|
Cash & Equivalents (Quarter)
|
1.29M | 28.84M | 30.75M | 23.57M | 27.66M | 46.10M | 41.71M | 43.52M | 52.58M | 62.29M | 47.58M | 63.92M | 66.93M |
|
Short-term Investments (Quarter)
|
| 0.25M | | | | 1.58M | 4.62M | 0.92M | | 29.40M | 15.07M | 13.02M | 8.11M |
|
Cash & Current Investments (Quarter)
|
1.29M | 29.08M | 30.75M | 23.57M | 27.66M | 47.68M | 46.33M | 44.45M | 52.58M | 91.69M | 62.65M | 76.94M | 75.05M |
|
Receivables - Net (Quarter)
|
0.10M | | | | | | | | | | 7.66M | 4.88M | 6.25M |
|
Receivables - Other (Quarter)
|
0.21M | 0.14M | 1.70M | 0.50M | 0.33M | 1.75M | 1.14M | 2.69M | 3.03M | 2.54M | 2.11M | 0.35M | 2.23M |
|
Receivables (Quarter)
|
0.31M | 0.14M | 1.70M | 0.50M | 0.33M | 1.75M | | | | | 9.77M | 5.23M | 8.48M |
|
Inventory (Quarter)
|
0.54M | 0.58M | 0.92M | 0.85M | 1.18M | 2.24M | 2.44M | 2.29M | 2.65M | 3.31M | 5.76M | 3.70M | 3.30M |
|
Current Deferred Tax Assets (Quarter)
|
0.29M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.19M | 0.25M | 3.96M | 1.80M | 2.09M | 2.00M | 0.81M | 3.39M | 1.05M | 5.63M | 15.53M | 1.57M | 1.50M |
|
Current Assets (Quarter)
|
6.51M | 32.01M | 35.75M | 26.28M | 31.08M | 56.10M | 52.38M | 52.81M | 66.47M | 73.89M | 85.93M | 89.78M | 95.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
496.77M | 617.78M | 1,021.86M | 1,192.93M | 1,256.89M | 1,723.02M | 1,767.08M | 1,677.49M | 1,708.79M | 1,598.11M | 1,631.38M | 1,493.00M | 1,462.19M |
|
Long-Term Investments (Quarter)
|
| 2.62M | 2.97M | 0.69M | 3.15M | 9.85M | 11.67M | 0.65M | | 1.01M | 14.38M | 7.23M | 5.19M |
|
Goodwill (Quarter)
|
5.75M | 5.75M | 6.22M | | | | | | | | | | |
|
Intangibles (Quarter)
|
15.83M | 14.31M | 12.79M | | | 2.50M | 1.89M | 1.29M | 0.68M | 0.07M | | | |
|
Goodwill & Intangibles (Quarter)
|
21.58M | 20.06M | 19.01M | | | 2.50M | 1.89M | 1.29M | 0.68M | 0.07M | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.05M | | | | | | | | | | | 4.36M | 3.33M |
|
Other Non-Current Assets (Quarter)
|
0.83M | 0.46M | | | | 4.52M | 7.45M | 4.92M | 3.24M | 5.09M | 4.14M | | |
|
Non-Current Assets (Quarter)
|
505.31M | 628.16M | 1,035.00M | 1,193.62M | 1,261.20M | 1,737.06M | 1,784.44M | 1,685.20M | 1,713.82M | 1,603.39M | 1,648.02M | 1,506.71M | 1,476.79M |
|
Assets (Quarter)
|
511.81M | 660.17M | 1,070.75M | 1,219.90M | 1,292.28M | 1,793.17M | 1,836.82M | 1,738.01M | 1,780.30M | 1,677.28M | 1,733.95M | 1,596.49M | 1,572.16M |
|
Accounts Payables (Quarter)
|
0.37M | 1.11M | 1.87M | 2.00M | 2.22M | 5.22M | 4.80M | 2.73M | 3.85M | 3.87M | 4.27M | 10.24M | 5.77M |
|
Payables (Quarter)
|
0.37M | 1.11M | 1.87M | 2.00M | 2.22M | 5.22M | 4.80M | 2.73M | 3.85M | 3.87M | 4.27M | 10.24M | 5.77M |
|
Accumulated Expenses (Quarter)
|
