KNOT Offshore Partners Growth Metrics (2012-2025) | KNOP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -75.21%398.18%89.10%49.40%62.19%253.37%17.49%13.93%114,547.62%1.58%5.93%-100.00%33.69%43.43%38.76%131,797.70%17.62%10.49%2.43%-4.68%-5.35%-6.34%-5.38%-5.21%-5.11%-4.78%2.43%3.35%1.64%1.60%-5.79%-6.87%-2.11%3.11%3.38%3.22%-2.06%-8.02%-7.93%-8.60%-7.91%-1.34%-1.52%5.88%7.02%8.02%
Assets Growth (3y) 26.05%109.58%31.70%21.26%25.09%-83.12%17.32%19.62%18.75%21.52%17.20%14.62%-88.57%14.17%14.07%10.38%960.22%1.84%-0.49%-0.24%-2.26%-2.99%-3.23%-2.98%-3.01%-1.90%-0.08%-0.08%-0.22%-0.86%-1.23%-3.57%-4.22%-4.06%-2.19%-2.13%-0.04%-1.17%-0.66%
Assets Growth (5y) 19.31%68.37%29.14%23.09%22.71%43.31%12.45%12.12%10.17%10.15%7.50%7.85%-72.90%7.50%7.50%5.35%309.19%1.00%0.64%-0.67%-2.14%-2.63%-2.99%-2.77%-2.96%-3.16%-1.97%-1.99%-0.78%-0.80%0.53%
Assets (QoQ) 26.98%-0.82%-54.59%230.69%0.32%7.67%-1.07%4.41%99,451.36%-99.90%-0.87%8.88%-99.89%110,963.04%6.34%5.34%6.02%-0.96%-0.10%-2.34%-1.34%-1.66%-1.14%-1.34%-1.17%-1.55%-0.81%6.14%-0.28%-3.18%-0.85%-1.58%-1.43%1.77%4.44%-1.33%-1.58%-3.43%-1.92%-1.23%-2.30%-2.70%5.07%-1.41%5.04%-1.65%6.05%
Cash & Equivalents Growth (1y) -59.64%-59.64%-59.64%2,140.56%19,264.04%599.07%2,140.56%6.62%-30.36%-51.73%6.62%-23.33%-23.33%-23.33%17.35%17.35%173.62%17.35%66.66%66.66%-28.52%66.66%-9.53%-9.53%-7.97%-9.53%4.35%4.35%-2.34%4.35%20.81%20.81%26.90%53.03%18.47%18.47%68.26%-25.59%-23.62%-23.62%-28.65%-4.00%34.35%34.35%-10.31%41.29%4.71%4.71%17.14%-0.43%
Cash & Equivalents Growth (3y) 112.84%10.84%112.84%163.60%369.35%163.60%163.60%-1.37%-14.43%92.82%-1.37%14.46%14.46%14.46%20.95%20.95%21.64%20.95%16.31%16.31%-13.71%16.31%4.48%4.48%4.48%13.05%14.30%14.30%27.76%5.92%3.01%3.01%15.06%3.01%6.72%6.72%2.50%0.31%2.42%2.42%-9.16%10.54%
Cash & Equivalents Growth (5y) 54.05%82.47%54.05%104.57%189.18%104.57%104.57%7.66%-1.13%36.37%7.66%7.20%7.20%7.20%17.40%17.40%17.40%23.09%17.63%17.63%6.52%12.37%0.63%0.63%6.49%0.63%8.91%8.91%5.94%10.02%8.99%8.99%9.86%8.99%
Cash & Equivalents (QoQ) 0.00%-59.64%-82.28%464.47%0.00%2,140.56%53.11%-79.62%220.51%6.62%0.00%-85.87%-23.33%0.00%0.00%0.00%17.35%0.00%133.16%-57.11%66.66%0.00%0.00%0.00%-9.53%0.00%1.72%-1.69%4.35%0.00%-4.80%5.04%20.81%0.00%0.00%26.67%-6.47%0.00%42.03%-43.98%-4.00%0.00%32.67%-24.63%34.35%0.00%-11.42%18.73%-0.43%0.00%-0.91%0.92%
Cash from Investing Activities Growth (1y) -123.33%100.44%-119,292.86%-35.00%49.43%-734.62%22.46%-65.07%-9,839.39%-14,598.95%-9,912.80%-579.88%53.12%99.96%100.06%99.87%-74,633.33%89.37%-13.49%77.98%97.43%-3,795.45%-23,651.05%88.81%-726.59%-53.33%99.80%106.15%95.10%99.62%876.12%-2,546.88%1,281.43%-5,107.69%
Cash from Investing Activities Growth (3y) -79.61%-422.77%73.71%-898.86%-644.10%35.64%-78.37%-567.71%27.03%75.26%93.50%80.54%84.35%39.42%24.09%-30.06%-106.53%-231.07%-441.62%-85.16%18.98%26.02%78.17%38.97%77.96%44.76%89.27%8.47%
Cash from Investing Activities Growth (5y) -239.33%-336.41%3.27%-55.67%-16.79%21.51%-20.07%-82.75%35.10%15.30%19.75%64.97%50.23%-0.67%64.70%37.81%-165.29%-39.01%17.61%148.04%-190.44%
Cash from Investing Activities (QoQ) 182.19%-30,361.67%671.43%-131,738.75%100.31%-1,898.11%96.10%42.12%-71.73%-4,153.66%-135.09%14.41%-16.98%-188.83%83.79%99.93%310.00%-709.52%-2,200.00%39.13%-16,638.89%68.11%99.67%-550.00%-3,148.25%96.28%-395.38%-3,863.13%98.47%-175.00%8.11%94.90%147.76%-318.75%92.86%10,500.00%-250.58%205.62%
Cash from Operations Growth (1y) 337.97%25.41%81.18%58.67%17.44%30.97%55.91%-0.22%73.55%103.06%97.22%-115.14%-35.56%-3.98%-41.35%1,012.04%21.99%-7.29%14.95%22.76%-0.96%-2.01%15.53%-3.59%22.18%-23.21%-13.20%10.52%-61.78%12.07%-36.72%-54.13%62.14%18.38%-2.15%63.38%-9.63%-20.36%39.81%20.20%34.43%-5.38%25.17%
Cash from Operations Growth (3y) 271.10%118.23%13.69%60.29%53.77%69.61%-29.61%13.57%21.72%11.28%10.91%21.82%9.96%19.24%-8.01%-4.45%-7.99%133.89%13.86%-11.31%4.85%9.36%-22.67%-5.52%-14.07%-21.23%-8.86%0.62%-18.70%-6.09%-17.57%1.85%-4.70%-3.42%25.35%-3.73%19.64%
Cash from Operations Growth (5y) 173.49%63.33%15.21%26.48%26.48%26.89%14.72%12.09%19.09%10.28%10.54%6.35%5.92%12.55%-18.32%-5.57%-15.62%49.52%-1.77%-1.53%-6.52%-0.40%-7.49%-4.48%-2.79%-0.82%-1.66%-5.15%-1.22%
Cash from Operations (QoQ) -29.14%7.45%-5.68%74.63%2.37%29.26%14.16%-18.93%30.32%-17.27%98.56%-5.14%26.58%-106.35%945.05%41.34%-22.68%-1.24%13.03%7.42%-4.13%5.47%-8.81%6.28%13.02%-11.99%15.56%-33.20%27.75%12.07%-60.04%95.90%-27.87%-18.76%41.25%43.03%-40.38%35.64%-21.87%26.05%4.66%16.62%-12.62%-11.28%38.45%
Dividends Paid - Common Growth (1y) 124.77%-50.47%-48.30%48.24%-30.99%-1.90%-165.66%-9.11%-12.78%-15.71%-14.64%-21.09%449.52%214.07%128.76%200.00%-200.00%-200.00%600.00%-200.00%66.67%0.00%0.00%0.00%0.00%-0.08%0.05%-0.17%-0.17%-0.09%0.12%86.90%86.91%86.90%-86.90%0.00%0.00%-0.04%0.01%0.00%0.00%0.04%
