|
Revenue
|
| 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B |
|
Gross Profit
|
| 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B |
|
Amortization - Deferred Charges
|
| | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Selling, General & Administrative
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.83B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 17.92B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.00B | 0.05B | 0.00B | 0.06B | 0.07B | 0.06B | 0.01B | 0.06B | 0.00B | -0.00B |
|
Operating Expenses
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 18.75B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.00B | 0.06B | 0.06B | 0.07B |
|
Operating Income
|
| 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B |
|
EBIT
|
| 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Non Operating Investment Income
|
| 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -5.24B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -10.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.02B | 0.02B | -0.02B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B |
|
Non Operating Income
|
| | | | | | -0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | -0.01B | -0.05B | | | 0.00B | -0.03B | | | | | | | | | | | | | | | |
|
EBT
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.92B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Tax Provisions
|
| 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B |
|
Profit After Tax
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.91B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Income from Continuing Operations
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.92B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | -0.01B | -0.00B | 0.03B | 0.02B | 0.01B | 0.02B |
|
Consolidated Net Income
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.92B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | -0.01B | -0.00B | 0.03B | 0.02B | 0.01B | 0.02B |
|
Income towards Parent Company
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.92B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | -0.01B | -0.00B | 0.03B | 0.02B | 0.01B | 0.02B |
|
Preferred Dividend Payments
|
| | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | -0.00B | | | | 0.00B | | | | 0.00B | |
|
Net Income towards Common Stockholders
|
| 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | -0.01B | 0.02B | 0.02B | 0.03B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | -0.00B | 0.03B | 0.02B | 0.01B | 0.02B |
|
EPS (Basic)
|
| | | 0.00 | -0.15 | -0.18 | 0.36 | 1.07 | 0.37 | 0.14 | 0.72 | 0.34 | 0.32 | 0.30 | 0.39 | 0.77 | 0.39 | 0.38 | 0.70 | 0.70 | 0.42 | 0.39 | 0.70 | 0.61 | 0.94 | 0.87 | 0.64 | 0.27 | 0.39 | 0.33 | 0.43 | 0.73 | -0.19 | -0.24 | 0.70 | 0.68 | 0.84 | 0.03 | 0.36 | 0.64 | 0.52 | 0.73 | 0.46 | 0.58 | 0.52 | 0.09 | 0.60 | 0.53 | 0.58 | 0.17 | -0.09 | 1.02 | 0.69 | 0.17 | 0.45 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.36 | | | | 0.28 | | | | 0.44 | 0.46 | | | 12.83 | 12.13 | | | 11.95 | 13.01 | | | 20.06 | | | | | | | | | 21.55 | | | | 15.48 | | | | | | | | | | | 13.41 | | | | 18.04 | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.01B | | | | 0.01B | | | | 0.02B | 0.02B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | 0.00B | | | | 0.00B | |
|
EBITDA
|
| 0.00B | 0.00B | 0.01B | -0.03B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B |
|
Interest Expenses
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -4.69B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B |
|
Shares Outstanding
|
| | | | | 0.28B | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Tax Rate
|
| 36.29 | | | | | 0.08 | 1.42 | 0.29 | 0.73 | 0.01 | | 0.04 | | | | 0.03 | | | | 0.03 | | 0.01 | | 0.01 | | 0.10 | 0.03 | 0.02 | | | 0.01 | | | | | 1.88 | 2.45 | | | 35.17 | | 2.89 | | | 22.62 | | | | 1.69 | 7.86 | | | | |