Koss Growth Metrics (2010-2025) | KOSS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.90%-0.06%-4.68%-3.47%22.53%2.75%2.03%-3.04%-30.76%-21.94%-20.58%-17.47%-8.05%-4.94%6.14%10.21%7.55%5.49%3.85%-4.94%-2.89%3.42%-18.77%-16.34%-2.76%-4.67%18.60%21.43%2.01%-1.95%-4.56%-6.25%-2.82%4.98%7.97%21.62%16.58%21.29%19.16%10.64%13.80%45.67%38.11%33.66%30.48%-9.23%-3.56%-2.84%-4.83%2.04%-1.49%-0.82%-0.04%-1.15%-1.78%
Assets Growth (3y) -3.81%-7.11%-8.25%-8.25%-7.94%-8.65%-4.90%-4.10%-11.86%-7.84%-4.34%-4.73%-1.34%1.22%-3.61%-4.30%0.52%1.31%0.02%-1.16%-1.24%-1.12%-2.76%-1.61%-1.21%-0.63%6.92%11.46%4.94%7.68%7.08%8.05%8.84%22.87%21.12%21.61%20.07%17.05%16.65%12.84%12.22%10.50%9.48%8.80%7.47%-2.90%-2.28%
Assets Growth (5y) -2.52%-4.27%-3.17%-4.14%-4.01%-3.62%-6.21%-6.85%-8.35%-5.05%-3.35%-2.56%-0.97%-0.62%0.27%-0.04%0.14%1.37%0.61%1.95%1.76%4.24%3.42%5.09%5.04%11.63%15.00%15.41%11.41%10.54%10.34%10.38%9.87%11.43%11.04%11.63%10.49%10.10%8.96%
Assets (QoQ) 4.16%-0.77%-1.43%2.97%-0.76%-5.35%-0.18%30.70%-16.79%-6.01%-5.15%-6.67%-6.19%-4.38%-1.43%3.99%-3.02%6.77%2.35%1.48%-4.88%5.12%-6.31%3.67%1.30%-17.43%-3.52%20.50%-0.70%2.72%-1.21%1.23%-4.55%-0.01%-2.96%4.93%3.11%2.84%9.31%0.58%7.28%1.03%1.49%3.46%37.32%-4.21%-1.78%0.99%-4.48%1.78%-1.05%-1.08%2.43%-1.75%-0.37%-0.30%1.29%-2.37%
Capital Expenditures Growth (1y) 45.87%53.21%-30.00%-69.09%-30.01%-79.48%-69.16%25.43%-20.07%234.09%-43.09%-75.14%-23.24%-78.72%-9.61%13.85%-74.17%398.99%-20.16%150.52%342.39%-39.41%-7.79%-75.71%-23.78%-43.54%-30.99%-90.59%34.21%-70.49%1,008.05%-22.80%2,409.24%-52.24%61.70%45.09%13.41%62.05%-78.42%-83.61%-86.71%-81.06%-79.42%115.57%-22.40%198.11%2,556.23%129.54%234.46%-97.35%14.22%-29.83%8.17%768.75%-24.56%-30.48%
Capital Expenditures Growth (3y) -6.55%1.64%-50.29%-54.15%-24.56%-47.37%-45.87%-29.19%-45.88%52.50%-25.67%-10.83%-4.27%-13.68%-12.70%-11.52%-4.50%19.51%-20.21%-31.81%-22.85%-42.74%-24.08%-7.39%-16.36%72.24%-4.88%19.00%14.56%103.25%56.96%-43.16%55.80%-47.27%-58.43%-19.96%-51.10%-2.92%5.67%-6.74%-29.87%-75.36%84.16%51.42%41.07%-11.80%183.93%3.84%
Capital Expenditures Growth (5y) -30.53%2.20%-38.41%-22.76%-13.27%-15.11%-34.92%-26.40%-11.78%3.94%-23.54%-42.49%-13.39%-32.95%4.53%-1.92%12.08%30.34%-12.14%41.55%-12.45%39.82%-19.47%-22.63%-32.59%-5.09%-23.38%-40.45%-11.88%-2.84%84.09%-1.90%57.90%-59.01%16.86%-3.75%-15.80%-26.77%0.34%-16.93%
Capital Expenditures (QoQ) -33.70%90.15%58.13%-26.83%-30.36%-13.13%-30.18%65.71%-79.59%30.59%183.97%5.60%-14.68%-77.76%24.06%226.05%-76.35%-5.50%56.25%-26.02%356.80%-84.88%390.29%30.64%-37.44%-76.99%29.13%309.99%-53.65%-71.88%561.32%-93.82%1,042.68%137.13%-53.92%100.98%-78.25%702.82%-58.66%57.09%-68.92%6.92%-68.60%27.35%-55.71%16.22%228.88%-54.16%70.14%935.52%-71.58%-33.20%-98.65%44,549.13%-82.54%2.97%-89.18%3,777.28%-83.91%
Cash & Equivalents Growth (1y) 41.58%-15.06%-10.14%-68.84%-16.46%6.19%323.79%1,618.34%2,182.43%1,397.14%443.36%120.96%-97.19%-63.91%-62.00%-47.34%44.17%104.05%-12.09%-26.48%154.40%-62.10%-17.87%-41.22%-47.57%94.32%108.17%150.19%604.32%43.11%73.44%106.03%-21.72%-0.79%-24.20%79.48%159.49%97.15%192.11%73.78%109.66%77.23%57.37%32.49%188.54%-38.22%-69.21%-66.43%-90.49%-47.55%-0.31%-8.22%38.63%0.45%0.76%-1.03%-8.54%-2.80%
Cash & Equivalents Growth (3y) 199.99%138.13%174.53%127.86%-18.73%79.02%106.06%171.42%-2.52%122.56%21.98%-5.07%-53.09%-34.65%-35.02%-38.95%24.35%14.55%14.55%2.64%111.01%1.77%43.66%44.71%42.45%40.26%39.88%109.93%142.76%40.94%56.60%85.92%62.09%51.35%51.61%60.47%150.39%29.24%12.28%-8.23%-16.84%-16.87%-21.53%-25.82%-27.55%-31.21%-32.37%-32.69%-50.60%-19.99%
Cash & Equivalents Growth (5y) 1.84%58.31%47.20%35.58%14.51%34.72%44.58%53.93%4.32%52.02%25.42%4.70%-17.54%-4.94%-0.19%3.25%60.35%16.37%14.59%31.94%80.35%15.57%45.70%56.71%73.51%57.33%65.94%84.37%144.03%25.11%13.23%23.37%3.16%2.36%1.36%4.95%15.65%2.61%7.29%-6.83%-6.12%-10.92%
Cash & Equivalents (QoQ) 29.89%-38.01%20.83%45.53%-22.08%-34.42%-58.10%290.16%-0.95%161.71%69.90%418.24%-35.03%-5.02%-30.91%-93.40%732.97%0.00%-4.24%-81.93%1,078.94%-56.92%-19.92%-37.46%75.66%-6.65%-42.68%-44.22%551.01%0.00%-31.11%57.04%32.28%21.19%-18.16%-40.34%67.66%-7.41%93.77%-13.74%27.39%37.19%15.28%4.07%7.68%21.82%-2.95%126.66%-76.94%-39.29%5.80%-35.81%27.21%15.39%-2.60%-3.04%-7.82%15.74%-4.33%-10.40%-2.03%
Cash from Investing Activities Growth (1y) -26.64%-0.18%59.33%79.52%41.28%81.64%60.67%1.11%16.89%-141.71%55.46%64.01%13.67%78.71%10.53%-12.83%57.32%-397.48%20.08%-150.13%-92.16%39.38%2.08%75.64%14.78%43.48%34.83%99.58%52.24%-34.13%69.94%-42,924.84%-101.04%22.76%-2,346.79%52.12%-33.29%-45.00%-13.39%-61.76%58.51%83.48%1,255.95%81.12%34.76%-82,246.46%-201.30%262.75%-294.46%100.91%102.96%-104.85%0.19%-107.79%-51.91%31,892.38%-167.87%6,614.92%
Cash from Investing Activities Growth (3y) 14.82%23.68%58.55%58.23%25.03%54.46%46.09%26.22%32.59%-36.80%31.71%-0.52%10.87%13.73%11.20%11.74%11.25%-19.45%20.10%86.34%7.86%22.83%42.33%24.05%6.47%16.34%-68.60%4.86%-8.57%-14.53%-102.79%-593.29%-3.60%43.02%585.92%47.31%28.81%-482.08%-136.80%35.67%-2.21%47.98%32.90%75.39%-36.95%16.35%-75.65%200.40%-119.29%26.96%
Cash from Investing Activities Growth (5y) 25.61%13.99%44.87%27.11%19.15%22.21%34.28%24.54%12.89%2.59%27.29%74.71%22.03%13.41%32.79%-4.34%7.67%-12.04%-30.26%12.10%-15.95%12.44%-39.70%19.44%14.66%32.49%130.33%23.44%19.10%-189.78%-149.99%153.36%-23.40%27.65%63.35%59.03%-7.27%32.50%16.97%57.42%-23.34%52.68%
Cash from Investing Activities (QoQ) 41.35%-40.35%-20.89%-27.27%53.61%43.02%39.11%-264.84%85.50%-22.06%-53.10%-206.63%57.82%77.51%-23.72%-635.55%89.60%5.48%-56.03%-178.25%-21.23%84.82%-388.35%-113.76%61.76%75.47%-21.50%-647.72%74.64%71.72%99.22%-85,331.06%28.77%93.66%-1,015.64%-299.18%72.63%-100.76%78.17%-1,011.20%70.23%-57.00%68.86%-185.03%88.15%11,087.76%-100.51%-884.87%-14,858.50%86.48%100.82%-2,486.95%134.59%-56.07%-101.34%-48,996.63%97.30%371.11%784.44%-513.67%165.68%
Cash from Operations Growth (1y) 43.38%1.23%3,100.69%-40.94%-71.22%-3.80%12.20%-53.11%535.15%-146.57%-78.75%-136.84%-158.95%314.85%-2.64%105.38%60.80%30.23%-453.59%-231.44%105.98%-81.39%98.13%-1,041.38%55.09%-38.88%5,227.41%-72.29%630.86%121.59%-57.35%12.88%-187.92%50.91%-102.74%443.70%70.93%-0.99%-9,142.72%-46.36%-413.04%-43.31%76.05%-134.39%1,359.80%-310.74%126.74%144.11%-106.10%131.91%320.55%-246.29%128.26%-168.46%12.71%-207.46%278.37%-201.93%
