|
Cash & Equivalents
|
0.17M | 0.21M | 0.13M | 0.16M | 0.23M | 0.18M | 0.12M | 0.05M | 0.20M | 0.19M | 0.51M | 0.86M | 4.45M | 2.89M | 2.75M | 1.90M | 0.13M | 1.04M | 1.04M | 1.00M | 0.18M | 2.13M | 0.92M | 0.74M | 0.46M | 0.81M | 0.75M | 0.43M | 0.24M | 1.57M | 1.57M | 1.08M | 1.70M | 2.25M | 2.72M | 2.23M | 1.33M | 2.23M | 2.06M | 4.00M | 3.45M | 4.39M | 6.03M | 6.95M | 7.23M | 7.79M | 9.49M | 9.21M | 20.87M | 4.81M | 2.92M | 3.09M | 1.98M | 2.52M | 2.91M | 2.84M | 2.75M | 2.54M | 2.93M | 2.81M | 2.52M | 2.46M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 12.05M | 17.06M | 17.18M | 12.07M | 7.02M | 12.10M | 9.14M | 7.16M | 10.11M | 12.88M | 13.94M | 13.01M |
|
Cash & Current Investments
|
0.17M | 0.21M | 0.13M | 0.16M | 0.23M | 0.18M | 0.12M | 0.05M | 0.20M | 0.19M | 0.51M | 0.86M | 4.45M | 2.89M | 2.75M | 1.90M | 0.13M | 1.04M | 1.04M | 1.00M | 0.18M | 2.13M | 0.92M | 0.74M | 0.46M | 0.81M | 0.75M | 0.43M | 0.24M | 1.57M | 1.57M | 1.08M | 1.70M | 2.25M | 2.72M | 2.23M | 1.33M | 2.23M | 2.06M | 4.00M | 3.45M | 4.39M | 6.03M | 6.95M | 7.23M | 7.79M | 9.49M | 9.21M | 20.87M | 9.82M | 14.97M | 20.16M | 19.17M | 14.60M | 9.93M | 14.94M | 11.89M | 9.70M | 13.04M | 15.69M | 16.46M | 15.47M |
|
Receivables - Net
|
| | | 6.02M | 5.26M | 4.37M | 4.16M | 5.33M | 4.81M | 3.28M | 3.62M | 12.19M | 3.41M | 4.24M | 2.35M | 3.16M | 2.77M | 2.99M | 2.78M | 2.82M | 2.91M | 2.51M | 3.54M | 3.53M | 3.26M | 3.68M | 2.95M | 3.93M | 3.97M | 3.69M | 3.01M | 4.71M | 3.59M | 3.01M | 2.81M | 3.66M | 3.13M | 2.47M | 3.55M | 2.32M | 3.23M | 2.54M | 1.96M | 2.24M | 2.12M | 1.46M | 2.32M | 1.85M | 1.77M | 1.28M | 1.24M | 1.38M | 1.33M | 1.51M | 1.20M | 1.21M | 1.39M | 1.37M | 1.05M | 1.14M | 0.96M | 1.01M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | | | | 0.13M | 0.06M | 0.05M | 0.06M | 0.13M | 0.12M | 0.17M | 0.11M | 0.10M | 0.15M | 0.12M | 0.10M | 0.13M |
|
Receivables
|
| | | 6.02M | 5.26M | 4.37M | 4.16M | 5.33M | 4.81M | 3.28M | 3.62M | 12.19M | 3.41M | 4.24M | 2.35M | 3.16M | 2.77M | 2.99M | 2.78M | 2.82M | 2.91M | 2.51M | 3.54M | 3.53M | 3.26M | 3.68M | 2.95M | 3.93M | 3.97M | 3.69M | 3.01M | 4.71M | 3.59M | 3.01M | 2.81M | 3.66M | 3.13M | 2.47M | 3.55M | 2.32M | 3.23M | 2.54M | 1.96M | 2.24M | 2.12M | 3.47M | 2.32M | 1.85M | 1.77M | 1.41M | 1.29M | 1.43M | 1.39M | 1.65M | 1.31M | 1.38M | 1.50M | 1.47M | 1.20M | 1.26M | 1.07M | 1.14M |
|
Inventory
|
