Kennametal Growth Metrics (2009-2025) | KMT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.46%9.69%10.43%24.50%10.16%15.50%17.23%-1.24%8.79%10.41%22.82%22.68%17.18%12.66%-14.59%-22.53%-26.48%-26.65%-24.97%-16.99%-16.91%-16.16%-7.60%-6.31%2.23%4.00%9.80%12.13%21.12%4.69%2.23%-0.39%-9.21%3.47%3.63%-2.67%14.36%-1.55%-0.31%3.03%-12.24%1.90%-0.15%1.70%-3.46%-3.50%-1.24%-2.10%-1.02%-0.14%-1.33%-3.26%-1.71%0.36%-4.27%-1.12%1.66%-0.12%
Assets Growth (3y) 13.33%11.84%16.72%14.68%11.98%12.84%7.14%-2.09%-2.14%-3.01%-7.67%-7.60%-10.55%-11.51%-16.03%-15.54%-14.53%-13.84%-8.69%-4.46%0.95%-2.99%1.23%1.52%3.98%4.05%5.17%2.82%7.94%2.17%1.84%-0.04%-3.05%1.25%1.04%0.66%-1.05%-1.08%-0.57%0.85%-5.70%-0.61%-0.91%-1.24%-2.07%-1.11%-2.29%-2.16%-0.37%0.04%
Assets Growth (5y) 4.63%2.94%0.38%-0.61%-3.02%-2.45%-3.14%-6.10%-4.46%-4.47%-4.40%-3.69%-2.38%-5.48%-7.85%-7.62%-7.24%-7.08%-4.21%-3.30%1.33%-1.44%1.39%0.97%2.44%2.48%2.98%2.64%1.28%0.95%0.82%-0.11%-2.73%0.00%0.10%-0.69%-1.18%-0.60%-1.47%-0.38%-3.47%-0.32%
Assets (QoQ) 4.98%0.60%7.27%7.21%-5.19%1.27%20.94%-5.14%-0.59%2.80%1.88%4.50%0.89%14.35%1.76%-0.18%-3.01%-13.31%-7.70%-5.28%-3.22%-11.33%2.12%-5.18%-2.34%-2.28%3.55%3.46%-0.65%3.17%5.74%11.76%-14.13%0.75%3.03%1.86%-2.14%0.91%-3.24%19.68%-15.76%2.18%0.01%1.94%-2.18%0.13%1.86%-3.23%-2.23%2.48%0.97%-2.16%-1.35%1.26%-1.01%-0.59%0.73%-3.42%2.25%2.20%-1.04%
Capital Expenditures Growth (1y) 12.87%7.12%9.18%90.90%15.35%116.32%105.48%-15.40%36.15%-22.58%-22.45%-31.51%58.03%28.33%91.18%8.23%23.34%0.17%-38.24%-25.77%20.83%0.37%-3.65%17.55%13.56%18.16%6.39%-12.73%-47.22%31.47%95.93%173.35%93.95%20.41%25.56%1.54%67.48%67.53%1.15%-42.64%-45.70%-61.01%-56.52%-12.74%-54.65%-32.04%-11.93%10.64%65.23%6.26%-8.72%-36.63%7.85%21.53%30.75%0.08%-22.17%-25.18%-12.01%-7.96%-7.14%
Capital Expenditures Growth (3y) 21.02%21.51%20.27%3.42%35.39%29.05%44.96%-14.40%38.45%-0.16%-2.90%-18.06%33.05%8.86%4.39%-1.89%19.17%5.91%-14.14%-8.68%-10.20%15.96%26.17%41.02%5.15%23.21%37.81%34.30%19.68%38.42%35.51%16.77%20.82%-7.69%-17.96%-20.20%-25.56%-23.72%-27.10%-17.88%-25.90%-34.46%-29.55%-15.11%-6.85%-4.26%1.68%-11.14%11.52%-1.14%1.64%-16.43%-7.97%
Capital Expenditures Growth (5y) 28.14%18.19%15.48%-2.33%29.90%16.66%12.63%-11.36%29.49%3.37%-1.26%-10.81%7.14%14.92%18.85%17.64%11.62%13.46%9.26%16.15%18.66%25.76%20.59%10.31%1.12%4.09%2.85%3.93%-15.84%-6.81%-0.96%8.98%5.74%-10.70%-14.99%-18.65%-5.97%-10.53%-14.30%-18.88%-19.33%-23.85%-16.65%-10.84%-10.20%
Capital Expenditures (QoQ) 16.11%7.93%134.88%-61.66%10.20%10.01%310.67%-76.83%106.65%4.49%69.08%-62.71%17.50%4.67%49.35%-13.96%-4.58%55.93%-15.45%-1.95%-22.51%-3.86%1.62%59.60%-35.63%-7.71%23.98%54.18%-33.02%-16.91%1.70%-6.76%66.85%23.83%41.89%-33.84%3.58%29.13%14.75%9.12%3.62%-22.04%-34.92%3.29%-25.60%-13.05%30.59%-46.31%11.48%12.68%64.06%-19.82%-28.31%-3.20%13.88%36.46%-19.22%4.15%-12.83%6.12%-22.34%22.48%-8.81%7.07%
Cash & Equivalents Growth (1y) 18.22%53.55%66.10%73.17%-17.47%-12.65%-31.84%-43.07%7.78%68.64%156.54%223.97%201.56%-24.67%-49.76%-52.84%-53.14%-10.42%-9.67%-40.71%-37.77%-4.98%-6.57%53.16%22.85%-26.61%-26.18%17.98%-7.30%56.80%120.11%191.75%-7.78%-39.80%-49.26%-67.27%11.20%9.28%-24.31%233.32%-13.42%-1.92%34.12%-74.61%9.18%-1.35%-12.53%-44.44%-39.83%-24.57%-6.51%23.88%47.28%18.17%-1.45%20.70%25.75%33.52%5.81%9.82%-13.46%
Cash & Equivalents Growth (3y) 1.69%31.27%42.68%47.27%38.95%3.53%-4.22%-4.54%15.06%4.40%5.20%-3.24%-4.19%-13.77%-24.87%-24.63%-28.98%-14.52%-14.59%2.32%-10.84%3.02%14.93%74.04%1.65%-11.52%-6.23%4.05%-1.67%1.04%-5.44%47.09%-3.89%-13.59%-19.84%-34.81%1.68%1.88%-3.88%-22.24%-17.15%-9.97%3.13%-44.09%-1.09%-4.20%-6.94%-5.99%3.68%5.97%-0.85%17.98%17.03%
Cash & Equivalents Growth (5y) 8.25%8.82%5.68%-2.24%-4.79%-1.14%-5.81%-4.61%3.09%-4.52%-4.29%10.36%0.03%-5.90%-7.18%8.07%-21.07%-10.03%-7.00%0.46%-6.18%-6.38%-10.23%41.89%0.22%-5.78%-3.50%-0.95%-2.11%-0.04%-0.17%-14.80%-10.22%-13.65%-15.88%-28.21%-1.41%-1.18%-3.94%-6.80%1.05%2.86%2.72%-25.36%1.04%
Cash & Equivalents (QoQ) -8.81%15.71%6.53%5.18%18.44%25.17%11.06%-49.87%25.34%-2.32%-7.23%-5.10%96.12%48.58%17.15%-11.66%-51.01%-0.90%9.96%-12.22%-6.36%-0.06%-27.83%-7.86%42.98%-1.74%18.32%-26.10%-14.58%-1.16%89.08%-41.93%44.48%38.74%150.63%-81.64%-5.69%16.95%61.65%-37.63%-7.32%-18.99%611.82%-83.80%4.98%10.78%34.77%-30.34%-5.14%-1.78%-14.40%-24.56%18.92%21.74%13.42%-10.30%-4.59%1.53%38.92%-6.55%1.31%-19.55%44.19%-26.36%
Cash from Investing Activities Growth (1y) -144.82%57.02%-17.88%-16.01%-25.62%-759.19%-3,798.54%20.55%-40.98%44.50%95.44%26.63%-172.92%-3,400.01%-98.25%27.80%28.72%96.29%38.58%59.78%-17.69%270.31%4.76%-282.81%-15.87%-164.19%-8.32%28.62%46.43%-40.35%-92.77%-137.79%-93.16%-18.14%-28.17%-9.23%-69.58%-20.13%1.24%35.08%45.80%44.66%55.57%20.71%55.31%34.88%11.43%-21.09%-68.22%-0.61%18.44%37.14%1.95%-47.45%-63.70%-1.30%30.54%39.90%21.01%92.41%-13.80%
Cash from Investing Activities Growth (3y) -40.84%-27.02%-27.97%12.22%-69.07%-450.58%-52.18%25.06%-39.97%10.34%61.85%40.27%-31.80%61.49%-5.07%-3.59%0.94%65.64%14.11%-3.20%9.94%-15.34%-25.75%-86.60%-6.24%-45.25%-38.84%-22.85%-20.62%-25.82%-34.63%-19.03%-21.09%7.74%17.45%17.46%25.66%24.35%27.02%14.58%25.86%28.69%31.53%15.49%9.66%1.15%-5.75%8.30%-4.64%3.75%-1.79%63.57%8.14%
Cash from Investing Activities Growth (5y) -28.79%-21.63%-20.60%27.78%-32.31%65.84%-15.57%8.31%-30.19%4.65%43.56%10.25%-7.28%-14.78%-19.35%-13.54%-0.12%41.72%-9.38%-23.34%-19.07%-16.84%-20.28%-35.74%-1.96%-22.04%-3.27%0.93%15.73%6.42%0.81%-10.12%-5.95%12.44%16.48%15.61%7.49%8.48%12.29%16.87%22.61%20.31%16.13%45.88%10.24%
Cash from Investing Activities (QoQ) -145.91%1.49%-378.84%79.31%55.97%-170.18%-371.22%77.59%-201.17%-1,125.94%90.40%60.24%-18.56%-0.72%-54.54%-47.89%-1,420.52%94.30%43.72%-46.00%20.85%5.56%63.14%-327.16%214.54%-152.82%-48.14%-29.29%36.54%10.88%2.38%2.96%-66.25%-22.40%-20.42%21.17%-1.68%-32.80%-2.62%-22.38%27.97%-9.17%32.54%-2.17%26.45%12.34%-20.38%42.41%-7.16%-19.23%-64.57%20.00%35.91%3.35%-26.84%-24.80%3.63%-7.31%21.51%14.42%16.61%-41.03%92.46%-1,182.82%
Cash from Operations Growth (1y) 52.85%13.37%46.98%46.52%-127.39%91.19%61.63%18.50%143.35%-34.77%3.21%6.74%1,315.71%-21.34%-28.61%-11.33%14.69%109.92%22.77%11.15%-24.03%-21.97%-51.49%-41.55%-39.16%-61.80%-16.58%46.01%-268.46%221.09%242.62%6.11%123.19%-35.23%-17.85%19.79%199.37%13.87%-38.56%-45.70%-65.07%-3.06%21.85%24.21%64.24%-27.25%-50.98%-384.47%-168.01%50.61%109.19%148.01%339.22%-1.04%2.01%-13.75%77.92%-11.89%-61.64%-30.84%-61.77%
Cash from Operations Growth (3y) -43.38%12.24%34.84%22.83%18.90%-0.64%6.00%3.90%108.31%2.50%-3.29%1.70%131.05%8.82%-24.80%-16.79%-19.07%-14.47%-20.80%-1.74%-40.59%-1.45%11.51%-3.25%-38.05%-7.39%32.91%22.89%5.36%33.29%20.03%-11.63%30.89%-10.58%-14.96%-6.86%19.76%-7.05%-28.40%-57.66%-33.70%2.03%7.71%19.26%38.77%2.73%1.51%5.61%42.52%9.51%-6.45%31.74%53.64%