Cash from Operations Growth (3y) 83.89%-34.88%109.18%-28.10%-63.77%-1.26%-38.55%-78.97%-0.19%9.23%-39.79%-26.54%-76.00%36.10%-27.33%6.87%26.75%-47.09%50.17%-203.11%38.87%-36.83%34.04%-157.80%-128.72%26.90%15.73%92.73%-56.97%49.04%-45.48%53.35%-49.05%-5.39%-37.61%14.10%174.97%-47.10%99.33%-56.67%-57.98%-27.49%31.41%-30.49%30.40%-35.00%48.39%-25.65%-59.75%12.95%
Cash from Operations Growth (5y) 0.50%4.88%-89.79%-14.95%16.03%-25.25%-15.05%-16.43%15.92%-31.73%-6.87%-20.23%-30.97%22.02%7.06%-3.93%25.23%-13.11%-15.32%138.64%29.57%-17.74%-0.66%101.94%-75.95%2.78%-67.66%0.99%160.83%-42.88%-41.40%17.54%-24.64%-10.65%-7.39%16.37%18.37%-17.70%97.52%-18.80%44.11%-22.76%
Cash from Operations (QoQ) 288.74%-102.37%7,272.32%-117.62%437.44%-29.65%41.16%-151.09%289.59%-17.95%-41.01%374.19%-120.29%137.43%-202.28%-658.80%173.95%-83.04%-94.34%-5,625.32%345.66%-146.05%97.90%351.53%664.23%-104.62%-1,184.85%134.18%201.17%287.71%-143.17%244.97%-8.69%-25.37%-188.18%-46.30%256.72%-101.35%11,175.11%-112.37%633.76%-226.35%164.27%-218.36%158.98%-153.38%7.72%4,436.27%-109.87%106.77%52.19%-699.76%151.60%-10.71%-152.94%215.85%-225.02%247.00%-244.41%242.57%-199.76%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%100.00%0.00%0.00%-50.00%0.00%
Dividends Paid - Common Growth (3y) 0.00%0.00%0.00%0.00%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%100.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -424.00-543.00-352.00-541.00126.00-690.00-864.005,290.00-491.00-8950.00-2442.00-12456.00-471.008,743.002,587.006,377.0056.00484.00-182.00181.00478.00-604.00-2138.00-703.00-203.00-198.00401.00490.0013.0060.001,963.00-341.00-658.00-725.00-441.00360.00837.00539.00-1937.00222.00-706.00721.002,998.00284.00-66380.00-4831.00-2172.00-2888.0065,447.002,689.00-995.00895.00-601.001,018.00445.00-326.001,877.00-3147.00
EBITDA Margin Growth (3y) -788.00-10183.00-3658.00-7707.00-836.00-897.00-719.00-790.00-906.00276.00-37.00-5899.0063.008,623.00267.005,854.00331.00-318.00-1919.00-32.00288.00-741.00225.00-554.00-848.00-863.001,923.00509.00191.00-126.00-416.00241.00-528.00535.00620.00866.00-66250.00-3571.00-1112.00-2383.00-1639.00-1421.00-170.00-1709.00-1534.00-1124.00-2722.00-2319.0066,723.00560.00
EBITDA Margin Growth (5y) -1203.00-956.00-1253.00-1150.00-301.00-1018.00-3039.00-1312.00-631.00-525.00-1774.00-6112.00-127.008,485.002,630.006,003.00-314.00-983.00-397.00-14.00466.00-928.00-2153.0027.00-718.00398.002,983.001,015.00-66895.00-4236.00410.00-2364.00-1461.00-1607.00-2548.00-1127.00-1404.00136.00-1662.00-1813.00-364.00-3550.00
EBITDA Margin (QoQ) 901.00-624.00469.00-1169.00782.00-433.00280.00-502.00-35.00-607.006,434.00-6283.00-8494.005,901.00-3580.005,702.00720.00-255.00210.00-618.001,148.00-921.00572.00-321.0066.00-2455.002,007.00179.0071.00-1856.002,096.00-298.00119.0046.00-207.00-615.0051.00330.00593.00-139.00-246.00-2146.002,753.00-1067.001,181.00131.0038.00-67730.0062,730.002,789.00-677.00605.00-28.00-895.001,213.00-892.001,591.00-1468.00442.001,311.00-3433.00
EBIT Growth (1y) -50.19%-44.39%-29.44%-27.04%24.66%-57.86%-94.67%394.71%-77.91%-1,055.36%-2,669.23%-157.62%-209.48%105.83%111.25%106.22%19.73%113.50%-94.30%83.41%239.42%-67.45%-15,484.79%-117.76%-78.41%-65.03%25.36%453.24%15.72%34.48%115.16%-93.69%-862.46%-315.82%-185.23%819.68%141.13%100.93%-772.38%115.49%-252.51%15,355.81%146.46%15.94%-11,200.89%-520.45%-212.15%-259.65%97.92%64.66%-37.02%48.14%-35.97%70.22%14.88%-38.22%92.77%-615.58%
EBIT Growth (3y) -48.43%-61.84%-43.70%-59.79%-32.03%-38.31%-46.38%-43.81%-29.94%5.95%-45.18%-59.64%7.01%26.84%0.46%72.73%30.87%-37.59%-104.44%4.79%32.92%-46.50%159.14%-65.93%-57.47%-44.47%54.15%59.38%53.68%-69.99%-4.06%7.71%-89.30%45.91%51.17%184.29%-313.88%-82.23%-65.65%-81.60%-77.50%-514.16%10.63%-43.58%-47.40%-34.67%-49.00%-46.50%87.30%9.02%
EBIT Growth (5y) -16.22%-22.55%-63.82%-25.00%-19.53%-30.41%-27.37%-15.53%-43.33%-32.96%-83.69%-47.14%-21.08%15.09%16.12%14.92%-16.35%-22.02%-23.26%-7.77%25.33%-68.55%-165.29%-4.75%-26.15%7.88%19.04%48.07%-262.68%-81.25%10.10%-33.95%-67.70%-45.92%-48.86%-83.88%-14.97%8.63%-39.60%-37.19%-18.66%-245.38%
EBIT Margin Growth (1y) -424.00-543.00-352.00-541.00126.00-690.00-864.005,290.00-491.00-8950.00-2442.00-12456.00-471.008,743.002,587.006,377.0056.00484.00-182.00181.00478.00-604.00-2138.00-703.00-203.00-198.00401.00490.0013.0060.001,963.00-341.00-658.00-725.00-441.00360.00837.00539.00-1937.00222.00-706.00721.002,998.00284.00-66380.00-4831.00-2172.00-2888.0065,447.002,689.00-995.00895.00-601.001,018.00445.00-326.001,877.00-3147.00
EBIT Margin Growth (3y) -788.00-10183.00-3658.00-7707.00-836.00-897.00-719.00-790.00-906.00276.00-37.00-5899.0063.008,623.00267.005,854.00331.00-318.00-1919.00-32.00288.00-741.00225.00-554.00-848.00-863.001,923.00509.00191.00-126.00-416.00241.00-528.00535.00620.00866.00-66250.00-3571.00-1112.00-2383.00-1639.00-1421.00-170.00-1709.00-1534.00-1124.00-2722.00-2319.0066,723.00560.00
EBIT Margin Growth (5y) -1203.00-956.00-1253.00-1150.00-301.00-1018.00-3039.00-1312.00-631.00-525.00-1774.00-6112.00-127.008,485.002,630.006,003.00-314.00-983.00-397.00-14.00466.00-928.00-2153.0027.00-718.00398.002,983.001,015.00-66895.00-4236.00410.00-2364.00-1461.00-1607.00-2548.00-1127.00-1404.00136.00-1662.00-1813.00-364.00-3550.00
EBIT Margin (QoQ) 901.00-624.00469.00-1169.00782.00-433.00280.00-502.00-35.00-607.006,434.00-6283.00-8494.005,901.00-3580.005,702.00720.00-255.00210.00-618.001,148.00-921.00572.00-321.0066.00-2455.002,007.00179.0071.00-1856.002,096.00-298.00119.0046.00-207.00-615.0051.00330.00593.00-139.00-246.00-2146.002,753.00-1067.001,181.00131.0038.00-67730.0062,730.002,789.00-677.00605.00-28.00-895.001,213.00-892.001,591.00-1468.00442.001,311.00-3433.00
EBIT (QoQ) 144.01%-55.96%67.11%-72.26%172.42%-44.12%72.79%-52.60%-7.91%-92.93%15,922.93%-97.88%-4,082.74%80.98%-259.32%95.98%312.12%-63.30%98.79%-151.87%664.19%-99.02%6,297.20%-60.57%31.73%-562.97%92.61%147.93%113.39%-1,088.10%134.95%-84.30%147.98%11.35%-85.46%-1,998.62%29.81%56.02%256.92%-15.08%-98.41%-41,299.37%138.76%-160.10%261.04%23.84%-3.27%-5,958.40%94.01%66.97%-37.69%23.52%-1.60%-28.07%47.88%-100.51%77.75%-266.05%15.38%89.52%-2,103.69%
EBT Growth (1y) -48.88%-42.84%2.60%-40.82%29.34%-59.16%-94.28%411.45%-78.10%-1,105.08%-1,795.46%-156.77%-219.35%105.67%112.01%106.22%-5.95%106.94%1,080.92%83.41%179.00%-64.97%-177.15%-116.29%-62.81%-65.88%28.17%485.14%-12.73%35.82%115.16%-92.49%-847.08%-309.11%-179.46%673.83%141.32%337.11%-419.47%115.79%-176.58%13.41%185.80%16.71%10,821.96%-315.40%-162.78%-204.88%-102.43%78.61%-54.63%73.77%-62.97%136.26%21.29%-112.61%159.14%-680.64%