| | | 7.87M | 8.71M | 9.61M | 9.15M | 9.40M | 9.12M | 9.82M | 9.99M | 10.50M | 9.76M | 9.09M | 9.67M | 7.05M | 7.18M | 6.26M | 6.07M | 7.18M | 6.92M | 7.04M | 7.91M | 8.60M | 7.39M | 7.98M | 7.95M | 8.35M | 8.37M | 7.44M | 6.36M | 8.78M | 6.40M | 7.19M | 6.73M | 8.45M | 8.45M | 8.23M | 6.54M | 7.10M | 6.92M | 7.43M | 8.50M | 7.69M | 9.03M | 9.54M | 9.64M | 10.52M | 9.75M | 9.74M | 8.95M | 8.25M | 7.64M | 7.10M | 6.53M | 6.33M | 6.69M | 6.53M | 6.29M | 6.78M | 6.58M | 6.76M |
|
Current Deferred Tax Assets
|
| | | 1.03M | 1.03M | 1.05M | 0.82M | 0.96M | 0.96M | 0.94M | 0.92M | 1.17M | 0.90M | 1.83M | 1.65M | 2.58M | 2.41M | 2.24M | 2.02M | 2.05M | 1.94M | 1.93M | 1.83M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.29M | 0.63M | 0.63M | 0.48M | 0.39M | 1.03M | 1.20M | 0.80M | 0.47M | 0.55M | 0.57M | 0.34M | 0.15M | 0.27M | 0.61M | 0.53M | 0.35M | 0.42M | 0.39M | 0.31M | 0.28M | 0.51M | 0.41M | 0.37M | 0.21M | 0.33M | 0.28M | 0.33M | 0.21M | 0.32M | 0.27M | 0.28M | 0.13M | 0.23M | 0.23M | 0.39M | 0.27M | 0.47M | 0.40M | 0.48M | 0.46M | 0.65M | 0.47M | 0.46M | 0.19M | 0.40M | 0.34M | 0.39M | 1.00M | 0.46M | 1.06M | 1.12M | 1.08M | 1.16M | 0.94M | 0.95M | 0.74M | 0.47M | 0.40M |
|
Current Assets
|
| | | 15.62M | 16.11M | 16.26M | 14.74M | 16.12M | 16.12M | 15.43M | 15.83M | 25.18M | 19.07M | 18.63M | 16.75M | 15.95M | 14.02M | 13.01M | 12.72M | 11.56M | 12.70M | 14.07M | 14.88M | 13.73M | 12.22M | 13.41M | 12.09M | 12.95M | 12.98M | 11.89M | 11.29M | 12.17M | 12.04M | 12.74M | 12.58M | 12.91M | 11.60M | 11.69M | 11.01M | 12.14M | 12.46M | 13.15M | 15.34M | 15.55M | 17.30M | 19.47M | 20.02M | 19.88M | 30.94M | 19.40M | 23.73M | 29.10M | 26.92M | 22.60M | 17.24M | 21.92M | 19.34M | 16.72M | 19.64M | 22.60M | 22.67M | 21.88M |
|
Property, Plant & Equipment (Net)
|
| | | 3.08M | 3.34M | 3.11M | 2.95M | 2.74M | 2.81M | 2.53M | 2.42M | 2.34M | 2.36M | 2.15M | 2.05M | 1.84M | 1.86M | 1.73M | 1.65M | 1.59M | 1.52M | 1.60M | 1.48M | 1.51M | 1.60M | 1.60M | 1.50M | 1.41M | 1.43M | 1.37M | 1.27M | 1.13M | 1.02M | 1.00M | 0.91M | 0.89M | 0.96M | 0.94M | 1.02M | 0.98M | 1.17M | 1.20M | 1.31M | 1.28M | 1.26M | 1.20M | 1.15M | 1.09M | 1.03M | 1.00M | 0.97M | 0.95M | 1.22M | 1.26M | 1.27M | 1.22M | 1.53M | 1.53M | 1.53M | 1.48M | 1.68M | 1.65M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89M | 4.95M | | | 5.00M | 10.01M | 4.99M | 8.00M | 10.00M | 7.00M | 4.00M | 4.00M | 3.99M |
|
Long-Term Deferred Tax