Cash from Operations Growth (5y) 24.13%18.48%16.53%12.80%7.93%9.95%-6.64%-6.13%39.35%-20.33%-18.21%-2.13%-71.05%9.58%3.98%-2.25%-27.01%5.41%6.94%3.82%-11.57%-6.73%-6.89%-10.04%-24.30%-2.59%11.94%4.59%-7.67%10.80%0.65%-34.73%22.99%-4.77%-8.81%1.99%22.82%3.66%-4.77%-4.50%10.68%-1.52%-13.33%0.23%12.69%
Cash from Operations (QoQ) 109.03%8.48%84.13%-63.39%55.04%40.64%83.56%-106.84%1,182.30%18.89%34.58%-97.50%1,528.33%88.12%39.19%-66.80%-9.53%70.74%72.87%-57.05%65.59%-0.14%56.50%-70.65%70.09%-37.92%88.60%-69.45%6.78%35.57%230.10%-135.25%303.53%44.66%2.23%-92.30%468.42%83.49%49.07%-80.75%116.20%-0.99%31.74%-87.61%499.98%24.45%34.30%-83.62%165.78%-16.15%-879.32%96.08%688.55%16.47%78.85%-80.49%143.46%20.06%51.22%-59.75%20.57%-47.73%172.61%-77.75%
Dividends Paid - Common Growth (1y) 1.87%1.78%0.88%0.41%-1.15%12.64%13.23%13.79%31.22%14.24%12.68%11.31%8.84%10.05%11.17%12.53%1.03%0.89%1.01%0.91%11.98%11.88%11.84%11.60%0.41%0.38%0.68%1.12%1.32%1.72%1.71%1.34%1.28%0.96%0.80%0.90%1.01%0.96%0.81%0.61%0.37%0.63%0.75%0.85%0.66%0.24%-0.62%-1.29%-2.75%-3.76%-3.04%-2.71%-2.10%-1.16%-1.52%-2.01%-2.22%-2.16%-2.50%-3.09%-2.86%
Dividends Paid - Common Growth (3y) 9.73%9.41%8.78%8.35%12.18%12.30%12.36%12.54%13.00%8.25%8.16%8.12%7.19%7.50%7.89%8.22%4.34%4.25%4.38%4.43%4.44%4.53%4.62%4.58%1.00%1.02%1.06%1.12%1.21%1.21%1.11%0.95%0.89%0.85%0.79%0.79%0.68%0.61%0.31%0.05%-0.58%-0.98%-0.98%-1.06%-1.41%-1.57%-1.73%-2.00%-2.36%-2.36%-2.36%-2.60%-2.39%
Dividends Paid - Common Growth (5y) 7.76%7.78%7.65%7.63%9.82%9.84%9.89%9.93%10.16%7.33%7.34%7.36%4.61%4.87%5.16%5.37%3.12%3.08%3.12%3.09%3.11%3.09%3.08%3.03%0.88%0.93%0.95%0.96%0.93%0.90%0.69%0.48%0.10%-0.21%-0.27%-0.34%-0.57%-0.63%-0.73%-0.92%-1.22%-1.25%-1.40%-1.66%-1.86%
Dividends Paid - Common (QoQ) 0.10%0.67%0.30%0.78%0.01%-0.21%-0.16%-0.80%13.97%0.31%0.33%14.40%-0.77%-1.06%-0.89%11.86%0.33%-0.06%0.33%0.43%0.19%0.06%0.22%11.45%0.09%0.03%0.01%0.27%0.06%0.33%0.45%0.47%0.46%0.32%0.09%0.42%0.13%0.16%0.18%0.53%0.08%0.02%-0.02%0.30%0.34%0.14%0.08%0.11%-0.08%-0.72%-0.60%-1.38%-1.11%0.01%-0.25%-0.75%-0.16%-0.35%-0.75%-0.97%-0.10%-0.71%-1.35%-0.73%
EBITDA Margin Growth (1y) 1,320.00740.00894.00522.00455.00376.0056.00-65.00-519.00-416.00-339.00-240.00-74.00-329.00-127.00-338.00-71.00-5661.00-2901.00-457.00-759.00476.002,433.00-73.00-312.004,957.00546.00-91.001,155.00621.00234.001,059.00456.00229.0041.00-43.00-1101.00-2286.00-587.00-995.00-745.001,375.0031.00766.001,558.00544.00226.004.00-149.00-262.00-63.00-166.00-65.00-139.00-296.00114.00-169.0082.00223.00-523.007.00
EBITDA Margin Growth (3y) 1,256.00700.00611.00217.00-138.00-368.00-410.00-644.00-664.00-6406.00-3367.00-1035.00-904.00-5514.00-595.00-868.00-1142.00-228.0078.00-621.0084.006,054.003,214.00896.001,298.005,807.00822.00926.00509.00-1436.00-311.0022.00-1391.00-682.00-514.00-271.00-288.00-366.00-329.00-225.00665.001,657.00194.00604.001,345.00143.00-132.00-48.00-382.00-319.00-136.00-575.00-226.00
EBITDA Margin Growth (5y) 1,111.00-5289.00-2418.00-578.00-968.00-5554.00-879.00-1173.00-1735.00-973.00-388.00-1199.00-61.0064.00186.00101.00468.00622.00354.00396.00-562.003,997.002,669.00-142.00-548.004,897.00266.00697.001,322.00484.00-54.00792.0019.00-400.00-351.00-433.00-501.00-768.00-688.00-277.00431.001,600.00121.00195.001,183.00
EBITDA Margin (QoQ) 582.00184.00599.00-45.002.00339.00227.00-112.00-77.0018.00106.00-566.0027.0094.00205.00-400.00-229.00297.00-6.00-133.00-5818.003,056.002,438.00-435.00-4584.005,014.00-68.00-674.00686.00603.00-705.00572.00152.00216.00120.00-32.00-75.0028.0036.00-1091.00-1259.001,728.00-372.00-841.00861.00383.00363.00-49.00-153.0066.00141.00-202.00-267.00265.0038.00-100.00-341.00108.00447.00-383.00-91.00249.00-298.00147.00
EBIT Growth (1y) 703.42%298.27%233.71%88.19%76.68%52.63%17.68%2.34%-36.64%-29.32%-27.42%-22.89%-8.62%-25.20%2.48%-13.82%3.72%-771.36%-256.70%-54.75%-89.16%29.91%122.70%-29.04%-239.27%110.26%111.86%-12.07%666.40%165.03%39.58%324.97%59.38%23.91%1.28%-9.27%-80.31%-160.41%-53.72%-81.62%-204.90%139.96%4.30%289.16%417.88%149.58%35.02%3.08%-11.13%-25.29%-1.67%-10.75%-7.02%-19.76%-32.86%9.78%-20.15%11.19%25.07%-48.91%4.25%
EBIT Growth (3y) 106.10%62.57%41.79%14.09%0.76%-6.90%-4.34%-12.06%-15.63%-77.04%-46.83%-33.00%-53.17%-76.73%-28.56%-34.84%-29.20%-21.54%-8.99%-34.40%-5.09%29.88%38.75%38.41%132.52%32.71%44.15%50.23%55.75%-58.53%-13.18%-10.84%-32.56%-33.12%-21.22%-13.42%-13.08%-15.54%-13.30%-9.65%43.63%40.02%11.46%52.98%66.63%14.38%-3.76%0.33%-12.94%-12.64%-6.19%-20.60%-8.19%
EBIT Growth (5y) 53.07%-88.14%-45.75%-10.35%-35.12%-42.11%-20.81%-26.24%-15.89%-23.89%-10.93%-28.44%-4.12%-0.87%1.52%0.67%7.17%9.67%1.28%1.71%-23.13%32.25%18.28%-15.06%-35.67%15.79%7.65%19.39%51.30%14.62%-1.62%23.25%-1.44%-11.02%-8.28%-9.80%-11.51%-18.43%-15.52%-6.29%17.08%21.66%3.06%14.96%33.16%
EBIT Margin Growth (1y) 1,320.00740.00894.00522.00455.00376.0056.00-65.00-519.00-416.00-339.00-240.00-74.00-329.00-127.00-338.00-71.00-5661.00-2901.00-457.00-759.00476.002,433.00-73.00-312.004,957.00546.00-91.001,155.00621.00234.001,059.00456.00229.0041.00-43.00-1101.00-2286.00-587.00-995.00-745.001,375.0031.00766.001,558.00544.00226.004.00-149.00-262.00-63.00-166.00-65.00-139.00-296.00114.00-169.0082.00223.00-523.007.00
EBIT Margin Growth (3y) 1,256.00700.00611.00217.00-138.00-368.00-410.00-644.00-664.00-6406.00-3367.00-1035.00-904.00-5514.00-595.00-868.00-1142.00-228.0078.00-621.0084.006,054.003,214.00896.001,298.005,807.00822.00926.00509.00-1436.00-311.0022.00-1391.00-682.00-514.00-271.00-288.00-366.00-329.00-225.00665.001,657.00194.00604.001,345.00143.00-132.00-48.00-382.00-319.00-136.00-575.00-226.00
EBIT Margin Growth (5y) 1,111.00-5289.00-2418.00-578.00-968.00-5554.00-879.00-1173.00-1735.00-973.00-388.00-1199.00-61.0064.00186.00101.00468.00622.00354.00396.00-562.003,997.002,669.00-142.00-548.004,897.00266.00697.001,322.00484.00-54.00792.0019.00-400.00-351.00-433.00-501.00-768.00-688.00-277.00431.001,600.00121.00195.001,183.00
EBIT Margin (QoQ) 582.00184.00599.00-45.002.00339.00227.00-112.00-77.0018.00106.00-566.0027.0094.00205.00-400.00-229.00297.00-6.00-133.00-5818.003,056.002,438.00-435.00-4584.005,014.00-68.00-674.00686.00603.00-705.00572.00152.00216.00120.00-32.00-75.0028.0036.00-1091.00-1259.001,728.00-372.00-841.00861.00383.00363.00-49.00-153.0066.00141.00-202.00-267.00265.0038.00-100.00-341.00108.00447.00-383.00-91.00249.00-298.00147.00
EBIT (QoQ) 262.32%70.01%131.86%-5.69%7.14%42.46%30.75%-11.46%-7.44%9.83%13.71%-45.19%3.24%12.79%20.81%-35.05%-15.49%54.54%1.60%-21.82%-646.98%63.93%129.34%-81.27%-3,637.28%111.68%-8.31%-136.75%360.70%141.17%-61.95%136.73%21.99%27.01%15.86%-11.21%-5.16%3.82%3.78%-80.73%-390.90%179.54%-58.78%-209.97%210.80%107.64%53.81%-10.17%-13.00%12.33%17.43%-22.56%-26.86%47.84%6.59%-19.33%-36.88%23.69%74.30%-41.32%-12.10%39.14%-28.80%19.73%
EBT Growth (1y) 483.31%394.65%278.96%92.60%92.49%59.93%18.83%-0.91%-37.91%-34.65%-30.34%-24.75%-13.80%-30.63%2.68%-16.37%6.82%-942.55%-286.51%-56.85%-102.66%30.22%117.34%-29.64%-1,024.10%106.72%120.92%59.56%401.68%269.55%57.78%168.62%58.03%25.40%1.97%-10.17%-85.64%-168.85%-58.82%-87.69%-312.39%128.31%-34.37%434.29%317.99%203.19%141.74%12.96%-21.00%-36.89%-15.00%-20.61%-6.00%-19.97%-34.78%17.11%-18.36%20.81%51.79%-44.96%7.40%