EBT Growth (3y) -47.49%-63.20%-44.16%-54.92%-32.72%-38.50%-51.15%-43.47%-31.56%5.63%188.66%-59.84%-0.03%26.85%-3.05%73.51%32.22%-37.23%-104.44%4.79%31.16%-45.45%-56.21%-63.89%-64.17%-43.73%55.77%61.81%39.15%88.84%14.47%7.82%-63.42%77.82%52.43%169.11%229.97%-79.59%-40.92%-66.81%-58.63%-36.13%5.91%-32.40%-61.84%-44.92%-40.34%-37.24%-71.41%23.35%
EBT Growth (5y) -16.90%-22.75%7.16%-27.81%-22.32%-29.96%-25.09%-15.48%-39.46%-32.43%-72.63%-47.30%-20.17%15.09%16.21%14.93%-15.21%-22.00%-22.76%-7.74%22.79%-4.25%-18.60%-4.69%-22.58%21.11%18.99%50.16%194.41%-79.14%19.55%-28.72%-52.13%-35.64%-40.31%-49.07%-6.05%19.62%-27.77%-28.28%13.93%-25.39%
EBT Margin Growth (1y) -366.00-483.0057.00-927.00140.00-698.00-1138.005,408.00-469.00-8931.00-2310.00-12553.00-468.008,744.002,435.006,377.00-13.00443.002,086.00181.00495.00-546.00-4489.00-693.00-124.00-204.00484.00480.00-6.0062.001,963.00-336.00-646.00-709.00-427.00355.00821.001,556.00-998.00223.00-472.00276.002,067.00291.0031,564.00-5121.00-1633.00-2226.00-32096.003,012.00-742.00954.00-544.001,068.00380.00-366.001,907.00-2239.00
EBT Margin Growth (3y) -695.00-10112.00-3391.00-8072.00-797.00-885.00-1013.00-768.00-950.00255.002,210.00-5995.0014.008,640.0032.005,864.00358.00-307.00-1919.00-32.00365.00-688.00-2042.00-549.00-776.00-851.002,019.00500.00168.00909.00537.00242.00-297.001,123.00641.00869.0031,913.00-3289.00-565.00-1712.00-1004.00-1833.00-308.00-981.00-1076.00-1041.00-1995.00-1638.00-30733.001,841.00
EBT Margin Growth (5y) -1176.00-926.001,129.00-1514.00-316.00-989.00-3416.00-1280.00-579.00-495.00-1795.00-6209.00-116.008,498.002,478.006,009.00-294.00-954.00-384.00-13.00540.00158.00-3467.0029.00-427.00981.003,088.001,013.0031,260.00-3936.00971.00-1692.00-830.00-986.00-1734.00-403.00-727.00791.00-927.00-1124.00359.00-3004.00
EBT Margin (QoQ) 921.00-655.00948.00-1580.00804.00-115.00-36.00-513.00-33.00-556.006,510.00-6391.00-8495.006,066.00-3733.005,695.00716.00-243.00210.00-696.001,172.001,399.00-1695.00-381.00131.00-2543.002,100.00188.0051.00-1855.002,096.00-298.00119.0046.00-202.00-609.0056.00328.00580.00-143.00791.00-2226.001,802.00-838.001,539.00-436.0025.0030,435.00-35146.003,052.00-567.00564.00-37.00-702.001,129.00-933.001,574.00-1390.00383.001,340.00-2572.00
EBT (QoQ) 160.71%-58.10%122.43%-78.96%191.49%-24.78%28.29%-54.02%-7.95%-89.46%11,361.04%-98.03%-4,325.29%82.21%-283.76%95.86%300.57%-62.29%98.79%-170.46%491.78%115.20%-69.13%-69.65%73.72%-573.96%93.48%169.30%59.34%-1,097.93%134.95%-84.30%147.98%11.35%-82.69%-1,662.97%30.59%57.69%268.57%-16.54%298.30%-192.70%170.02%-129.62%689.86%-29.87%-4.75%2,620.88%-111.85%79.56%-59.13%37.07%-4.51%-47.75%73.01%-290.97%123.25%-420.77%27.08%208.76%-328.26%
Enterprise Value Growth (1y) -41.58%15.06%10.14%68.84%16.46%-6.19%-323.79%-1,618.34%-2,182.43%-1,397.14%-443.36%-120.96%97.19%63.91%62.00%47.34%-44.17%-104.05%12.09%26.48%-154.40%62.10%17.87%41.22%47.57%-94.32%-108.17%-150.19%-604.32%-43.11%-73.44%-106.03%21.72%0.79%24.20%-79.48%-159.49%-97.15%-192.11%-73.78%-109.66%-77.23%-57.37%-32.49%-188.54%-26.12%-57.75%-118.89%8.16%-48.59%33.63%25.87%37.95%33.54%-31.33%-4.99%-38.39%-59.49%
Enterprise Value Growth (3y) -199.99%-138.13%-174.53%-127.86%18.73%-79.02%-106.06%-171.42%2.52%-122.56%-21.98%5.07%53.09%34.65%35.02%38.95%-24.35%-14.55%-14.55%-2.64%-111.01%-1.77%-43.66%-44.71%-42.45%-40.26%-39.88%-109.93%-142.76%-40.94%-56.60%-85.92%-62.09%-51.35%-51.61%-60.47%-150.39%-63.95%-93.56%-71.45%-77.11%-49.20%-18.11%-29.06%-18.03%-7.59%-11.20%-19.43%7.61%-16.35%
Enterprise Value Growth (5y) -1.84%-58.31%-47.20%-35.58%-14.51%-34.72%-44.58%-53.93%-4.32%-52.02%-25.42%-4.70%17.54%4.94%0.19%-3.25%-60.35%-16.37%-14.59%-31.94%-80.35%-15.57%-45.70%-56.71%-73.51%-57.33%-65.94%-84.37%-144.03%-44.30%-56.98%-79.50%-62.37%-45.39%-29.54%-46.31%-55.00%-34.19%-44.59%-31.44%-36.68%-28.62%
Enterprise Value (QoQ) -29.89%38.01%-20.83%-45.53%22.08%34.42%58.10%-290.16%0.95%-161.71%-69.90%-418.24%35.03%5.02%30.91%93.40%-732.97%0.00%4.24%81.93%-1,078.94%56.92%19.92%37.46%-75.66%6.65%42.68%44.22%-551.01%0.00%31.11%-57.04%-32.28%-21.19%18.16%40.34%-67.66%7.41%-93.77%13.74%-27.39%-37.19%-15.28%-4.07%-7.68%-21.82%2.95%-126.66%52.94%-52.37%-34.66%4.90%23.85%31.95%-50.42%20.40%18.44%-34.48%-20.26%-4.92%6.01%
EPS (Basic) Growth (1y) -50.00%-38.89%33.33%-45.83%25.00%-54.55%-83.33%384.62%-80.00%-1,040.00%-146.03%-200.00%104.26%117.24%0.00%150.00%1,100.00%-40.00%200.00%-60.00%-225.00%-133.33%-2,091.54%33.33%466.27%102.51%120.00%-91.37%-500.00%-400.00%-150.00%647.86%150.00%333.33%-500.00%69.24%-150.00%-14.29%166.67%0.00%11,000.00%-300.00%-150.00%-175.00%-102.75%75.00%-50.00%66.67%-66.67%133.33%0.00%-100.00%160.00%-700.00%
EPS (Basic) Growth (3y) -50.00%-66.44%-47.49%-31.04%-43.35%-56.32%-27.28%-30.06%0.00%81.71%-63.75%0.00%26.88%67.45%-179.84%-128.94%-9.85%44.22%-41.52%-44.97%-52.77%-81.71%-51.83%59.45%63.41%29.58%15.66%2.98%-44.22%81.71%25.99%133.05%208.11%-58.74%-25.99%-48.42%-51.83%-34.42%20.63%-31.04%-71.00%-44.97%-40.10%-35.72%-69.81%20.63%
EPS (Basic) Growth (5y) -16.27%-22.60%5.92%-34.02%-24.21%-28.89%-26.58%-15.74%-58.38%-47.58%-43.39%0.00%15.11%14.99%-31.95%-28.47%-24.57%-13.92%31.95%6.96%-20.11%5.92%-24.57%24.57%17.78%43.10%21.33%27.52%-23.03%-37.97%-37.97%-28.47%-38.87%-4.56%18.47%-24.57%-23.27%8.45%-23.36%
EPS (Basic) (QoQ) 125.00%-50.00%166.67%-83.33%175.00%9.09%8.33%-61.54%0.00%-60.00%3,050.00%-98.41%-4,800.00%96.55%300.00%-50.00%400.00%-120.00%600.00%140.00%-75.00%-66.67%100.00%-850.00%93.33%74.89%136.63%-72.70%0.00%100.00%-84.20%-1,365.67%25.00%66.67%336.35%-15.38%250.00%-185.71%166.67%-125.00%700.00%-33.33%0.00%2,625.00%-111.01%83.33%-50.00%0.00%0.00%0.00%66.67%-400.00%120.00%-400.00%33.33%250.00%-300.00%
EPS (Weighted Average and Diluted) Growth (1y) -50.00%-38.89%33.33%-45.83%25.00%-54.55%-83.33%384.62%-80.00%-1,040.00%-146.03%-200.00%104.26%117.24%0.00%150.00%1,100.00%-40.00%200.00%-60.00%-225.00%-133.33%-2,091.54%33.33%466.27%102.51%120.00%-91.38%-500.00%-400.00%-150.00%648.55%150.00%333.33%-500.00%26.93%-150.00%-14.29%166.67%33.33%10,200.00%-300.00%-150.00%-175.00%-102.97%75.00%-50.00%66.67%-66.67%133.33%0.00%-100.00%160.00%-700.00%
