.00-1.000.000.003.001.000.000.00-4.000.000.003.003.000.00-2.0022.001.000.000.00-26.000.000.000.000.000.000.002.000.000.000.00-2.000.00-1.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-1.003.003.002.003.000.000.000.000.000.000.00-1.00-2.00-3.00-2.00-1.001.002.000.000.00-1.00-1.001.002.002.002.002.000.00-1.00-3.00-4.00-4.00-3.00-2.00-1.00-1.000.000.000.000.000.000.001.000.00
Return on Capital Employed Growth (3y) 2.002.003.003.001.001.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00-1.001.002.003.003.003.001.00-1.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-5.00-5.00-4.00-4.00-2.000.00-1.00
Return on Capital Employed Growth (5y) 0.001.002.001.000.001.00-1.00-1.001.000.000.002.001.000.00-2.00-3.00-2.00-2.00-1.00-2.00-2.00-3.00-3.00-2.00-2.00-2.00-2.00-3.00-4.00
Return on Capital Employed (QoQ) 0.00-1.000.000.000.003.000.000.001.000.00-1.000.000.000.000.00-1.00-1.000.000.000.001.001.00-1.000.000.000.001.001.000.000.001.00-1.00-1.00-2.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 3.003.00-3.00-2.00-3.0011.0017.0017.0019.00-17.00-19.00-17.0016.0056.0065.0070.00125.0048.0038.0030.00-157.00-99.00-98.00-97.000.000.000.003.004.005.005.00-2.00-2.00-6.00-7.00-4.00-3.000.001.002.001.00
Return on Equity Growth (3y) -3.0012.0011.0012.0013.00-8.00-5.0050.0063.0069.00161.0087.0084.0082.00-16.005.005.002.00-32.00-50.00-60.00-64.00-154.00-93.00-93.00-96.001.00-1.00-2.00-2.00-2.00-2.00-1.00-4.00-4.00
Return on Equity Growth (5y) 32.0051.0057.0065.00155.0096.0098.000.004.002.003.00-12.00-14.00-11.00-12.0010.0010.004.00-31.00-52.00-62.00-69.00-159.00-100.00-99.00-98.00-1.00
Return on Equity (QoQ) 0.003.000.000.000.00-3.00-4.001.00-1.0015.002.001.001.00-21.001.003.0034.0018.009.008.0090.00-59.00-1.00-1.00-96.000.000.000.000.000.000.003.000.001.000.00-4.000.00-3.00-1.000.000.001.001.000.000.00
Return on Invested Capital Growth (1y) -1.00-1.003.003.002.005.003.006.005.0026.009.00-20.00-10.00-29.00-13.0012.006.000.000.00-1.00-2.000.000.002.005.007.007.003.00-3.00-6.00-7.00-6.00-4.00-3.00-2.00-1.00-1.000.00-1.000.000.000.000.001.000.00
Return on Invested Capital Growth (3y) 6.0029.0015.00-10.00-3.001.00-2.00-1.001.00-4.00-4.00-8.00-6.00-30.00-13.0013.009.007.007.004.001.002.000.00-1.00-1.00-2.00-2.00-4.00-7.00-9.00-10.00-7.00-5.00-4.00-2.000.00-1.00
Return on Invested Capital Growth (5y) 2.00-1.001.001.000.001.00-2.000.004.003.003.00-3.00-4.00-28.00-13.0010.003.00-2.00-2.00-3.00-4.00-2.00-2.00-2.00-2.00-2.00-2.00-4.00-7.00