EBT Growth (3y) 87.40%72.91%46.39%12.82%1.00%-10.16%-5.27%-14.57%-17.00%-79.87%-49.39%-35.24%-26.50%-82.51%-30.75%-36.68%-32.37%-26.61%-10.60%-21.46%-3.40%29.53%37.59%44.48%281.66%32.22%52.61%56.73%38.98%-73.14%-12.82%-33.28%-35.40%-37.48%-34.92%-16.09%-12.72%-16.08%-13.23%-9.43%54.08%36.47%10.48%68.59%53.53%15.27%10.25%1.65%-15.36%-15.18%-5.59%-20.02%-6.24%
EBT Growth (5y) 44.12%-100.27%-51.60%-12.32%-15.20%-44.33%-22.76%-28.31%-16.77%-29.10%-12.56%-21.15%-3.66%0.27%2.97%1.71%8.76%12.87%2.83%3.17%-27.19%31.60%17.65%-19.72%-74.86%15.56%-0.80%20.42%38.90%22.32%1.00%12.38%-3.65%-14.10%-10.75%-11.93%-13.16%-21.48%-18.38%-7.13%22.93%20.34%5.95%25.30%27.88%
EBT Margin Growth (1y) 1,254.00738.00880.00523.00512.00408.0064.00-111.00-508.00-474.00-357.00-252.00-117.00-338.00-111.00-332.00-39.00-5683.00-2907.00-423.00-812.00510.002,445.00-64.00-316.004,911.00481.00188.001,250.00713.00344.00790.00419.00229.0048.00-54.00-1111.00-2292.00-647.00-1063.00-809.001,350.00-232.00759.001,663.00577.00565.00101.00-244.00-347.00-189.00-263.00-46.00-110.00-263.00159.00-129.00109.00337.00-428.0026.00
EBT Margin Growth (3y) 1,259.00672.00587.00161.00-113.00-404.00-404.00-695.00-664.00-6494.00-3375.00-1007.00-969.00-5510.00-573.00-819.00-1167.00-261.0019.00-299.00122.006,135.003,270.00914.001,353.005,853.00874.00925.00558.00-1350.00-255.00-327.00-1501.00-713.00-831.00-358.00-256.00-365.00-314.00-203.00610.001,580.00145.00597.001,373.00120.00114.00-3.00-419.00-349.00-114.00-532.00-150.00
EBT Margin Growth (5y) 1,102.00-5348.00-2431.00-594.00-964.00-5576.00-866.00-1182.00-1792.00-1072.00-449.00-883.00-35.00114.00252.00159.00501.00681.00412.00438.00-570.004,072.002,671.00-203.00-567.004,911.00-6.00620.001,412.00577.0078.00534.00-82.00-483.00-455.00-520.00-546.00-822.00-766.00-307.00435.001,579.00219.00329.001,270.00
EBT Margin (QoQ) 573.00174.00625.00-118.0057.00316.00269.00-130.00-47.00-28.0094.00-527.00-13.0089.00199.00-392.00-233.00315.00-22.00-99.00-5877.003,091.002,462.00-489.00-4554.005,026.00-47.00-740.00673.00595.00-340.00322.00136.00227.00106.00-50.00-53.0046.004.00-1107.00-1235.001,691.00-412.00-852.00924.00108.00579.0052.00-162.0097.00115.00-294.00-265.00255.0040.00-76.00-330.00102.00463.00-365.00-92.00331.00-302.0089.00
EBT (QoQ) 187.90%86.84%167.54%-12.76%13.43%43.14%35.98%-12.81%-5.76%6.36%13.39%-45.37%-0.81%13.38%22.48%-37.42%-20.17%67.82%-0.25%-20.07%-729.68%62.85%123.08%-104.92%-16,430.79%109.23%-6.37%-178.67%198.86%203.39%-32.37%48.73%21.10%29.53%15.13%-12.50%-3.91%5.33%1.43%-86.01%-560.65%163.00%-69.68%-341.40%161.40%46.05%146.81%-1.51%-14.60%16.45%15.33%-31.12%-31.78%56.83%7.73%-18.44%-41.92%27.81%93.43%-43.14%-14.05%60.59%-29.87%10.96%
Enterprise Value Growth (1y) 28.24%54.57%39.40%57.94%6.07%-10.28%13.49%-12.13%11.90%7.15%-18.81%-5.63%12.57%32.02%19.62%28.77%-3.75%-31.26%-23.90%-24.68%-38.92%-47.76%-33.92%-37.93%16.59%71.16%82.62%75.21%42.85%56.52%0.46%-15.70%-1.39%-29.64%-4.63%20.53%-21.53%11.87%-49.27%-37.60%-4.79%-1.24%118.22%59.29%19.29%-0.43%-28.99%-35.14%-41.09%-21.64%-6.52%18.10%17.02%-13.15%-11.14%-20.31%0.76%-10.81%-17.33%-16.73%-21.23%
Enterprise Value Growth (3y) 15.03%14.11%8.70%9.41%10.14%8.27%3.30%2.21%6.63%-0.93%-9.59%-2.91%-12.86%-22.03%-15.59%-15.56%-11.83%-14.98%-2.80%-6.43%0.57%11.85%6.62%-2.85%17.98%23.53%20.50%21.20%3.40%7.20%-21.37%-14.09%-9.68%-8.05%1.83%6.21%-3.77%3.23%-7.71%-13.61%-12.54%-8.32%13.15%6.86%-6.31%-12.17%-16.14%-15.17%-11.44%-15.33%-11.78%-7.80%-2.43%
Enterprise Value Growth (5y) 10.52%6.16%3.18%4.90%-4.72%-14.54%-11.13%-12.97%-2.90%-2.76%-2.26%-0.09%1.96%4.90%1.99%-2.32%-0.70%-7.51%-2.53%-3.60%-4.67%1.95%-10.12%-7.17%4.18%15.81%14.14%12.09%4.66%3.91%-5.51%-8.11%-12.34%-9.52%-6.86%-1.70%-9.28%-5.62%-8.17%-9.51%-4.63%-9.81%1.25%-4.13%-8.18%
Enterprise Value (QoQ) 6.26%8.34%-5.15%17.45%28.08%-2.29%7.46%-21.13%8.34%23.60%-16.80%0.44%3.74%-6.35%-3.30%19.81%21.67%-15.14%4.10%-10.45%-13.10%-6.06%3.04%-27.38%-25.68%18.82%-3.21%36.40%9.11%26.77%-7.14%11.22%19.54%-18.63%-22.07%30.09%-14.70%10.29%-1.51%-15.31%21.61%-49.99%21.13%29.24%26.15%10.50%-11.58%-3.22%5.29%-21.19%-19.24%-12.09%40.04%-5.98%2.03%-12.90%3.95%-3.81%-8.50%10.13%-8.00%-10.84%-7.83%4.18%
EPS (Basic) Growth (1y) 458.33%657.14%558.33%112.00%106.98%73.58%18.99%0.94%-34.83%-42.39%-27.66%-28.04%-17.24%-41.51%-4.41%-24.68%4.17%-1,677.42%-189.23%-53.45%-116.00%56.65%134.48%-407.41%-237.50%104.25%140.00%137.35%277.78%466.67%29.17%170.97%43.75%29.41%33.87%-10.71%-88.41%-110.61%-95.18%-114.67%-425.00%428.57%550.00%481.82%265.38%65.22%61.54%21.43%-18.60%-28.95%-4.76%-9.80%8.57%7.41%-40.00%2.17%-26.32%-20.69%70.83%-38.30%10.71%
EPS (Basic) Growth (3y) 89.76%96.36%78.28%15.48%3.73%-16.37%-6.30%-18.21%-17.49%-94.12%-37.81%-36.81%-28.82%-81.71%-33.50%-45.46%-36.84%-33.78%-9.61%-18.85%-1.35%28.15%45.32%45.98%119.84%32.22%60.70%42.66%31.93%-40.57%-56.32%-33.04%-36.47%-23.31%-25.15%-20.63%-14.58%-16.81%-20.31%-12.06%63.55%80.26%115.44%83.53%51.27%8.03%-2.63%3.82%-13.32%-15.41%-0.80%-17.15%-3.96%
EPS (Basic) Growth (5y) 43.88%-135.12%-46.87%-11.59%-16.93%-43.10%-24.02%-22.72%-18.16%-37.18%-12.58%-21.95%-3.71%-0.77%-1.83%1.76%7.53%16.32%5.01%5.28%-30.69%57.23%15.65%-19.21%-26.58%16.09%5.39%20.17%29.15%33.39%-2.64%10.47%-6.12%-11.94%-8.39%-11.35%-11.25%-15.17%-21.98%-8.92%28.47%39.51%59.27%35.91%26.13%
EPS (Basic) (QoQ) 158.33%71.43%316.67%-14.00%23.26%49.06%34.18%-16.04%3.37%2.17%13.83%-45.79%-8.62%28.30%13.24%-37.66%-35.42%109.68%-10.77%-13.79%-1,078.00%88.14%146.55%-129.63%-2,550.00%109.43%-515.00%67.47%133.33%433.33%-35.42%54.84%6.25%21.57%35.48%-17.86%-4.35%25.76%-9.64%-89.33%-187.50%157.14%-375.00%-136.36%188.46%13.04%61.54%2.38%-11.63%10.53%21.43%-31.37%-22.86%48.15%15.00%-17.39%-23.68%-17.24%95.83%-40.43%-17.86%78.26%-29.27%6.90%
EPS (Weighted Average and Diluted) Growth (1y) 450.00%642.86%541.67%112.24%109.52%75.00%20.78%1.92%-35.23%-42.86%-27.96%-28.30%-15.79%-42.31%-4.48%-25.00%2.08%-1,730.00%-190.62%-54.39%-116.33%56.65%134.48%-419.23%-237.50%104.25%140.00%136.14%277.78%455.56%27.08%176.67%41.67%32.00%34.43%-10.84%-88.24%-110.61%-96.34%-114.86%-425.00%428.57%766.67%481.82%265.38%60.87%61.54%19.05%-20.93%-27.03%-7.14%-10.00%8.82%7.41%-38.46%4.44%-24.32%-20.69%70.83%-38.30%7.14%
EPS (Weighted Average and Diluted) Growth (3y) 88.99%95.12%77.40%15.75%4.55%-16.75%-5.98%-18.16%-17.73%-94.64%-37.92%-37.40%-28.87%-82.49%-33.17%-45.69%-36.84%-33.06%-9.14%-19.26%-0.68%28.10%45.05%47.24%118.98%32.22%60.05%42.47%31.93%-40.57%-60.31%-33.26%-36.47%-22.81%-24.74%-20.31%-14.17%-17.54%-19.99%-12.25%61.98%80.26%135.13%82.63%50.71%8.03%-2.63%3.82%-13.32%-14.66%-0.80%-16.60%-4.09%
EPS (Weighted Average and Diluted) Growth (5y) 43.49%-135.12%-46.87%-11.90%-16.98%-43.46%-23.63%-22.85%-18.20%-37.04%-12.39%-22.31%-3.38%-0.78%-1.86%1.78%7.21%17.08%5.08%5.36%-30.40%57.23%15.46%-19.36%-26.58%16.09%5.39%20.17%29.15%32.68%-2.64%10.76%-6.66%-11.59%-8.56%-11.52%-11.46%-15.17%-21.79%-8.68%28.47%39.51%68.71%35.91%25.83%