EPS (Weighted Average and Diluted) Growth (3y) -50.00%-66.44%-47.49%-31.04%-43.35%-56.32%-27.28%-30.06%0.00%81.71%-63.75%0.00%26.88%67.45%-179.84%-128.94%-9.85%44.22%-41.52%-44.97%-52.79%-81.71%-51.83%59.45%63.41%29.58%15.66%-6.44%-44.22%81.71%25.99%133.12%200.92%-58.74%-25.99%-48.42%-51.83%-34.42%20.63%-32.64%-71.00%-44.97%-40.10%-35.72%-69.03%20.63%
EPS (Weighted Average and Diluted) Growth (5y) -16.27%-22.60%5.92%-34.02%-24.21%-28.89%-26.58%-15.74%-58.38%-47.58%-43.39%0.00%15.11%14.99%-31.95%-28.47%-24.57%-13.92%31.95%6.96%-20.11%0.00%-24.57%24.57%17.78%43.10%21.33%27.52%-23.03%-37.97%-37.97%-28.47%-38.88%-4.56%18.47%-24.57%-23.27%8.45%-23.36%
EPS (Weighted Average and Diluted) (QoQ) 125.00%-50.00%166.67%-83.33%175.00%9.09%8.33%-61.54%0.00%-60.00%3,050.00%-98.41%-4,800.00%96.55%300.00%-50.00%400.00%-120.00%600.00%140.00%-75.00%-66.67%100.00%-850.00%93.33%74.89%136.63%-72.70%0.00%100.00%-84.21%-1,366.84%25.00%66.67%336.35%-15.38%250.00%-185.71%150.00%-133.33%700.00%-33.33%0.00%2,425.00%-111.88%83.33%-50.00%0.00%0.00%0.00%66.67%-400.00%120.00%-400.00%33.33%250.00%-300.00%
FCF Margin Growth (1y) 182.00325.001,927.00-1088.00-322.00453.00411.00-966.007,766.00-3919.00-1156.00-1392.00-11469.004,448.00-205.00579.003,226.00516.00-2510.00-175.001,744.00-2731.001,912.00-263.00127.00-149.002,637.00-167.001,297.00642.00-1549.00-172.00-2651.001,148.00-1324.004,473.00597.00-425.00-3147.00-2271.00-1401.00-538.002,812.00-2000.0036,977.00-4832.00858.00941.00-37761.004,464.00842.00-893.002,555.00-1715.0080.00-1153.001,698.00-1927.00
FCF Margin Growth (3y) 7,626.00-3141.001,182.00-3446.00-4025.00982.00-950.00-1780.00-477.001,045.00-3871.00-989.00-6499.002,233.00-802.00141.005,098.00-2364.002,040.00-605.003,169.00-2238.003,001.00-602.00-1226.001,641.00-236.004,134.00-757.001,365.00-6020.002,030.00-3455.00185.00-1660.00202.0036,173.00-5795.00523.00-3330.00-2185.00-906.004,512.00-1952.001,771.00-2083.001,781.00-1105.00-33509.00823.00
FCF Margin Growth (5y) -617.001,823.00-1532.00-3043.00946.00-1233.00-1547.00-2218.001,395.00-1836.00679.00-1419.00-5074.002,726.00286.00-199.003,744.00-574.00-834.003,696.001,115.00-1515.00-1470.001,600.00-2031.00678.00-571.00-137.0034,820.00-4005.00-2350.00971.00-4239.00-183.0041.00251.00967.00-3045.001,445.00-5375.002,068.00-4547.00
FCF Margin (QoQ) 2,783.00-1917.003,279.00-3963.002,926.00-315.00264.00-3196.003,701.00-357.00-1113.005,536.00-7984.002,406.00-1350.00-4541.007,933.00-2246.00-566.00-1894.005,223.00-5273.001,768.0026.00747.00-629.00-407.00416.00471.002,158.00-3211.001,880.00-184.00-34.00-1835.00-598.003,614.00-2506.003,963.00-4475.002,593.00-5228.004,839.00-3605.003,456.00-1879.0028.0035,372.00-38354.003,812.00110.00-3330.003,872.00190.00-1625.00118.00-398.001,985.00-2858.002,968.00-4022.00
FCF Payout Ratio Growth (1y) -32.35%4.38%134.73%54.55%22.93%83.74%154.05%131.12%-185.38%-279.60%
FCF Payout Ratio Growth (3y) 32.33%-53.79%50.05%-108.41%
FCF Payout Ratio (QoQ) 174.28%-544.70%114.36%-379.05%158.58%47.94%-36.09%-239.15%239.67%-82.96%-483.22%474.35%-173.45%
Free Cash Flow Growth (1y) 24.44%-4.20%387.97%-35.30%-29.76%8.85%29.67%-60.64%421.36%-158.56%-80.57%-155.68%-166.41%272.43%-1.60%89.13%61.65%22.06%-513.15%-313.92%86.80%-85.19%95.73%-76.04%58.02%-37.16%2,245.35%-51.75%1,247.37%150.69%-57.10%-1.28%-213.44%64.05%-134.63%388.99%43.28%-4.86%-743.93%-48.87%-120.97%-38.15%77.37%-138.29%1,285.48%-325.20%119.17%131.71%-108.78%123.42%345.85%-296.99%84.83%-212.59%13.72%-210.03%416.85%-155.83%
Free Cash Flow Growth (3y) 72.70%-37.69%39.68%-28.90%-40.43%3.20%-37.18%-26.49%6.46%7.22%-40.77%-31.05%-26.69%32.22%-29.53%7.48%72.30%-51.57%55.80%-122.79%38.13%-38.44%33.75%-39.34%-76.14%37.23%-47.17%86.06%-94.72%57.58%-48.18%51.78%-50.69%-1.17%-38.58%17.29%156.41%-49.26%33.25%-60.40%-32.02%-31.17%29.93%-30.83%45.94%-37.40%43.77%-24.65%-65.18%12.30%
Free Cash Flow Growth (5y) 4.30%5.15%-24.15%-15.59%32.50%-27.62%-15.37%-16.80%46.13%-35.15%-6.28%-21.70%-30.52%20.03%9.81%-4.01%22.67%-14.12%-20.70%102.87%16.37%-18.29%-2.79%43.09%-46.93%8.74%-43.51%2.76%187.20%-49.43%-44.14%16.89%-28.33%-12.63%-10.78%18.78%27.67%-18.63%30.99%-18.93%25.44%-24.07%
Free Cash Flow (QoQ) 234.63%-122.49%796.43%-135.84%270.71%-32.41%56.48%-171.86%243.20%-19.47%-52.50%486.72%-126.09%126.71%-236.14%-599.81%167.75%-84.76%-115.04%-2,369.38%315.62%-151.60%84.93%21.28%342.00%-114.87%-521.62%81.23%462.22%407.50%-143.97%241.95%-20.86%-13.16%-203.81%-59.00%214.45%-118.33%966.22%-131.21%291.98%-262.63%152.48%-234.86%153.73%-159.51%11.20%4,275.05%-110.21%105.07%46.91%-1,256.36%127.21%-3.55%-164.91%10.95%-101.96%197.41%-276.96%191.01%-263.06%
Gross Margin Growth (1y) -546.00-268.00-202.00115.00-155.00-612.00152.00227.00-260.00-6928.00-1437.00-6149.00-18.007,160.00981.005,655.00-393.00260.00-5.00-155.0083.00-384.00-1529.00-606.00-292.00-113.00318.00-107.00398.00-114.001,097.00119.00-675.00205.00-86.00559.00651.005.00236.00354.00482.00227.00681.00-23.00-69.00-49.00-378.00-1105.00-390.00-162.00-668.001,363.00499.00651.00710.00-434.00338.00-1046.00
Gross Margin Growth (3y) -960.00-7808.00-1487.00-5807.00-433.00-379.00-304.00-268.00-670.00492.00-460.00-649.00-328.007,036.00-553.004,894.00-602.00-237.00-1216.00-869.00189.00-611.00-114.00-595.00-569.00-23.001,329.00571.00374.0096.001,247.001,032.00458.00437.00830.00890.001,064.00184.00539.00-774.0023.0017.00-365.00235.0039.00440.00-336.00-176.00446.00-557.00
Gross Margin Growth (5y) -1371.00-387.00-511.00-307.00-742.00-503.00-1838.00-1029.00-880.00-5.00-1671.00-1363.00-222.006,809.00862.004,906.00-879.00-147.00-205.00-191.00165.00-401.0036.00318.00565.00210.002,245.00902.00787.00274.001,550.00-96.00-1.00226.00-215.001,148.001,173.00673.00581.00155.00859.00-378.00
Gross Margin (QoQ) -277.00-40.00-240.0012.001.0025.0077.00-259.00-456.00789.00152.00-745.00-7124.006,280.00-4561.005,387.0055.00101.00114.00-661.00707.00-164.00-37.00-423.00240.00-1309.00886.00-109.00419.00-878.00461.00396.00-93.00333.00-518.00-398.00787.0042.00128.00-306.00140.00273.00246.00-177.00-114.00727.00-458.00-224.00-94.00397.00-1185.00491.00134.00-108.00846.00-373.00286.00-49.00-298.00399.00-1097.00
Gross Profit Growth (1y) -23.69%-27.09%-7.13%9.29%-2.32%-27.42%4.84%-3.74%-28.90%-188.41%-66.90%-130.52%-20.29%198.87%93.40%266.54%-10.66%10.48%-0.13%21.18%17.97%-17.13%-55.01%-28.76%-13.31%-14.94%6.64%10.35%8.76%-11.43%63.33%-15.69%-26.42%-17.95%-3.95%-18.53%21.43%18.61%-10.83%51.36%-3.32%-4.22%38.49%-21.33%-24.40%-26.72%-33.56%-49.31%-10.72%-2.39%-35.48%42.12%9.86%26.75%28.89%-4.86%38.86%-40.87%
