|
Gross Margin
|
43.48% | 40.71% | 40.30% | 37.90% | 38.02% | 38.03% | 38.28% | 39.05% | 36.47% | 31.91% | 39.80% | 41.32% | 33.87% | -37.37% | 25.43% | -20.17% | 33.69% | 34.24% | 35.24% | 36.38% | 29.76% | 36.83% | 35.19% | 34.83% | 30.59% | 33.00% | 19.91% | 28.76% | 27.67% | 31.86% | 23.08% | 27.69% | 31.65% | 30.72% | 34.06% | 28.88% | 24.90% | 32.77% | 33.19% | 34.47% | 31.42% | 32.82% | 35.55% | 38.01% | 36.24% | 35.09% | 42.36% | 37.78% | 35.55% | 34.61% | 38.58% | 26.74% | 31.65% | 32.99% | 31.90% | 40.36% | 36.63% | 39.50% | 39.00% | 36.02% | 40.01% | 29.04% |
|
EBT Margin
|
8.83% | 18.05% | 11.50% | 20.97% | 5.17% | 13.21% | 12.06% | 11.70% | 6.57% | 6.24% | 0.68% | 65.79% | 1.88% | -83.07% | -22.42% | -59.75% | -2.80% | 4.36% | 1.93% | 4.03% | -2.93% | 8.79% | 22.78% | 5.83% | 2.02% | 3.33% | -22.10% | -1.10% | 0.78% | 1.29% | -17.26% | 3.70% | 0.72% | 1.91% | 2.36% | 0.34% | -5.74% | -5.18% | -1.91% | 3.90% | 2.47% | 10.37% | -11.89% | 6.12% | -2.25% | 13.13% | 8.78% | 9.03% | 313.39% | -38.07% | -7.55% | -13.22% | -7.58% | -7.95% | -14.97% | -3.68% | -13.02% | 2.72% | -11.18% | -7.35% | 6.06% | -19.66% |
|
EBIT Margin
|
9.87% | 18.88% | 12.64% | 17.33% | 5.64% | 13.46% | 9.12% | 11.92% | 6.90% | 6.55% | 0.48% | 64.82% | 1.99% | -82.95% | -23.94% | -59.74% | -2.72% | 4.48% | 1.93% | 4.03% | -2.16% | 9.32% | 0.11% | 5.83% | 2.62% | 3.28% | -21.27% | -1.20% | 0.59% | 1.30% | -17.26% | 3.70% | 0.72% | 1.91% | 2.36% | 0.29% | -5.86% | -5.35% | -2.04% | 3.89% | 2.50% | 0.04% | -21.42% | 6.11% | -4.56% | 7.26% | 8.56% | 8.95% | -668.36% | -41.05% | -13.16% | -19.94% | -13.89% | -14.17% | -23.12% | -10.98% | -19.90% | -3.99% | -18.66% | -14.24% | -1.13% | -35.46% |
|
EBITDA Margin
|
9.87% | 18.88% | 12.64% | 17.33% | 5.64% | 13.46% | 9.12% | 11.92% | 6.90% | 6.55% | 0.48% | 64.82% | 1.99% | -82.95% | -23.94% | -59.74% | -2.72% | 4.48% | 1.93% | 4.03% | -2.16% | 9.32% | 0.11% | 5.83% | 2.62% | 3.28% | -21.27% | -1.20% | 0.59% | 1.30% | -17.26% | 3.70% | 0.72% | 1.91% | 2.36% | 0.29% | -5.86% | -5.35% | -2.04% | 3.89% | 2.50% | 0.04% | -21.42% | 6.11% | -4.56% | 7.26% | 8.56% | 8.95% | -668.36% | -41.05% | -13.16% | -19.94% | -13.89% | -14.17% | -23.12% | -10.98% | -19.90% | -3.99% | -18.66% | -14.24% | -1.13% | -35.46% |
|
Operating Margin
|
9.87% | 18.88% | 12.64% | 17.33% | 5.64% | 13.46% | 9.12% | 11.92% | 6.90% | 6.55% | 0.48% | 64.82% | 1.99% | -82.95% | -23.94% | -59.74% | -2.72% | 4.48% | 1.93% | 4.03% | -2.16% | 9.32% | 0.11% | 5.83% | 2.62% | 3.28% | -21.27% | -1.20% | 0.59% | 1.30% | -17.26% | 3.70% | 0.72% | 1.91% | 2.36% | 0.29% | -5.86% | -5.35% | -2.04% | 3.89% | 2.50% | 0.04% | -21.42% | 6.11% | -4.56% | 7.26% | 8.56% | 8.95% | -668.36% | -41.05% | -13.16% | -19.94% | -13.89% | -14.17% | -23.12% | -10.98% | -19.90% | -3.99% | -18.66% | -14.24% | -1.13% | -35.46% |