Return on Invested Capital (QoQ) 0.00-2.000.000.000.003.000.00-1.003.001.004.00-2.0023.00-16.00-25.007.004.000.001.001.00-2.000.000.000.000.000.002.003.002.001.00-2.00-2.00-1.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -38.00-1.007.000.002.002.00-8.00-1.00-9.0049.008.001.00-3.00-59.006.005.0056.0021.005.005.00384.00-10.00100.0093.00-432.00-2.00-110.00-108.000.002.001.0048.0013.00-27.0027.00-40.00-5.0040.00-39.00-13.00-7.00-22.007.003.00-3.00
Return on Sales Growth (3y) 1.00-9.003.00-5.0050.00-8.004.00-9.00-11.006.0011.0020.0012.00438.00-48.00111.00104.008.0010.00-6.00-9.00-48.00-10.00-9.0034.00-420.00-27.00-81.00-100.007.0014.00-10.00-5.001.00-9.00-4.00-50.00-14.00
Return on Sales Growth (5y) -34.00-9.006.009.0049.0013.004.0015.00431.001.00111.00-1.009.00-2.005.00-48.002.0044.0020.00-16.0023.00-1.00-41.002.00-21.00-19.00-432.00-9.00-113.00-110.00-2.00
Return on Sales (QoQ) 0.000.000.000.008.00-8.002.000.00-2.00-10.0011.00-7.0055.00-51.004.00-11.00-2.0015.003.0039.00-36.00-1.004.00418.00-430.00108.00-2.00-108.000.000.000.00-1.002.000.0047.00-36.00-37.0054.00-21.000.007.00-25.005.006.00-8.004.001.000.00
Revenue Growth (1y) 25.80%75.97%70.54%69.68%50.51%5.16%3.29%-0.37%-0.78%2.23%-0.35%-5.15%-2.09%-6.18%-8.32%-17.86%-37.94%-32.09%-5.43%-12.94%8.67%0.02%-26.05%-6.38%-5.48%-3.03%1.12%0.27%-4.47%0.16%11.05%21.70%9.78%-33.18%-42.00%-47.05%-41.32%-8.16%-169.57%0.81%5.35%6.20%-8.89%-41.59%-42.75%-42.33%177.19%7.32%19.96%12.87%
Revenue Growth (3y) 23.39%23.68%20.63%17.04%13.50%0.28%-1.91%-8.10%-15.52%-13.32%-4.75%-12.14%-12.92%-13.95%-13.77%-12.52%-13.93%-12.99%-10.90%-6.51%-0.63%-0.96%-6.00%4.54%-0.29%-13.42%-13.32%-13.55%-14.94%-14.97%-34.77%-13.39%-12.12%-13.30%-34.61%-32.19%-29.27%-17.45%-16.38%-14.19%-10.23%-11.58%
Revenue Growth (5y) 2.68%3.80%8.76%2.77%-0.28%-7.29%-7.97%-8.75%-9.14%-8.78%-8.36%-8.63%-9.82%-9.15%-6.36%-3.96%-7.74%-15.11%-14.55%-12.04%-8.76%-9.83%-18.48%-9.42%-9.33%-8.74%-20.05%-17.57%-17.98%-17.75%-17.74%-16.44%-14.16%-15.76%
Revenue (QoQ) -0.02%7.81%1.98%14.44%39.86%4.48%1.47%1.51%-2.28%2.62%-2.13%1.10%0.68%0.04%-6.85%4.37%-3.54%-2.24%-16.54%-21.15%5.55%36.15%-23.18%-1.56%-2.85%0.66%-2.75%-0.61%-0.33%4.97%-3.57%-5.32%4.50%16.39%5.68%-14.59%-36.39%1.02%-3.51%-5.35%-0.45%-176.52%239.82%-1.09%0.35%-178.46%175.00%-3.06%1.10%5.02%4.27%8.36%-4.89%
