KNOT Offshore Partners Cash Flow Statement (2012-2025) | KNOP

Cash Flow Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -4.22M2.06M2.44M-2.63M6.72M6.53M7.68M6.42M2.46M12.56M5,938.00M7.19M8.80M17.44M10.67M11.58M19.36M19.46M11.43M16.92M21.09M18.59M30.72M21.68M20.93M8.78M12.88M8.18M14.15M23.77M-6.14M21.68M25.08M24.61M28.15M-10.40M13.74M23.36M26.78M10.22M16.33M6.66M-1.79M-40.29M1.71M-3.15M7.44M-12.43M-3.22M23.26M8.74M6.81M15.19M
Deferred Taxes 0.95M0.48M-0.01M1.95M
Gains from Investment Securities 0.56M-0.21M-0.01M-0.13M-0.11M-0.26M-0.18M-0.01M-0.22M-0.17M0.36M0.12M-0.24M-0.01M-0.08M0.00M-0.01M0.00M-0.07M-0.01M-0.06M-0.01M-0.36M-0.41M-0.25M-0.02M0.70M0.02M1.34M-1.39M-1.29M
Asset Writedowns and Impairment 16.38M
Cash from Operations -0.40M2.79M17.24M12.21M13.12M12.38M21.62M22.13M19.64M25.39M28.99M23.50M30.62M25.34M50.30M47.72M60.40M-3.84M32.42M45.82M35.43M34.99M39.54M42.48M40.72M42.95M39.16M41.62M47.05M41.41M47.85M31.96M40.84M45.76M18.29M35.82M25.84M20.99M29.65M42.41M25.28M34.30M26.80M33.78M35.35M41.22M36.02M31.96M44.25M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.11M-0.11M-0.48M0.69M-0.48M-0.48M-0.48M-0.48M-0.41M-0.37M-1.63M-0.37M-0.37M-0.37M-1.49M-0.37M-0.37M-0.25M-0.06M-0.12M-0.12M-0.12M-0.12M-0.12M-0.12M-0.12M-0.12M-0.12M
Amortization of Deferred Charges 0.24M0.25M0.25M0.87M0.34M0.29M0.28M1.42M0.31M1.02M0.28M0.29M0.29M0.29M0.29M0.31M0.32M0.35M0.41M0.47M0.51M0.57M0.70M1.23M0.68M0.66M0.66M0.66M0.65M0.64M0.63M0.62M0.62M1.10M0.66M1.14M0.62M0.60M0.85M0.62M0.62M0.60M0.76M0.58M0.57M0.55M0.54M0.56M0.57M0.57M0.60M0.63M
Change in Working Capital
Change in Receivables 0.04M-0.08M0.10M-0.20M3.78M1.71M
Change in Inventory -0.07M0.33M0.05M0.00M0.04M-0.29M-0.08M-0.02M0.13M-0.09M-0.16M0.12M-0.46M-0.01M0.09M0.01M-0.07M-0.42M0.20M0.01M-0.36M0.05M-0.05M-0.01M-0.04M-0.12M0.13M0.17M-0.32M0.08M-0.03M0.18M-0.00M0.04M-0.65M0.91M0.36M-0.56M0.21M-0.98M3.48M2.26M0.40M0.01M-4.81M-0.59M0.57M0.07M-0.64M-1.36M0.65M-0.11M
Change in Account Payables -2.02M4.00M0.92M-0.84M0.81M-0.23M-0.17M1.16M-1.37M-4.24M-0.23M-2.35M0.02M-0.23M-0.13M0.27M-0.16M1.94M2.56M-4.58M-33.30M1.13M-4.93M-0.27M-0.43M-0.48M0.59M-0.05M-2.17M-0.18M0.22M0.42M0.24M-0.14M1.45M-0.45M-1.57M-3.13M2.84M0.64M-0.10M-0.40M0.44M-0.28M6.10M-0.21M1.96M7.99M-3.69M2.86M1.17M-1.29M
Change in Accured Expenses -3.29M-0.35M1.86M-1.84M2.35M-1.60M0.06M-0.42M-0.34M-1.40M1.08M0.16M-1.47M2.17M-2.58M0.50M-1.70M5.12M-4.29M-0.48M-0.21M-0.37M1.03M3.07M-4.78M-0.03M-0.14M0.58M0.67M-0.08M-0.60M0.13M-1.31M3.41M-2.92M-0.39M0.95M4.28M-1.62M0.53M0.35M-1.25M4.48M-3.01M3.91M-0.43M-4.62M4.11M-3.23M0.07M3.54M-0.87M
Other Working Capital Changes -3.97M7.24M0.21M-3.99M1.78M-0.56M0.03M-0.03M0.00M0.79M-0.16M0.03M-0.34M-2.07M3.60M0.18M1.95M-1.74M-2.08M2.44M0.19M1.44M-8.32M8.77M2.71M-6.41M0.66M0.46M-1.49M1.49M-0.22M-2.89M1.49M3.49M4.38M-1.98M-0.93M-0.71M-6.19M6.93M-1.65M10.60M-1.50M4.82M-4.82M-5.23M-2.77M4.66M2.02M2.91M-2.03M-3.16M-0.20M