|
Net Margin
|
5.61% | 10.80% | 7.61% | 17.41% | 3.21% | 8.32% | 10.89% | 8.56% | 4.11% | 3.92% | 1.39% | 46.51% | 1.16% | -52.92% | -0.58% | -34.80% | -1.74% | 2.35% | 0.95% | 6.20% | -1.82% | 5.35% | 14.49% | 3.23% | 1.33% | 2.10% | -23.41% | -1.13% | 0.36% | -49.92% | -17.36% | 3.78% | 0.72% | 1.91% | 2.84% | 0.40% | -5.74% | -5.18% | -2.03% | 4.43% | 2.44% | 10.32% | -11.89% | 6.12% | -2.28% | 13.11% | 8.70% | 8.99% | 295.61% | -34.93% | -6.64% | -8.45% | -7.64% | -8.01% | -11.90% | -3.81% | -13.10% | 2.65% | -11.39% | -7.54% | 5.99% | -19.76% |
|
FCF Margin
|
-13.54% | 14.29% | -4.88% | 27.90% | -11.72% | 17.54% | 14.39% | 17.02% | -14.94% | 22.07% | 18.50% | 7.36% | 62.72% | -17.12% | 6.94% | -6.56% | -51.97% | 27.36% | 4.89% | -0.77% | -19.71% | 32.52% | -20.21% | -2.52% | -2.27% | 5.21% | -1.08% | -5.15% | -0.99% | 3.71% | 25.29% | -6.82% | 11.98% | 10.14% | 9.80% | -8.55% | -14.53% | 21.61% | -3.44% | 36.18% | -8.56% | 17.36% | -34.91% | 13.48% | -22.57% | 11.99% | -6.80% | -6.52% | 347.20% | -36.33% | 1.79% | 2.89% | -30.41% | 8.31% | 10.21% | -6.04% | -4.86% | -8.84% | 11.01% | -17.57% | 12.11% | -28.10% |
|
Inventory Average
|
| | | | 8.29M | 9.16M | 9.38M | 9.27M | 9.26M | 9.47M | 9.90M | 10.25M | 10.13M | 9.42M | 9.38M | 8.36M | 7.12M | 6.72M | 6.16M | 6.63M | 7.05M | 6.98M | 7.47M | 8.25M | 7.99M | 7.68M | 7.97M | 8.15M | 8.36M | 7.90M | 6.90M | 7.57M | 7.59M | 6.79M | 6.96M | 7.59M | 8.45M | 8.34M | 7.38M | 6.82M | 7.01M | 7.17M | 7.96M | 8.09M | 8.36M | 9.29M | 9.59M | 10.08M | 10.14M | 9.74M | 9.35M | 8.60M | 7.94M | 7.37M | 6.82M | 6.43M | 6.51M | 6.61M | 6.41M | 6.53M | 6.68M | 6.67M |
|
Assets Average
|
| | | | 27.98M | 28.44M | 28.12M | 28.33M | 28.64M | 27.77M | 26.98M | 31.09M | 32.27M | 28.43M | 26.84M | 25.26M | 23.64M | 22.38M | 21.72M | 22.00M | 22.09M | 22.49M | 23.50M | 23.94M | 23.53M | 23.53M | 23.36M | 23.01M | 23.58M | 21.66M | 19.25M | 20.84M | 22.70M | 22.93M | 23.09M | 23.09M | 22.71M | 22.18M | 21.85M | 22.05M | 22.93M | 23.61M | 25.06M | 26.25M | 27.28M | 28.39M | 28.74M | 29.46M | 35.55M | 40.27M | 39.05M | 38.90M | 38.21M | 37.67M | 37.80M | 37.40M | 37.65M | 37.77M | 37.37M | 37.24M | 37.42M | 37.22M |
|
Equity Average
|
| | | | 15.43M | 15.67M | 16.21M | 16.79M | 17.13M | 17.19M | 17.12M | 19.21M | 21.30M | 19.35M | 17.34M | 16.22M | 15.27M | 15.47M | 15.74M | 16.10M | 16.36M | 16.63M | 17.38M | 18.03M | 18.27M | 18.47M | 18.07M | 17.57M | 17.62M | 16.25M | 14.45M | 14.15M | 14.31M | 14.53M | 14.78M | 14.99M | 14.99M | 14.87M | 14.85M | 15.02M | 15.30M | 15.81M | 17.54M | 19.24M | 20.28M | 21.34M | 21.97M | 22.46M | 27.75M | 32.28M | 31.70M | 31.73M | 31.53M | 31.33M | 31.26M | 31.13M | 31.00M | 30.92M | 30.84M | 30.65M | 30.73M | 30.58M |
|
