Koss Corp (NASDAQ: KOSS)

Sector: Technology Industry: Consumer Electronics CIK: 0000056701
Market Cap 45.19 Mn
P/B 1.49
P/E -51.88
P/S 3.53
ROIC (Qtr) -6.63
Div Yield % 0.00
Rev 1y % (Qtr) -19.56
Total Debt (Qtr) 26,927.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Koss Corporation, popularly known as KOSS, operates in the audio/video industry, with a focus on designing, manufacturing, and selling stereo headphones and related personal listening accessories. The company, established in Delaware in 1971, has built a strong reputation in the industry over the years. KOSS's revenue is primarily generated through the sale of its products, which are distributed through various channels such as U.S. distributors, international distributors, audio specialty stores, the internet, national retailers, grocery stores,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 2.46M provide 242.82x coverage of short-term debt 10151, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 36.77M provides 1365.53x coverage of total debt 26927, indicating robust asset backing and low credit risk.
  • Tangible assets of 36.77M provide exceptional 96.19x coverage of deferred revenue 382279, showing strong service capability backing.
  • Long-term investments of 10.83M provide solid 645.47x coverage of long-term debt 16776, indicating strategic financial planning.
  • Retained earnings of 16.50M provide full 983.53x coverage of long-term debt 16776, indicating strong internal capital position.

Bear case

  • Operating cash flow of (162666) provides insufficient coverage of deferred revenue obligations of 382279, which is -0.43x, raising concerns about future service delivery capabilities.
  • Short-term investments of 13.01M significantly exceed cash reserves of 2.46M, which is 5.28x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of (162666) shows concerning coverage of stock compensation expenses of 13592, with a -11.97 ratio indicating potential earnings quality issues.
  • Free cash flow of (546651) provides weak coverage of capital expenditures of 383985, with a -1.42 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (162666) provides minimal -9.30x coverage of tax expenses of 17482, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 6,723.18 Bn 479.78 103.08 90.51 Bn
2 SONY Sony Group Corp 132.91 Bn -97.61 1.71 12.46 Bn
3 LPL LG Display Co., Ltd. 4.03 Bn 25.65 0.22 8.83 Bn
4 SONO Sonos Inc 1.83 Bn -104.00 1.27 0.05 Bn
5 ZEPP Zepp Health Corp 0.37 Bn -5.62 1.59 0.21 Bn
6 TBCH Turtle Beach Corp 0.23 Bn 12.65 0.67 0.09 Bn
7 VUZI Vuzix Corp 0.21 Bn -5.50 38.67 0.00 Bn
8 GPRO GoPro, Inc. 0.13 Bn -1.07 0.20 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.16 1.78
EV to Cash from Ops. EV/CFO -262.52 -1.62
EV to Debt EV to Debt 1,585.86 107.90
EV to EBIT EV/EBIT -50.09 27.25
EV to EBITDA EV/EBITDA -24.53 19.36
EV to Free Cash Flow [EV/FCF] EV/FCF -78.12 69.87
EV to Market Cap EV to Market Cap 0.94 5.36
EV to Revenue EV/Rev 3.34 8.17
Price to Book Value [P/B] P/B 1.49 9.46
Price to Earnings [P/E] P/E -51.88 14.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -85.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -0.94
Dividend per Basic Share Div per Share (Qtr) 0.00 0.06
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.69
Interest Coverage Int. cover (Qtr) -740.00 -38.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 19.96 -25,921.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -2.80 51.04
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -3.99
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -16.06 -97.56
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -17.12 -124.49
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.79 -56.87
EBT Growth (1y) % EBT 1y % (Qtr) -3.93 23.23
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 -15.88
FCF Growth (1y) % FCF 1y % (Qtr) -45.59 -2,155.24
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.48 -2.16
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.45 0.99
Current Ratio Curr Ratio (Qtr) 12.84 3.14
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 3.77
Interest Cover Ratio Int Coverage (Qtr) -740.00 -38.56
Times Interest Earned Times Interest Earned (Qtr) -740.00 -38.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -4.50 -158.21
EBIT Margin % EBIT Margin % (Qtr) -6.66 240.24
EBT Margin % EBT Margin % (Qtr) -6.67 -170.49
Gross Margin % Gross Margin % (Qtr) 36.40 19.30
Net Profit Margin % Net Margin % (Qtr) -6.80 -171.80