EPS (Weighted Average and Diluted) (QoQ) 158.33%71.43%308.33%-14.29%23.81%48.08%35.06%-15.38%3.41%2.20%13.98%-46.23%-8.77%28.85%13.43%-36.84%-37.50%113.33%-10.94%-14.04%-1,097.96%88.14%144.83%-130.77%-2,550.00%109.43%-515.00%67.47%133.33%433.33%-37.50%60.00%4.17%22.00%36.07%-18.07%-2.94%24.24%-9.76%-89.19%-187.50%142.86%-466.67%-136.36%188.46%13.04%61.54%2.38%-13.95%13.51%19.05%-32.00%-20.59%44.44%15.38%-17.78%-21.62%-17.24%95.83%-40.43%-17.86%78.26%-29.27%3.45%
FCF Margin Growth (1y) 105.00-54.00170.00-50.00-595.00319.00239.00320.0085.00-333.00193.00438.00515.00-277.00-753.00-431.00-24.00658.00543.00573.00-263.00-96.00-583.00-749.00-419.00-864.00-177.00616.00-750.00827.00963.00-732.00562.00-634.00-525.00433.00-286.00-435.00-629.00-225.00124.00953.00948.00181.00700.00-192.00-707.00-7098.00-771.00393.00743.007,843.00689.00-102.00-54.00-309.00559.000.00-830.00-556.00-546.00
FCF Margin Growth (3y) -406.00-69.00602.00707.005.00-291.00-322.00327.00576.0049.00-18.00580.00228.00285.00-793.00-607.00-706.00-302.00-217.00439.00-1433.00-134.00204.00-866.00-607.00-672.00261.00316.00-475.00-243.00-191.00-524.00400.00-116.00-206.00390.00538.00327.00-388.00-7141.0054.001,155.00984.00927.00619.0099.00-19.00437.00478.00291.00-141.006,978.00703.00
FCF Margin Growth (5y) 85.00313.00391.00849.00-282.00271.00-362.00150.00-106.00-912.00-777.00446.00-941.00248.00-7.00-724.00-894.00-110.00221.00140.00-1157.00-1203.00-950.00-658.00-769.00-153.00580.00273.00350.00519.0050.00-7441.00329.0085.00-171.001,135.00457.00618.00300.00393.001,303.001,053.00100.0062.00632.00
FCF Margin (QoQ) 378.00-14.00285.00-544.00219.00211.0064.00-1089.001,133.00131.00145.00-1324.00715.00656.00390.00-1247.00-77.00180.00713.00-839.00606.0064.00743.00-1675.00772.00-422.00576.00-1345.00327.00265.001,368.00-2711.001,904.00401.00-327.00-1417.00708.00510.00631.00-2136.00559.00316.001,035.00-1787.001,389.00311.00269.00-1268.00497.00-204.00-6122.005,059.001,660.00145.00978.00-2095.00869.00193.00724.00-1227.00310.00-637.00997.00-1217.00
FCF Payout Ratio Growth (1y) -47.87%-12.17%-37.74%-17.13%-185.84%-38.06%-24.44%-23.64%-95.25%90.89%0.02%-11.85%170.87%118.78%170.91%35.18%-2.47%-72.71%-48.15%-18.92%1,414.40%61.62%265.48%143.90%-107.99%-1,429.86%78.65%-43.33%69.41%107.39%-84.80%66.24%-84.30%487.00%87.13%-28.89%23.39%-148.69%8,770.30%94.80%-51.66%154.90%-99.06%-36.88%-1,365.93%29.03%260.09%-120.06%95.07%-49.48%-76.67%379.19%-547.00%12.80%8.28%17.67%128.35%0.50%791.83%53.23%-471.19%
FCF Payout Ratio Growth (3y) -42.17%1.27%-22.22%-17.68%5.91%37.27%26.98%-3.10%49.62%4.45%12.00%-1.14%131.88%-1.19%72.51%38.79%-47.07%-98.87%50.16%3.87%-33.33%16.66%-0.24%31.96%-26.93%79.32%-20.19%-12.50%24.41%40.46%193.32%32.06%-28.89%16.20%16.00%-4.37%-157.29%-29.87%44.28%-30.97%-3.13%33.10%-80.08%-29.29%-67.26%-9.74%-3.11%-12.98%27.86%-16.96%31.09%91.60%-89.53%
FCF Payout Ratio Growth (5y) -9.59%-9.12%-7.95%-9.37%77.35%2.67%31.15%12.47%-10.32%-92.59%55.78%5.96%23.85%-1.07%6.88%20.29%-21.66%20.52%-0.75%5.79%-20.33%-45.57%177.57%26.06%-15.47%9.04%-15.77%-3.80%-57.21%16.54%-3.10%-18.04%-9.14%0.45%5.57%-13.31%-40.30%-27.78%-5.37%-4.12%32.03%19.19%-40.23%-8.61%-37.55%
FCF Payout Ratio (QoQ) -67.49%-7.38%-38.80%182.95%-45.23%-34.35%-18.54%-393.10%139.52%-19.91%-17.68%-849.42%138.63%-58.03%-27.45%502.51%19.27%-48.03%-63.80%334.70%-66.63%-1.25%-43.39%8,018.77%-96.44%123.31%-62.22%-366.13%-492.37%130.00%-88.02%-243.66%243.03%-38.25%31.03%-259.27%555.56%-80.32%-50.21%-271.58%-189.50%3,686.32%-98.91%-233.59%204.79%-38.57%-26.59%-3,202.26%109.22%71.42%-104.09%-662.97%194.46%-20.84%-51.06%-1,868.13%116.47%-24.01%-46.82%326.01%-41.63%574.37%-90.86%-1,132.02%
Free Cash Flow Growth (1y) 95.41%15.88%62.04%21.17%-215.15%81.87%49.85%49.01%32.79%-40.15%12.65%26.28%253.58%-49.70%-58.97%-16.75%3.59%269.76%94.82%24.45%-92.61%-30.78%-69.40%-54.24%-1,355.91%-107.55%-43.65%78.43%-231.21%1,477.13%568.98%-39.04%45.04%-82.80%-46.13%41.89%-31.85%-307.36%-98.86%-48.35%33.82%283.31%10,614.78%59.76%93.13%-22.31%-72.40%-592.09%-1,871.19%90.51%315.59%134.85%84.87%-12.37%-9.04%-16.72%444.91%-2.64%-89.07%-36.75%-126.17%
Free Cash Flow Growth (3y) -52.01%8.04%39.86%31.62%5.93%-18.19%-11.52%16.14%45.33%3.64%-3.43%9.37%28.42%8.79%-37.46%-22.03%-43.61%-29.92%-30.48%0.53%-71.86%-10.39%4.88%-20.75%-191.86%-43.67%26.64%15.56%-33.89%-69.98%-65.53%-23.56%21.73%-13.21%-13.11%5.40%60.87%43.47%-30.47%-82.32%3.60%67.66%397.17%39.93%41.05%9.05%1.42%12.61%130.76%17.58%-25.52%29.73%48.50%
Free Cash Flow Growth (5y) 19.20%18.59%16.94%18.76%-38.08%6.98%-16.21%-2.26%0.14%-15.53%-31.10%1.33%-37.38%6.00%-1.61%-12.41%-30.27%-14.47%3.90%-2.55%-33.43%-17.68%-62.86%-18.27%-85.47%-7.44%19.85%4.95%35.80%55.16%3.91%-40.69%8.28%-0.66%-5.53%14.96%29.13%37.58%4.90%3.34%19.80%33.96%64.97%7.61%28.65%
Free Cash Flow (QoQ) 207.94%8.70%63.91%-64.38%82.60%52.00%22.57%-133.85%388.41%25.25%21.88%-115.27%356.83%135.76%36.61%-81.43%-15.88%92.32%177.16%-76.90%200.25%1.33%77.05%-98.63%2,710.67%-55.20%164.75%-137.68%83.11%434.45%738.27%-169.94%170.23%62.47%-23.61%-163.05%121.98%408.86%101.20%-158.59%65.43%102.79%9,042.96%-175.08%195.75%63.02%36.33%-103.23%1,183.24%-42.09%-2,530.80%87.07%204.69%26.34%103.83%-105.61%706.26%31.13%86.63%-76.75%71.14%-85.28%979.74%-109.62%
Gross Margin Growth (1y) 689.00372.00287.00125.00244.0078.00-202.00-246.00-500.00-463.00-357.00-176.00-112.00-150.00-17.00-132.00-61.00-48.00-42.00-311.00-414.00-265.0039.00234.00285.00341.00363.00-7.00346.00289.0036.00404.00244.0064.00-76.00-56.00-915.00-767.00-234.00-862.00-58.00145.00-152.00729.00700.00384.00115.00-204.00-92.00-269.00-81.00-8.0075.00-56.00-161.00-39.00-174.00190.00243.00-333.00-30.00
Gross Margin Growth (3y) 433.00-13.00-272.00-298.00-368.00-536.00-577.00-555.00-673.00-661.00-417.00-619.00-587.00-463.00-21.00-209.00-190.0028.00360.00-83.00217.00365.00438.00631.00875.00694.00324.00341.00-326.00-414.00-273.00-514.00-729.00-558.00-461.00-189.00-273.00-238.00-271.00-338.00550.00261.00-118.00516.00683.0059.00-127.00-252.00-191.00-134.001.00-380.00-129.00
Gross Margin Growth (5y) 260.00-211.00-332.00-741.00-844.00-848.00-580.00-631.00-802.00-586.00-15.00-392.0044.00167.00378.00188.00400.00381.00320.00264.00-455.00-338.00129.00-287.00-98.0072.00-62.00207.00317.00115.00-310.0010.00-121.00-442.00-427.00-402.00-290.00-563.00-513.00-385.00451.00395.00-36.00144.00479.00
Gross Margin (QoQ) 286.00290.00250.00-137.00-31.00205.0089.00-19.00-197.00-75.0044.00-273.00-160.0031.00225.00-208.00-199.00164.00110.00-137.00-185.00170.00-158.00-240.00-36.00474.0037.00-190.0020.00496.00-333.00163.00-37.00243.0035.003.00-217.00103.0054.00-856.00-69.00637.00-574.00-52.00134.00340.00307.00-81.00-182.0071.00-13.0032.00-359.00258.0060.00115.00-489.00153.00182.00-20.00-125.00206.00-394.00283.00