Gross Profit Growth (3y) -19.07%-35.14%-31.44%-32.40%-17.89%-14.08%-12.45%-21.20%-20.29%-1.16%-13.85%-14.92%-5.64%42.69%-4.57%50.92%-2.96%-8.00%-21.75%-1.60%3.61%-14.53%-7.81%-12.81%-11.47%-14.81%18.71%-8.82%-0.95%-4.83%11.84%1.30%-4.76%-2.31%5.85%-1.01%-3.90%-5.93%-6.38%-15.49%-13.26%-11.84%-15.96%-17.24%-9.49%-3.22%-17.94%-11.83%10.85%-9.89%
Gross Profit Growth (5y) -17.70%-12.57%-9.05%-8.31%-10.21%-10.30%-21.32%-15.83%-12.33%-7.41%-21.05%-13.50%-4.55%21.81%8.64%27.26%-6.07%-10.76%-5.55%-8.13%-0.12%-9.48%-7.67%-3.95%-4.02%-6.82%15.62%-2.03%-6.61%-9.56%5.18%-16.15%-10.23%-7.79%-12.65%-6.92%-2.74%0.59%-7.36%-3.98%-0.09%-12.48%
Gross Profit (QoQ) 19.47%-34.88%14.65%-14.45%14.16%-17.05%34.92%-23.54%-15.18%19.81%23.88%-43.52%-205.46%144.86%-214.22%247.51%30.80%-12.25%-1.64%-20.87%61.74%-20.67%19.35%-22.96%13.62%-56.94%89.00%-6.26%11.48%-46.01%95.57%-7.61%-9.21%-0.44%0.95%-19.36%1.23%16.55%-14.37%20.20%-1.12%-12.38%45.35%-23.23%-2.03%26.68%-17.44%-26.22%-5.04%14.86%-37.01%29.94%3.82%-24.08%38.77%0.44%19.78%-22.80%2.43%46.59%-48.99%
Interest Coverage Ratio Growth (1y) 28.64%148.62%-136.40%34.60%2,291.60%976.43%108.84%-93.22%-98.37%
Interest Coverage Ratio Growth (3y) -68.92%-12.73%33.68%-6.55%
Interest Coverage Ratio Growth (5y) -34.32%108.63%74.46%101.48%
Interest Coverage Ratio (QoQ) 137.90%-56.92%359.77%-106.31%208.38%4,063.51%844.46%127.41%-2,287.00%
Net Cash Flow Growth (1y) 84.94%-204.57%23.08%-350.66%98.60%96.40%598.89%609.87%2,376.83%-84,025.82%-146.46%-340.28%-149.34%140.10%302.03%94.79%53.81%275.65%-513.43%-312.78%66.38%-85.20%95.57%-75.97%30.62%-37.18%2,165.30%-51.73%422.77%150.81%-57.11%-1.28%-245.69%64.07%-134.68%388.86%38.87%-4.86%1,089.72%-35.52%151.51%-35.09%3.97%-130.37%4,020.65%-2,990.56%-211.27%160.56%-109.49%103.14%120.54%-144.62%92.20%-142.64%2.77%-68.12%-238.03%76.24%
Net Cash Flow Growth (3y) 349.74%-222.81%-21.25%-219.81%-197.27%141.77%88.35%13.88%-97.00%982.70%-80.49%-36.03%-27.58%30.51%28.20%27.65%52.42%-29.57%55.82%-122.54%40.15%-38.44%33.75%-39.32%-48.32%37.24%-45.37%86.04%-42.19%57.61%13.76%57.22%-22.87%0.44%52.82%17.30%146.49%-170.77%-125.39%-50.87%-26.29%-16.17%-38.06%-27.69%-32.10%-33.64%-38.30%23.13%-26.52%85.29%
Net Cash Flow Growth (5y) -86.78%116.59%-71.62%-53.81%-41.98%54.30%3.02%-35.93%-27.10%160.45%28.85%-27.59%-29.71%18.65%39.48%10.26%12.71%7.53%-20.71%102.73%7.68%-18.30%27.33%47.73%24.80%9.81%101.97%2.77%129.03%-137.43%-29.93%18.60%-30.56%-1.66%-3.99%31.32%37.41%-17.49%34.60%-15.87%11.88%-15.55%
Net Cash Flow (QoQ) 24.79%-265.19%133.97%164.13%-170.56%-21.50%-10.69%309.27%-101.28%16,953.75%13.12%916.59%-143.40%90.69%-485.09%-108.76%135.27%-53.11%-115.10%-1,749.33%386.84%-151.61%84.92%-50.61%226.32%-115.45%-498.81%40.62%214.38%407.80%-143.99%226.32%-11.12%-13.16%-203.88%-81.72%200.09%-118.35%965.27%-138.46%255.76%90.95%-43.63%-69.28%96.29%205.84%-116.47%4,268.78%-237.69%88.23%108.96%-753.24%145.55%-22.96%-119.46%-14.22%-149.00%285.65%-131.84%-129.66%82.50%
Net Income Growth (1y) -50.15%-39.86%39.90%-47.86%30.49%-59.25%-87.13%394.42%-78.31%-1,119.48%-121.76%-146.77%-219.64%104.80%327.77%116.46%-6.11%133.49%1,419.95%-34.19%183.54%-63.76%-228.50%-130.14%-73.91%-2,198.74%31.80%484.22%89.22%103.51%118.09%-91.35%-847.53%-309.13%-170.62%648.25%140.85%335.91%-386.96%89.67%-178.28%13.77%185.03%16.16%10,108.90%-297.97%-155.67%-167.39%-102.59%76.52%-39.78%57.52%-62.86%134.98%-0.94%-110.83%158.10%-700.59%
Net Income Growth (3y) -47.94%-65.07%-26.81%-47.45%-32.73%-41.60%-60.04%-27.52%-31.53%4.51%96.04%-62.99%1.98%26.84%-254.34%68.04%30.67%-170.35%-148.36%-8.66%34.12%-35.62%-45.88%-53.56%-78.53%-52.40%55.67%64.94%79.44%29.53%14.63%7.07%-63.74%77.72%43.00%154.51%223.97%-74.50%-32.10%-51.61%-59.13%-36.24%12.86%-32.62%-61.63%-45.42%-40.70%-37.57%-70.95%20.99%
Net Income Growth (5y) -16.86%-22.49%6.29%-33.44%-21.39%-29.96%-26.55%-15.72%-43.03%-60.60%-53.79%-43.28%-12.14%15.21%49.58%14.99%-26.75%-26.99%-29.92%-13.18%26.65%5.65%-20.54%7.29%-26.03%32.81%18.74%49.54%239.75%17.17%21.69%-24.25%-52.31%-35.75%-33.72%-46.37%-6.19%19.50%-26.61%-27.20%13.94%-25.48%
Net Income (QoQ) 145.55%-53.62%178.86%-84.30%196.23%7.88%3.92%-60.71%-7.50%-65.92%3,891.16%-98.28%-4,448.56%99.27%-8,478.46%95.59%274.30%-65.45%520.10%-128.41%483.55%124.94%-73.15%-63.93%66.38%-897.63%93.70%131.22%-13,485.19%74.08%135.48%-84.63%148.13%33.67%-83.04%-1,428.55%30.58%54.86%279.74%-27.48%300.93%-193.18%170.01%-129.93%682.70%-30.36%-4.37%2,479.06%-111.53%80.42%-15.75%0.86%-4.48%-16.58%64.83%-280.12%122.44%-436.45%26.53%204.74%-331.98%
Net Income towards Common Stockholders Growth (1y) -50.15%-39.86%39.90%-47.86%30.49%-59.25%-87.13%394.42%-78.31%-1,119.48%-121.76%-146.77%-219.64%104.80%327.77%116.46%-6.11%133.49%1,419.95%-34.19%183.54%-63.76%-228.50%-130.14%-73.91%-2,198.74%31.80%484.22%89.22%103.51%118.09%-91.35%-847.53%-309.13%-170.62%648.25%140.85%335.91%-386.96%89.67%-178.28%13.77%185.03%16.16%10,108.90%-297.97%-155.67%-167.39%-102.59%76.52%-39.78%57.52%-62.86%134.98%-0.94%-110.83%158.10%-700.59%
Net Income towards Common Stockholders Growth (3y) -47.94%-65.07%-26.81%-47.45%-32.73%-41.60%-60.04%-27.52%-31.53%4.51%96.04%-62.99%1.98%26.84%-254.34%68.04%30.67%-170.35%-148.36%-8.66%34.12%-35.62%-45.88%-53.56%-78.53%-52.40%55.67%64.94%79.44%29.53%14.63%7.07%-63.74%77.72%43.00%154.51%223.97%-74.50%-32.10%-51.61%-59.13%-36.24%12.86%-32.62%-61.63%-45.42%-40.70%-37.57%-70.95%20.99%
Net Income towards Common Stockholders Growth (5y) -16.86%-22.49%6.29%-33.44%-21.39%-29.96%-26.55%-15.72%-43.03%-60.60%-53.79%-43.28%-12.14%15.21%49.58%14.99%-26.75%-26.99%-29.92%-13.18%26.65%5.65%-20.54%7.29%-26.03%32.81%18.74%49.54%239.75%17.17%21.69%-24.25%-52.31%-35.75%-33.72%-46.37%-6.19%19.50%-26.61%-27.20%13.94%-25.48%
Net Income towards Common Stockholders (QoQ) 145.55%-53.62%178.86%-84.30%196.23%7.88%3.92%-60.71%-7.50%-65.92%3,891.16%-98.28%-4,448.56%99.27%-8,478.46%95.59%274.30%-65.45%520.10%-128.41%483.55%124.94%-73.15%-63.93%66.38%-897.63%93.70%131.22%-13,485.19%74.08%135.48%-84.63%148.13%33.67%-83.04%-1,428.55%30.58%54.86%279.74%-27.48%300.93%-193.18%170.01%-129.93%682.70%-30.36%-4.37%2,479.06%-111.53%80.42%-15.75%0.86%-4.48%-16.58%64.83%-280.12%122.44%-436.45%26.53%204.74%-331.98%
