|
Gross Margin
|
63.49% | 64.65% | 73.06% | 63.82% | 64.09% | 61.50% | 61.43% | 62.53% | 62.64% | 63.09% | 122.42% | 62.62% | 63.31% | 63.02% | 128.22% | 75.34% | 73.57% | 72.67% | 98.04% | 76.93% | 74.61% | 73.19% | 155.26% | 72.35% | 73.36% | 73.11% | 72.61% | 72.09% | 72.41% | 71.78% | 75.11% | 70.27% | 73.74% | 72.20% | 69.33% | 69.16% | 71.77% | 72.53% | 70.23% | 71.04% | 72.60% | 72.27% | 67.42% | 69.46% | 68.41% | 68.39% | 68.71% | 63.85% | 68.20% | 70.04% | 64.44% | 65.56% | 63.34% | 67.45% |
|
EBT Margin
|
-8.35% | 2.28% | -13.94% | -34.06% | 6.74% | -13.74% | -4.15% | -39.05% | -5.10% | 7.14% | -13.12% | -13.27% | -6.13% | 3.00% | -0.77% | -9.84% | 3.69% | -2.22% | 14.12% | -4.38% | -24.96% | -17.07% | -15.91% | -21.45% | 19.11% | -4.03% | 181.43% | -9.73% | 41.77% | 42.65% | 36.27% | 40.00% | 43.65% | 40.89% | 39.18% | 45.37% | 382.30% | 39.89% | 34.75% | 62.42% | 133.72% | 142.96% | 360.76% | -37.52% | -19.05% | 44.27% | 220.87% | 62.06% | 33.30% | -134.17% | 199.75% | -118.96% | -218.49% | -10.79% |
|
EBIT Margin
|
19.51% | 20.88% | 19.60% | -16.42% | 14.56% | 12.19% | 11.58% | -24.64% | 14.55% | 15.65% | 5.92% | 12.34% | 13.68% | 11.87% | 13.51% | 12.29% | 11.38% | 17.71% | 16.20% | 12.14% | 7.53% | 7.57% | 3.84% | 3.84% | 8.76% | 7.00% | 8.56% | 3.68% | 5.22% | 7.35% | 9.47% | 9.76% | 19.35% | 22.63% | 18.87% | 17.18% | 17.97% | 5.31% | 4.21% | 3.17% | 1.40% | 6.24% | 6.16% | 2.00% | -2.66% | -1.48% | 0.04% | -1.13% | -3.12% | 3.12% | -4.29% | 5.18% | 2.33% | -0.66% |
|
EBITDA Margin
|
19.51% | 20.88% | 19.60% | -16.42% | 14.56% | 12.19% | 11.58% | -24.64% | 14.55% | 15.65% | 5.92% | 12.34% | 13.68% | 11.87% | 13.51% | 12.29% | 11.38% | 17.71% | 16.20% | 12.14% | 7.53% | 7.57% | 3.84% | 3.84% | 8.76% | 7.00% | 8.56% | 3.68% | 5.22% | 7.35% | 9.47% | 9.76% | 19.35% | 22.63% | 18.87% | 17.18% | 17.97% | 5.31% | 4.21% | 3.17% | 1.40% | 6.24% | 6.16% | 2.00% | -2.66% | -1.48% | 0.04% | -1.13% | -3.12% | 3.12% | -4.29% | 5.18% | 2.33% | -0.66% |
|
Operating Margin
|
19.51% | 20.88% | 19.60% | -16.42% | 14.56% | 12.19% | 11.58% | -24.64% | 14.55% | 15.65% | 5.92% | 12.34% | 13.68% | 11.87% | 13.51% | 12.29% | 11.38% | 17.71% | 16.20% | 12.14% | 7.53% | 7.57% | 3.84% | 3.84% | 8.76% | 7.00% | 8.56% | 3.68% | 5.22% | 7.35% | 9.47% | 9.76% | 19.35% | 22.63% | 18.87% | 17.18% | 17.97% | 5.31% | 4.21% | 3.17% | 1.40% | 6.24% | 6.16% | 2.00% | -2.66% | -1.48% | 0.04% | -1.13% | -3.12% | 3.12% | -4.29% | 5.18% | 2.33% | -0.66% |
|
Net Margin
|
38.02% | | 0.44% | 0.07% | -0.14% | -0.25% | -0.24% | 7.51% | -0.16% | | | | | | 1.12% | -8.70% | 2.44% | -4.76% | 50.25% | -0.31% | 3.92% | -7.41% | -9.05% | 6.16% | 9.33% | 48.65% | 12.41% | 11.25% | 14.81% | 432.89% | 2.40% | | | 0.42% | 0.48% | 0.50% | 0.79% | 0.16% | 1.99% | 1.87% | 48.39% | | -24.78% | | | | 14.75% | -9.85% | -4.62% | 1.20% | -7.09% | | | |
|
FCF Margin
|