|
| | | 3.95M | 1.46M | 0.83M | 1.84M | 4.38M | 1.14M | 0.96M | 0.99M | 2.63M | 0.63M | 1.84M | 2.39M | 4.30M | 1.69M | 1.82M | 1.87M | 3.91M | 1.91M | 1.94M | 1.78M | 3.21M | 3.15M | 3.14M | 3.02M | 3.04M | 2.99M | | | 348.00 | | | 0.01M | 0.02M | 0.01M | 0.00M | | 0.00M | | | | | 12.10M | 12.00M | 11.80M | | 9.30M | 9.60M | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 3.84M | 4.19M | 4.19M | 4.20M | 4.30M | 4.57M | 4.57M | 4.58M | 4.61M | 4.94M | 4.93M | 4.94M | 4.98M | 7.00M | 7.14M | 7.19M | 5.36M | 7.54M | 7.56M | 7.42M | 5.67M | 9.13M | 9.12M | 9.01M | 6.02M | 9.32M | 6.33M | 6.34M | 9.48M | 9.56M | 9.50M | 9.46M | 9.43M | 9.62M | 9.55M | 9.49M | 9.46M | 9.65M | 9.58M | 9.53M | 9.49M | 9.69M | 7.86M | 7.79M | 8.99M | 9.16M | 19.00M | 14.00M | 9.04M | 9.19M | 14.14M | 19.10M | 14.06M | 17.24M | 19.18M | 16.13M | 13.10M | 13.31M | 13.24M |
|
Non-Current Assets
|
| | | 11.78M | 12.43M | 12.07M | 13.19M | 12.63M | 12.41M | 11.57M | 11.12M | 10.04M | 10.24M | 8.93M | 9.38M | 8.44M | 8.86M | 8.87M | 8.85M | 10.87M | 9.05M | 9.15M | 8.89M | 10.39M | 10.72M | 10.71M | 10.51M | 10.48M | 10.75M | 7.70M | 7.61M | 10.61M | 10.58M | 10.49M | 10.37M | 10.32M | 10.58M | 10.49M | 10.51M | 10.44M | 10.83M | 10.79M | 10.83M | 10.78M | 10.94M | 9.06M | 8.94M | 10.08M | 10.20M | 20.00M | 14.97M | 9.99M | 10.41M | 15.40M | 20.37M | 15.28M | 18.76M | 20.71M | 17.66M | 14.58M | 14.99M | 14.89M |
|
Assets
|
| | | 27.41M | 28.55M | 28.33M | 27.92M | 28.75M | 28.53M | 27.00M | 26.95M | 35.23M | 29.31M | 27.55M | 26.13M | 24.39M | 22.88M | 21.88M | 21.57M | 22.43M | 21.75M | 23.22M | 23.77M | 24.12M | 22.94M | 24.12M | 22.60M | 23.42M | 23.73M | 19.59M | 18.90M | 22.78M | 22.62M | 23.24M | 22.95M | 23.24M | 22.18M | 22.18M | 21.52M | 22.58M | 23.28M | 23.94M | 26.17M | 26.32M | 28.24M | 28.53M | 28.96M | 29.96M | 41.14M | 39.41M | 38.70M | 39.09M | 37.34M | 38.00M | 37.60M | 37.20M | 38.10M | 37.44M | 37.30M | 37.18M | 37.66M | 36.77M |
|
Accounts Payables
|
| | | 3.64M | 3.70M | 3.85M | 3.41M | 4.60M | 2.40M | 2.41M | 3.14M | 2.69M | 1.76M | 3.19M | 2.04M | 2.46M | 1.51M | 1.22M | 1.38M | 2.17M | 1.23M | 1.63M | 1.88M | 1.97M | 0.63M | 2.00M | 1.42M | 2.24M | 2.43M | 1.24M | 0.83M | 1.43M | 1.13M | 1.79M | 1.21M | 1.44M | 0.57M | 0.83M | 0.41M | 0.83M | 0.94M | 1.11M | 0.95M | 0.40M | 1.02M | 0.87M | 0.77M | 0.80M | 0.52M | 0.29M | 0.35M | 0.27M | 0.23M | 0.26M | 0.22M | 0.33M | 