KNOT Offshore Partners reported a gross margin of 62.34% and a net margin of 3.19% for the quarter ended Jun 2026. These financial ratios cover 58 quarters of results from Dec 2011 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Ratios | Dec2011 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin | 73.48% | 74.35% | 69.23% | 64.00% | 65.90% | 72.32% | 72.68% | 65.75% | 68.13% | 65.14% | 66.19% | 63.78% | 61.39% | 71.28% | 63.57% | 62.09% | 65.19% | 64.04% | 64.18% | 62.34% | ||||||||||||||||||||||||||||||||||||||
| EBT Margin | 20.48% | 32.23% | 41.40% | 15.72% | 23.82% | 8.86% | -2.17% | -54.64% | 9.87% | -5.77% | 9.89% | -16.98% | -4.59% | 25.48% | 9.71% | 7.97% | 15.64% | -6.04% | 3.16% | 3.69% | ||||||||||||||||||||||||||||||||||||||
| EBIT Margin | 31.74% | 36.08% | 26.84% | 21.03% | 23.13% | 27.35% | 24.81% | -42.28% | 28.33% | 24.79% | 25.72% | 1.78% | 22.56% | 37.99% | 27.89% | 25.48% | 31.65% | 8.67% | 15.97% | 16.08% | ||||||||||||||||||||||||||||||||||||||
| EBITDA Margin | 70.90% | 72.09% | 66.63% | 61.77% | 63.88% | 66.15% | 63.77% | 63.04% | 66.12% | 62.57% | 61.92% | 61.08% | 59.14% | 69.14% | 62.12% | 59.22% | 63.60% | 61.41% | 61.46% | 59.56% | ||||||||||||||||||||||||||||||||||||||
| Operating Margin | 31.74% | 36.08% | 26.84% | 21.03% | 23.13% | 27.35% | 24.81% | -42.28% | 28.33% | 24.79% | 25.72% | 1.78% | 22.56% | 37.99% | 27.89% | 25.48% | 31.65% | 8.67% | 15.97% | 16.08% | ||||||||||||||||||||||||||||||||||||||
| Net Margin | 17.44% | 29.17% | 40.74% | 12.57% | 23.14% | 8.41% | -3.41% | 55.96% | 1.47% | -5.18% | 9.24% | 19.19% | -5.06% | 24.78% | 9.64% | 5.76% | 15.02% | -6.27% | 2.76% | 3.19% | ||||||||||||||||||||||||||||||||||||||
| FCF Margin | 61.33% | 63.44% | 28.05% | 56.01% | 40.70% | 30.04% | 43.67% | 59.23% | 34.88% | 46.92% | 35.06% | 45.39% | 47.44% | 45.21% | 43.12% | 36.71% | 45.67% | 45.17% | 36.76% | 34.32% | ||||||||||||||||||||||||||||||||||||||
| Efficiency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory AverageInventory Avg. | 2.81M | 2.83M | 3.58M | 3.75M | 4.28M | 5.34M | 4.63M | 3.30M | 3.09M | 3.39M | 3.99M | 4.00M | 3.77M | 3.57M | 3.78M | 3.92M | 3.82M | 4.17M | 4.23M | 4.38M | ||||||||||||||||||||||||||||||||||||||
| Assets AverageAssets Avg. | 1,711.53M | 1,690.77M | 1,665.30M | 1,667.94M | 1,719.93M | 1,745.63M | 1,720.23M | 1,677.24M | 1,632.14M | 1,606.40M | 1,578.09M | 1,538.65M | 1,556.11M | 1,583.38M | 1,611.79M | 1,637.78M | 1,673.32M | 1,703.66M | 1,673.92M | 1,651.29M | ||||||||||||||||||||||||||||||||||||||