Dividends Paid - Common Growth (3y) -61.18%-29.08%-30.75%-20.47%-46.06%-20.06%49.55%-39.96%49.20%-57.97%-9.69%62.71%-6.59%-5.22%-4.48%58.91%0.00%-32.64%-44.24%91.32%-44.25%30.63%-0.06%0.06%49.19%49.19%49.19%-49.19%49.19%49.19%49.20%-49.20%49.22%49.22%49.22%
Dividends Paid - Common Growth (5y) -6.33%35.72%-50.86%-14.81%17.57%-11.60%-6.11%8.67%-5.73%-5.61%-5.72%33.93%-3.94%-3.14%-2.70%32.06%33.38%-15.37%-16.34%-1.69%-16.34%46.53%33.38%-33.38%33.38%33.39%33.38%
Dividends Paid - Common (QoQ) -127.69%0.00%-30.57%721.61%-118.54%721.35%-116.38%-0.55%0.45%-300.35%72.77%-3.94%-2.14%-296.65%71.24%400.00%-66.67%0.00%0.00%-400.00%66.67%800.00%-114.29%0.00%0.00%800.00%-114.29%0.00%-0.08%799.77%-114.30%0.01%0.00%800.02%-101.87%0.04%-0.04%799.92%-114.29%0.04%-0.08%799.69%-114.29%0.04%-0.04%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M18.58M2.00-165.007.63M416.00695.00-7.63M43.00-137.0066.00-481.0065.00-303.00-698.00467.00-189.00-94.00489.00-88.00-139.0071.00-169.00-277.00279.00-243.00-75.00-314.00-606.00-392.00-361.00-514.00-0.00M-702.00-594.00-286.00127.00224.00-358.00-185.00-196.00-699.00656.0020.00-186.00446.00
EBITDA Margin Growth (3y) 0.00M0.00M18.58M546.00393.00465.00-22.00608.00254.00-7.63M30.00-535.00-143.00-102.00-264.00-327.00-377.00102.00-49.00-266.00246.00-679.00-466.00-563.00-605.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-869.00-0.00M-985.00-0.00M-0.00M-295.00-451.00-255.00-29.00
EBITDA Margin Growth (5y) 0.01M0.00M0.00M18.58M421.00-5.00257.00357.00280.00230.00-7.63M-335.00-707.00-386.00-692.00-591.00-961.00-813.00-726.00-0.00M-0.00M-709.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-731.00-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 0.00M-0.00M-18.57M18.58M276.00-101.00-147.00-25.00109.007.63M-7.63M-232.00-87.0059.00123.00-29.00-634.00605.00-245.00-423.00531.00-52.00-150.00160.00-46.00-103.0060.00-79.00-154.00453.00-462.0089.00-393.00161.00-248.00119.00-546.00-486.00211.00227.00-238.00-73.00308.00-355.00-65.00-84.00-195.000.00M-702.00-290.00438.00
EBIT Growth (1y) 96.08%2.61%76.20%100.04%28.94%65.34%-99.84%81.15%27.60%127,788.30%13.18%7.21%5.94%-8.82%29.10%26.23%15.93%82.27%22.96%18.70%31.73%1.53%-0.56%2.19%-5.91%-12.16%4.48%-4.76%-1.94%-2.86%-103.60%-31.55%-14.44%-36.63%1,219.73%-25.78%-24.73%0.93%-332.12%31.27%-7.60%11.59%104.25%-16.39%91.51%18.91%1,573.00%78.13%
EBIT Growth (3y) 29.36%53.12%26.01%39.77%31.27%29.23%23.19%39.83%19.97%1,062.44%23.44%17.11%17.40%19.05%16.43%15.26%12.84%17.58%8.50%4.93%6.71%-4.67%-26.77%-12.66%-7.58%-18.53%-25.04%-21.49%-14.21%-14.67%-43.19%-12.63%-15.89%-10.63%45.87%-6.61%10.03%10.23%18.16%25.04%
EBIT Growth (5y) 47.20%23.98%34.55%14.88%34.09%27.65%26.94%28.18%27.30%15.94%354.84%10.90%9.35%8.34%7.56%-15.54%-0.03%3.81%0.01%-12.43%-10.11%-4.78%-11.14%-24.34%-8.28%-11.30%-9.44%-47.07%-11.89%2.25%-3.79%-7.84%-0.14%
EBIT Margin Growth (1y) 0.00M-516.000.00M18.58M28.00-60.0092.00382.00510.00196.00-115.00-170.007.00-677.00103.00-267.00-734.00798.00-197.00-105.00584.00-97.00-101.0080.00-222.00-396.00246.00-234.00-72.00-328.00-0.00M-0.00M-746.00-0.00M0.00M-861.00-873.00-203.00-0.01M520.00-257.0091.000.00M-576.000.00M217.000.00M909.00
EBIT Margin Growth (3y) -65.000.00M18.58M407.00281.00296.00-409.00481.0074.00-530.006.00-541.00-143.0024.00-195.00-292.00-372.00305.00-52.00-259.00290.00-821.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M347.00-918.00191.00105.00446.00853.00
EBIT Margin Growth (5y) 0.00M-502.00689.0018.58M312.00-90.00146.00292.00183.0049.00-168.00-487.00-695.00-437.00-700.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-628.00-0.00M-0.00M-0.00M
EBIT Margin (QoQ) 0.00M-0.00M-18.57M18.58M286.00-74.00-207.0023.00198.0078.0084.00-236.00-227.00133.00160.00-59.00-911.00913.00-209.00-527.00621.00-82.00-117.00163.00-61.00-86.0063.00-139.00-235.00556.00-416.0023.00-491.00-0.00M0.00M434.00-924.00-582.00210.00422.00-254.00-0.01M0.01M-354.0093.00-0.00M0.00M0.00M-0.00M-241.00617.00
EBIT (QoQ) 141.45%-37.77%-440,473.44%100.03%26.35%6.87%-6.49%2.12%62.02%-99.90%106,238.25%3.20%-5.89%5.46%4.67%1.98%-19.00%49.33%2.34%-6.34%27.35%0.73%-1.21%3.94%-1.84%-1.35%1.53%-4.31%-8.35%17.34%-7.45%-1.48%-9.21%-104.35%1,859.70%23.14%-32.76%-23.15%16.63%24.89%-9.84%-276.74%165.96%-12.08%8.88%-93.27%1,198.19%101.38%-32.39%-5.34%38.22%
EBT Growth (1y) 217.55%491.13%297.70%1,958.47%-37.57%92.31%75,923.62%11.58%-29.93%-99.70%48.37%119.95%11.31%7.18%46.08%8.89%-4.44%168.78%28.17%-0.67%-52.66%-58.11%-62.28%-32.44%169.71%-147.67%165.14%77.25%3.54%558.67%-149.17%-45.62%-5.53%-4.09%194.28%18.45%-72.71%-105.71%-501.24%-55.58%-166.42%591.50%68.67%-148.75%651.83%7.67%154.87%533.19%
EBT Growth (3y) 99.71%107.50%224.20%42.87%43.64%35.73%21.06%89.68%18.84%-85.35%62.29%33.50%-20.45%6.47%-10.95%-9.93%6.85%-36.38%8.63%5.95%9.75%-2.88%-35.57%-13.32%38.18%28.00%7.12%4.51%-35.61%36.89%-56.87%-34.11%-29.49%-35.42%-5.82%-31.16%0.01%-32.89%-11.64%-2.11%