Net Margin Growth (1y) -241.00-248.00328.00-885.0090.00-440.00-950.003,795.00-294.00-5684.00-197.00-8132.00-290.005,528.00154.004,101.00-9.00300.001,354.00-298.00315.00-325.00-3790.00-435.00-97.00-5201.00605.00491.0036.005,182.002,020.00-337.00-646.00-709.00-487.00403.00818.001,550.00-986.00169.00-471.00279.002,059.00286.0029,789.00-4804.00-1534.00-1744.00-30325.002,692.00-526.00464.00-547.001,066.0051.00-373.001,909.00-2241.00
Net Margin Growth (3y) -445.00-6372.00-820.00-5221.00-494.00-597.00-994.00-235.00-593.00143.001,310.00-4329.0016.005,502.00-2283.003,368.00210.00-5227.00-1831.00-243.00254.00-344.00-1165.00-282.00-707.00-728.002,138.00556.00208.006,024.00547.00235.00-299.001,120.00586.00858.0030,135.00-2975.00-461.00-1289.00-1007.00-1833.000.00-994.00-1083.00-1046.00-2009.00-1653.00-28962.001,517.00
Net Margin Growth (5y) -743.00-545.00688.00-1419.00-188.00-622.00-3430.00-969.00-375.00-5384.00-1875.00-4274.00-44.005,483.00342.003,521.00-401.00-753.00-299.00-177.00426.00497.00-2638.00290.00-360.001,102.003,211.001,012.0029,525.001,499.001,072.00-1223.00-835.00-992.00-1473.00-422.00-736.00783.00-936.00-1198.00355.00-3008.00
Net Margin (QoQ) 519.00-318.00980.00-1421.00511.00257.00-233.00-445.00-19.00-253.004,512.00-4535.00-5409.005,234.00-3422.003,307.00409.00-140.00525.00-803.00717.00914.00-1126.00-190.0077.00-2551.002,228.00149.00-5028.003,256.002,114.00-306.00119.0093.00-243.00-615.0056.00315.00646.00-199.00789.00-2221.001,802.00-840.001,539.00-441.0029.0028,662.00-33054.002,829.00-181.0082.00-37.00-389.00808.00-929.001,575.00-1404.00384.001,353.00-2575.00
Operating Income Growth (1y) -50.19%-44.39%-29.44%-27.04%24.66%-57.86%-94.67%394.71%-77.91%-1,055.36%-2,669.23%-157.62%-209.48%105.83%111.25%106.22%19.73%113.50%-94.30%83.41%239.42%-67.45%-15,484.79%-117.76%-78.41%-65.03%25.36%453.24%15.72%34.48%115.16%-93.69%-862.46%-315.82%-185.23%819.68%141.13%100.93%-772.38%115.49%-252.51%15,355.81%146.46%15.94%-11,200.89%-520.45%-212.15%-259.65%97.92%64.66%-37.02%48.14%-35.97%70.22%14.88%-38.22%92.77%-615.58%
Operating Income Growth (3y) -48.43%-61.84%-43.70%-59.79%-32.03%-38.31%-46.38%-43.81%-29.94%5.95%-45.18%-59.64%7.01%26.84%0.46%72.73%30.87%-37.59%-104.44%4.79%32.92%-46.50%159.14%-65.93%-57.47%-44.47%54.15%59.38%53.68%-69.99%-4.06%7.71%-89.30%45.91%51.17%184.29%-313.88%-82.23%-65.65%-81.60%-77.50%-514.16%10.63%-43.58%-47.40%-34.67%-49.00%-46.50%87.30%9.02%
Operating Income Growth (5y) -16.22%-22.55%-63.82%-25.00%-19.53%-30.41%-27.37%-15.53%-43.33%-32.96%-83.69%-47.14%-21.08%15.09%16.12%14.92%-16.35%-22.02%-23.26%-7.77%25.33%-68.55%-165.29%-4.75%-26.15%7.88%19.04%48.07%-262.68%-81.25%10.10%-33.95%-67.70%-45.92%-48.86%-83.88%-14.97%8.63%-39.60%-37.19%-18.66%-245.38%
Operating Income (QoQ) 144.01%-55.96%67.11%-72.26%172.42%-44.12%72.79%-52.60%-7.91%-92.93%15,922.93%-97.88%-4,082.74%80.98%-259.32%95.98%312.12%-63.30%98.79%-151.87%664.19%-99.02%6,297.20%-60.57%31.73%-562.97%92.61%147.93%113.39%-1,088.10%134.95%-84.30%147.98%11.35%-85.46%-1,998.62%29.81%56.02%256.92%-15.08%-98.41%-41,299.37%138.76%-160.10%261.04%23.84%-3.27%-5,958.40%94.01%66.97%-37.69%23.52%-1.60%-28.07%47.88%-100.51%77.75%-266.05%15.38%89.52%-2,103.69%
Operating Margin Growth (1y) -424.00-543.00-352.00-541.00126.00-690.00-864.005,290.00-491.00-8950.00-2442.00-12456.00-471.008,743.002,587.006,377.0056.00484.00-182.00181.00478.00-604.00-2138.00-703.00-203.00-198.00401.00490.0013.0060.001,963.00-341.00-658.00-725.00-441.00360.00837.00539.00-1937.00222.00-706.00721.002,998.00284.00-66380.00-4831.00-2172.00-2888.0065,447.002,689.00-995.00895.00-601.001,018.00445.00-326.001,877.00-3147.00
Operating Margin Growth (3y) -788.00-10183.00-3658.00-7707.00-836.00-897.00-719.00-790.00-906.00276.00-37.00-5899.0063.008,623.00267.005,854.00331.00-318.00-1919.00-32.00288.00-741.00225.00-554.00-848.00-863.001,923.00509.00191.00-126.00-416.00241.00-528.00535.00620.00866.00-66250.00-3571.00-1112.00-2383.00-1639.00-1421.00-170.00-1709.00-1534.00-1124.00-2722.00-2319.0066,723.00560.00
Operating Margin Growth (5y) -1203.00-956.00-1253.00-1150.00-301.00-1018.00-3039.00-1312.00-631.00-525.00-1774.00-6112.00-127.008,485.002,630.006,003.00-314.00-983.00-397.00-14.00466.00-928.00-2153.0027.00-718.00398.002,983.001,015.00-66895.00-4236.00410.00-2364.00-1461.00-1607.00-2548.00-1127.00-1404.00136.00-1662.00-1813.00-364.00-3550.00
Operating Margin (QoQ) 901.00-624.00469.00-1169.00782.00-433.00280.00-502.00-35.00-607.006,434.00-6283.00-8494.005,901.00-3580.005,702.00720.00-255.00210.00-618.001,148.00-921.00572.00-321.0066.00-2455.002,007.00179.0071.00-1856.002,096.00-298.00119.0046.00-207.00-615.0051.00330.00593.00-139.00-246.00-2146.002,753.00-1067.001,181.00131.0038.00-67730.0062,730.002,789.00-677.00605.00-28.00-895.001,213.00-892.001,591.00-1468.00442.001,311.00-3433.00
Profit After Tax Growth (1y) -50.15%-39.86%39.90%-47.86%30.49%-59.25%-87.13%394.42%-78.31%-1,119.48%-121.76%-146.77%-219.64%104.80%327.77%116.46%-6.11%133.49%1,419.95%-34.19%183.54%-63.76%-228.50%-130.14%-73.91%-2,198.74%31.80%484.22%89.22%103.51%118.09%-91.35%-847.53%-309.13%-170.62%576.52%140.85%335.91%-386.96%109.77%-178.28%13.77%185.03%16.16%10,108.90%-297.97%-155.67%-167.39%-102.59%76.52%-39.78%57.52%-62.86%134.98%-0.94%-110.83%158.10%-700.59%
Profit After Tax Growth (3y) -47.94%-65.07%-26.81%-47.45%-32.73%-41.60%-60.04%-27.52%-31.53%4.51%96.04%-62.99%1.98%26.84%-254.34%68.04%30.67%-170.35%-148.36%-8.66%34.12%-35.62%-45.88%-53.56%-78.53%-52.40%55.67%61.96%79.44%29.53%14.63%7.07%-63.74%77.72%43.00%154.51%223.97%-74.50%-32.10%-53.86%-59.13%-36.24%12.86%-32.62%-61.63%-45.42%-40.70%-37.57%-70.95%20.99%
Profit After Tax Growth (5y) -16.86%-22.49%6.29%-33.44%-21.39%-29.96%-26.55%-15.72%-43.03%-60.60%-53.79%-43.28%-12.14%15.21%49.58%14.99%-26.75%-26.99%-29.92%-14.91%26.65%5.65%-20.54%7.29%-26.03%32.81%18.74%49.54%239.75%17.17%21.69%-24.25%-52.31%-35.75%-33.72%-46.37%-6.19%19.50%-26.61%-28.26%13.94%-25.48%
Profit After Tax (QoQ) 145.55%-53.62%178.86%-84.30%196.23%7.88%3.92%-60.71%-7.50%-65.92%3,891.16%-98.28%-4,448.56%99.27%-8,478.46%95.59%274.30%-65.45%520.10%-128.41%483.55%124.94%-73.15%-63.93%66.38%-897.63%93.70%131.22%-13,485.19%74.08%135.48%-84.63%148.13%33.67%-83.04%-1,428.55%30.58%54.86%262.51%-19.79%300.93%-193.18%170.01%-129.93%682.70%-30.36%-4.37%2,479.06%-111.53%80.42%-15.75%0.86%-4.48%-16.58%64.83%-280.12%122.44%-436.45%26.53%204.74%-331.98%