| -1.04% | 23.51% | 2.18% | 9.84% | 7.38% | 17.34% | 12.70% | 20.19% | 11.32% | 19.81% | 15.78% | 15.56% | 19.24% | 25.06% | 10.59% | 21.03% | 16.39% | 54.56% | 13.61% | 59.27% | 36.17% | -94.39% | 25.95% | 55.55% | 20.19% | 49.11% | 15.14% | 48.79% | 12.90% | 41.10% | 3.55% | 30.86% | 29.17% | -95.97% | 10.25% | 24.89% | 17.91% | -168.58% | 15.32% | 28.27% | 14.05% | -68.94% | -3.71% | 20.60% | -0.04% | -6.48% | 3.63% | 34.13% | 21.38% | 44.07% | -9.74% | -13.40% | -3.40% |
|
Assets Average
|
| | | | | 64.85B | 66.86B | 67.49B | 66.39B | 63.88B | 67.54B | 70.26B | 68.84B | 69.77B | 68.56B | 68.71B | 74.20B | 79.76B | 74.83B | 68.21B | 68.77B | 70.18B | 64.07B | 57.95B | 57.01B | 54.72B | 37.90B | 37.76B | 53.71B | 51.08B | 48.61B | 48.15B | 47.30B | 49.25B | 55.13B | 58.27B | 53.00B | 47.70B | 49.99B | 49.35B | 44.85B | 43.39B | 46.99B | 47.58B | 43.87B | 43.32B | 42.39B | 41.32B | 40.70B | 41.30B | 33.60B | 25.71B | 26.57B | 26.28B |
|
Equity Average
|
| | | | | 11.97B | 11.72B | 11.60B | 11.55B | 11.19B | 12.53B | 13.54B | 12.97B | 12.57B | 11.16B | 10.12B | 12.04B | 13.49B | 13.85B | 14.27B | 13.26B | 12.36B | 9.20B | 6.01B | 5.19B | 4.78B | 4.48B | 4.00B | 3.76B | 8.52B | 13.28B | 13.06B | 12.73B | 12.66B | 13.03B | 13.39B | 20.02B | 26.07B | 25.60B | 25.30B | 24.91B | 24.15B | 23.03B | 22.47B | 22.16B | 21.39B | 19.96B | 18.73B | 18.35B | 18.48B | 15.60B | 12.69B | 13.02B | 13.08B |
|
Invested Capital
|
| | 29.61B | | 53.95B | 55.90B | 56.25B | 56.12B | 54.00B | 52.07B | 58.73B | 57.04B | 57.61B | 57.82B | 55.60B | 57.77B | 64.35B | 55.59B | 51.02B | 56.91B | 58.03B | 58.58B | 38.40B | 46.75B | 35.90B | 33.88B | 33.33B | 33.26B | 32.95B | 40.25B | 40.76B | 39.73B | 24.28B | 24.23B | 27.70B | 27.27B | 41.28B | 40.18B | 39.94B | 39.14B | 37.61B | 36.30B | 35.90B | 36.97B | 36.59B | 35.98B | 28.31B | 33.86B | 33.78B | 34.49B | 21.61B | 22.18B | 22.97B | 21.42B |
|
Asset Utilization Ratio
|
| | | | | 0.19 | 0.22 | 0.24 | 0.27 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.24 | 0.22 | 0.23 | 0.24 | 0.22 | 0.19 | 0.21 | 0.22 | 0.23 | 0.24 | 0.32 | 0.31 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.21 | 0.21 | 0.24 | 0.25 | 0.21 | 0.18 | 0.17 | 0.17 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.06 | 0.04 | 0.13 | 0.17 | 0.17 | 0.18 |
|
Interest Coverage Ratio
|
1.18 | 1.24 | 1.15 | -0.93 | 0.82 | 0.83 | 0.80 | -1.71 | 1.04 | 1.14 | 0.43 | 0.91 | 1.04 | 0.88 | 1.38 | 0.85 | 0.77 | 1.15 | -9.14 | 0.94 | 0.60 | 0.62 | 0.42 | 0.31 | 0.69 | 0.57 | 0.70 | 0.29 | 0.41 | 0.61 | 0.90 | 0.90 | 1.87 | 2.31 | 2.93 | 1.80 | 1.97 | 0.72 | 0.18 | 0.44 | 0.18 | 0.73 | 0.71 | 0.19 | -0.23 | -0.11 | 2.00 | -0.08 | -0.23 | 0.23 | -0.34 | 0.48 | 0.23 | -0.06 |
|
Debt to Equity
|
| | 13.30 | | 3.48 | 3.70 | 3.87 | 3.82 | 3.72 | 3.76 | 3.27 | 3.40 | 3.55 | 3.87 | 4.59 | 4.88 | 3.68 | 3.39 | 2.55 | 3.21 | 3.67 | 4.00 | 5.11 | 7.55 | 6.70 | 6.17 | 4.33 | 7.80 | 8.15 | 2.06 | 2.14 | 2.12 | 0.98 | 0.94 | 1.12 | 1.06 | 0.57 | 0.59 | 0.65 | 0.58 | 0.53 | 0.56 | 0.75 | 0.67 | 0.69 | 0.73 | 0.49 | 0.84 | 0.85 | 0.85 | 0.73 | 0.73 | 0.74 | 0.66 |
|
Debt Ratio