Share-based Compensation Growth (1y) 261.03%322.45%109.51%-41.76%-25.56%-9.90%29.58%4.04%71.00%-15.82%-3.36%31.80%-49.76%-1.75%-51.59%-31.10%-65.76%-232.90%27.84%-11.48%99.07%191.46%57.61%91.21%72.90%3.33%-17.98%-3.68%41.08%-374.84%14.86%19.09%-45.02%19.62%-18.93%-50.60%-25.61%111.57%-14.79%53.75%28.34%53.54%-10.96%-42.74%-14.23%27.96%-14.36%13.82%-0.85%
Share-based Compensation Growth (3y) 66.26%47.42%37.92%-7.22%-13.84%-9.34%-15.37%-1.87%-33.50%-45.80%-15.75%-7.02%-30.04%6.10%-0.83%5.26%5.62%7.90%18.23%17.70%69.34%-37.46%14.08%29.93%10.28%-62.39%-8.59%-17.25%-16.75%-36.55%-7.42%-3.29%-19.33%28.92%-14.95%-24.24%-6.45%30.59%-13.38%0.07%2.96%
Share-based Compensation Growth (5y) -4.59%-43.96%10.18%-13.40%-15.30%-1.96%4.08%9.85%0.25%0.77%-5.02%8.16%-3.54%-40.07%-1.68%5.99%-1.78%-36.71%9.00%-0.83%14.71%17.52%0.51%10.75%5.07%-16.52%-10.34%-12.99%-8.68%-12.88%-9.56%-10.03%-14.90%
Share-based Compensation (QoQ) -27.94%34.18%255.13%5.14%-15.68%-33.45%-1.27%34.38%2.05%-4.29%-20.73%120.85%-49.76%9.87%8.12%-15.82%-1.75%-45.87%53.89%-58.17%-481.40%152.07%6.56%-5.93%75.23%-10.27%29.27%-14.94%4.73%-28.77%51.81%24.58%-304.02%129.77%57.41%-42.48%-398.26%130.02%-4.09%-13.39%-53.63%121.21%73.06%-27.70%-44.53%28.29%11.28%8.29%-17.23%-14.14%47.90%-5.67%
Shareholder's Equity Growth (1y) 453.52%-5.01%-8.06%22.31%11.20%13.51%11.05%-27.92%-22.36%7.92%6.73%44.80%37.22%-9.30%-7.43%-56.60%-59.17%-62.62%-59.88%-35.11%-31.68%-22.75%177.48%218.17%235.42%241.91%-4.47%0.76%4.46%111.55%100.49%92.49%85.40%-6.57%-8.22%-11.82%-10.55%-11.55%-11.25%-15.55%-17.78%-16.52%-10.53%-34.19%-30.18%-27.91%-30.50%
Shareholder's Equity Growth (3y) 69.61%5.18%2.90%8.48%5.81%3.57%3.14%-23.21%-24.23%-28.47%-26.54%-25.85%-27.39%-36.02%1.01%-3.60%-2.19%-0.42%2.07%27.65%33.77%77.45%74.51%83.42%86.59%89.06%20.69%19.59%20.10%20.47%17.76%12.75%10.89%-11.64%-10.01%-21.16%-19.92%-18.95%-17.98%
Shareholder's Equity Growth (5y) 25.12%-16.97%-16.55%-18.51%-19.87%-20.34%4.08%-1.33%-0.07%-0.68%1.00%5.50%6.05%13.63%14.57%11.68%12.62%14.31%14.37%28.70%31.75%35.79%34.06%35.66%36.72%37.92%6.90%-1.01%-0.11%1.02%0.31%
Shareholder's Equity (QoQ) -1.21%-3.00%0.94%-1.80%-4.38%29.04%-8.23%0.24%-6.46%-16.25%-1.15%39.35%-7.49%13.63%-6.32%-7.90%-5.58%-46.74%-11.86%-15.67%1.34%-13.85%-7.20%-4.65%264.01%-1.22%-2.17%-2.80%1.71%4.18%1.43%96.84%-3.61%0.02%-2.31%-0.81%-5.31%-3.90%-0.90%-1.92%-4.98%-8.56%-3.52%-0.41%1.83%-32.74%2.37%2.83%-1.84%
