|
Revenue
|
0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Gross Profit
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.01B | 0.01B | 0.01B | 10.56B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.83B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | 0.00B | | 0.00B | | -0.00B | | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.02B | | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | 0.00B | 0.03B | 0.00B | 0.03B | 0.01B | 0.03B | 0.00B | 0.03B |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 18.75B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Operating Income
|
0.00B | 0.01B | 0.01B | -25.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B |
|
EBIT
|
0.00B | 0.01B | 0.01B | -25.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Non Operating Investment Income
|
-0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.04B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -5.24B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.92B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Tax Provisions
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.91B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.00B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Income from Continuing Operations
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.94B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Consolidated Net Income
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.94B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Income towards Parent Company
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.94B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Preferred Dividend Payments
|
| | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | | | | -0.00B | | | | -0.00B | | | | 0.00B | |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.17B | 0.01B | 0.01B | 0.29B | 0.29B | 0.01B | 0.01B | 0.01B | 0.41B | 0.02B | 0.00B | 0.50B | 0.51B | 0.02B | 560.78B | 0.02B | 0.56B | 0.02B | 0.64B | 0.02B | 0.64B | 0.63B | 0.62B | 0.01B | 0.61B | 0.61B | 0.59B | 0.59B | 0.02B | 0.02B | 0.61B | 0.58B | 0.56B | 0.02B | 0.58B | 0.01B | 0.57B | 0.55B | 0.55B | 0.04B | 0.52B | 0.51B | 0.51B | 0.01B | 0.49B | 0.51B | 0.52B | 0.52B | 0.53B |
|
EPS (Basic)
|
| | | | 0.32 | 0.36 | 0.00B | 0.37 | 0.14 | 0.54 | 0.00B | 0.00B | 0.36 | 0.00B | 0.00B | 0.50 | 0.70 | 0.00B | 0.00B | 0.53 | 0.00B | 0.00B | 0.00B | 0.60 | 0.00B | 0.00B | 0.00B | 0.19 | 0.00B | 0.00B | 0.00B | 0.60 | 0.70 | 0.00B | 0.00B | -0.38 | 0.00B | 0.00B | 0.00B | 0.23 | 0.00B | 0.00B | 0.00B | -1.21 | 0.00B | 0.00B | 0.00B | 0.42 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | 0.00B | | 0.50 | 0.70 | 0.73 | | 0.52 | 0.62 | 0.58 | | 0.59 | | | | 0.19 | | | | 0.58 | 0.67 | 0.68 | | 0.38 | 146.00 | 626.00 | 543.00 | 0.23 | 375.00 | 289.00 | 252.00 | 1.21 | 252.00 | 252.00 | 252.00 | -0.42 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 |
|
EBITDA
|
0.00B | 0.01B | 0.01B | -25.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -4.69B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B |
|
Tax Rate
|
-24.93% | -86.24% | -24.71% | 939.94% | -69.23% | 0.08% | 1.42% | 0.29% | 0.73% | 0.01% | -0.25% | -0.04% | | 0.37% | -0.03% | -0.03% | -0.02% | 0.12% | 0.03% | -0.02% | -0.01% | 0.13% | 0.01% | 0.01% | 0.04% | 0.37% | -0.02% | -0.04% | | -0.01% | -0.05% | 0.01% | 0.00% | -0.01% | -0.01% | 2.45% | -0.80% | -0.49% | 0.79% | -1.65% | -1.11% | -5.00% | -15.89% | 0.12% | 76.18% | 25.34% | 1.87% | 1.69% | 7.86% | -0.01% | -7.10% | 1.80% | -0.26% |