|
| | 0.72 | | 0.66 | 0.67 | 0.66 | 0.66 | 0.65 | 0.66 | 0.63 | 0.65 | 0.66 | 0.68 | 0.69 | 0.70 | 0.66 | 0.54 | 0.55 | 0.66 | 0.67 | 0.68 | 0.57 | 0.73 | 0.57 | 0.55 | 0.81 | 0.56 | 0.55 | 0.57 | 0.57 | 0.58 | 0.26 | 0.23 | 0.25 | 0.25 | 0.31 | 0.32 | 0.31 | 0.32 | 0.30 | 0.31 | 0.33 | 0.34 | 0.34 | 0.36 | 0.22 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.33 |
|
Equity Ratio
|
| | 0.05 | | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.14 | 0.18 | 0.16 | 0.21 | 0.20 | 0.18 | 0.17 | 0.11 | 0.10 | 0.09 | 0.09 | 0.19 | 0.07 | 0.07 | 0.28 | 0.27 | 0.27 | 0.27 | 0.25 | 0.23 | 0.23 | 0.55 | 0.55 | 0.48 | 0.55 | 0.56 | 0.55 | 0.44 | 0.51 | 0.50 | 0.49 | 0.45 | 0.45 | 0.45 | 0.45 | 0.49 | 0.49 | 0.49 | 0.51 |
|
Times Interest Earned
|
1.18 | 1.24 | 1.15 | -0.93 | 0.82 | 0.83 | 0.80 | -1.71 | 1.04 | 1.14 | 0.43 | 0.91 | 1.04 | 0.88 | 1.38 | 0.85 | 0.77 | 1.15 | -9.14 | 0.94 | 0.60 | 0.62 | 0.42 | 0.31 | 0.69 | 0.57 | 0.70 | 0.29 | 0.41 | 0.61 | 0.90 | 0.90 | 1.87 | 2.31 | 2.93 | 1.80 | 1.97 | 0.72 | 0.18 | 0.44 | 0.18 | 0.73 | 0.71 | 0.19 | -0.23 | -0.11 | 2.00 | -0.08 | -0.23 | 0.23 | -0.34 | 0.48 | 0.23 | -0.06 |
|
FCF Payout Ratio
|
| -9.50 | 0.02 | | | 0.03 | 0.01 | | | 0.02 | | | | | | | | | | | | | | | | | 0.28 | | | | 0.03 | | | | | | | | -0.04 | | | | | | | -0.71 | 0.52 | | | 0.00 | 0.26 | | | |
|
Enterprise Value
|
| | -0.19B | | -2.62B | -2.71B | -1.98B | -5.19B | -3.17B | -3.11B | -3.41B | -3.84B | -3.29B | -4.04B | -3.69B | -3.94B | -3.90B | -3.23B | -3.14B | -3.84B | -2.66B | -2.92B | -2.61B | -3.12B | -3.45B | -3.77B | -4.51B | -4.00B | -4.51B | -11.08B | -8.55B | -8.85B | -7.39B | -6.66B | -2.00B | -2.81B | -4.07B | -3.59B | -2.61B | -3.06B | -3.89B | -3.63B | -4.21B | -3.49B | -3.61B | -3.40B | -3.46B | -2.82B | -3.40B | -3.26B | -2.48B | -2.40B | -2.93B | -1.70B |
|
Return on Sales
|
0.38% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.00% | 0.02% | 0.02% | 0.00% | | | 0.01% | -0.09% | 0.02% | -0.05% | 0.50% | 0.00% | 0.04% | -0.07% | -0.09% | 0.06% | 0.09% | 0.49% | 0.12% | 0.11% | 0.15% | 4.33% | 0.02% | 1.11% | 1.08% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.02% | 0.02% | 0.48% | 0.13% | -0.25% | 0.29% | 0.08% | 0.08% | 0.15% | -0.10% | -0.05% | 0.01% | -0.07% | -0.03% | -0.01% | -0.02% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.04% | 0.03% | 0.06% | 0.07% | 0.10% | 0.08% | 0.32% | 0.15% | -0.09% | -0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.07% | 0.09% | 0.09% | 0.07% | 0.05% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.03% | 0.03% | 0.03% | -0.01% | 0.00% | 0.00% | 0.03% | 0.06% | 0.06% | 0.05% | 0.26% | 0.27% | 0.27% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | | | 0.00% | -0.03% | -0.02% | -0.03% | 0.12% | 0.14% | 0.15% | 0.16% | -0.05% | -0.05% | -0.02% | 0.32% | 0.50% | 0.60% | 0.67% | 1.57% | 0.99% | 0.98% | 0.97% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.05% | 0.05% | 0.01% | 0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% |