EBT Growth (5y) 47.61%80.35%56.88%150.26%40.43%26.24%2.49%14.84%26.97%2.41%-66.83%-23.33%23.29%7.05%21.42%-23.91%-6.77%3.60%18.75%-9.88%-5.19%-19.37%-15.44%-31.02%-19.28%-19.90%-10.05%-28.80%-17.58%-0.44%27.20%-20.39%-9.58%
EBT Margin Growth (1y) 0.00M0.00M0.00M0.00M-0.00M473.001,707.75M-974.00-0.00M-1707.75M553.000.00M215.003.00420.00-820.00-0.00M0.00M-1.00-660.00-0.00M-0.00M-0.00M-969.000.00M-0.00M0.00M0.00M131.000.00M-0.00M-0.00M-300.00203.000.00M334.00-0.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M0.00M-18.000.00M0.00M
EBT Margin Growth (3y) 0.00M0.00M0.00M390.000.00M823.00-418.000.00M-45.00-1707.75M0.00M720.00-0.00M-713.00-0.00M-0.00M-938.00-0.00M-23.00-103.00500.00-579.00-0.00M-913.000.00M0.00M419.00389.00-0.00M688.00-0.01M-0.00M-0.00M-0.00M-195.00-0.00M-675.00-0.00M-775.00-817.00
EBT Margin Growth (5y) 0.01M0.00M0.00M0.00M809.00-232.00-0.00M-0.00M32.00-0.00M-1707.75M-0.00M0.00M-592.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-836.00-0.00M-0.00M-843.000.00M-0.00M-0.00M
EBT Margin (QoQ) 0.00M548.00-932.000.00M894.00313.00-548.00-0.00M0.00M1,707.75M-1707.75M0.00M-0.00M151.000.00M-112.00-0.00M569.00512.00-599.000.00M-0.00M-147.00-0.00M582.00-671.00839.000.00M-0.00M0.00M432.004.00415.00-0.01M0.00M0.00M917.00-0.00M810.00-0.00M-0.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M0.00M-0.00M-175.00768.00
EBT (QoQ) 132.71%77.29%-84.02%1,168.69%64.49%19.27%-17.30%-61.52%406.74%47,050.14%-99.88%98.84%-39.06%8.58%67.17%0.63%-41.32%47.99%24.61%-11.70%65.06%-29.43%-3.43%-57.92%46.07%-36.46%72.98%67.99%-125.82%453.42%15.64%-1.87%14.37%-137.89%227.87%70.49%16.10%-62.75%60.65%-60.72%-124.31%-2,516.15%117.79%-158.73%279.85%-266.75%72.32%764.78%-64.91%-15.01%118.50%
Enterprise Value Growth (1y) 59.64%59.64%59.64%-2,159.83%-3,669.77%-798.06%-2,517.56%-5.71%30.20%62.42%8.73%23.33%23.33%23.33%-17.35%-17.35%-173.62%-17.35%-72.36%-66.66%28.52%-66.66%2.83%9.53%7.97%9.53%4.07%-4.35%2.34%-4.35%-18.31%-20.81%-26.90%-53.03%-74.38%-18.47%-68.26%25.59%31.68%23.62%28.65%4.00%-22.81%-34.35%10.31%-41.29%2.46%-4.71%-17.14%0.43%
Enterprise Value Growth (3y) -112.84%-10.84%-112.84%-163.60%-176.34%-163.60%-163.60%1.65%14.36%-77.38%6.36%-15.75%-14.46%-14.46%-25.26%-20.95%-21.64%-20.95%-17.12%-16.31%13.71%-16.31%-3.31%-4.48%-4.48%-13.05%-25.55%-14.30%-27.76%-5.92%-12.12%-3.01%-15.06%-3.01%-13.53%-6.72%-2.50%-0.31%6.46%-2.42%9.16%-10.54%
Enterprise Value Growth (5y) -54.05%-82.47%-54.05%-105.95%-108.46%-104.57%-104.57%-9.76%1.09%-29.70%-4.37%-7.65%-7.20%-7.20%-17.40%-17.40%-17.40%-23.09%-27.08%-17.63%-6.52%-12.37%-5.61%-0.63%-6.49%-0.63%-10.68%-8.91%-5.94%-10.02%-11.05%-8.99%-9.86%-8.99%
Enterprise Value (QoQ) 0.00%59.64%195.88%-204.29%0.00%-2,159.83%-51.46%73.76%-191.47%8.73%0.00%85.87%23.33%0.00%0.00%0.00%-17.35%0.00%-133.16%57.11%-72.36%3.31%0.00%0.00%-0.50%9.97%-1.72%1.69%-6.55%2.07%4.80%-5.04%-20.81%0.00%0.00%-26.67%-37.67%32.06%-42.03%43.98%-26.41%24.05%-32.67%24.63%-61.71%16.92%11.42%-18.73%-11.63%10.81%0.91%-0.92%
EPS (Basic) Growth (1y) -54.89%49.86%61.16%3,752,073.91%-33.46%35.94%34.90%92.54%44.88%58.07%4.78%4,260,158.25%15.55%11.04%13.50%10.10%4.05%0.00%-68.01%0.00%0.00%0.00%214.14%-100.00%0.00%0.00%-163.33%4,722,185.71%2.95%3.24%160.53%2.62%1.04%0.86%-626.09%0.36%0.11%0.00%134.71%0.00%0.00%0.00%8,105,852.38%-0.43%
EPS (Basic) Growth (3y) 16.56%24.29%46.96%4,209.06%54.37%3,693.35%31.53%33.28%4,386.63%20.32%20.63%-27.54%3,506.44%6.33%3.55%4.49%-97.13%1.33%0.00%-38.15%0.37%0.97%1.07%6.39%1.24%1.32%1.36%-58.96%3,550.21%1.36%1.36%45.89%0.99%0.38%0.29%5,189.83%-0.02%
EPS (Basic) Growth (5y) 13.50%879.29%30.71%876.62%5.96%803.18%18.81%18.81%14.10%11.74%11.91%-22.49%761.40%4.36%2.77%-15.25%2.70%1.59%0.81%-32.13%0.81%0.81%0.81%17.07%0.81%0.81%0.81%792.85%765.00%
EPS (Basic) (QoQ) 14.51%2,360,230.58%-100.00%-61.14%280.42%2,538,135.29%0.00%5,184,982.87%-0.76%-100.00%38.84%3,901,478.19%8.27%-100.00%5,645,147.15%5.82%4.05%-100.00%5,476,281.91%0.00%0.00%-100.00%17,117,177.49%0.00%0.00%-100.00%16.67%4,670,471.43%0.00%-100.00%8,699,047.37%1.82%0.28%-100.00%14,749,030.43%0.25%0.11%-100.00%2,813,736.36%0.00%0.00%-100.00%8,105,852.38%0.00%0.00%0.00%-0.43%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%3.98%-11.19%-20.05%12.07%-67.35%203.66%-34.48%21,691.04%91,958.82%-39.47%156.85%-53.83%-53.59%426.09%-32.80%-12.80%0.00%-134.71%0.00%0.00%0.00%60,100.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -27.54%3.57%2.67%5.32%-13.40%6.39%27.78%621.84%618.29%-45.89%19.95%-26.16%-22.58%930.92%-12.41%
EPS (Weighted Average and Diluted) Growth (5y) -93.02%-5.42%191.22%286.27%-15.12%260.14%246.09%15.64%-33.24%236.97%227.39%