| Invested CapitalInvested Cap. | 1,580.57M | 1,557.26M | 1,542.34M | 1,568.39M | 1,642.46M | 1,626.01M | 1,601.50M | 1,531.97M | 1,509.81M | 1,482.06M | 1,449.54M | 1,411.78M | 1,453.49M | 1,433.40M | 1,482.10M | 1,457.70M | 1,535.64M | 1,494.16M | 1,467.73M | 1,441.98M | ||||||||||||||||||||||||||||||||||||||
| Asset Utilization RatioAsset Util. | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | ||||||||||||||||||||||||||||||||||||||
| Leverage & Solvency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage RatioInterest Cover | -2.92 | -3.92 | -2.60 | -1.62 | -1.28 | -1.28 | -1.02 | 1.72 | -1.11 | -1.00 | -1.13 | -0.08 | -1.02 | -2.14 | -1.57 | -1.45 | -1.86 | -0.55 | -1.06 | -1.13 | ||||||||||||||||||||||||||||||||||||||
| Debt Ratio | 0.58 | 0.58 | 0.57 | 0.58 | 0.60 | 0.61 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.57 | 0.57 | 0.57 | 0.56 | 0.55 | ||||||||||||||||||||||||||||||||||||||
| Times Interest Earned | -2.92 | -3.92 | -2.60 | -1.62 | -1.28 | -1.28 | -1.02 | 1.72 | -1.11 | -1.00 | -1.13 | -0.08 | -1.02 | -2.14 | -1.57 | -1.45 | -1.86 | -0.55 | -1.06 | -1.13 | ||||||||||||||||||||||||||||||||||||||
| Dividends & Payouts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage RatioDiv. Cover | -0.58 | -1.16 | -1.34 | -0.44 | -0.86 | -0.33 | 0.93 | 24.30 | -0.41 | 1.46 | -2.72 | -5.49 | 1.48 | -8.70 | -3.11 | -1.93 | -5.59 | 2.33 | -0.98 | -0.90 | ||||||||||||||||||||||||||||||||||||||
| FCF Payout RatioFCF Cover | -0.49 | -0.40 | -1.09 | -0.51 | -0.66 | -0.84 | -0.08 | 0.04 | -0.10 | -0.08 | -0.10 | -0.08 | -0.07 | -0.06 | -0.07 | -0.08 | -0.06 | -0.06 | -0.08 | -0.10 | ||||||||||||||||||||||||||||||||||||||
| Dividend YieldDiv. Yield | -3.23% | -4.03% | -3.49% | -3.29% | -3.86% | -5.54% | -1.43% | 1.01% | -1.12% | -1.33% | -1.48% | -0.87% | -1.12% | -1.40% | -1.09% | -1.22% | -0.87% | -0.75% | -0.76% | -1.02% | ||||||||||||||||||||||||||||||||||||||
| Payout Ratio | -1.71 | -0.86 | -0.75 | -2.26 | -1.16 | -3.02 | 1.07 | 0.04 | -2.43 | 0.69 | -0.37 | -0.18 | 0.67 | -0.12 | -0.32 | -0.52 | -0.18 | 0.43 | -1.02 | -1.11 | ||||||||||||||||||||||||||||||||||||||
| Valuation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Price to EarningsP/E | 52.91 | 21.40 | 21.46 | 68.65 | 30.03 | 54.45 | -75.19 | 4.07 | 217.52 | -51.80 | 24.81 | 20.91 | -60.37 | 8.20 | 29.34 | 42.50 | 20.63 | -57.62 | 133.53 | 108.82 | ||||||||||||||||||||||||||||||||||||||
| Price to SalesP/S | 9.23 | 6.24 | 8.74 | 8.63 | 6.95 | 4.58 | 2.56 | 2.28 | 3.20 | 2.69 | 2.29 | 4.01 | 3.06 | 2.03 | 2.83 | 2.45 | 3.10 | 3.61 | 3.69 | 3.47 | ||||||||||||||||||||||||||||||||||||||
