|
Net Income
|
-1.37M | -0.06M | 10.20M | 40.95M | 35.96M | 44.29M | 65.20M | 86.83M | 73.57M | 74.47M | 76.24M | 86.55M | 47.05M | 43.31M | 54.38M | 62.18M | 38.56M | 24.17M | 51.99M | 47.48M | 40.13M | -387.70M | -45.55M | 22.17M | -5.70M | -168.81M | 16.70M | -66.06M | -21.20M | 7.92M | 39.65M | 25.61M | 39.64M | 42.16M | 53.11M | 70.15M | 58.42M | 56.25M | 70.13M | 63.08M | 7.41M | -6.23M | 2.24M | -8.47M | -20.86M | 20.25M | 22.98M | 36.04M | 37.75M | 32.73M | 36.88M | 42.84M | 29.64M | 22.92M | 33.07M | 37.74M | 30.37M | 24.33M | 20.71M | 38.23M | 23.47M | 19.04M | 33.08M | 23.12M | 24.63M |
|
Depreciation and Depletion
|
20.15M | 20.62M | 20.55M | 22.02M | 19.82M | 20.06M | 20.28M | 21.70M | 20.70M | 20.56M | 21.90M | 24.56M | 23.88M | 21.58M | 23.79M | 23.09M | 22.25M | 26.02M | 28.07M | 27.69M | 27.34M | 26.00M | 25.94M | 25.70M | 25.31M | 25.12M | 22.87M | 23.41M | 23.17M | 22.83M | 22.38M | 22.71M | 22.78M | 23.28M | 23.93M | 24.02M | 23.97M | 23.83M | 24.28M | 25.55M | 27.33M | 26.47M | 25.28M | 26.97M | 27.56M | 27.92M | 28.19M | 28.81M | 29.12M | 29.11M | 29.75M | 30.71M | 29.46M | 31.47M | 30.78M | 29.69M | 30.46M | 30.04M | 30.56M | 32.07M | 30.84M | 31.29M | 31.15M | 32.43M | 32.67M |
|
Share-based Compensation
|
5.39M | 3.16M | 3.98M | 4.11M | 7.30M | 5.29M | 3.14M | 3.12M | 8.09M | 4.31M | 4.70M | 4.39M | 10.07M | 5.38M | 3.14M | 3.29M | 8.83M | 3.28M | 2.81M | 2.72M | 9.91M | 3.57M | 0.78M | 2.58M | 7.02M | 3.79M | 3.89M | 3.42M | 9.09M | 4.19M | 4.01M | 3.78M | 6.54M | 5.45M | 4.23M | 4.61M | 8.49M | 4.95M | 5.41M | 4.00M | 8.26M | 5.72M | 0.32M | 1.76M | 6.99M | 5.81M | 6.58M | 5.42M | 7.20M | 6.17M | 4.65M | 2.96M | 8.28M | 5.63M | 4.86M | 5.89M | 8.70M | 5.96M | 6.00M | 3.69M | 7.94M | 5.44M | 4.95M | 3.79M | 8.24M |
|
Deferred Taxes
|
-1.41M | 0.53M | 1.18M | -0.08M | -0.01M | 0.52M | -3.38M | -5.00M | 4.34M | -6.49M | 5.97M | 24.77M | 1.76M | 0.63M | 9.70M | -11.85M | 1.12M | 12.00M | -1.72M | 11.72M | 1.30M | -15.12M | -37.94M | 3.19M | 14.38M | -93.12M | -6.68M | 93.75M | 0.46M | 0.82M | 0.03M | 4.97M | 0.58M | 6.66M | -0.33M | 16.00M | 0.02M | 1.49M | 0.90M | 0.40M | 0.26M | -14.01M | -9.85M | -0.30M | -0.41M | -0.04M | -13.96M | -6.77M | 0.17M | -0.06M | 0.48M | 10.70M | 0.06M | -2.71M | -0.01M | -6.56M | -0.10M | -7.62M | 0.07M | -0.36M | -1.25M | -0.65M | -0.01M | -11.17M | 0.01M |
|
Gains from Investment Securities
|