Gross Profit Growth (1y) 60.22%42.79%35.03%33.15%33.02%15.93%7.16%-0.30%-17.01%-13.99%-15.40%-13.65%-4.85%3.77%14.61%10.55%9.97%-3.63%-16.52%-25.26%-30.63%-29.41%-21.11%-11.79%-5.09%4.84%18.37%8.16%26.77%28.37%16.19%28.82%16.02%4.80%-3.85%-7.98%-34.16%-33.53%-24.54%-52.53%-24.40%-7.95%-4.36%73.18%52.99%25.86%9.62%-3.44%-0.49%-6.58%2.00%3.55%1.83%-2.30%-8.73%-2.47%-7.30%3.89%2.02%-14.98%2.34%
Gross Profit Growth (3y) 20.93%12.50%6.97%4.66%1.65%1.14%1.28%-1.63%-4.60%-4.90%-6.81%-10.64%-10.13%-10.96%-8.95%-10.01%-10.20%-10.65%-7.97%-10.66%-5.85%-1.69%2.76%7.12%11.76%12.15%9.76%8.64%-1.07%-3.66%-5.53%-17.44%-16.73%-13.76%-11.47%-8.88%-8.68%-8.34%-7.51%-7.41%4.80%2.67%2.26%20.08%15.74%4.73%0.68%-0.84%-2.06%-1.76%-1.70%-4.95%-1.14%
Gross Profit Growth (5y) 13.10%7.32%3.21%-1.08%-4.34%-6.78%-7.31%-8.90%-10.58%-8.64%-5.45%-7.40%-2.67%-1.02%0.75%0.31%1.26%-0.82%-2.73%-3.31%-8.61%-7.92%-4.67%-11.70%-7.02%-2.90%-0.93%1.06%2.29%0.71%-2.44%-1.21%-2.54%-5.49%-4.95%-5.43%-5.05%-6.81%-5.93%-4.32%1.67%1.90%-0.08%7.50%8.02%
Gross Profit (QoQ) 18.92%21.58%17.14%-5.40%5.98%14.98%15.51%-5.49%-7.64%6.28%7.47%-21.34%-4.27%4.54%9.70%-13.33%4.41%15.45%5.81%-13.78%-8.51%0.01%-5.27%-19.97%-6.89%11.75%5.93%-13.89%2.85%26.18%-3.21%0.92%4.15%14.20%7.32%-9.11%-5.92%4.78%2.71%-34.97%-5.01%18.94%-35.39%3.57%15.66%23.57%17.00%-8.51%-4.85%7.63%3.06%-5.71%-10.68%17.51%4.62%-7.27%-14.30%9.79%11.79%-11.86%-3.96%7.82%-6.84%6.10%
Interest Coverage Ratio Growth (1y) 744.71%326.19%277.92%118.52%92.00%61.58%-15.20%-33.95%-41.63%-46.70%-22.59%-7.26%-23.14%-35.13%-13.43%-28.18%-10.54%-777.85%-279.38%-49.27%-87.25%17.98%124.77%-22.00%-238.99%109.76%105.56%-18.16%654.04%162.10%37.02%280.27%40.72%10.56%-6.66%-14.03%-79.77%-160.78%-52.50%-85.89%-178.15%138.70%-60.64%572.35%631.97%221.32%339.06%0.85%-15.38%-31.20%-18.31%-15.78%-6.50%-17.79%-23.25%24.72%-16.49%23.20%36.43%-48.73%6.38%
Interest Coverage Ratio Growth (3y) 109.73%54.25%35.37%10.21%-4.85%-17.64%-17.17%-23.94%-26.24%-63.16%-47.39%-30.35%-55.58%-77.65%-27.27%-34.25%-29.24%-18.42%-2.98%-31.33%-0.61%30.25%39.21%34.39%121.29%31.67%38.01%38.82%52.94%-55.52%-15.31%-22.73%-30.50%-36.17%-44.12%-6.57%-5.60%-8.91%-6.37%-1.46%52.09%41.87%12.18%78.75%83.80%22.04%40.14%1.94%-12.90%-11.34%-5.08%-18.64%-6.00%
Interest Coverage Ratio Growth (5y) 47.44%-78.53%-42.38%-13.38%-37.13%-38.55%-24.06%-29.51%-15.68%-28.44%-9.35%-26.42%-7.56%-1.59%1.61%-2.43%4.33%9.48%3.16%1.15%-22.50%32.41%18.22%-21.69%-30.00%15.62%-13.25%20.48%53.63%16.97%0.97%25.62%0.03%-10.48%-8.95%-7.08%-7.82%-15.63%-12.44%0.10%22.40%23.44%8.13%29.57%41.83%
Interest Coverage Ratio (QoQ) 273.69%54.99%138.58%0.38%14.82%37.44%37.95%-11.80%-3.37%-27.87%7.46%-22.06%-11.78%4.77%28.73%-35.40%-25.54%39.82%6.80%-19.54%-664.16%63.00%130.21%-79.78%-3,728.80%111.17%-4.89%-136.04%354.94%135.25%-62.13%143.95%20.60%22.98%5.10%-9.72%-5.25%3.82%-3.20%-78.75%-384.62%181.14%-71.24%-217.68%240.93%-17.48%391.30%-6.89%-14.88%12.75%12.85%-21.87%-30.79%33.87%16.35%-13.27%-39.15%24.97%89.08%-41.93%-10.22%38.40%-28.94%20.48%
Net Cash Flow Growth (1y) -128.48%367.11%22.13%-14.18%-955.46%36.40%-135.02%-92.90%89.99%209.71%1,205.43%3,770.33%-406.66%-266.03%-99.67%-64.48%58.13%97.18%607.07%-346.09%53.84%998.61%-94.43%159.34%-377.82%-129.01%-2,048.97%229.52%-92.39%476.14%2,159.77%294.61%-452.49%-109.70%-74.28%-79.86%85.78%-139.35%-186.08%649.03%-697.26%103.63%203.20%-92.78%91.12%-1,427.20%-116.89%-1,098.43%62.86%293.66%841.79%104.18%46.41%-154.30%-80.23%137.96%-16.50%223.10%-846.69%9.90%-243.66%
Net Cash Flow Growth (3y) -32.02%136.83%67.84%33.10%-74.94%-108.11%-76.59%-0.81%40.33%-28.97%31.21%-229.68%0.69%-25.04%-89.07%-19.65%2.62%58.09%-113.12%68.83%-61.90%127.70%181.77%113.39%-270.33%-28.18%369.14%37.83%-14.78%4.41%-65.83%81.23%-84.36%-79.66%-38.86%-52.25%53.47%-4.83%-29.07%-94.86%35.93%43.13%48.78%-68.87%73.95%-151.76%-37.19%-0.20%38.57%48.80%-122.08%28.25%-28.97%
Net Cash Flow Growth (5y) -21.41%11.96%-35.60%-32.35%-0.69%12.22%-65.27%7.34%14.07%-18.92%22.41%131.27%-55.19%-14.40%-12.12%46.49%-57.91%51.49%109.84%30.77%-27.24%-17.88%-47.38%68.64%-124.95%-60.86%146.89%7.20%-1.38%15.92%4.48%-44.45%27.04%-26.37%-22.13%-46.10%54.25%-3.91%-26.12%-11.68%30.32%21.27%-13.81%-39.83%41.12%
Net Cash Flow (QoQ) -130.10%358.41%-7.92%-139.76%382.36%18.15%-35.30%-588.93%136.49%-130.34%113.12%-789.61%1,228.75%8.28%-54.08%-190.27%-269.88%100.22%4,823.91%-206.41%75.06%154.11%-1,813.72%80.04%585.50%-99.66%18,149.66%-260.72%70.53%77.46%3,185.56%-193.84%157.63%23.45%491.14%-231.38%98.99%427.33%362.79%-192.81%82.98%-17.72%4,126.98%-198.79%100.08%3,250.38%181.66%-221.58%88.43%57.35%-16,546.73%95.48%160.32%63.35%-6.10%-157.92%38.87%159.48%1,030.01%-128.36%164.59%-460.81%266.31%-188.67%
Net Income Growth (1y) 2,730.29%79,189.29%539.06%112.03%104.62%68.14%16.92%-0.32%-36.05%-41.84%-28.68%-28.15%-18.04%-44.20%-4.38%-23.65%4.07%-1,704.27%-187.61%-53.31%-114.21%56.46%136.65%-398.02%-271.69%104.69%137.52%138.77%286.96%432.63%33.94%173.91%47.39%33.42%32.04%-10.09%-87.32%-111.07%-96.80%-113.43%-381.51%425.09%925.66%525.58%280.98%61.60%60.44%18.88%-21.50%-29.95%-10.34%-11.92%2.47%6.12%-37.37%1.31%-22.73%-21.75%59.74%-39.52%4.96%
Net Income Growth (3y) 231.46%818.69%74.67%14.94%2.36%-18.28%-7.27%-18.23%-18.30%-93.15%-37.46%-36.49%-28.49%-80.67%-32.54%-45.22%-36.62%-31.07%-8.64%-18.60%-0.41%28.24%46.84%46.82%130.48%32.63%61.35%43.50%32.94%-40.73%-61.62%-32.58%-36.19%-21.68%-24.36%-19.91%-13.55%-16.52%-19.28%-12.10%58.73%78.42%145.27%86.21%51.19%6.31%-3.41%1.99%-14.66%-16.52%-3.56%-18.58%-5.98%
Net Income Growth (5y) 99.19%-486.22%-45.25%-11.55%-16.64%-42.19%-23.85%-22.52%-18.00%-36.13%-12.25%-21.61%-3.37%-0.54%-0.47%2.44%8.67%18.41%6.17%5.85%-28.67%56.23%15.43%-18.96%-29.61%16.22%6.60%20.55%30.47%32.83%-1.44%10.84%-5.65%-11.47%-9.04%-11.66%-12.27%-15.43%-21.65%-9.53%25.93%38.28%71.33%36.45%26.04%
Net Income (QoQ) 95.90%18,319.64%301.35%-12.20%23.18%47.22%33.17%-15.27%1.22%2.37%13.53%-45.64%-7.95%25.55%14.36%-37.99%-37.32%115.14%-8.68%-15.48%-1,066.19%88.25%148.67%-125.73%-2,859.52%109.89%-495.71%67.91%137.33%401.00%-35.41%54.76%6.36%25.98%32.09%-16.72%-3.73%24.68%-10.05%-88.25%-184.06%135.98%-477.91%-146.31%197.08%13.51%56.81%4.74%-13.32%12.69%16.18%-30.83%-22.65%44.24%14.14%-19.53%-19.89%-14.87%84.62%-38.63%-18.87%73.78%-30.10%6.52%
Net Income towards Common Stockholders Growth (1y) 1,231.60%41,762.50%321.31%187.99%243.38%133.77%15.79%-6.15%-58.83%-65.43%-55.70%-48.99%-65.45%-137.86%-12.76%-52.31%14.19%-5,767.96%-496.28%-149.32%-509.31%52.68%81.69%-1,207.53%-51.63%87.91%143.31%90.01%106.61%119.26%136.26%450.37%519.46%283.60%108.96%-31.05%-244.44%-365.99%-220.49%-301.19%-95.29%56.92%49.43%94.61%96.86%261.33%302.80%1,776.91%1,624.54%-29.95%-10.34%-11.92%2.47%6.12%-37.37%1.31%-22.73%-21.75%59.74%-39.52%4.96%
Net Income towards Common Stockholders Growth (3y) 162.06%597.08%29.29%11.30%-21.25%-32.12%-23.51%-38.88%-45.44%-113.13%-52.28%-28.46%-53.47%-132.16%-38.08%-71.85%-108.68%-49.71%-32.01%-38.28%-25.69%26.22%29.81%87.37%37.88%27.84%60.55%30.87%16.06%-25.26%-99.57%-69.39%-169.04%-85.62%-48.48%-27.54%-27.83%22.73%7.31%22.08%43.19%35.48%42.92%40.89%35.56%47.35%46.42%156.95%141.42%-16.52%-3.56%-18.58%-5.98%