Tax Rate Growth (1y) 9,956.00-14847.003,534.00884.00-9349.008,330.00-2682.00638.00-4670.00-4713.00-79081.00-139.008,036.00-11273.0051,791.00-7792.00-4384.0010,218.0028,002.00-4171.00-619.00-22583.00-1151.009,807.001,836.0023,234.001,052.001,692.00-1554.00-838.00-4440.00344.001,572.001,451.00-4303.00-338.0029.00231.006,021.00-880.00-4793.00-280.00275.00810.005,322.0099.00-270.00-130.00-804.003,521.00
Tax Rate Growth (3y) -4063.00-11230.00-78229.001,383.00-5983.00-7655.00-29972.00-7293.00-1017.00-5767.00712.00-12103.003,034.00-23638.0078,641.00-2156.00-3167.0010,870.0027,903.007,328.00-337.00-187.00-4539.0011,844.001,853.0023,848.00-7691.001,698.0046.00844.00-2722.00-875.00-3192.001,402.001,992.00-408.00558.0049.006,026.00-199.00-274.003,340.00
Tax Rate Growth (5y) -410.00-12285.001,564.00-10580.00-10985.00-20020.00-3122.00-1657.00200.00-5116.00612.00-603.003,315.00-1241.0075,254.00-119.00-3150.0011,483.0019,160.007,334.001,263.001,495.00-2821.0010,625.00-2911.0023,798.00-1395.001,628.00575.00662.00-2717.00-194.001,326.005,022.00
Tax Rate (QoQ) 11,630.00-10200.00-1072.009,597.00-13173.008,181.00-3722.00-635.004,506.00-2831.00-402.00-5944.004,463.00-77199.0078,540.002,232.00-14846.00-14136.0018,957.005,640.00-244.003,648.00-13216.009,193.00-22208.0025,080.00-2257.001,221.00-809.002,897.00-1617.00-2026.00-93.00-704.003,167.00-798.00-213.00-6458.007,131.00-431.00-12.00-668.00231.00-4343.004,501.00-113.00766.00169.00-722.00-482.00906.00-506.003,603.00
Total Debt Growth (1y) 61.21%1.57%-6.52%3.25%-0.87%8.21%14.40%1.28%11.32%12.14%-6.61%-19.76%-9.59%-9.58%9.21%-12.97%-4.06%-31.86%-38.05%-45.02%-29.43%-5.98%-7.58%57.03%-8.79%-59.07%-56.33%-46.96%-47.79%24.61%25.71%11.54%2.04%-13.16%-12.36%1.97%3.09%14.05%14.91%-45.48%3.14%2.66%4.60%-1.81%-39.61%-36.85%-46.54%
Total Debt Growth (3y) 19.02%7.21%-0.04%-5.68%-0.08%3.14%5.28%-10.91%-1.16%-11.60%-14.19%-27.32%-15.09%-16.64%-14.49%-9.09%-14.84%-36.00%-37.00%-22.92%-30.48%-21.73%-20.24%-2.43%-21.38%-23.78%-21.64%-15.51%-18.11%7.26%8.18%-14.73%2.76%0.56%1.75%-18.27%-13.73%-9.58%-13.70%
Total Debt Growth (5y) 3.32%-5.36%-7.54%-16.68%-7.55%-6.81%-7.75%-9.40%-9.07%-23.28%-23.91%-20.39%-21.85%-21.64%-19.26%-14.97%-19.94%-22.27%-22.73%-12.23%-18.78%-13.84%-12.57%-12.38%-12.37%-12.31%-10.37%-20.23%-19.31%-4.36%-6.67%
Total Debt (QoQ) 5.01%1.60%-0.52%-4.30%-3.35%12.22%-4.50%4.47%2.18%-0.65%4.97%5.24%-14.90%-14.65%18.28%5.25%2.78%-31.98%30.39%-25.25%-6.56%-39.63%67.37%-0.41%-8.15%2.57%-2.78%-55.31%-2.00%24.58%-4.30%6.66%-1.13%10.53%-12.45%-9.24%-0.22%28.60%-11.49%0.41%0.54%-38.99%67.45%-0.05%2.44%-42.73%2.99%4.50%-13.27%