0.73M | 0.26M | 0.47M | 0.82M | 0.98M | 0.49M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 4.09M | 4.14M | 4.30M | 3.86M | 5.05M | 2.84M | 2.41M | 3.58M | 3.13M | 2.20M | 3.64M | 2.49M | 2.46M | 1.51M | 1.22M | 1.38M | 2.17M | 1.23M | 1.63M | 1.88M | 1.97M | 0.63M | 2.00M | 1.42M | 2.24M | 2.43M | 1.24M | 0.83M | 1.43M | 1.13M | 1.79M | 1.21M | 1.44M | 0.57M | 0.83M | 0.41M | 1.33M | 1.45M | 1.11M | 0.95M | 0.40M | 1.02M | 0.87M | 0.77M | 0.80M | 0.52M | 0.29M | 0.35M | 0.27M | 0.23M | 0.26M | 0.22M | 0.33M | 0.73M | 0.26M | 0.47M | 0.82M | 0.98M | 0.49M |
|
Accumulated Expenses
|
| | | 2.99M | 2.10M | 2.36M | 1.92M | 2.37M | 2.03M | 1.81M | 1.94M | 4.71M | 2.01M | 2.68M | 3.55M | 3.85M | 1.98M | 2.28M | 1.78M | 1.58M | 1.46M | 2.44M | 1.75M | 1.60M | 1.59M | 1.17M | 1.26M | 1.15M | 1.16M | 1.06M | 1.51M | 0.79M | 0.89M | 0.64M | 0.74M | 0.65M | 0.71M | 0.76M | 0.63M | 0.58M | 0.85M | 1.05M | 0.81M | 0.67M | 0.65M | 0.75M | 0.81M | 0.56M | 1.51M | 1.29M | 0.87M | 1.34M | 0.50M | 0.92M | 0.90M | 0.46M | 1.11M | 0.86M | 0.89M | 0.58M | 0.52M | 0.66M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.05M | | | | 0.04M | | | | 0.05M | | | | 0.04M | | | | 0.03M | | | | 0.03M | | | | 0.04M | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | 1.30M | | | | 0.40M | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.28M | 0.28M | 0.29M | 0.29M | 0.29M | 0.30M | 0.30M | 0.22M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.26M | 0.26M |
|
Current Taxes
|
| | | 0.60M | 0.48M | 0.48M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 2.73M | 0.70M | 0.86M | 0.28M | 0.17M | 0.17M | 0.17M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.60M | 0.50M | 0.25M | 0.09M | 0.00M | 0.00M | 0.01M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.04M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.75M | 0.78M | 0.76M | 0.81M | 0.62M | 0.50M | 0.44M | 0.59M | 0.54M | 0.64M | 0.57M | 0.69M | 0.62M | 0.61M | 0.60M | 0.54M | 0.39M | 0.42M | 0.38M | 0.45M | 0.35M | 0.33M | 0.29M | 0.23M | 0.25M | 0.29M | 0.26M | 0.24M | 0.25M | 0.25M |
|
Total Current Liabilities
|
| | | 7.68M | 6.72M | 7.13M | 6.93M | 8.57M | 6.02M | 5.36M | 6.67M | 10.57M | 4.91M | 7.18M | 6.32M | 6.49M | 4.96M | 3.67M | 3.33M | 3.75M | 3.09M | 4.07M | 3.63M | 3.57M | 2.22M | 3.17M | 2.68M | 3.39M | 3.59M | 2.31M | 2.34M | 3.16M | 2.86M | 3.31M | 2.82M | 3.00M | 2.17M | 2.36M | 1.76M | 2.62M | 3.12M | 3.09M | 2.62M | 2.05M | 2.59M | 2.53M | 2.48M | 2.13M | 3.26M | 2.72M | 2.09M | 2.38M | 1.31M | 1.76M | 1.65M | 1.30M | 2.36M | 1.68M | 1.90M | 1.94M | 2.04M | 1.70M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M |