EPS (Weighted Average and Diluted) (QoQ) 38.84%4.45%18.58%-5.98%15.52%1.49%38,321.05%328.77%-13.26%-99.96%162,943.48%-22.93%-12.80%-99.52%20,726.45%0.00%0.00%-100.17%60,100.00%0.00%0.00%0.00%0.00%
FCF Margin Growth (1y) 0.00M6.23M500.000.00M-6.23M787.000.00M-338.000.00M0.00M0.00M-0.01M-0.01M-0.00M-0.01M0.01M841.00-578.00725.000.00M169.00-65.00865.00-201.00920.00-0.00M-467.00417.00-0.00M0.00M-0.00M-0.00M0.00M144.00-331.000.00M-669.00-0.00M0.00M-179.00790.00-868.00-66.00
FCF Margin Growth (3y) 0.01M0.00M-0.00M0.01M0.00M0.01M-6.23M-0.00M9.00-0.00M-0.00M532.00-0.00M498.00-0.01M-0.00M-0.00M0.01M0.00M-0.00M0.00M0.00M-0.00M-388.00-0.00M-0.00M-0.00M-180.00-0.00M-0.00M-0.00M32.00-0.00M-0.00M0.00M-0.00M758.00
FCF Margin Growth (5y) 0.01M0.00M-0.00M-5.0055.000.00M-6.23M-336.000.00M-42.00-203.00-951.00-893.00713.00-0.01M-0.00M-0.01M0.00M-599.00-823.00-0.00M-236.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.00M324.00-0.00M6.23M-6.23M969.00928.00-0.00M0.00M-0.00M0.01M-0.00M0.00M-0.01M0.01M0.00M-0.00M-77.00673.00384.00-254.00394.00-354.00150.00676.00-673.00767.00-0.00M0.00M211.00-0.00M0.00M-0.00M-879.000.00M0.00M-0.00M0.00M-0.00M0.00M95.00-116.00-231.00-616.00897.00
FCF Payout Ratio Growth (1y) 79.23%16.95%6.53%26.22%-0.02%34.64%-165.80%37.13%44.46%41.33%857.16%-87.92%464.00%294.48%-96.85%181.97%-207.87%-186.99%470.22%-200.97%65.98%13.44%3.73%18.15%-30.22%-15.30%-9.48%-162.10%10.62%-58.17%118.26%91.92%88.94%86.62%-91.98%-10.65%-25.56%28.45%-16.80%25.61%-5.69%20.14%
FCF Payout Ratio Growth (3y) -51.66%19.47%14.97%28.97%84.58%-5.72%40.03%-46.04%43.72%-29.68%0.25%49.80%-15.86%-10.13%-13.56%-42.87%12.17%-35.32%-42.08%74.94%-60.91%26.57%-16.44%27.02%44.25%49.51%37.50%-45.90%38.35%50.12%46.69%-47.40%59.49%47.25%57.55%
FCF Payout Ratio Growth (5y) -18.69%22.90%-19.28%9.52%2.49%0.44%10.90%-1.46%4.36%0.69%0.19%26.80%-27.25%-9.22%-21.71%-18.10%32.19%-15.41%-16.91%-1.30%-17.01%44.02%31.47%-32.84%32.26%29.77%32.56%
FCF Payout Ratio (QoQ) -139.08%6.93%-38.42%455.96%-118.11%580.71%-114.35%-24.03%23.61%-383.95%86.29%-9.57%19.31%6,345.52%-103.40%312.25%-56.89%1.26%-11.53%-379.29%65.23%763.70%-115.67%5.91%11.52%895.35%-112.36%-49.69%21.66%724.43%-135.79%48.96%-38.64%961.65%-101.32%30.11%-67.80%616.00%-118.29%20.70%4.38%699.98%-116.35%-12.67%27.74%
Free Cash Flow Growth (1y) 337.97%25.41%81.18%58.67%17.44%30.97%55.91%-0.22%73.55%103.06%97.22%-115.14%-35.56%-3.98%-41.35%1,012.04%21.99%-7.29%14.95%22.76%-0.96%-2.01%15.53%-3.59%22.18%-23.21%-13.20%10.52%-61.78%12.07%-36.72%-54.13%62.14%18.38%-2.15%63.38%-9.63%-20.36%39.81%20.20%34.43%-5.38%25.17%
Free Cash Flow Growth (3y) 271.10%118.23%13.69%60.29%53.77%69.61%-29.61%13.57%21.72%11.28%10.91%21.82%9.96%19.24%-8.01%-4.45%-7.99%133.89%13.86%-11.31%4.85%9.36%-22.67%-5.52%-14.07%-21.23%-8.86%0.62%-18.70%-6.09%-17.57%1.85%-4.70%-3.42%25.35%-3.73%19.64%
Free Cash Flow Growth (5y) 173.49%63.33%15.21%26.48%26.48%26.89%14.72%12.09%19.09%10.28%10.54%6.35%5.92%12.55%-18.32%-5.57%-15.62%49.52%-1.77%-1.53%-6.52%-0.40%-7.49%-4.48%-2.79%-0.82%-1.66%-5.15%-1.22%
Free Cash Flow (QoQ) -29.14%7.45%-5.68%74.63%2.37%29.26%14.16%-18.93%30.32%-17.27%98.56%-5.14%26.58%-106.35%945.05%41.34%-22.68%-1.24%13.03%7.42%-4.13%5.47%-8.81%6.28%13.02%-11.99%15.56%-33.20%27.75%12.07%-60.04%95.90%-27.87%-18.76%41.25%43.03%-40.38%35.64%-21.87%26.05%4.66%16.62%-12.62%-11.28%38.45%
Gross Margin Growth (1y) 0.00M-904.002.00-46.00-72.00-346.00-129.00232.00707.00326.0060.00-230.0085.00-466.00119.00-291.00-754.00338.00-270.00-130.00459.00-102.00-154.0054.00-193.00-256.00291.00-234.00-30.00-291.00-586.00-310.00-337.00-481.00-0.00M-758.00-203.00346.00174.00223.00-718.00-649.00-196.00-674.00614.00-262.00-169.00379.00
Gross Margin Growth (3y) -542.00200.00245.0031.00132.00283.00-174.00222.00187.00-342.00-68.00-651.00-210.00-229.00-306.00-367.00-488.00-20.00-134.00-310.00235.00-650.00-449.00-490.00-560.00-0.00M-0.00M-0.00M-570.00-426.00-0.00M-845.00-0.00M-784.00-0.00M-0.00M-307.00-566.00-191.00-71.00
Gross Margin Growth (5y) 0.00M-0.00M-469.00118.00-120.00-289.00-12.0062.00-203.00110.00-76.00-426.00-831.00-433.00-777.00-600.00-911.00-855.00-792.00-0.00M-0.00M-304.00-785.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-674.00-0.00M-0.00M-0.00M
Gross Margin (QoQ) 0.00M-0.00M-70.00182.0010.00-120.00-119.00156.00-263.0097.00242.00-284.00-24.00-32.00111.0031.00-576.00553.00-299.00-432.00517.00-56.00-159.00157.00-44.00-108.0049.00-89.00-107.00439.00-476.00114.00-368.00144.00-200.0087.00-512.00-523.00190.00643.0036.00-694.00238.00-299.00105.00-241.00-239.00989.00-771.00-148.00310.00
Gross Profit Growth (1y) 49.69%2.76%32.12%60.80%26.95%60.39%-99.85%71.23%25.07%127,620.85%16.88%7.95%6.88%0.96%28.19%28.86%24.44%57.86%24.04%19.49%22.18%2.37%-0.30%1.10%-3.58%-6.96%2.74%-2.59%-0.71%1.40%-6.31%-10.38%-1.22%-14.71%-23.55%-8.65%-3.43%14.63%18.57%10.81%-8.15%-1.96%-2.20%-5.41%36.74%5.32%13.88%34.81%