Property, Plant & Equipment (Net) Growth (1y) -11.32%-15.69%-18.62%-18.03%-14.52%-16.02%-15.16%-15.30%-21.28%-21.47%-19.38%-19.26%-13.47%-18.33%-7.87%-10.62%-4.90%5.35%-0.01%1.44%-7.02%-10.21%-13.84%-14.98%-19.60%-28.79%-27.54%-28.22%-21.38%-6.02%-5.57%11.93%10.51%22.38%28.10%27.81%30.25%7.12%-0.78%-12.32%-15.08%-17.95%-16.12%-15.56%-12.33%18.29%25.86%31.51%28.25%25.10%21.18%20.58%20.72%9.99%7.77%
Property, Plant & Equipment (Net) Growth (3y) -15.81%-17.77%-17.74%-17.54%-16.50%-18.64%-14.27%-15.13%-13.48%-12.25%-9.44%-9.87%-8.54%-8.24%-7.41%-8.31%-10.75%-12.34%-14.53%-14.78%-16.24%-15.61%-16.15%-11.93%-11.27%-6.44%-4.30%0.89%4.21%7.20%6.27%7.85%6.92%2.46%2.16%-1.83%-1.02%1.31%1.56%-0.89%-1.53%6.68%8.56%10.22%10.72%17.63%18.01%
Property, Plant & Equipment (Net) Growth (5y) -13.26%-13.71%-12.51%-12.66%-12.43%-12.62%-11.50%-12.02%-13.50%-15.45%-14.25%-14.89%-13.52%-12.36%-11.49%-9.14%-9.19%-4.98%-5.46%-2.40%-3.29%-4.66%-5.61%-5.21%-5.03%-6.36%-6.11%-5.34%-3.37%3.64%4.85%6.85%6.57%9.74%10.21%8.45%8.47%7.42%6.47%
Property, Plant & Equipment (Net) (QoQ) 8.24%-6.81%-5.29%-7.17%2.90%-10.04%-4.60%-3.20%1.09%-9.12%-4.76%-10.03%0.84%-6.71%-4.61%-3.59%-4.82%5.24%-7.46%2.58%5.45%-0.12%-6.11%-5.97%1.84%-4.16%-7.36%-11.08%-9.80%-2.47%-8.24%-2.59%7.81%-2.01%8.77%-3.83%19.39%2.58%8.52%-2.00%-1.81%-4.98%-4.10%-5.08%-5.13%-2.87%-3.47%-1.44%28.00%3.35%0.87%-3.88%24.85%0.11%0.37%-3.77%13.75%-1.91%
Return on Assets Growth (1y) -4.00-3.00-7.007.005.00-4.00-2.00-39.00-40.00-14.00-14.0024.0026.0013.0016.004.005.003.00-9.00-10.00-11.00-25.00-17.00-12.00-11.0017.0022.0018.0015.000.00-5.00-3.000.005.004.004.001.00-2.003.002.0031.0023.0019.0017.00-37.00-26.00-26.00-24.002.001.001.000.002.000.00
Return on Assets Growth (3y) -39.00-22.00-23.00-8.00-8.00-6.000.00-12.00-9.001.00-7.0018.0020.00-10.00-10.00-19.00-17.00-5.00-4.00-4.00-7.00-7.000.002.004.0022.0021.0018.0016.003.002.003.0032.0025.0026.0023.00-5.00-6.00-4.00-4.00-4.00-3.00-6.00-7.00-32.00-26.00
Return on Assets Growth (5y) -8.00-7.00-16.00-15.00-15.00-28.00-26.00-34.00-31.00-6.00-2.0023.0024.008.007.00-4.00-2.000.00-5.00-4.00-6.00-4.007.008.0036.0043.0042.0038.0010.00-1.00-5.00-4.00-3.000.001.000.00-1.00-5.00
Return on Assets (QoQ) -2.001.00-3.000.00-1.00-3.0011.00-2.00-11.000.00-26.00-2.0015.000.0012.000.001.003.00-1.001.00-1.00-8.00-1.000.00-15.00-1.003.001.0013.004.00-1.00-2.00-1.00-1.001.002.003.00-2.001.00-1.000.003.000.0028.00-8.00-1.00-2.00-26.002.000.000.000.001.000.000.002.00-2.00
Return on Capital Employed Growth (1y) -9.00-8.00-8.0018.008.00-9.00-12.00-91.00-81.00-30.00-19.0056.0058.0029.0023.002.003.00-1.00-5.00-8.00-10.00-9.00-3.001.002.003.007.004.001.000.00-6.00-4.000.003.001.001.00-3.00-2.006.005.00-63.00-60.00-68.00-71.0058.0056.0059.0063.002.001.001.000.003.00-1.00
Return on Capital Employed Growth (3y) -82.00-46.00-39.00-17.00-15.00-10.00-8.00-32.00-20.00-2.00-2.0050.0051.0019.0014.00-5.00-5.00-7.00-1.00-3.00-6.00-6.00-2.001.004.006.002.001.00-1.000.001.002.00-66.00-59.00-62.00-66.00-8.00-6.00-3.00-4.00-3.00-3.00-8.00-8.0063.0056.00
Return on Capital Employed Growth (5y) -21.00-18.00-22.00-23.00-22.00-19.00-17.00-39.00-28.00-7.002.0055.0055.0022.0015.00-5.00-3.00-4.00-7.00-6.00-9.00-6.004.007.00-62.00-56.00-60.00-66.00-6.00-4.00-9.00-7.00-5.00-3.00-1.00-2.00-3.00-7.00
Return on Capital Employed (QoQ) -5.00-1.00-1.00-2.00-3.00-2.0025.00-11.00-21.00-5.00-54.00-2.0031.006.0021.000.002.00-1.001.001.00-2.00-5.00-3.00-1.00-1.001.002.000.000.004.00-1.00-2.00-2.00-1.001.002.001.00-3.001.00-1.001.005.000.00-70.005.00-3.00-4.0060.002.000.001.00-1.001.000.000.002.00-2.00
Return on Equity Growth (1y) -9.00-8.00-13.0011.006.00-8.00-3.00-63.00-62.00-21.00-20.0037.0040.0018.0022.005.006.003.00-12.00-13.00-14.00-32.00-22.00-19.00-18.0023.0030.0026.0023.000.00-8.00-5.000.007.006.006.001.00-3.004.003.0039.0028.0023.0021.00-47.00-33.00-32.00-29.002.001.001.000.003.000.00
Return on Equity Growth (3y) -64.00-36.00-36.00-15.00-15.00-11.00-2.00-21.00-16.000.00-11.0029.0032.00-12.00-13.00-27.00-27.00-7.00-5.00-6.00-9.00-10.000.002.006.0030.0028.0027.0025.004.002.004.0041.0032.0032.0029.00-6.00-8.00-5.00-6.00-5.00-4.00-8.00-9.00-41.00-33.00
Return on Equity Growth (5y) -18.00-15.00-27.00-23.00-23.00-40.00-36.00-52.00-48.00-9.00-3.0036.0037.0011.009.00-6.00-3.000.00-7.00-5.00-7.00-6.009.0011.0047.0055.0054.0050.0018.00-1.00-7.00-5.00-3.000.002.000.00-1.00-7.00
Return on Equity (QoQ) -4.001.00-6.000.00-3.00-5.0018.00-4.00-17.000.00-41.00-3.0024.001.0016.000.001.004.00-1.001.00-1.00-11.00-2.000.00-19.00-1.002.000.0021.006.00-2.00-2.00-2.00-2.001.003.005.00-3.001.00-1.000.004.000.0035.00-11.00-1.00-2.00-32.003.000.000.00-1.001.000.000.002.00-2.00
Return on Invested Capital Growth (1y) -9.00-8.00-10.0011.007.00-8.00-7.00-62.00-60.00-20.00-16.0037.0039.0018.0016.000.001.00-2.00-6.00-8.00-10.00-27.00-24.00-20.00-18.0022.0030.0027.0023.000.00-8.00-5.000.004.001.001.00-3.00-3.007.006.00-70.00-66.00-76.00-80.0065.0062.0066.0070.002.000.000.000.002.00-2.00
Return on Invested Capital Growth (3y) -62.00-35.00-34.00-14.00-14.00-9.00-7.00-25.00-20.00-4.00-6.0029.0030.00-11.00-14.00-28.00-27.00-7.000.00-1.00-5.00-5.00-2.002.006.0026.0023.0023.0020.001.000.002.00-73.00-65.00-67.00-73.00-8.00-7.00-2.00-4.00-3.00-3.00-9.00-10.0069.0061.00
Return on Invested Capital Growth (5y) -22.00-19.00-23.00-22.00-23.00-39.00-37.00-53.00-48.00-9.001.0036.0036.0011.009.00-6.00-3.00-3.00-7.00-5.00-8.00-5.007.009.00-67.00-43.00-45.00-51.0016.00-3.00-10.00-8.00-6.00-2.00-1.00-3.00-4.00-8.00
Return on Invested Capital (QoQ) -4.00-1.00-4.000.00-3.00-4.0018.00-4.00-17.00-3.00-38.00-2.0023.000.0016.000.001.00-1.000.001.00-2.00-5.00-2.00-1.00-19.00-2.002.001.0021.006.00-2.00-2.00-2.00-2.001.003.001.00-5.001.00-1.002.006.000.00-77.005.00-4.00-4.0068.002.000.000.00-1.001.000.000.002.00-3.00
Return on Sales Growth (1y) -2.00-2.003.00-9.001.00-4.00-10.0038.00-3.00-57.00-2.00-81.00-3.0055.002.0041.000.003.0014.00-3.003.00-3.00-38.00-4.00-1.00-52.006.005.000.0052.0020.00-3.00-6.00-7.00-5.004.008.0016.00-10.002.00-5.003.0021.003.00298.00-48.00-15.00-17.00-303.0027.00-5.005.00-5.0011.001.00-4.0019.00-22.00
Return on Sales Growth (3y) -4.00-64.00-8.00-52.00-5.00-6.00-10.00-2.00-6.001.0013.00-43.000.0055.00-23.0034.002.00-52.00-18.00-2.003.00-3.00-12.00-3.00-7.00-7.0021.006.002.0060.005.002.00-3.0011.006.009.00301.00-30.00-5.00-13.00-10.00-18.000.00-10.00-11.00-10.00-20.00-17.00-290.0015.00