Net Income towards Common Stockholders Growth (5y) 52.73%-495.39%-56.78%-18.37%-33.77%-60.03%-18.38%-28.27%-24.64%-19.52%-34.40%-16.62%-30.52%-24.54%-8.32%1.49%23.75%34.97%9.18%9.25%-41.49%35.41%13.95%-44.73%-11.86%36.61%-5.44%51.73%48.48%27.47%43.57%44.94%52.96%37.79%18.28%2.02%6.73%6.56%-7.05%10.18%22.34%19.18%23.90%20.00%19.12%
Net Income towards Common Stockholders (QoQ) 95.90%18,319.64%125.49%-32.76%50.82%84.24%54.14%-19.83%2.68%-8.74%24.93%-64.83%-13.77%16.93%43.84%-76.18%-194.49%369.43%-21.37%-42.96%-4,955.96%81.80%90.21%-373.39%-461.35%92.96%-598.93%45.10%55.26%125.23%-261.24%136.32%30.37%209.47%139.12%-35.79%-19.27%68.58%-21.10%-234.52%-48.66%23.63%-31.74%-30.58%67.21%10.36%85.95%23.91%1,783.38%12.69%16.18%-30.83%-22.65%44.24%14.14%-19.53%-19.89%-14.87%84.62%-38.63%-18.87%73.78%-30.10%6.52%
Net Margin Growth (1y) 326.00414.00492.00528.00514.00438.0016.00-114.00-459.00-552.00-378.00-369.00-226.00-401.00-82.00-277.002.00-6098.00-1448.00-313.00-760.002,418.00913.00-1754.00-486.003,292.00395.001,699.001,188.00572.00121.00701.00309.00221.00265.00-139.00-985.00-1234.00-1244.00-1640.00-934.00472.00369.001,200.001,505.001,133.001,095.00858.00639.00-211.00-103.00-122.0018.0030.00-215.0018.00-130.00-96.00279.00-256.008.00
Net Margin Growth (3y) 381.00299.00130.0045.00-170.00-516.00-444.00-759.00-682.00-7051.00-1908.00-958.00-983.00-4081.00-617.00-2344.00-1244.00-388.00-140.00-368.00-59.006,282.001,428.00646.001,010.004,084.00780.002,261.00511.00-441.00-859.00-1077.00-1610.00-541.00-610.00-578.00-414.00371.00220.00419.001,210.001,393.001,361.001,936.002,162.00952.00777.00753.00527.00-278.00-40.00-361.00-104.00
Net Margin Growth (5y) 158.00-6200.00-1400.00-544.00-928.00-4195.00-979.00-2827.00-1928.00-1341.00-600.00-1014.00-282.00-217.00-102.0056.00252.00405.00245.00194.00-736.005,269.00449.00-1133.00-909.003,323.00-95.001,822.001,082.001,164.00606.00981.00534.00380.00382.00157.00243.00190.00-98.00314.001,098.001,327.001,425.001,697.002,040.00
Net Margin (QoQ) 32.00208.00220.00-135.00120.00287.00256.00-149.0044.00-135.00126.00-494.00-50.0039.00136.00-350.00-225.00358.00-59.00-72.00-6325.005,008.001,076.00-519.00-3147.003,503.00-1591.00749.00631.00606.00-287.00238.0016.00154.00294.00-155.00-72.00198.00-110.00-1001.00-321.00188.00-505.00-295.001,085.0085.00326.009.00713.0047.0088.00-209.00-138.00156.0069.00-69.00-126.00-90.00302.00-217.00-92.00285.00-232.0047.00
Operating Income Growth (1y) 703.42%298.27%233.71%88.19%76.68%52.63%17.68%2.34%-36.64%-29.32%-27.42%-22.89%-8.62%-25.20%2.48%-13.82%3.72%-771.36%-256.70%-54.75%-89.16%29.91%122.70%-29.04%-239.27%110.26%111.86%-12.07%666.40%165.03%39.58%324.97%59.38%23.91%1.28%-9.27%-80.31%-160.41%-53.72%-81.62%-204.90%139.96%4.30%289.16%417.88%149.58%35.02%3.08%-11.13%-25.29%-1.67%-10.75%-7.02%-19.76%-32.86%9.78%-20.15%11.19%25.07%-48.91%4.25%
Operating Income Growth (3y) 106.10%62.57%41.79%14.09%0.76%-6.90%-4.34%-12.06%-15.63%-77.04%-46.83%-33.00%-53.17%-76.73%-28.56%-34.84%-29.20%-21.54%-8.99%-34.40%-5.09%29.88%38.75%38.41%132.52%32.71%44.15%50.23%55.75%-58.53%-13.18%-10.84%-32.56%-33.12%-21.22%-13.42%-13.08%-15.54%-13.30%-9.65%43.63%40.02%11.46%52.98%66.63%14.38%-3.76%0.33%-12.94%-12.64%-6.19%-20.60%-8.19%
Operating Income Growth (5y) 53.07%-88.14%-45.75%-10.35%-35.12%-42.11%-20.81%-26.24%-15.89%-23.89%-10.93%-28.44%-4.12%-0.87%1.52%0.67%7.17%9.67%1.28%1.71%-23.13%32.25%18.28%-15.06%-35.67%15.79%7.65%19.39%51.30%14.62%-1.62%23.25%-1.44%-11.02%-8.28%-9.80%-11.51%-18.43%-15.52%-6.29%17.08%21.66%3.06%14.96%33.16%
Operating Income (QoQ) 262.32%70.01%131.86%-5.69%7.14%42.46%30.75%-11.46%-7.44%9.83%13.71%-45.19%3.24%12.79%20.81%-35.05%-15.49%54.54%1.60%-21.82%-646.98%63.93%129.34%-81.27%-3,637.28%111.68%-8.31%-136.75%360.70%141.17%-61.95%136.73%21.99%27.01%15.86%-11.21%-5.16%3.82%3.78%-80.73%-390.90%179.54%-58.78%-209.97%210.80%107.64%53.81%-10.17%-13.00%12.33%17.43%-22.56%-26.86%47.84%6.59%-19.33%-36.88%23.69%74.30%-41.32%-12.10%39.14%-28.80%19.73%
Operating Margin Growth (1y) 1,320.00740.00894.00522.00455.00376.0056.00-65.00-519.00-416.00-339.00-240.00-74.00-329.00-127.00-338.00-71.00-5661.00-2901.00-457.00-759.00476.002,433.00-73.00-312.004,957.00546.00-91.001,155.00621.00234.001,059.00456.00229.0041.00-43.00-1101.00-2286.00-587.00-995.00-745.001,375.0031.00766.001,558.00544.00226.004.00-149.00-262.00-63.00-166.00-65.00-139.00-296.00114.00-169.0082.00223.00-523.007.00
Operating Margin Growth (3y) 1,256.00700.00611.00217.00-138.00-368.00-410.00-644.00-664.00-6406.00-3367.00-1035.00-904.00-5514.00-595.00-868.00-1142.00-228.0078.00-621.0084.006,054.003,214.00896.001,298.005,807.00822.00926.00509.00-1436.00-311.0022.00-1391.00-682.00-514.00-271.00-288.00-366.00-329.00-225.00665.001,657.00194.00604.001,345.00143.00-132.00-48.00-382.00-319.00-136.00-575.00-226.00
Operating Margin Growth (5y) 1,111.00-5289.00-2418.00-578.00-968.00-5554.00-879.00-1173.00-1735.00-973.00-388.00-1199.00-61.0064.00186.00101.00468.00622.00354.00396.00-562.003,997.002,669.00-142.00-548.004,897.00266.00697.001,322.00484.00-54.00792.0019.00-400.00-351.00-433.00-501.00-768.00-688.00-277.00431.001,600.00121.00195.001,183.00
Operating Margin (QoQ) 582.00184.00599.00-45.002.00339.00227.00-112.00-77.0018.00106.00-566.0027.0094.00205.00-400.00-229.00297.00-6.00-133.00-5818.003,056.002,438.00-435.00-4584.005,014.00-68.00-674.00686.00603.00-705.00572.00152.00216.00120.00-32.00-75.0028.0036.00-1091.00-1259.001,728.00-372.00-841.00861.00383.00363.00-49.00-153.0066.00141.00-202.00-267.00265.0038.00-100.00-341.00108.00447.00-383.00-91.00249.00-298.00147.00
Profit After Tax Growth (1y) 525.51%635.35%573.24%113.52%100.21%66.40%15.79%-0.70%-35.56%-42.82%-28.59%-29.32%-18.44%-42.55%-5.66%-25.26%4.37%-1,703.96%-190.89%-53.48%-115.77%56.42%134.61%-414.55%-247.83%104.29%143.06%137.05%280.93%472.86%30.79%178.08%44.70%31.48%34.77%-9.56%-86.93%-111.39%-95.74%-114.69%-392.51%425.09%687.97%495.80%274.17%61.60%60.44%18.88%-21.50%-29.95%-10.34%-11.92%2.47%6.12%-37.37%1.31%-22.73%-21.75%59.74%-39.52%4.96%
Profit After Tax Growth (3y) 95.66%91.26%77.23%14.44%1.71%-18.24%-7.94%-19.35%-18.14%-93.71%-37.72%-37.36%-28.75%-81.87%-33.30%-45.71%-37.02%-33.06%-8.56%-18.46%-0.26%28.20%45.81%47.98%123.12%32.44%62.42%43.12%32.80%-41.91%-57.83%-33.32%-36.68%-21.34%-23.26%-19.28%-12.68%-15.74%-18.67%-11.58%58.73%78.42%124.64%83.16%50.39%6.31%-3.41%1.99%-14.66%-16.52%-3.56%-18.58%-5.98%
Profit After Tax Growth (5y) 46.17%-131.49%-46.61%-12.22%-16.79%-42.23%-24.50%-22.58%-18.13%-37.09%-12.43%-22.13%-3.32%-0.26%-1.16%2.42%8.43%17.71%6.15%6.40%-28.44%56.24%15.59%-19.44%-28.34%16.21%7.51%20.51%30.21%35.13%-1.06%11.70%-5.43%-11.24%-8.25%-11.25%-11.74%-14.96%-21.29%-9.21%25.93%38.28%62.53%35.33%25.69%