Gross Profit Growth (3y) 27.27%37.37%47.64%35.78%29.38%28.00%26.43%36.22%20.27%1,093.16%23.05%18.46%17.56%17.73%16.60%15.89%13.60%14.56%8.31%5.57%5.36%-1.15%-1.36%-4.08%-1.84%-6.99%-9.71%-7.27%-1.79%-0.29%-5.30%-3.20%-4.31%-1.40%-3.93%-1.44%6.65%5.78%9.71%12.21%
Gross Profit Growth (5y) 36.87%23.45%28.09%38.68%31.82%27.23%26.10%26.70%25.60%16.01%357.35%12.15%10.36%9.24%9.01%8.82%6.33%7.53%5.39%-1.87%-0.74%2.22%-1.14%-2.75%-2.23%-3.45%-1.99%-3.12%-3.52%3.53%0.47%-1.11%2.96%
Gross Profit (QoQ) 72.77%-16.78%-20.66%31.22%18.60%7.01%-3.44%3.60%49.84%-99.90%107,537.41%4.66%-1.50%2.06%2.60%3.62%-6.95%29.59%3.13%0.06%18.05%1.82%-0.65%2.31%-1.09%-0.84%0.75%-2.42%-4.55%9.50%-4.48%-0.53%-2.53%1.18%-8.63%9.63%-15.84%-9.31%9.17%15.90%-0.11%-6.19%2.02%-3.93%6.62%-6.42%-1.33%38.88%-17.88%1.19%16.81%
Interest Coverage Ratio Growth (1y) -163.23%-31.77%-94.49%100.00%15.43%-9.28%100.00%-17.41%-18.51%-126,725,821.07%5.79%9.66%11.35%26.22%10.03%19.47%28.81%206.93%28.81%29.16%9.24%-21.24%5.54%-10.50%-9.98%-214.67%-61.85%-80.94%-83.39%-37.85%104.50%38.02%21.30%30.53%-1,017.80%56.01%67.43%60.92%206.42%13.26%21.60%-10.98%-104.56%8.28%-114.42%-39.36%-1,741.98%-82.16%
Interest Coverage Ratio Growth (3y) -19.50%-33.36%96.28%-10.96%-5.37%-2.63%6.55%-13.28%4.82%-9,182.05%39.99%19.83%16.95%37.88%15.42%14.26%10.77%1.16%-2.86%-12.30%-22.33%-48.05%27.42%-7.41%-16.65%-45.78%12.54%20.99%22.25%27.94%34.62%38.16%41.43%32.96%-34.73%29.53%18.19%15.45%3.66%-13.17%
Interest Coverage Ratio Growth (5y) -26.47%-4.42%-8.40%14.87%2.63%7.77%6.93%21.86%0.45%7.56%-1,415.05%7.66%-0.60%-2.93%0.36%15.37%6.70%-0.50%1.55%14.76%17.33%14.04%-18.51%21.73%13.91%16.52%-19.88%49.61%17.06%4.60%10.36%18.05%16.95%
Interest Coverage Ratio (QoQ) -140.60%32.17%-4,072,702.85%100.00%-20.44%-0.11%2.39%28.15%-55.64%100.00%-119,090,609.97%5.73%11.47%-4.94%-3.14%7.49%26.31%-27.97%7.69%18.22%210.69%-185.20%8.14%-4.78%196.05%-202.18%-7.46%-4.28%-0.15%-44.22%-20.13%-5.69%24.72%104.71%-1,753.04%-34.20%33.55%37.74%20.77%0.63%20.28%269.54%-164.58%10.18%-12.85%93.03%-1,198.65%-109.97%26.65%7.90%-28.43%
Net Cash Flow Growth (1y) 1,553.12%105.03%-5,412.31%490.21%-76.44%-3,825.90%1,322.99%-140.60%-222.07%-88.01%140.72%-81.27%42.00%1,089.34%-1,693.68%-77.39%402.95%-225.43%808.66%-36.24%-96.13%98.15%-98.67%99.28%-34.19%-336.48%247.86%240.80%707.05%-180.69%73.43%-326.65%-382.97%662.78%-357.56%52.86%122.85%-77.32%74.54%617.90%-382.13%-40.85%205.98%-97.98%101.24%-116.06%3.87%
Net Cash Flow Growth (3y) -11.60%-82.07%327.10%-8.71%-66.10%-503.25%59.82%48.23%-66.73%-117.97%-5.03%263.40%-63.63%-34.84%38.74%14.62%74.11%-49.57%-28.09%32.55%26.28%-40.97%39.00%-56.83%71.60%-157.28%313.98%-159.81%-14.58%73.46%77.39%-46.39%76.87%-56.38%40.19%-11.43%27.02%26.16%-26.44%31.62%
Net Cash Flow Growth (5y) -55.25%-80.97%254.06%-73.98%34.48%-250.33%19.19%-15.73%-24.28%36.74%-53.46%32.82%15.37%8.00%-23.01%55.47%43.94%-37.57%9.88%-7.98%56.99%-33.20%18.02%-15.47%15.51%-63.52%62.26%33.19%16.63%-28.86%19.39%4.59%
Net Cash Flow (QoQ) -145.89%100.90%-3,684.62%1,930.43%-99.15%-1,051.24%363.31%10.50%-234.62%412.24%-967.91%111.63%-159.10%155.50%-4,853.88%109.11%311.78%-189.40%-429.15%125.82%-202.70%605.06%-201.73%100.73%-149.11%463.52%-154.78%167.30%-425.70%389.71%-77.83%285.74%-213.28%279.00%-128.98%-381.61%325.29%-181.92%94.70%333.48%123.57%-191.95%207.91%-227.19%146.87%64.77%-97.94%-22.22%-708.33%1,165.56%
Net Income Growth (1y) 259.24%217.15%214.37%344.35%-63.38%92.45%77,217.71%11.96%-29.93%-99.71%48.35%119.98%11.58%7.12%46.07%8.89%-4.45%168.82%28.13%-0.73%-52.78%-58.09%-62.26%-32.41%170.76%-147.68%165.01%77.25%3.54%558.49%-147.98%-45.19%-5.07%-4.86%198.24%18.82%-71.49%-106.67%-494.25%-89.54%-147.23%516.17%69.16%-288.59%839.26%17.51%154.81%571.36%
Net Income Growth (3y) 62.32%92.54%82.30%19.90%43.69%36.32%21.17%90.15%18.85%-85.37%62.26%33.48%-20.45%6.47%-10.94%-9.93%6.90%-36.39%8.62%5.95%9.80%-2.88%-35.35%-13.08%38.58%27.65%7.70%4.90%-34.56%33.73%-56.84%-59.15%-28.62%-35.83%-6.10%-30.74%-0.15%-31.15%-12.66%-2.38%
Net Income Growth (5y) 43.14%59.26%50.07%68.76%26.40%26.25%2.71%14.92%27.16%2.41%-66.85%-23.33%23.29%7.14%21.41%-23.71%-6.62%3.73%18.57%-9.59%-4.98%-18.56%-15.53%-31.00%-39.41%-18.72%-10.40%-28.61%-17.37%-0.44%27.91%-20.68%-9.54%
Net Income (QoQ) 148.77%18.71%-207.61%355.61%-2.87%17.67%-16.35%-61.69%410.40%47,173.31%-99.88%98.10%-38.81%8.58%67.15%0.49%-41.26%48.05%24.61%-11.82%65.25%-29.43%-3.46%-58.06%46.66%-36.45%72.92%68.01%-125.83%453.20%15.66%-1.86%14.37%-136.96%232.13%69.97%14.63%-61.84%59.80%-59.22%-126.83%-2,154.73%104.24%-284.08%336.40%-267.07%74.06%821.59%-62.42%-22.07%123.08%