|
Non-Current Debt
|
| | | 1.40M | 3.50M | 2.30M | 1.50M | | 2.20M | 1.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | 1.98M | 2.02M | 2.06M | 2.10M | 2.20M | 2.25M | 2.34M | 2.37M | 2.38M | 2.29M | 2.29M | 2.17M | 2.32M | 2.32M | 2.32M | 2.14M | 2.11M | 2.08M | 2.08M | 2.08M | 2.19M | 2.19M | 2.19M | 2.19M | 2.29M | 2.30M | 2.31M | 2.32M | 2.39M | 2.40M | 2.41M | 2.41M | 2.42M | 2.42M | 2.38M | 2.34M | 2.33M | 2.32M | 2.32M | 2.39M | 2.49M | 2.54M | 2.26M | 2.28M | 1.94M | 1.98M | 1.89M | 2.00M | 2.00M | 1.94M | 2.06M | 2.11M | 2.09M | 2.29M | 2.23M | 2.24M | 2.23M | 2.39M | 2.45M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.00 | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 3.04M | 2.98M | 2.91M | 2.58M | 2.51M | 2.45M | 2.38M | 2.31M | 2.23M | 2.16M | 2.09M | 2.02M | 1.94M | 1.87M | 1.79M | 3.02M | 2.97M | 2.91M | 2.85M | 2.79M | 2.72M | 2.66M | 2.60M | 2.54M | 2.48M | 2.42M | 2.35M | 2.29M | 2.22M | 2.16M |
|
Other Non-Current Liabilities
|
| | | 0.78M | 0.78M | 0.78M | 0.78M | 0.75M | 0.75M | 0.75M | 0.74M | 0.74M | 0.74M | 0.59M | 0.45M | 0.34M | 0.29M | 0.26M | 0.25M | 0.22M | 0.21M | 0.19M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | -0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 4.28M | 6.42M | 5.26M | 4.51M | 3.09M | 5.34M | 4.43M | 3.25M | 3.27M | 3.19M | 2.88M | 2.62M | 2.66M | 2.61M | 2.58M | 2.39M | 2.33M | 2.29M | 2.27M | 2.26M | 2.37M | 2.36M | 2.36M | 2.36M | 2.46M | 2.47M | 2.47M | 2.48M | 5.41M | 5.35M | 5.28M | 5.22M | 5.17M | 5.10M | 4.99M | 4.89M | 4.81M | 4.73M | 4.66M | 4.66M | 4.70M | 4.67M | 4.30M | 4.25M | 5.13M | 5.08M | 4.93M | 4.97M | 4.90M | 4.78M | 4.84M | 4.83M | 4.75M | 4.89M | 4.76M | 4.71M | 4.63M | 4.77M | 4.75M |
|
Total Liabilities
|
| | | 11.96M | 13.14M | 12.39M | 11.43M | 11.65M | 11.36M | 9.79M | 9.93M | 13.84M | 8.10M | 10.06M | 8.94M | 9.15M | 7.57M | 6.25M | 5.72M | 6.07M | 5.38M | 6.34M | 5.89M | 5.93M | 4.59M | 5.53M | 5.04M | 5.85M | 6.05M | 4.77M | 4.81M | 8.57M | 8.20M | 8.59M | 8.04M | 8.16M | 7.27M | 7.35M | 6.64M | 7.42M | 7.85M | 7.75M | 7.28M | 6.75M | 7.26M | 6.82M | 6.73M | 7.26M | 8.34M | 7.65M | 7.06M | 7.28M | 6.09M | 6.60M | 6.48M | 6.05M | 7.25M | 6.44M | 6.61M | 6.57M | 6.81M | 6.46M |