Invested Capital
|
| | | 15.45M | 15.41M | 15.93M | 16.49M | 17.10M | 17.17M | 17.21M | 17.03M | 21.39M | 21.21M | 17.49M | 17.19M | 15.24M | 16.61M | 15.63M | 15.84M | 16.35M | 16.77M | 16.88M | 17.88M | 18.19M | 18.36M | 18.59M | 17.56M | 17.57M | 17.67M | 14.82M | 14.09M | 14.20M | 14.41M | 14.65M | 14.92M | 15.07M | 14.91M | 14.83M | 14.88M | 15.66M | 15.94M | 16.19M | 18.90M | 19.58M | 20.98M | 21.71M | 22.23M | 22.70M | 32.80M | 31.75M | 31.64M | 31.81M | 31.25M | 31.40M | 31.12M | 31.15M | 30.85M | 30.99M | 30.68M | 30.61M | 30.86M | 30.31M |
|
Asset Utilization Ratio
|
| | | | 1.44 | 1.32 | 1.32 | 1.34 | 1.33 | 1.32 | 1.36 | 1.15 | 1.04 | 1.11 | 1.03 | 0.94 | 0.95 | 1.03 | 1.14 | 1.10 | 1.10 | 1.09 | 1.04 | 1.09 | 1.14 | 1.12 | 1.07 | 1.05 | 1.01 | 1.06 | 1.17 | 1.13 | 1.02 | 0.99 | 1.01 | 0.95 | 0.95 | 0.91 | 0.92 | 0.83 | 0.79 | 0.80 | 0.72 | 0.74 | 0.69 | 0.64 | 0.66 | 0.60 | 0.47 | 0.39 | 0.37 | 0.34 | 0.34 | 0.35 | 0.33 | 0.33 | 0.32 | 0.33 | 0.33 | 0.34 | 0.36 | 0.34 |
|
Interest Coverage Ratio
|
9.47 | 22.52 | 9.70 | | 12.18 | 55.98 | -3.53 | | | | | | | | | | -34.33 | 37.21 | | | -22.45 | 889.97 | | | 196.79 | 0.00M | | | 13.35 | 30.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.86 | -0.00M |
|
Debt to Equity
|
| | | 0.09 | 0.23 | 0.14 | 0.09 | | 0.13 | 0.07 | | | | | | | 0.08 | | | | 0.02 | | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.05 | 0.12 | 0.08 | 0.05 | | 0.08 | 0.04 | | | | | | | 0.06 | | | | 0.02 | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.56 | 0.54 | 0.56 | 0.59 | 0.59 | 0.60 | 0.64 | 0.63 | 0.61 | 0.72 | 0.63 | 0.66 | 0.62 | 0.67 | 0.71 | 0.73 | 0.73 | 0.75 | 0.73 | 0.75 | 0.75 | 0.80 | 0.77 | 0.78 | 0.75 | 0.74 | 0.76 | 0.75 | 0.62 | 0.64 | 0.63 | 0.65 | 0.65 | 0.67 | 0.67 | 0.69 | 0.67 | 0.66 | 0.68 | 0.72 | 0.74 | 0.74 | 0.76 | 0.77 | 0.76 | 0.80 | 0.81 | 0.82 | 0.81 | 0.84 | 0.83 | 0.83 | 0.84 | 0.81 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 |
|
Times Interest Earned
|
9.47 | 22.52 | 9.70 | | 12.18 | 55.98 | -3.53 | | | | | | | | | | -34.33 | 37.21 | | | -22.45 | 889.97 | | | 196.79 | 0.00M | | | 13.35 | 30.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.86 | -0.00M |
|
FCF Payout Ratio
|
-0.33 | 0.24 | -1.08 | 0.15 | -0.43 | 0.25 | 0.37 | 0.24 | -0.33 | 0.46 | | 0.61 | 0.10 | -0.40 | 1.48 | -1.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.17M | -0.21M | -0.13M | -0.16M | -0.23M | -0.18M | -0.12M | -0.05M | -0.20M | -0.19M | -0.51M | -0.86M | -4.45M | -2.89M | -2.75M | -1.90M | -0.13M | -1.04M | -1.04M | -1.00M | -0.18M | -2.13M | -0.92M | -0.74M | -0.46M | -0.81M | -0.75M | -0.43M | -0.24M | -1.57M | -1.57M | -1.08M | -1.70M | -2.25M | -2.72M | -2.23M | -1.33M | -2.23M | -2.06M | -4.00M | -3.45M | -4.39M | -6.03M | -6.95M | -7.23M | -7.79M | -9.49M | -9.21M | -20.87M | -9.82M | -14.97M | -20.16M | -19.17M | -14.60M | -9.93M | -14.94M | -11.89M | -9.70M | -13.04M | -15.69M | -16.46M | -15.47M |
