|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 4.37M | 4.42M | 4.63M | 4.29M | 3.36M | 3.28M | 3.38M | 3.07M | 3.37M | 3.36M | 2.64M | 2.89M | 3.20M | 3.56M | 2.78M | 3.08M | 4.07M | 2.86M | 2.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 2.78M | 2.87M | 2.67M | 2.67M | 2.17M | 2.15M | 2.08M | 2.25M | 2.31M | 2.25M | 1.80M | 1.73M | 2.03M | 2.15M | 1.70M | 1.97M | 2.44M | 2.03M | 1.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.58M | 1.55M | 1.96M | 1.62M | 1.20M | 1.14M | 1.30M | 0.82M | 1.07M | 1.11M | 0.84M | 1.17M | 1.17M | 1.40M | 1.08M | 1.11M | 1.63M | 0.83M | 1.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.78M | 1.23M | 1.57M | 1.24M | 23.68M | 2.48M | 1.75M | 1.43M | 1.54M | 1.58M | 1.45M | 1.49M | 1.81M | 1.55M | 1.60M | 1.55M | 1.67M | 1.85M | 1.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.78M | 1.23M | 1.57M | 1.24M | 23.68M | 2.48M | 1.75M | 1.43M | 1.54M | 1.58M | 1.45M | 1.49M | 1.81M | 1.55M | 1.60M | 1.55M | 1.67M | 1.85M | 1.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.20M | 0.32M | 0.40M | 0.38M | -22.48M | -1.35M | -0.44M | 26.07M | -0.47M | -0.48M | -0.61M | 1.34M | -0.64M | -0.14M | -0.52M | -0.44M | -0.05M | -1.01M | -0.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.20M | 0.32M | 0.40M | 0.38M | -22.48M | -1.35M | -0.44M | 26.07M | -0.47M | -0.48M | -0.61M | 1.34M | -0.64M | -0.14M | -0.52M | -0.44M | -0.05M | -1.01M | -0.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.00 | 633.00 | 0.00M | 0.00M | 0.00M | 0.03M | 0.10M | 0.19M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.24M | 0.21M | 0.21M | 0.29M | 0.20M | 0.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.26M | 0.01M | 1.00 | 33.00M | | | | | | | | | | | | | 0.25M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.26M | 0.01M | 1.00 | 33.00M | | | | | | | | | 0.24M | 0.21M | | | 0.45M | 0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.41M | 0.39M | 10.54M | -1.25M | -0.26M | -0.41M | -0.26M | -0.27M | -0.39M | -0.11M | -0.42M | 0.10M | -0.31M | -0.23M | 0.25M | -0.56M | -0.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.60M | -0.10M | -0.03M | -0.15M | 0.00M | 0.00M | -0.08M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.40M | 0.39M | 9.94M | -1.15M | -0.22M | -0.26M | -0.26M | -0.27M | -0.31M | -0.11M | -0.42M | 0.09M | -0.32M | -0.23M | 0.24M | -0.57M | -0.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.40M | 0.39M | 9.94M | -1.15M | -0.22M | -0.26M | -0.26M | -0.27M | -0.31M | -0.11M | -0.42M | 0.09M | -0.32M | -0.23M | 0.24M | -0.57M | -0.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.40M | 0.39M | 9.94M | -1.15M | -0.22M | -0.26M | -0.26M | -0.27M | -0.31M | -0.11M | -0.42M | 0.09M | -0.32M | -0.23M | 0.24M | -0.57M | -0.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.40M | 0.39M | 9.94M | -1.15M | -0.22M | -0.26M | -0.26M | -0.27M | -0.31M | -0.11M | -0.42M | 0.09M | -0.32M | -0.23M | 0.24M | -0.57M | -0.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.10M | 0.58M | 0.40M | 0.39M | 9.94M | -1.15M | -0.22M | -0.26M | -0.26M | -0.27M | -0.31M | -0.11M | -0.42M | 0.09M | -0.32M | -0.23M | 0.24M | -0.57M | -0.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.01 | 0.06 | 0.04 | 0.04 | 1.09 | -0.12 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 | -0.05 | 0.01 | -0.03 | -0.02 | 0.03 | -0.06 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.01 | 0.06 | 0.04 | 0.04 | 1.01 | -0.12 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 | -0.05 | 0.01 | -0.03 | -0.02 | 0.03 | -0.06 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 8.84M | 8.99M | 9.04M | 9.07M | 9.16M | 9.19M | 9.18M | 9.19M | 9.23M | 9.24M | 9.25M | 9.25M | 9.31M | 9.33M | 9.38M | 9.36M | 9.46M | 9.46M | 9.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.20M | 0.32M | 0.40M | 0.38M | -22.48M | -1.35M | -0.44M | 26.07M | -0.47M | -0.48M | -0.61M | 1.34M | -0.64M | -0.14M | -0.52M | -0.44M | -0.05M | -1.01M | -0.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.00 | 553.00 | 506.00 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | -1.05% | 0.18% | 0.88% | 0.48% | 5.67% | 8.25% | 12.10% | 36.06% | -0.73% | -0.70% | 20.54% | -3.53% | -0.66% | 2.85% | -1.90% | -2.98% | 1.12% | -0.49% | -0.34% |