Return on Sales Growth (5y) -7.00-5.007.00-14.00-2.00-6.00-34.00-10.00-4.00-54.00-19.00-43.000.0055.003.0035.00-4.00-8.00-3.00-2.004.005.00-26.003.00-4.0011.0032.0010.00295.0015.0011.00-12.00-8.00-10.00-15.00-4.00-7.008.00-9.00-12.004.00-30.00
Return on Sales (QoQ) 5.00-3.0010.00-14.005.003.00-2.00-4.000.00-3.0045.00-45.00-54.0052.00-34.0033.004.00-1.005.00-8.007.009.00-11.00-2.001.00-26.0022.001.00-50.0033.0021.00-3.001.001.00-2.00-6.001.003.006.00-2.008.00-22.0018.00-8.0015.00-4.000.00287.00-331.0028.00-2.001.000.00-4.008.00-9.0016.00-14.004.0014.00-26.00
Revenue Growth (1y) -12.73%-21.95%-2.22%6.06%1.83%-13.50%0.85%-9.02%-23.45%-24.51%-48.20%-37.49%-19.85%7.91%39.56%-7.64%1.13%2.69%0.01%26.58%14.78%-7.49%-20.46%-13.74%-4.17%-11.92%-8.03%14.63%-4.92%-8.14%10.70%-19.16%-6.47%-23.07%-1.46%-31.75%-3.74%18.43%-16.74%37.26%-16.19%-10.42%16.23%-20.86%-22.93%-25.69%-27.05%-28.36%0.29%2.40%-21.98%-5.86%-5.10%5.86%5.44%6.59%27.14%-19.56%
Revenue Growth (3y) -12.05%-20.12%-20.06%-15.51%-14.51%-11.01%-10.00%-19.32%-14.71%-5.78%-10.25%-9.93%-2.38%0.83%3.54%0.28%3.61%-5.77%-9.90%7.77%1.51%-9.20%-6.79%-7.20%-5.19%-14.62%0.11%-14.16%-5.05%-5.76%-3.16%-8.85%-8.96%-6.55%-1.57%-9.49%-14.65%-7.62%-10.96%-8.02%-13.47%-11.99%-12.87%-18.88%-9.81%-6.96%-15.65%-10.42%6.56%-4.46%
Revenue Growth (5y) -11.23%-10.80%-6.55%-6.75%-6.22%-7.71%-10.33%-10.52%-7.36%-7.38%-11.96%-6.29%-3.25%-3.67%2.48%-1.35%-0.22%-9.98%-4.41%-7.14%-1.20%-7.37%-7.85%-5.62%-7.22%-7.97%-0.59%-7.23%-11.17%-11.04%-5.09%-15.56%-10.22%-9.09%-11.51%-12.94%-9.96%-3.10%-10.30%-4.82%-4.81%-10.31%
Revenue (QoQ) 27.60%-34.23%21.92%-14.72%14.12%-17.60%32.25%-18.12%-3.06%-3.93%19.31%-31.11%-4.40%-34.09%43.99%-11.67%28.72%-14.75%-4.71%-3.28%30.70%-16.98%20.60%-12.29%5.34%-28.62%30.79%-2.56%-3.18%-25.47%63.02%-19.18%-6.46%-10.18%19.04%-6.48%-23.07%15.06%-17.55%31.89%-5.35%-19.12%35.94%-19.47%1.16%4.95%-7.43%-21.58%-2.46%3.03%-9.10%9.78%-0.41%-21.50%9.70%10.66%11.09%-21.82%10.90%31.99%-29.71%
Share-based Compensation Growth (1y) 12.57%23.94%-9.13%6.59%19.12%5.96%45.66%20.74%16.18%18.14%17.66%17.67%-5.76%-9.26%-9.55%-6.97%-28.65%-17.00%-22.28%-50.33%-23.69%-31.59%-27.00%8.61%-6.19%-6.47%-6.47%-1.48%47.69%17.83%18.16%59.47%20.83%40.13%46.51%-8.23%3.24%14.67%7.63%27.80%-9.23%-20.96%-22.72%-47.38%-36.61%-36.51%-35.43%-43.66%-46.85%-52.65%-53.37%-21.94%-69.52%-85.50%-83.22%-83.03%-89.67%
Share-based Compensation Growth (3y) 15.92%15.77%15.91%14.84%9.25%4.34%15.73%9.75%-7.90%-3.82%-6.13%-18.38%-19.94%-19.83%-19.94%-20.53%-20.07%-19.02%-19.04%-19.00%1.87%-8.99%-6.91%19.50%18.74%15.59%17.43%12.97%22.59%23.71%23.06%23.20%4.23%8.30%6.81%-14.86%-15.94%-16.82%-18.72%-27.64%-32.62%-38.06%-38.49%-38.60%-53.17%-64.81%-63.03%-57.89%-74.42%
Share-based Compensation Growth (5y) 0.93%3.16%1.83%-6.89%-6.62%-8.40%-2.53%-6.54%-10.97%-10.66%-10.80%-10.26%-6.60%-10.70%-10.72%-4.64%-1.84%-2.59%-1.68%-4.90%5.69%3.91%4.93%14.88%9.42%6.96%6.14%-0.62%1.17%-1.02%-1.45%-11.12%-17.53%-17.52%-18.17%-22.96%-37.38%-47.60%-46.95%-45.03%-60.48%
Share-based Compensation (QoQ) 0.00%0.00%0.00%12.57%10.10%-26.68%17.30%25.79%-2.06%0.79%-2.77%21.04%-0.41%0.38%-2.76%-3.06%-4.11%0.07%0.02%-25.66%11.55%-6.30%-36.08%14.21%0.00%0.00%-4.90%-1.36%-0.30%0.00%0.17%47.88%-20.46%0.28%35.19%12.05%-7.75%4.85%-15.33%26.06%2.46%-1.59%0.54%-10.46%-10.78%-3.78%-31.54%7.86%-10.63%-2.15%-40.26%1.75%-20.40%-3.63%0.00%-60.26%-62.14%11.57%1.13%-75.81%
Shareholder's Equity Growth (1y) 10.68%11.41%8.00%3.27%25.12%23.56%1.62%0.97%-28.75%-27.83%-10.63%-7.85%7.30%6.93%8.03%12.83%11.21%12.16%10.09%-1.77%-3.38%-3.74%-20.28%-19.77%-19.17%-18.44%-1.16%5.88%6.11%3.43%1.26%-0.27%0.56%3.53%9.17%27.03%29.16%35.91%34.08%17.64%15.95%56.35%46.27%42.34%40.14%-4.73%-1.10%-1.65%-2.08%-1.29%-1.29%-1.41%-1.72%0.03%-2.20%
Shareholder's Equity Growth (3y) -0.45%-0.22%-0.64%-1.32%-1.47%-1.58%-0.63%1.63%-5.26%-4.70%2.06%0.71%4.86%4.91%-1.76%-3.84%-4.59%-4.15%-4.63%-5.85%-6.07%-6.70%-7.25%-5.38%-4.81%-4.41%3.00%10.29%11.28%13.32%14.02%14.22%14.62%30.06%28.88%28.61%28.03%26.50%24.71%18.09%16.74%13.71%12.60%11.34%10.48%-2.02%-1.54%
Shareholder's Equity Growth (5y) 3.32%3.57%3.13%1.27%0.55%0.58%-2.95%-3.72%-7.86%-7.43%-3.48%-2.80%-0.22%-0.53%-1.04%-1.25%-1.51%-1.17%-0.84%1.12%1.48%2.70%3.15%4.83%5.25%13.17%16.46%17.57%17.50%16.74%16.48%15.85%15.62%15.65%15.88%15.58%15.09%14.86%13.36%
Shareholder's Equity (QoQ) -0.24%3.41%3.48%3.68%0.42%0.24%-1.05%25.62%-0.83%-17.56%-1.69%-11.35%0.44%2.10%1.36%3.22%0.09%3.15%5.87%1.74%0.95%1.25%-5.54%0.08%0.57%-16.15%-4.93%0.82%1.48%1.61%1.84%1.04%-1.08%-0.53%0.31%1.88%1.85%4.89%16.72%3.59%7.17%3.48%2.41%2.10%44.51%-3.20%-0.34%0.52%-1.75%0.48%-0.88%0.08%-0.96%0.48%-1.00%-0.24%0.80%-1.76%
Tax Rate Growth (1y) 158.00-312.00-2407.00988.00-55.0015.00-11274.00244.0060.00-90.0020,043.001,245.00-15.00978.00-4680.00-9588.00-10.00-692.00-1419.009,883.00-357.00-210.00-4233.00-4702.001,962.00393,495.00536.0024.00-5385.00-1948.00-1556.001,335.00389.0051.00668.001,377.00-220.00-32.0089.0047.00672.00808.001,122.003,558.00-641.00-896.00844.00-3960.007.00355.00-2245.0086.00178.00-334.00
Tax Rate Growth (3y) 163.00-387.006,361.002,477.00-10.00903.004,088.00-8099.0035.00197.0013,944.001,540.00-382.0076.00-10332.00-4407.001,595.00392,593.00-5115.005,205.00-3779.00-5645.00-6234.00-3707.00-76.00-1143.00-5276.00-397151.0055.00210.00-111.002,092.001,813.00826.001,879.004,982.00-189.00-120.002,055.00-355.0039.00267.00-278.00-315.00-455.00-874.00
Tax Rate Growth (5y) 138.00-101.00262.002,772.00-377.002.00-1564.00-2918.001,641.00393,481.0010,247.00-3138.00-3804.00-11744.00-5939.00-4609.00-5728.004,037.00-3670.00-3866.00-3642.00-4468.00-3533.00-3688.00680.00281.00-4823.00-396375.001,267.003,814.00-79.004,059.001,411.00286.00479.001,108.00-3.00-99.00
Tax Rate (QoQ) 369.00-639.00-1680.002,107.00-101.00-2733.001,715.001,064.00-31.00-14023.0013,233.00880.00-181.006,110.00-5565.00-380.00813.00451.00-10472.009,198.00131.00-275.00829.00-1042.00278.00-4298.00360.005,623.00391,810.00-397257.00-152.00214.00240.00-668.00-707.001,490.00-65.00-51.003.00-107.00123.0070.00-39.00519.00258.00385.002,396.00-3680.003.002,125.00-2408.00287.00351.00-475.00-77.00379.00-161.00
Total Debt Growth (1y) -37.14%-47.83%-69.23%
Total Debt Growth (3y) -28.12%-43.35%
Total Debt Growth (5y) 4.84%
Total Debt (QoQ) 150.00%-34.29%-34.78%-45.45%0.00%