Profit After Tax (QoQ) 171.28%60.80%319.04%-11.40%23.18%47.22%32.90%-16.93%2.38%2.45%13.97%-46.09%-9.16%27.94%12.80%-37.79%-36.02%110.11%-10.64%-13.13%-1,083.32%88.09%145.74%-129.44%-2,618.07%109.45%-515.72%67.44%133.53%435.53%-36.63%59.00%6.17%22.27%34.72%-17.26%-3.53%25.32%-9.59%-88.04%-184.06%146.83%-412.17%-138.03%193.43%13.51%56.81%4.74%-13.32%12.69%16.18%-30.83%-22.65%44.24%14.14%-19.53%-19.89%-14.87%84.62%-38.63%-18.87%73.78%-30.10%6.52%
Property, Plant & Equipment (Net) Growth (1y) 4.89%-1.33%-1.27%11.25%6.37%10.82%12.22%-1.56%0.00%1.06%18.54%21.63%19.28%14.71%-3.58%-8.20%-7.76%-6.77%-14.66%-10.76%-10.44%-8.13%0.78%0.45%1.88%2.73%7.52%10.45%10.72%10.43%9.68%10.05%13.43%15.57%17.96%14.62%11.06%9.33%6.43%3.80%1.62%-1.69%-4.72%-3.96%-5.03%-6.17%-4.03%-3.69%-3.29%-1.47%-2.05%-2.79%-3.20%-1.68%-5.33%-3.78%-1.93%-4.70%
Property, Plant & Equipment (Net) Growth (3y) 3.72%3.39%9.51%10.03%8.26%8.71%8.65%3.20%3.24%2.62%-0.83%-0.12%-0.49%-0.59%-6.05%-6.29%-5.59%-4.18%-2.57%-0.33%0.34%1.39%5.92%6.88%8.56%9.45%11.63%11.69%11.73%11.74%11.25%9.40%8.58%7.50%6.15%4.55%2.34%0.28%-0.90%-1.35%-2.27%-3.13%-3.61%-3.48%-3.84%-3.13%-3.81%-3.42%-2.81%-2.63%
Property, Plant & Equipment (Net) Growth (5y) 4.19%3.40%1.56%1.76%0.95%1.93%1.98%-0.30%0.08%0.40%1.11%2.03%2.14%2.19%-0.44%0.00%1.12%2.35%3.65%4.54%4.94%5.66%8.33%7.75%7.63%7.10%7.12%6.79%6.12%5.18%4.71%3.91%3.29%2.81%2.37%1.36%0.07%-0.46%-2.03%-2.13%-2.39%-3.16%
Property, Plant & Equipment (Net) (QoQ) 1.93%-1.71%-0.14%4.84%-4.11%-1.66%12.53%0.25%-0.10%-0.41%-1.29%1.84%0.96%16.81%1.29%-0.13%-2.91%-1.81%-3.57%0.34%-1.87%-10.12%0.83%0.70%0.66%-1.40%0.50%2.14%1.50%3.20%3.24%2.39%1.23%2.49%3.59%5.54%3.14%4.60%0.67%2.26%1.53%1.83%-1.82%0.11%-1.77%-1.32%-1.03%-1.01%-2.95%0.93%-0.68%-0.60%-1.12%0.33%-1.42%-1.02%0.43%-3.40%0.19%0.88%-2.40%
Return on Assets Growth (1y) 6.006.003.001.00-1.00-3.00-3.00-4.00-3.00-3.00-3.00-2.00-2.00-12.00-16.00-17.00-19.00-1.006.003.005.005.004.0011.0015.009.008.005.004.003.004.002.00-1.00-4.00-7.00-10.00-9.00-5.00-2.002.006.005.005.004.001.000.000.00-1.00-1.000.000.000.00-1.00-1.000.00-1.000.00
Return on Assets Growth (3y) 2.000.00-3.00-5.00-6.00-19.00-22.00-23.00-24.00-16.00-13.00-16.00-16.00-8.00-6.00-2.000.0013.0017.0020.0023.0017.0015.0019.0018.008.004.00-2.00-6.00-6.00-6.00-5.00-4.00-4.00-4.00-4.00-2.000.002.005.006.005.004.002.000.00-1.00-1.00-2.00-2.00
Return on Assets Growth (5y) -19.00-13.00-13.00-18.00-20.00-14.00-12.00-8.00-5.00-2.00-1.001.002.004.005.005.003.0012.0014.0013.0014.007.006.0011.0015.008.007.004.001.00-1.00-1.00-3.00-3.00-4.00-5.00-5.00-3.00-1.002.004.005.00
Return on Assets (QoQ) 2.002.001.001.001.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.00-11.00-4.00-2.00-2.007.002.00-4.00-1.008.001.004.002.001.000.001.001.001.000.00-1.00-2.00-2.00-3.00-3.00-1.001.001.002.002.001.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.00
Return on Capital Employed Growth (1y) 11.0011.007.00-2.00-4.00-8.00-8.00-5.00-5.00-4.00-3.00-3.00-2.00-13.00-21.00-23.00-26.00-10.004.006.008.0018.0013.0014.0018.006.005.0010.006.006.005.000.00-2.00-10.00-12.00-14.00-12.00-4.00-2.003.008.007.007.006.003.001.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.001.00-1.00-1.00
Return on Capital Employed Growth (3y) 2.00-1.00-5.00-10.00-11.00-25.00-32.00-30.00-32.00-27.00-20.00-19.00-20.00-5.00-3.00-3.000.0014.0023.0030.0032.0030.0024.0024.0022.003.00-1.00-4.00-8.00-7.00-8.00-11.00-6.00-7.00-6.00-5.00-2.004.005.008.009.006.005.003.000.00-1.00-1.00-3.00-4.00
Return on Capital Employed Growth (5y) -26.00-24.00-21.00-26.00-29.00-18.00-15.00-11.00-7.00-3.00-1.005.004.007.007.007.004.0010.0016.0016.0017.0017.0011.0013.0018.006.005.005.003.000.00-1.00-6.00-5.00-7.00-8.00-7.00-4.002.004.006.007.00
Return on Capital Employed (QoQ) 2.003.004.001.002.00-1.00-4.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.00-12.00-8.00-3.00-3.003.006.00-1.00-1.0013.002.000.003.002.001.005.00-1.002.000.00-1.00-3.00-6.00-2.00-3.00-2.003.000.002.003.001.001.000.000.00-1.000.000.000.000.00-1.000.00-1.000.001.00-2.000.00
Return on Equity Growth (1y) 13.0010.006.003.00-2.00-4.00-5.00-8.00-7.00-5.00-4.00-4.00-3.00-24.00-33.00-39.00-44.00-2.0012.007.007.009.008.0029.0039.0020.0018.0013.009.005.006.00-1.00-6.00-8.00-14.00-18.00-17.00-11.00-4.005.0011.0010.009.007.003.001.00-1.00-2.00-2.00-1.00-1.00-1.00-1.00-2.000.00-1.00-1.00
Return on Equity Growth (3y) 4.000.00-3.00-9.00-12.00-33.00-42.00-51.00-54.00-31.00-25.00-36.00-39.00-16.00-13.00-3.003.0027.0037.0049.0055.0034.0031.0041.0042.0017.009.00-6.00-15.00-14.00-12.00-15.00-12.00-9.00-9.00-7.00-3.000.005.0010.0012.0010.008.004.000.00-2.00-2.00-4.00-4.00
Return on Equity Growth (5y) -42.00-25.00-24.00-41.00-48.00-25.00-23.00-15.00-7.00-2.000.006.009.009.0010.009.005.0024.0029.0030.0032.0015.0013.0027.0036.0016.0015.005.00-1.00-3.00-4.00-10.00-11.00-9.00-10.00-9.00-6.00-2.004.008.0010.00
Return on Equity (QoQ) 1.003.006.003.00-2.000.002.00-2.00-5.00-1.000.00-1.00-3.000.000.000.00-24.00-9.00-6.00-5.0019.004.00-11.00-4.0021.002.0010.006.001.000.006.001.00-2.001.00-1.00-4.00-5.00-5.00-5.00-2.002.002.003.004.001.001.001.000.00-1.00-1.000.000.000.00-1.000.00-1.000.001.00-1.000.00
Return on Invested Capital Growth (1y) 8.007.003.001.000.00-1.00-2.00-5.00-6.00-5.00-4.00-3.00-2.00-32.00-33.00-37.0011.0012.008.006.007.000.00-4.00-14.00-4.009.005.001.000.000.00-1.00-1.000.00-1.00-1.00-2.00-2.000.00-2.00-1.00
Return on Invested Capital Growth (3y) 3.001.00-3.00-8.00-8.00-38.00-42.00-46.00-30.00-25.00-4.001.0035.0041.0046.0034.0030.00-11.00-12.00-9.00-8.00-9.00-6.00-3.005.008.004.00-1.00-2.00-2.00-3.00-4.00
Return on Invested Capital Growth (5y) -37.00-25.00-24.00-13.00-8.00-3.00-1.004.006.009.0010.008.004.0028.0013.005.000.00-2.00-2.00-7.00-8.00-8.00-10.00-8.00-5.004.00
Return on Invested Capital (QoQ) 0.003.004.000.00-2.000.002.000.00-3.00-1.00-2.00-1.00-1.000.00-1.000.00-3.00-4.0013.004.005.003.000.004.001.001.001.00-3.00-3.003.004.002.000.00-1.000.001.000.00-1.000.001.00-1.00-1.00-1.000.001.00-3.000.00
Return on Sales Growth (1y) 7.006.005.003.002.000.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-15.00-19.00-20.00-22.000.006.003.005.005.004.0013.0017.0010.009.006.004.003.004.002.00-1.00-4.00-7.00-11.00-10.00-6.00-2.003.008.007.006.004.001.000.00-1.00-2.00-1.000.00-1.000.00-1.00-1.000.00-1.000.00
Return on Sales Growth (3y) 5.003.001.00-2.00-4.00-5.00-20.00-24.00-25.00-27.00-18.00-15.00-19.00-20.00-10.00-8.00-3.000.0015.0019.0023.0026.0018.0017.0021.0020.009.005.00-3.00-7.00-7.00-6.00-5.00-3.00-3.00-3.00-3.00-2.000.003.006.008.006.005.002.00-1.00-2.00-1.00-2.00-2.00
Return on Sales Growth (5y) -17.00-21.00-15.00-14.00-20.00-23.00-15.00-14.00-9.00-5.00-3.00-2.001.002.003.004.005.003.0015.0016.0014.0015.008.007.0014.0018.0010.009.005.002.000.00-1.00-3.00-3.00-4.00-5.00-5.00-3.00-1.003.005.007.00