1.80M | 2.64M | 1.70M | 2.13M | 3.37M | 6.50M | 6.46M | 4.05M | 5.38M | 6.43M | 10.65M | 5.03M | 11.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.39M | 0.61M | 2.08M | 0.66M | 1.71M | 2.22M | 4.15M | 1.72M | 2.11M | 1.83M |
|
Short term Debt (Quarter)
|
12.42M | 2.12M | 0.63M | 48.53M | 3.30M | 92.98M | 1.07M | 83.45M | 10.70M | 88.58M | 371.91M | 101.01M | 258.74M |
|
Current Leases (Quarter)
|
| | | | | | | 0.57M | 0.65M | 0.65M | 0.71M | 0.98M | 1.17M |
|
Current Taxes (Quarter)
|
| 0.74M | 0.36M | 0.25M | 0.19M | 0.17M | 0.13M | 0.10M | 0.09M | 0.55M | 0.70M | 0.04M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 9.98M | 5.77M | 6.89M | 5.42M | 6.19M | 1.50M | 0.47M | 7.28M |
|
Total Current Liabilities (Quarter)
|
54.57M | 42.04M | 60.03M | 65.54M | 77.64M | 122.81M | 128.42M | 104.00M | 213.93M | 115.96M | 389.99M | 127.58M | 287.12M |
|
Non-Current Debt (Quarter)
|
319.02M | 0.57M | 562.50M | 619.19M | 0.05M | 0.10M | 0.21M | 911.94M | 0.05M | 878.55M | 686.60M | 857.83M | 648.08M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 2.53M | 3.18M | 2.34M | 1.87M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 89.26M | 89.26M | 89.26M | 89.26M | 84.31M | 84.31M | 84.31M | 84.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.10M | 2.14M | 1.40M | 0.88M | 0.69M | 0.62M | 0.45M | 0.36M | 0.29M | 0.23M | 0.42M | 0.13M | 0.09M |
|
Operating Leases (Quarter)
|
| | | | 9.76M | 8.24M | 6.72M | 5.20M | 3.69M | 2.17M | 0.65M | 1.14M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
14.31M | 12.79M | 11.28M | 9.76M | 0.28M | 0.16M | 0.34M | 5.13M | 19.36M | 4.26M | 10.00M | | |
|
Total Non-Current Liabilities (Quarter)
|
400.31M | 365.45M | 640.11M | 689.38M | 692.93M | 941.14M | 976.37M | 922.35M | 868.82M | 888.31M | 691.75M | 861.44M | 673.91M |
|
Total Liabilities (Quarter)
|
414.62M | 378.25M | 651.38M | 699.13M | 770.57M | 1,063.95M | 1,104.79M | 1,026.35M | 1,082.75M | 1,004.27M | 1,081.74M | 989.01M | 961.03M |
|
Total Debt (Quarter)
|
331.44M | 2.69M | 563.13M | 667.72M | 3.36M | 93.08M | 1.28M | 995.40M | 10.74M | 967.13M | 1,058.51M | 958.84M | 906.81M |
|
Common Equity (Quarter)
|
97.19M | 281.93M | 419.37M | 520.77M | 521.71M | 639.95M | 642.77M | 622.40M | 608.28M | 588.71M | 567.90M | 523.17M | 526.83M |
|
Shareholder's Equity (Quarter)
|
97.19M | 281.93M | 419.37M | 520.77M | 521.71M | 639.95M | 642.77M | 622.40M | 608.28M | 588.71M | 567.90M | 523.17M | 526.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
511.81M | 660.17M | 1,070.75M | 1,219.90M | 1,292.28M | 1,793.17M | 1,836.82M | 1,738.01M | 1,780.30M | 1,677.28M | 1,733.95M | 1,596.49M | 1,572.16M |
|
Retained Earnings (Quarter)
|
| 5.30M | 8.14M | 10.29M | 10.30M | 11.48M | 11.53M | 11.15M | 10.89M | 10.49M | 10.11M | 9.29M | 9.35M |