|
Total Debt
|
| | | 1.40M | 3.50M | 2.30M | 1.50M | | 2.20M | 1.20M | | | | | | | 1.30M | | | | 0.40M | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 15.45M | 15.41M | 15.93M | 16.49M | 17.10M | 17.17M | 17.21M | 17.03M | 21.39M | 21.21M | 17.49M | 17.19M | 15.24M | 15.31M | 15.63M | 15.84M | 16.35M | 16.37M | 16.88M | 17.88M | 18.19M | 18.36M | 18.59M | 17.56M | 17.57M | 17.67M | 14.82M | 14.09M | 14.20M | 14.41M | 14.65M | 14.92M | 15.07M | 14.91M | 14.83M | 14.88M | 15.16M | 15.44M | 16.19M | 18.90M | 19.58M | 20.98M | 21.71M | 22.23M | 22.70M | 32.80M | 31.75M | 31.64M | 31.81M | 31.25M | 31.40M | 31.12M | 31.15M | 30.85M | 30.99M | 30.68M | 30.61M | 30.86M | 30.31M |
|
Shareholder's Equity
|
| | | 15.45M | 15.41M | 15.93M | 16.49M | 17.10M | 17.17M | 17.21M | 17.03M | 21.39M | 21.21M | 17.49M | 17.19M | 15.24M | 15.31M | 15.63M | 15.84M | 16.35M | 16.37M | 16.88M | 17.88M | 18.19M | 18.36M | 18.59M | 17.56M | 17.57M | 17.67M | 14.82M | 14.09M | 14.20M | 14.41M | 14.65M | 14.92M | 15.07M | 14.91M | 14.83M | 14.88M | 15.16M | 15.44M | 16.19M | 18.90M | 19.58M | 20.98M | 21.71M | 22.23M | 22.70M | 32.80M | 31.75M | 31.64M | 31.81M | 31.25M | 31.40M | 31.12M | 31.15M | 30.85M | 30.99M | 30.68M | 30.61M | 30.86M | 30.31M |
|
Liabilities and Shareholders Equity
|
| | | 27.41M | 28.55M | 28.33M | 27.92M | 28.75M | 28.53M | 27.00M | 26.95M | 35.23M | 29.31M | 27.55M | 26.13M | 24.39M | 22.88M | 21.88M | 21.57M | 22.43M | 21.75M | 23.22M | 23.77M | 24.12M | 22.94M | 24.12M | 22.60M | 23.42M | 23.73M | 19.59M | 18.90M | 22.78M | 22.62M | 23.24M | 22.95M | 23.24M | 22.18M | 22.18M | 21.52M | 22.58M | 23.28M | 23.94M | 26.17M | 26.32M | 28.24M | 28.53M | 28.96M | 29.96M | 41.14M | 39.41M | 38.70M | 39.09M | 37.34M | 38.00M | 37.60M | 37.20M | 38.10M | 37.44M | 37.30M | 37.18M | 37.66M | 36.77M |
|
Retained Earnings
|
| | | 13.26M | 13.10M | 13.49M | 13.94M | 14.43M | 14.36M | 14.25M | 13.92M | 18.09M | 17.73M | 13.83M | 13.36M | 11.21M | 11.11M | 11.28M | 11.33M | 11.69M | 11.59M | 11.98M | 12.84M | 13.08M | 13.16M | 13.30M | 12.19M | 12.11M | 12.13M | 9.19M | 8.38M | 8.41M | 8.48M | 8.62M | 8.79M | 8.70M | 8.39M | 8.18M | 8.08M | 8.24M | 8.36M | 8.87M | 8.40M | 8.73M | 8.63M | 9.21M | 9.61M | 10.00M | 19.94M | 18.80M | 18.56M | 18.65M | 18.04M | 18.12M | 17.81M | 17.70M | 17.28M | 17.37M | 17.05M | 16.82M | 17.07M | 16.50M |