|
Return on Sales
|
0.06% | 0.11% | 0.08% | 0.17% | 0.03% | 0.08% | 0.11% | 0.09% | 0.04% | 0.04% | 0.01% | 0.47% | 0.01% | -0.53% | -0.01% | -0.35% | -0.02% | 0.02% | 0.01% | 0.06% | -0.02% | 0.05% | 0.14% | 0.03% | 0.01% | 0.02% | -0.23% | -0.01% | 0.00% | -0.50% | -0.17% | 0.04% | 0.01% | 0.02% | 0.03% | 0.00% | -0.06% | -0.05% | -0.02% | 0.04% | 0.02% | 0.10% | -0.12% | 0.06% | -0.02% | 0.13% | 0.09% | 0.09% | 2.96% | -0.35% | -0.07% | -0.08% | -0.08% | -0.08% | -0.12% | -0.04% | -0.13% | 0.03% | -0.11% | -0.08% | 0.06% | -0.20% |
|
Return on Capital Employed
|
| | | | 0.27% | 0.22% | 0.21% | 0.20% | 0.18% | 0.14% | 0.12% | 0.37% | 0.26% | 0.06% | 0.01% | -0.53% | -0.55% | -0.24% | -0.19% | 0.03% | 0.03% | 0.05% | 0.04% | 0.05% | 0.06% | 0.04% | -0.01% | -0.04% | -0.04% | -0.05% | -0.04% | -0.02% | -0.02% | -0.02% | 0.03% | 0.01% | 0.00% | -0.02% | -0.03% | -0.02% | 0.00% | 0.01% | -0.03% | -0.02% | -0.03% | -0.02% | 0.03% | 0.03% | -0.66% | -0.61% | -0.65% | -0.68% | -0.08% | -0.06% | -0.06% | -0.05% | -0.06% | -0.05% | -0.05% | -0.05% | -0.03% | -0.06% |
|
Return on Invested Capital
|
| | | | 0.26% | 0.22% | 0.21% | 0.17% | 0.17% | 0.14% | 0.11% | 0.28% | 0.24% | 0.06% | 0.03% | -0.34% | -0.36% | -0.13% | -0.13% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.04% | 0.03% | -0.03% | -0.05% | -0.06% | -0.25% | -0.27% | -0.25% | -0.24% | -0.02% | 0.04% | 0.02% | 0.00% | -0.03% | -0.04% | -0.03% | 0.00% | 0.01% | -0.03% | -0.02% | -0.04% | -0.02% | 0.04% | 0.04% | -0.73% | -0.68% | -0.72% | -0.76% | -0.08% | -0.05% | -0.06% | -0.06% | -0.06% | -0.05% | -0.05% | -0.06% | -0.04% | -0.07% |
|
Return on Assets
|
| | | | 0.15% | 0.12% | 0.13% | 0.10% | 0.11% | 0.09% | 0.06% | 0.17% | 0.16% | 0.05% | 0.05% | -0.22% | -0.24% | -0.09% | -0.09% | 0.02% | 0.02% | 0.03% | 0.06% | 0.06% | 0.07% | 0.06% | -0.03% | -0.04% | -0.04% | -0.19% | -0.19% | -0.16% | -0.15% | -0.02% | 0.02% | 0.01% | 0.00% | -0.02% | -0.03% | -0.02% | 0.00% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.04% | 0.04% | 0.32% | 0.24% | 0.23% | 0.21% | -0.05% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% |
|
Return on Equity
|
| | | | 0.27% | 0.23% | 0.23% | 0.18% | 0.18% | 0.15% | 0.10% | 0.28% | 0.24% | 0.07% | 0.07% | -0.34% | -0.38% | -0.14% | -0.13% | 0.03% | 0.03% | 0.04% | 0.09% | 0.08% | 0.09% | 0.07% | -0.04% | -0.05% | -0.06% | -0.25% | -0.26% | -0.24% | -0.24% | -0.02% | 0.04% | 0.02% | 0.00% | -0.02% | -0.04% | -0.03% | 0.00% | 0.05% | 0.02% | 0.03% | 0.01% | 0.02% | 0.06% | 0.06% | 0.41% | 0.30% | 0.28% | 0.26% | -0.06% | -0.03% | -0.04% | -0.03% | -0.04% | -0.02% | -0.02% | -0.03% | -0.01% | -0.03% |