Net Income towards Common Stockholders Growth (1y) 4,100.71%202.72%217.03%11,086.61%72.82%97.70%-25.16%-97.56%3,244.59%197.24%-94.21%23.08%11.09%137,316,618.41%-96.89%11.07%-13.63%-99.89%24.99%14.00%3,718.78%-2.31%-67.93%-5.40%-3.17%-6.19%9,288.97%-96.24%-96.34%3.38%-1.24%2,367.28%-6.00%-4.74%-98.61%0.42%2,532.71%-4.63%413.97%-8.54%-7.93%-6.42%-65.43%-4.72%0.70%0.72%3,559.30%8.09%
Net Income towards Common Stockholders Growth (3y) 484.97%91.77%29.17%43.87%333.36%35.20%1,147.52%-62.32%257.59%41.81%349.23%15.94%232.14%1,052.03%-76.82%6.20%217.27%-89.85%235.11%-65.64%10.63%-1.78%209.81%-4.25%-67.82%-2.61%8.70%-2.32%-3.23%-2.07%-58.73%182.99%183.50%-5.27%-70.91%-4.35%190.09%-3.49%302.11%-1.97%
Net Income towards Common Stockholders Growth (5y) 41.64%207.21%46.58%200.52%-35.05%152.71%141.12%16.67%-53.63%118.07%153.87%142.05%-43.92%5.37%330.74%2.91%2.14%1.91%-74.74%-12.43%0.10%101.85%-2.96%16.18%-4.21%-4.18%-3.79%17.94%-4.07%-3.42%-2.41%-2.32%87.77%
Net Income towards Common Stockholders (QoQ) 148.77%18.71%-207.61%6,521.83%-96.31%24.32%3,629.35%1.01%-95.78%-52.94%21.64%-95.82%-97.63%123,007.44%0.85%-96.23%2,929,964.27%-100.00%3,507.14%-97.06%3,766.64%-96.95%3,190.17%-1.68%-1.08%-99.00%9,605.72%0.64%-4.17%0.31%-96.11%-2.03%2,605.37%-4.18%-2.85%-96.27%2,641.50%-98.61%6,942.54%-2.15%-0.69%-92.49%1,153.24%-1.49%0.93%-97.23%3,354.25%4.11%0.95%0.80%2.04%
Net Margin Growth (1y) 0.10M0.00M0.00M0.13M0.03M549.001.67M-0.13M0.10M-1.67M-0.00M0.01M203.00124.64M-0.11M-0.02M-0.00M-124.55M-73.00-0.01M0.09M-0.01M-0.00M-0.01M-0.00M-0.00M0.08M-0.08M-0.08M-0.00M-0.00M0.08M-287.000.00M-0.08M-0.00M0.07M-0.01M0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M0.06M-0.01M
Net Margin Growth (3y) 0.10M0.00M0.00M0.02M0.11M767.00124.51M-0.13M0.09M-1.67M0.09M-0.01M0.08M0.09M-0.12M-0.03M0.08M-124.55M0.08M-0.09M520.00-0.01M0.08M-0.01M-0.09M-34.00374.00-0.00M-0.01M-0.01M-0.08M0.07M0.07M-0.02M-0.08M-0.02M0.05M-0.03M0.06M-0.03M
Net Margin Growth (5y) 0.01M0.10M0.00M0.10M-0.09M0.09M0.09M-0.04M-0.13M0.08M-1.58M0.08M-0.10M-846.000.08M-0.03M-0.03M-0.00M-124.55M-0.00M-0.01M0.07M-0.02M0.00M-0.02M-0.02M-0.02M0.00M-0.02M-0.03M-0.02M-0.02M0.05M
Net Margin (QoQ) 0.00M304.00-0.00M0.10M-0.09M440.000.13M-744.00-0.13M1.67M-1.67M-0.10M-0.00M0.12M-420.00-0.11M124.64M-124.64M0.09M-0.09M0.09M-0.09M0.09M-0.00M-487.00-0.09M0.08M0.00M-856.00-0.00M-0.08M-1.000.08M-0.00M0.00M-0.08M0.09M-0.09M0.08M-0.01M-66.00-0.07M0.07M-0.00M-0.00M-0.07M0.06M-0.01M0.01M-0.00M-0.00M
Operating Income Growth (1y) 96.08%2.61%76.20%100.04%28.94%65.34%-99.84%81.15%27.60%127,788.30%13.18%7.21%5.94%-8.82%29.10%26.23%15.93%82.27%22.96%18.70%31.73%1.53%-0.56%2.19%-5.91%-12.16%4.48%-4.76%-1.94%-2.86%-103.60%-31.55%-14.44%-36.63%1,219.73%-25.78%-24.73%0.93%-332.12%31.27%-7.60%11.59%104.25%-16.39%91.51%18.91%1,573.00%78.13%
Operating Income Growth (3y) 29.36%53.12%26.01%39.77%31.27%29.23%23.19%39.83%19.97%1,062.44%23.44%17.11%17.40%19.05%16.43%15.26%12.84%17.58%8.50%4.93%6.71%-4.67%-26.77%-12.66%-7.58%-18.53%-25.04%-21.49%-14.21%-14.67%-43.19%-12.63%-15.89%-10.63%45.87%-6.61%10.03%10.23%18.16%25.04%
Operating Income Growth (5y) 47.20%23.98%34.55%14.88%34.09%27.65%26.94%28.18%27.30%15.94%354.84%10.90%9.35%8.34%7.56%-15.54%-0.03%3.81%0.01%-12.43%-10.11%-4.78%-11.14%-24.34%-8.28%-11.30%-9.44%-47.07%-11.89%2.25%-3.79%-7.84%-0.14%
Operating Income (QoQ) 141.45%-37.77%-440,473.44%100.03%26.35%6.87%-6.49%2.12%62.02%-99.90%106,238.25%3.20%-5.89%5.46%4.67%1.98%-19.00%49.33%2.34%-6.34%27.35%0.73%-1.21%3.94%-1.84%-1.35%1.53%-4.31%-8.35%17.34%-7.45%-1.48%-9.21%-104.35%1,859.70%23.14%-32.76%-23.15%16.63%24.89%-9.84%-276.74%165.96%-12.08%8.88%-93.27%1,198.19%101.38%-32.39%-5.34%38.22%
Operating Margin Growth (1y) 0.00M-516.000.00M18.58M28.00-60.0092.00382.00510.00196.00-115.00-170.007.00-677.00103.00-267.00-734.00798.00-197.00-105.00584.00-97.00-101.0080.00-222.00-396.00246.00-234.00-72.00-328.00-0.00M-0.00M-746.00-0.00M0.00M-861.00-873.00-203.00-0.01M520.00-257.0091.000.00M-576.000.00M217.000.00M909.00
Operating Margin Growth (3y) -65.000.00M18.58M407.00281.00296.00-409.00481.0074.00-530.006.00-541.00-143.0024.00-195.00-292.00-372.00305.00-52.00-259.00290.00-821.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M347.00-918.00191.00105.00446.00853.00
Operating Margin Growth (5y) 0.00M-502.00689.0018.58M312.00-90.00146.00292.00183.0049.00-168.00-487.00-695.00-437.00-700.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-628.00-0.00M-0.00M-0.00M
Operating Margin (QoQ) 0.00M-0.00M-18.57M18.58M286.00-74.00-207.0023.00198.0078.0084.00-236.00-227.00133.00160.00-59.00-911.00913.00-209.00-527.00621.00-82.00-117.00163.00-61.00-86.0063.00-139.00-235.00556.00-416.0023.00-491.00-0.00M0.00M434.00-924.00-582.00210.00422.00-254.00-0.01M0.01M-354.0093.00-0.00M0.00M0.00M-0.00M-241.00617.00