Investing Activities
Acquisitions 114.29M41.19M33.23M21.90M
Cash from Investing Activities -0.07M0.06M-18.16M-0.01M0.08M-105.31M-16.71M0.05M-0.42M-8.45M-0.33M-0.19M-0.33M-13.95M-32.80M-28.07M-32.84M-94.86M-15.38M-0.01M0.02M-0.13M-0.01M-0.21M-0.13M-21.09M-6.73M-0.02M-0.14M-4.64M-0.17M-0.86M-33.96M-0.52M-1.43M-1.31M-0.07M0.03M-0.07M-0.01M0.52M-0.78M0.83M-26.04M
Financing Activities
Other financing activities -1.99M5.40M-0.47M-1.44M0.45M13.08M-1.00M0.77M0.69M4.55M-0.01M0.03M0.59M-0.03M-0.17M-0.02M-1.24M-1.05M-0.06M-4.19M0.01M0.02M-0.01M-0.08M-1.48M-3.72M-0.02M-0.06M1.78M0.01M4.92M1.06M
Cash from Financing Activities -2.46M-7.28M15.43M-2.33M42.65M-16.86M-15.75M101.28M-2.33M-18.43M20.05M-23.30M-60.50M-23.59M-26.30M-28.64M-90.34M-10.31M9.97M-54.03M-41.38M19.13M-82.95M152.14M-225.69M-38.14M-43.16M-38.22M-44.32M-38.23M-44.42M-38.22M-18.39M-33.68M-40.37M-25.60M-45.49M-39.17M12.47M-30.73M-22.53M-23.41M-30.34M-35.11M-23.65M-40.30M-27.41M-25.39M-40.23M-36.68M-32.98M-7.32M
Dividend Payments
Dividends Paid - Common 27.50M-7.62M-7.62M-9.94M61.81M-11.46M-14.75M91.63M-15.01M-15.10M-15.03M-60.16M-16.38M-17.02M-17.39M-68.97M-19.83M59.50M19.83M19.83M19.83M-59.50M-19.83M138.84M-19.83M-19.83M-19.83M138.84M-19.83M-19.83M-19.85M138.90M-19.87M-19.87M-19.87M139.07M-2.60M-2.60M-2.60M18.21M-2.60M-2.60M-2.60M18.21M-2.60M-2.60M-2.60M
Additional items
Exchange Rate Effect -0.00M0.00M-0.03M0.00M-0.01M-0.04M0.02M-0.06M-0.17M-0.14M-0.13M-0.06M0.14M-0.12M0.05M0.06M-0.00M0.04M0.09M-0.03M0.04M-0.08M-0.01M-0.11M-0.01M0.01M-0.08M0.05M-0.23M0.22M0.16M0.36M-0.01M-0.00M-0.07M0.06M0.05M-0.25M-0.05M0.08M-0.04M0.01M-0.04M0.06M-0.10M0.01M0.12M-0.51M0.16M0.08M-0.01M
Change in Cash -2.94M1.08M0.07M23.86M3.27M0.35M-3.50M9.11M9.99M-13.69M2.00M-4.21M-43.62M5.21M-3.12M1.64M0.36M7.19M29.65M-26.38M7.99M-2.05M1.03M10.94M-14.31M1.39M-0.68M2.42M-1.32M0.69M-2.78M8.86M2.29M7.44M-8.43M15.02M-4.31M-21.01M47.19M-38.91M-1.98M4.77M10.77M-9.94M10.73M-13.68M6.38M10.61M-0.29M0.33M-0.94M10.88M
Free Cash Flow -0.40M2.79M17.24M12.21M13.12M12.38M21.62M22.13M19.64M25.39M28.99M23.50M30.62M25.34M50.30M47.72M60.40M-3.84M32.42M45.82M35.43M34.99M39.54M42.48M40.72M42.95M39.16M41.62M47.05M41.41M47.85M31.96M40.84M45.76M18.29M35.82M25.84M20.99M29.65M42.41M25.28M34.30M26.80M33.78M35.35M41.22M36.02M31.96M44.25M
Net Cash Flow -2.94M-7.22M0.07M-2.33M42.65M0.36M-3.45M9.09M10.05M-13.53M42.23M-4.08M-43.56M5.06M-2.99M1.66M-78.96M7.19M29.61M-26.47M-140.07M36.17M-37.14M187.59M-190.84M1.40M-0.69M2.50M-1.37M0.92M-3.00M8.70M1.93M7.44M-8.43M15.09M-4.37M-21.06M47.44M-38.86M-2.06M4.81M10.76M-9.89M10.67M-13.58M6.36M10.48M0.22M0.17M-1.02M10.89M