| Price to BookP/B | 1.05 | 0.76 | 0.96 | 0.94 | 0.81 | 0.58 | 0.32 | 0.32 | 0.44 | 0.37 | 0.33 | 0.58 | 0.46 | 0.35 | 0.45 | 0.40 | 0.55 | 0.65 | 0.63 | 0.63 | ||||||||||||||||||||||||||||||||||||||
| Enterprise Value | 547.47M | 387.04M | 528.04M | 458.85M | 409.47M | 265.21M | 115.91M | 88.29M | 163.90M | 119.16M | 111.90M | 229.36M | 156.86M | 110.50M | 163.93M | 141.72M | 219.48M | 257.13M | 244.63M | 238.54M | ||||||||||||||||||||||||||||||||||||||
| EV to EBIT | 25.90 | 14.87 | 30.17 | 34.12 | 26.11 | 13.54 | 6.56 | -2.83 | 7.96 | 6.58 | 5.68 | 172.97 | 9.11 | 3.19 | 6.99 | 6.39 | 7.16 | 30.73 | 16.65 | 15.33 | ||||||||||||||||||||||||||||||||||||||
| EV to EBITDA | 11.60 | 7.44 | 12.16 | 11.61 | 9.45 | 5.60 | 2.55 | 1.90 | 3.41 | 2.61 | 2.36 | 5.05 | 3.48 | 1.75 | 3.14 | 2.75 | 3.56 | 4.34 | 4.33 | 4.14 | ||||||||||||||||||||||||||||||||||||||
| Market Capitalization | 614.32M | 450.35M | 570.01M | 551.81M | 471.25M | 327.85M | 182.48M | 168.18M | 232.53M | 196.10M | 175.67M | 298.58M | 233.21M | 185.55M | 237.63M | 213.12M | 300.28M | 348.38M | 339.30M | 335.93M | ||||||||||||||||||||||||||||||||||||||
| Price to FCFP/FCF | 15.04 | 9.84 | 31.17 | 15.40 | 17.08 | 15.24 | 5.87 | 3.85 | 9.17 | 5.72 | 6.54 | 8.84 | 6.44 | 4.50 | 6.56 | 6.67 | 6.79 | 7.99 | 10.03 | 10.11 | ||||||||||||||||||||||||||||||||||||||
| EV to FCF | 13.41 | 8.46 | 28.87 | 12.81 | 14.84 | 12.33 | 3.73 | 2.02 | 6.47 | 3.48 | 4.17 | 6.79 | 4.33 | 2.68 | 4.52 | 4.43 | 4.96 | 5.90 | 7.23 | 7.18 | ||||||||||||||||||||||||||||||||||||||
| EV to CFO | 13.41 | 8.46 | 28.87 | 12.81 | 15.85 | 12.63 | 3.91 | 2.08 | 6.48 | 3.47 | 4.18 | 6.79 | 4.44 | 2.68 | 4.55 | 4.43 | 4.96 | 5.91 | 7.32 | 7.18 | ||||||||||||||||||||||||||||||||||||||
| Return Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS]ROS | 31.74% | 36.08% | 26.84% | 21.03% | 23.13% | 27.35% | 24.81% | -42.28% | 28.33% | 24.79% | 25.72% | 1.78% | 22.56% | 37.99% | 27.89% | 25.48% | 31.65% | 8.67% | 15.97% | 16.08% | ||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE]ROCE | 4.90% | 4.67% | 4.08% | 5.04% | 5.33% | 4.88% | 4.99% | 1.49% | 1.83% | 1.70% | 1.86% | 4.19% | 4.19% | 5.62% | 5.80% | 6.87% | 8.50% | 6.63% | 6.36% | 5.40% | ||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC]ROIC | 4.95% | 4.73% | 4.15% | 5.06% | 4.57% | 4.11% | 4.17% | 1.36% | 2.08% | 1.88% | 2.12% | 12.22% | 3.41% | 5.27% | 5.63% | 6.82% | 7.52% | 5.85% | 5.36% | 5.03% | ||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA]ROA | 3.28% | 3.24% | 3.24% | 4.47% | 4.48% | 3.46% | 1.83% | -1.14% | -2.07% | -2.71% | -2.16% | -0.40% | -0.71% | 0.97% | 1.01% | 2.19% | 3.24% | 1.50% | 1.20% | 1.01% |