Profit After Tax Growth (1y) 256.59%4,082.24%435.73%1,952.40%-37.12%97.62%74,665.88%11.86%-29.94%-99.70%48.39%119.92%11.03%7.18%46.10%8.90%-4.43%168.82%28.18%-0.70%-52.63%-58.11%-62.29%-32.41%169.13%-147.70%165.20%77.24%3.54%558.40%-49.61%-46.06%-5.98%-4.84%-9.49%18.07%-73.95%-95.16%-508.47%-20.86%-12.36%473.48%131.82%-129.85%340.19%1.92%-47.01%500.58%
Profit After Tax Growth (3y) 286.88%128.37%224.17%42.86%44.94%35.15%21.17%89.21%18.83%-85.33%62.30%33.48%-20.49%6.47%-10.95%-9.92%6.80%-36.39%8.63%5.96%9.70%-2.88%-20.42%-13.54%37.86%27.67%6.54%4.12%-36.70%30.28%-56.90%-20.41%-40.12%-35.82%5.56%-31.60%0.17%-34.34%-11.69%-1.82%
Profit After Tax Growth (5y) 54.03%168.16%66.09%150.26%40.42%26.91%2.25%14.91%26.77%2.40%-66.82%-23.34%23.29%6.97%21.42%-1.15%-6.92%3.47%18.57%-10.18%-5.40%-20.21%-46.90%-31.03%-9.59%-9.77%-10.38%9.47%-17.78%-0.44%26.47%-20.68%-9.63%
Profit After Tax (QoQ) 105.99%870.39%-78.78%1,168.69%60.09%24.30%-18.70%-61.13%403.12%46,926.98%-99.88%99.58%-39.30%8.58%67.19%0.76%-41.40%48.00%24.62%-11.57%64.83%-29.43%-3.46%-57.81%45.74%-36.47%73.04%67.97%-125.83%453.20%15.65%-1.88%14.37%-61.18%23.82%71.01%15.77%-63.08%61.53%-62.27%-78.48%-3,214.11%131.30%-58.22%40.82%72.77%-129.36%716.25%-67.39%-10.17%121.94%
Property, Plant & Equipment (Net) Growth (1y) -4.08%24.36%93.21%48.74%65.41%258.98%17.45%16.74%-99.88%5.83%5.36%117,694,753.13%30.05%42.37%37.09%-99.87%18.69%8.67%2.56%-4.26%-4.49%-4.86%-5.07%-4.98%-5.03%-5.09%1.87%2.25%0.40%0.19%-6.48%-6.80%-5.08%2.57%2.08%1.78%-1.23%-8.65%-8.48%-8.88%-7.68%-1.59%-2.06%4.79%6.43%7.68%
Property, Plant & Equipment (Net) Growth (3y) 25.42%33.91%33.95%22.73%26.71%1,603.35%17.39%20.96%19.02%21.72%17.87%13.99%1,038.59%13.81%13.76%10.10%-89.40%2.49%-0.63%-0.28%-2.38%-3.07%-3.28%-3.29%-3.25%-3.27%-0.83%-0.92%-1.01%-2.00%-2.08%-4.40%-4.74%-4.70%-2.67%-2.92%-0.95%-0.99%-1.08%
Property, Plant & Equipment (Net) Growth (5y) 19.40%28.24%29.98%23.39%23.39%44.03%12.89%12.84%10.42%10.41%8.14%7.45%327.88%7.05%6.96%4.92%-74.23%0.51%0.17%-1.09%-2.47%-3.11%-3.25%-3.31%-3.43%-3.77%-2.59%-2.71%-1.52%-1.55%-0.10%
Property, Plant & Equipment (Net) (QoQ) 28.49%-1.08%-54.44%233.66%-1.09%10.00%-1.12%9.34%-99.90%98,743.98%-1.16%8.85%110,573.18%-99.89%8.20%4.81%5.76%-1.05%-0.93%-1.09%-1.27%-1.29%-1.30%-1.31%-1.18%-1.34%-1.36%5.92%-0.80%-3.13%-1.57%-1.13%-1.14%-1.35%6.37%-1.60%-1.43%-4.27%-1.62%-1.42%-1.86%-3.00%4.87%-1.90%5.01%-1.48%6.10%
Return on Assets Growth (1y) 1.00574.00554.00-574.00-560.002.0010.008.00-1.00-1.00-5.00-4.001.001.00-1.00-2.00-2.00-1.00-1.000.00M1.000.00M3.001.00-1.00-1.00-2.001.001.000.00M-1.00-6.00-7.00-6.00-4.001.001.004.003.003.004.00
Return on Assets Growth (3y) 3.002.004.005.001.00-573.00-555.002.004.003.00-2.00-2.00-7.00-5.000.00M0.00M1.00-1.00-2.00-1.000.00M2.002.000.00M0.00M-4.00-6.00-6.00-8.00-4.00-4.00-2.00-2.00-2.00-1.00
Return on Assets Growth (5y) 3.002.00-2.00-1.000.00M-574.00-557.001.006.004.00-2.00-2.00-6.00-4.000.00M0.00M-3.00-6.00-7.00-7.00-6.00-3.00-3.00-2.00-1.00-1.00-1.00
Return on Assets (QoQ) 1.003.00-2.00-1.00574.00-17.00-3.000.00M5.000.00M5.00-1.00-4.000.00M1.000.00M0.00M0.00M-1.00-1.000.00M1.00-1.001.001.000.00M2.00-2.00-1.000.00M0.00M1.000.00M-1.00-2.00-3.00-1.00-1.001.002.000.00M2.000.00M1.001.00
Return on Capital Employed Growth (1y) 0.00M0.00M-4.002.00-4.002.000.00M12.00-1.00-1.006.00-6.001.002.001.001.001.000.00M0.00M0.00M0.00M0.00M1.00-1.00-3.00-3.00-4.00-1.000.00M0.00M1.00-4.00-4.00-3.00-3.003.002.004.004.003.004.00
Return on Capital Employed Growth (3y) 0.00M0.00M-8.006.001.002.002.002.008.008.001.001.008.00-4.002.002.002.000.00M-2.00-3.00-4.00-3.00-2.00-3.00-3.00-6.00-6.00-6.00-7.00-2.00-1.001.002.002.003.00
Return on Capital Employed Growth (5y) 0.00M0.00M0.00M1.003.004.003.003.009.006.00-2.00-2.004.00-7.00-1.00-1.00-1.00-5.00-5.00-6.00-6.00-3.00-4.00-2.00-2.00-1.001.00
Return on Capital Employed (QoQ) 478.000.00M-1.00-2.00-1.001.00-5.000.00M7.000.00M-7.0012.00-6.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-2.000.00M-1.001.000.00M0.00M0.00M-4.000.00M0.00M0.00M2.000.00M1.000.00M1.002.00
Return on Equity Growth (1y) -13.00-14.00
Return on Equity Growth (3y) -25.00
Return on Equity (QoQ) 1.00-14.000.00M0.00M0.00M
Return on Invested Capital Growth (1y) 0.08M0.01M-15.0020.006.0012.00-89.00-19.00-27.000.00M59.0021.0023.0042.00-23.002.000.00M-9.00-2.000.00M1.003.001.00-2.00-6.00-24.00-27.00-12.00-9.00-1.003.00-1.00-1.00-8.00-9.00-5.00-3.0025.007.008.007.00-12.004.00
Return on Invested Capital Growth (3y) 0.08M0.01M-30.00-0.01M-11.008.008.00-53.005.00-4.0034.0034.0023.0023.0036.00-23.000.00M-5.00-30.00-27.00-14.00-14.00-23.00-22.00-15.00-16.00-34.00-33.00-18.00-13.0015.001.002.003.005.002.00
Return on Invested Capital Growth (5y) 0.08M0.01M-7.00-0.01M-35.0011.008.00-54.003.00-9.0012.009.0010.008.0011.00-47.00-12.00-15.00-40.00-33.00-20.00-18.00-6.00-25.00-12.00-11.00-21.00-22.00