Return on Sales (QoQ) 2.002.002.001.001.001.000.000.00-1.00-1.00-1.00-1.000.00-1.000.00-1.000.00-14.00-4.00-2.00-3.008.002.00-5.00-1.009.001.004.003.001.000.002.001.001.001.000.00-2.00-2.00-3.00-3.00-2.001.001.002.003.000.001.000.000.00-1.000.000.000.000.00-1.000.000.000.001.00-1.000.00
Revenue Growth (1y) 29.25%27.75%24.67%28.79%24.51%13.43%13.27%6.56%-4.46%-1.34%-5.89%-9.17%-1.53%8.97%15.24%15.01%12.12%-2.07%-15.40%-17.42%-20.09%-22.44%-22.09%-18.26%-14.08%-6.96%6.19%8.40%13.69%17.18%15.00%14.35%8.15%2.81%-1.77%-6.53%-11.69%-14.01%-19.11%-37.24%-22.73%-12.78%0.33%36.12%20.79%10.48%5.69%2.72%2.33%2.15%4.64%3.81%-0.47%-0.36%-3.78%-1.26%-2.14%-2.68%-5.70%-4.94%3.33%
Revenue Growth (3y) 15.42%12.65%9.94%7.62%5.41%6.84%7.10%3.64%1.79%1.73%-2.83%-4.81%-4.09%-6.11%-8.76%-8.09%-8.35%-10.93%-11.21%-9.89%-7.93%-5.44%-1.65%0.44%1.85%3.88%6.25%5.03%2.78%1.18%-2.96%-12.46%-9.63%-8.30%-7.28%-7.22%-6.24%-6.08%-4.99%-4.26%-1.52%-0.53%3.53%13.23%7.15%3.99%2.10%1.74%-0.11%-0.32%-1.71%-0.86%0.21%
Revenue Growth (5y) 11.16%8.81%5.32%3.43%0.97%-1.52%-4.13%-5.56%-6.25%-5.35%-5.36%-5.23%-2.93%-2.03%-1.49%-0.76%-1.09%-3.17%-4.59%-4.80%-5.70%-5.65%-5.44%-9.88%-6.34%-3.41%-0.54%-0.20%0.27%-0.04%-0.63%-1.27%-1.82%-2.74%-2.49%-3.16%-3.44%-3.35%-2.89%-2.09%-1.44%-0.93%0.14%6.38%4.46%
Revenue (QoQ) 8.18%11.36%9.22%-1.76%6.92%8.67%12.83%-5.02%-2.60%8.52%6.15%-14.85%0.59%3.51%2.45%-7.69%11.31%9.47%2.25%-10.01%-2.78%-5.43%-0.21%-12.91%-5.64%-5.00%4.70%-8.46%2.19%8.42%6.88%-3.99%5.33%6.40%6.28%-9.20%0.12%1.67%1.13%-14.22%-2.51%-4.35%-21.53%5.61%10.04%10.02%6.46%-6.29%0.65%5.26%3.47%-6.65%0.47%7.83%2.65%-10.50%0.58%4.13%5.33%-11.29%0.02%0.90%6.18%-3.58%
Share-based Compensation Growth (1y) 35.48%67.33%-21.17%-23.98%10.77%-18.43%50.00%40.54%24.48%24.70%-33.33%-25.14%-12.38%-38.96%-10.27%-17.31%12.27%8.65%-72.39%-5.30%-29.20%6.42%401.16%32.97%29.53%10.33%2.98%10.40%-28.00%30.21%5.49%21.83%29.70%-9.23%27.87%-13.12%-2.72%15.56%-94.18%-56.04%-15.31%1.52%1,990.16%208.02%3.02%6.30%-29.37%-45.35%15.00%-8.83%4.43%98.99%5.00%5.85%23.54%-37.39%-8.73%-8.70%-17.42%2.63%3.80%
Share-based Compensation Growth (3y) 23.16%19.40%-7.62%-7.18%6.51%-14.69%-3.55%-4.53%6.99%-6.14%-45.13%-16.30%-11.36%-10.97%7.48%1.36%0.98%8.46%12.53%11.61%-12.92%15.20%75.92%21.38%6.55%9.25%11.58%5.33%-3.15%10.95%-57.17%-22.51%2.23%2.12%15.89%5.57%-5.32%7.64%-4.92%-9.55%0.11%-0.54%148.88%49.62%7.55%0.85%-3.05%-12.03%3.29%-4.13%2.13%8.54%-0.17%
Share-based Compensation Growth (5y) 12.94%2.45%-27.86%-8.93%-0.80%-6.41%4.42%1.84%2.35%-0.59%-3.14%-2.96%-8.27%0.28%6.17%6.97%-0.78%8.56%13.96%8.03%-3.59%9.91%-16.52%-7.34%-0.07%8.88%11.08%9.61%-4.55%8.07%3.01%-4.77%4.83%0.63%2.80%5.05%0.49%3.77%2.09%-1.61%-0.78%-1.00%73.51%16.57%3.34%
Share-based Compensation (QoQ) -41.41%25.93%3.34%77.69%-27.64%-40.67%-0.35%158.94%-46.71%9.09%-6.63%129.35%-46.62%-41.68%4.85%168.43%-62.81%-14.26%-3.38%264.44%-64.01%-78.21%231.40%172.47%-45.91%2.61%-12.07%165.42%-53.93%-4.23%-5.74%73.10%-16.67%-22.41%8.87%84.28%-41.68%9.29%-26.03%106.32%-30.72%-94.49%458.41%297.44%-16.95%13.40%-17.71%32.93%-14.30%-24.66%-36.32%179.70%-32.06%-13.70%21.33%47.59%-31.51%0.72%-38.51%115.15%-31.49%-8.90%-23.58%117.62%
Shareholder's Equity Growth (1y) 23.94%10.51%10.41%11.73%26.81%7.79%7.01%0.47%12.21%9.38%9.11%10.30%7.28%4.33%-19.58%-27.54%-28.70%-31.48%-24.59%-16.20%-27.07%-27.61%-19.02%-16.62%-1.92%13.27%24.53%25.17%17.64%15.12%12.40%11.36%52.63%5.82%2.96%-4.88%-7.70%-5.33%-2.03%1.44%7.84%7.76%2.79%3.36%-5.62%-9.26%-4.97%-3.34%1.78%4.88%3.02%-0.79%-1.95%1.48%-5.12%-2.07%2.80%0.58%
Shareholder's Equity Growth (3y) 20.82%9.22%8.83%7.38%15.14%7.15%-2.08%-7.05%-4.97%-7.87%-12.86%-12.50%-17.68%-19.71%-21.10%-20.30%-20.10%-17.48%-8.72%-4.37%-5.59%-1.90%4.26%5.14%20.76%11.33%12.95%9.86%18.34%4.87%4.27%2.43%14.95%2.58%1.22%-0.09%-2.07%-2.54%-1.45%0.45%1.18%0.84%0.21%-0.30%-1.98%-1.15%-2.43%-2.07%0.85%2.30%
Shareholder's Equity Growth (5y) 6.17%-1.41%-4.80%-5.54%-4.51%-9.41%-10.53%-10.91%-9.30%-8.50%-7.77%-6.91%-8.43%-7.56%-7.22%-6.73%-1.74%-7.30%-2.52%-1.52%3.46%-1.11%2.71%2.32%11.88%7.08%7.73%6.81%11.02%2.43%2.07%1.43%7.85%0.54%0.30%-0.89%-1.29%-0.30%-1.33%-0.31%0.87%0.92%
Shareholder's Equity (QoQ) 81.19%2.70%5.82%-37.06%61.56%2.61%7.09%-28.57%37.34%1.86%0.54%-20.22%33.87%1.61%1.64%-22.40%30.18%-21.68%-8.41%-23.65%25.12%-13.80%1.78%-33.56%24.19%-3.58%4.80%-21.84%43.43%6.00%5.34%-26.54%40.35%3.49%4.37%0.68%-2.70%0.70%-3.58%-2.31%-0.19%4.21%-0.16%3.84%-0.26%-0.59%0.39%-5.18%-4.10%4.11%2.10%-0.16%-1.17%2.26%-1.67%-1.32%2.28%-4.39%1.49%3.58%0.07%
Tax Rate Growth (1y) -1204.00-2338.00-3293.00-726.00-456.00-404.00130.00-47.00-230.00910.00-190.00361.00390.001,440.00560.00662.00194.004,025.00-570.00-3969.002,128.00-566.00-2165.001,224.00-152.00542.00-452.00-2028.00-8.00878.006,312.008,213.00-2158.001,492.00-359.0046.00-814.00-393.00-790.00-653.00300.001,081.00423.00-380.00-685.00170.00
Tax Rate Growth (3y) -1891.00-1832.00-3353.00-413.00-296.001,946.00501.00975.00354.004,395.00453.00327.00616.001,015.00-511.00-789.00-704.00-3311.00-371.00-489.00-1370.003,695.007,409.00-738.001,028.00212.00116.001,737.00677.00-620.00-7010.00-6869.00885.00-69.00-184.00346.00-473.00-395.00-60.00
Tax Rate Growth (5y) -1307.001,232.00-321.00833.00556.003,365.00-140.00234.00-120.00290.001,274.00-279.0032.00-1602.00-1315.00-949.00716.002,874.00-2501.00933.00517.00800.00-1150.00-684.00-121.00-395.001,644.00967.00-850.00-5850.00-6949.001,478.00
Tax Rate (QoQ) 511.00731.00-2399.00-47.00-622.00-224.00167.00223.00-570.00310.00-10.0040.00570.00-790.00540.0070.001,620.00-1670.00642.00-399.00-3952.00-501.00-3195.00364.00-314.00980.00194.00-1013.00381.00-14.00-1382.001,008.001,266.005,420.00519.00-436.00-110.00239.00-53.00-30.00-970.00660.00-450.00107.00331.00-551.00420.00-580.0025.00305.00
Total Debt Growth (1y) -2.83%-2.48%-2.48%105.76%128.76%78.30%130.75%10.55%0.00%28.42%51.03%47.19%39.86%30.12%-17.69%-21.73%-24.80%-18.83%-19.36%-14.09%-6.68%-6.55%-1.64%-0.80%0.13%0.15%0.17%0.17%42.52%-14.98%-14.96%-14.94%-40.20%0.26%0.26%1.02%0.27%0.07%0.09%-1.08%-0.33%-0.12%-0.17%0.25%0.38%0.35%0.34%0.31%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
Total Debt Growth (3y) 30.51%30.71%50.35%49.60%47.35%43.90%42.09%8.40%1.70%10.70%0.08%-0.34%-0.62%-0.43%-13.25%-12.63%-11.10%-8.75%-7.38%-5.14%10.02%-7.33%-5.72%-5.45%-5.15%-5.13%-5.12%-4.88%-5.10%-5.16%-5.15%-5.27%-15.77%0.07%0.06%0.06%0.11%0.10%0.09%-0.18%0.06%0.12%0.10%0.23%0.22%0.21%0.21%0.19%0.14%0.14%
Total Debt Growth (5y) 18.51%18.72%17.67%17.62%17.56%17.71%17.87%1.65%-0.35%4.89%-0.25%-0.33%6.97%-3.42%-11.07%-10.69%-9.75%-8.32%-7.49%-6.01%-4.40%-4.40%-3.41%-3.32%-3.13%-3.12%-3.12%-3.12%-3.09%-3.09%-3.09%-3.09%-9.69%0.14%0.13%0.12%0.12%0.11%0.11%-0.05%0.09%0.13%
Total Debt (QoQ) -0.99%-0.64%-0.61%-0.62%-0.64%-0.63%109.70%10.49%-22.56%28.60%0.46%-0.05%-0.54%51.23%-2.08%-5.03%-7.47%-4.34%-6.89%-8.75%-0.13%-4.96%-0.80%-0.89%0.02%0.03%0.04%0.04%0.04%0.05%0.05%42.33%-40.32%0.07%0.06%0.07%0.06%0.06%0.82%-0.67%-0.14%0.09%-0.35%0.07%0.07%0.04%0.07%0.21%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%