Return on Invested Capital (QoQ) 0.07M0.01M0.01M-0.01M-57.002.00-71.008.00-27.000.00M0.00M0.00M0.00M59.00-38.002.0020.00-6.00-13.00-1.0011.001.00-11.000.00M13.00-1.00-14.00-4.00-5.00-3.000.00M-1.002.001.00-3.00-1.00-5.001.000.00M1.0023.00-18.002.000.00M4.00-2.00
Return on Sales Growth (1y) 69.0020.0020.0049.00-28.005.0017.12M-10.000.01M-14.00-17.12M6.0022.002.000.00M4.00-8.00-13.0020.000.00M-7.00-18.00-27.00-20.00-10.0022.00-27.0019.0015.001.0048.00-46.00-15.00-3.002.0031.003.00-23.00-44.00-71.00-22.00-14.0012.0038.00-7.0030.001.0025.0020.00
Return on Sales Growth (3y) 0.01M11.0026.0045.00-12.0013.009.00-4.0020.000.00M-17.12M25.007.00-29.00-7.00-15.00-24.00-9.00-34.000.00M-1.005.00-6.00-46.00-9.0020.0023.004.004.00-25.007.00-85.00-33.00-40.00-30.00-2.00-25.00-7.00-31.00-8.00-8.00
Return on Sales Growth (5y) 61.0025.0016.0065.00-8.00-2.00-22.00-11.000.00M-17.00-17.12M-29.0013.00-6.0014.00-42.00-24.00-11.0016.00-15.00-12.00-21.00-48.00-86.00-27.00-17.00-9.00-28.00-24.00-8.0019.00-23.00-19.00
Return on Sales (QoQ) 41.003.00-34.0058.00-7.003.00-5.00-18.0026.0017.12M-17.12M0.01M19.00-16.002.0018.00-1.00-18.006.005.00-6.0015.00-14.00-1.00-17.006.00-7.008.0014.00-43.0040.004.000.00M4.00-54.0035.0012.009.00-25.008.00-15.00-12.00-52.0057.00-7.0014.00-26.0012.0030.00-15.00-3.008.00
Revenue Growth (1y) 21.46%14.19%32.09%61.74%28.09%67.52%-99.84%66.35%14.65%122,545.10%16.03%10.95%5.78%7.06%26.34%33.57%36.88%51.23%28.23%21.47%15.17%3.69%1.66%0.41%-1.20%-3.86%-0.93%0.38%-0.32%5.39%0.97%-6.60%3.26%-8.79%-9.84%1.86%-0.72%9.18%15.42%7.18%1.98%7.66%0.81%4.97%24.96%9.65%16.98%26.97%
Revenue Growth (3y) 29.92%36.25%46.15%35.61%28.68%26.52%27.37%34.99%19.33%1,110.96%23.39%21.65%18.58%18.85%18.09%17.67%15.92%14.66%8.90%6.98%4.29%1.66%0.56%-1.99%0.56%-2.60%-3.39%-1.52%0.72%1.62%1.66%0.65%1.49%2.35%1.61%4.64%8.15%8.83%10.83%12.62%
Revenue Growth (5y) 30.79%26.58%29.64%38.27%32.21%28.16%26.13%26.51%26.24%15.69%358.24%13.37%12.65%10.43%11.21%10.50%8.84%9.90%7.70%3.29%3.10%3.06%0.91%1.14%0.55%0.58%1.67%0.97%1.45%5.42%4.38%4.38%6.33%
Revenue (QoQ) 26.00%-6.11%-19.96%28.27%18.45%8.61%-1.99%1.58%54.91%-99.90%104,331.57%8.28%-1.20%2.47%1.22%3.23%-0.01%20.92%7.00%5.79%10.48%2.53%1.37%0.30%-0.54%0.53%0.12%-1.31%-3.22%3.59%1.45%-1.99%2.32%-0.76%-6.14%8.34%-9.62%-1.90%6.03%5.60%-0.61%3.71%-1.55%0.48%4.93%-2.89%2.52%19.61%-7.92%3.61%11.26%
Shareholder's Equity Growth (1y) 44.27%190.07%48.75%24.18%99,351,429.94%0.18%110,564,729.86%22.66%0.44%-3.17%-2.27%-3.22%-3.53%-7.88%0.70%
Shareholder's Equity Growth (3y) 83.95%74.99%22.77%1,987.86%15.13%7.27%6.06%-1.68%-2.89%-3.01%-4.90%-3.63%
Shareholder's Equity Growth (5y) 50.59%45.78%17.92%8.22%3.16%2.45%-2.36%-4.03%-3.28%
Shareholder's Equity (QoQ) -122.26%99,930.73%-99.90%99,318,866.50%0.84%-99.90%109,343.94%
Tax Rate Growth (1y) -0.00M0.01M0.00M-0.09M0.01M-7.00-168.00-34.0062.001.00-25.005.001.000.00M1.00-2.003.006.0025.00-3.00-5.00-39.00-3.005.000.00M4.00243.00-80.00-48.0080.00-410.00-32.00-450.00-0.00M177.000.01M0.00M0.00M156.00-0.01M-0.00M-897.0012.00-812.00
Tax Rate Growth (3y) 0.00M-0.09M0.01M-9.00-130.00-27.00-74.00-2.0038.005.000.00M0.00M-1.00-14.00-8.003.001.00-14.00-2.00243.00-84.00-87.0081.00-161.00-498.00-0.00M11.000.01M0.00M188.00-76.00866.0048.00-788.00345.0086.00
Tax Rate Growth (5y) 0.00M0.01M0.00M-0.09M0.01M-3.00-105.00-32.00-76.0024.00-1.00-38.002.00247.00-78.00-62.0076.00-163.00-110.00-513.00-0.00M11.000.01M0.00M190.00172.000.00M-705.00179.00-25.00
Tax Rate (QoQ) -0.01M0.01M0.10M-0.10M0.01M135.00-113.0043.00-72.00-26.0021.00-40.000.00M1.0014.00-10.00-4.000.00M14.00-12.000.00M3.0033.00-40.00-1.00-4.006.00-2.00-1.000.00M246.00-325.0030.00128.00-244.0054.00-388.00-0.00M0.00M0.01M-0.01M-0.00M-19.00618.00-787.00-708.00890.00-206.00
Total Debt Growth (1y) 20,038.43%348.61%-203.08%54.68%77.02%161.44%70.59%13.81%11.06%-99.89%4.09%7.33%118,459,810.01%39.69%57.84%43.25%-99.85%22.45%10.29%4.94%-6.51%-6.52%-7.83%-7.37%-7.74%-8.03%-8.18%3.51%4.09%4.62%6.06%-6.14%-6.80%-1.61%6.63%9.18%9.25%2.81%-7.67%-9.42%-11.25%-11.28%-3.63%-5.64%2.68%2.13%4.29%
Total Debt Growth (3y) 1,069.43%106.61%43.94%22.37%28.26%1,410.44%82.13%23.20%19.52%24.13%21.92%17.29%1,071.29%16.94%17.07%11.67%-89.22%1.73%-2.27%0.20%-3.53%-3.47%-3.54%-3.45%-3.63%-1.81%1.27%1.99%1.96%1.90%1.45%-2.45%-3.32%-3.54%-1.74%-2.28%-0.15%-2.33%-2.46%
Total Debt Growth (5y) 352.94%68.44%38.53%26.11%25.97%36.13%45.97%13.71%10.66%10.53%8.93%9.12%334.19%9.00%9.34%6.23%-73.89%1.62%1.09%0.61%-1.78%-1.87%-2.44%-2.30%-2.79%-2.89%-1.57%-1.94%-0.69%-0.84%0.97%
Total Debt (QoQ) 59.41%-2.02%-33.25%-198.88%339.21%12.13%-1.43%-111.12%9.42%-99.90%98,244.02%-2.05%12.82%108,902.07%-99.88%10.68%2.39%10.40%-2.13%-0.31%-2.58%-1.64%-2.14%-1.71%-2.09%-2.03%-2.45%-1.86%10.36%-1.48%-1.95%-0.51%-2.33%-2.17%3.50%7.83%0.01%-2.11%-2.60%-3.16%-1.89%-4.09%-2.64%5.18%-3.93%4.37%-3.15%7.40%