1.29M | -1.64M | -3.63M | 3.69M | -1.25M | 0.11M | -1.21M | 2.21M | -0.11M | 1.02M | -1.31M | -1.05M | 0.06M | 0.02M | 0.07M | 0.23M | -0.22M | 0.28M | -0.11M | -0.30M | -0.14M | 0.27M | -0.17M | -0.22M | 0.07M | -0.89M | -0.02M | 0.18M | -0.16M | 0.06M | -0.01M | -0.14M | 0.07M | -0.31M | -0.08M | 0.55M | -0.04M | -0.05M | 0.46M | 0.01M | -0.17M | 1.09M | -0.05M | -0.11M | -0.05M | -0.04M | -0.02M | 0.16M | -0.04M | -0.03M | 0.00M | -2.18M | 0.01M | -0.10M | -0.01M | -6.98M | -5.62M | -5.66M | -2.23M | 16.79M | -1.74M | -0.92M | 1.85M | 5.99M | -0.82M |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | 376.50M | 152.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring
|
0.05M | 0.01M | 0.30M | 0.49M | | | 0.99M | 0.30M | | | | | | | | | | | | 3.41M | 0.12M | 383.37M | 160.45M | 4.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | 2.69M | -1.92M | 3.87M | -14.51M | -3.29M | -8.77M | 0.75M | -1.39M | 2.16M | -1.99M | -0.92M | 3.32M | 0.06M | 1.53M | -0.24M | 0.76M | 5.66M | 3.28M | -6.31M | -0.53M | 7.14M | -7.49M | 0.58M | -6.35M | -1.31M | -1.46M | 0.06M | 2.81M | 1.37M | 2.11M | -0.09M | 1.27M | 0.26M | 1.85M | 0.46M | 0.09M | 0.69M | -0.34M | 2.40M | -0.14M | 0.88M | 3.67M | 0.02M | 2.19M | -0.37M | 0.39M | 0.68M | -2.95M | -2.41M | 4.17M | 2.20M | 3.11M | 5.62M | 5.66M | 2.23M | | | | | | |
|
Cash from Operations
|
17.29M | 36.14M | 39.21M | 72.19M | 26.43M | 40.97M | 57.62M | 105.77M | -7.24M | 78.34M | 93.14M | 125.34M | 3.14M | 51.10M | 96.12M | 133.79M | 44.42M | 40.19M | 68.62M | 118.63M | 50.95M | 84.37M | 84.25M | 131.86M | 38.71M | 65.84M | 40.87M | 77.08M | 23.55M | 25.15M | 34.09M | 112.55M | -39.67M | 80.75M | 116.81M | 119.42M | 9.20M | 52.30M | 95.96M | 143.05M | 27.55M | 59.55M | 58.96M | 77.68M | 9.62M | 57.73M | 71.84M | 96.48M | 15.80M | 42.00M | 35.22M | -274.47M | -10.75M | 63.26M | 73.67M | 131.76M | 25.71M | 62.60M | 75.15M | 113.65M | 45.75M | 55.15M | 28.83M | 78.59M | 17.49M |
|
Amortizatization of Intangibles
|
3.34M | 3.37M | 3.24M | 3.14M | 2.95M | 2.91M | 2.84M | 2.91M | 3.46M | 3.27M | 4.25M | 5.37M | 5.11M | 5.20M | 5.19M | 5.26M | 5.14M | 6.52M | 7.12M | 7.40M | 7.03M | 6.93M | 6.40M | 6.33M | 6.25M | 5.64M | 4.43M | 4.45M | 4.27M | 4.15M | 4.25M | 3.91M | 3.66M | 3.68M | 3.69M | 3.67M | 3.58M | 3.56M | 3.64M | 3.63M | 3.75M | 3.26M | 3.40M | 3.40M | 3.33M | 3.35M | 3.36M | 3.96M | 3.26M | 3.26M | 3.23M | 3.25M | 3.16M | 3.15M | 3.16M | 3.15M | 3.04M | 2.74M | 2.89M | 2.93M | 2.72M | 2.72M | 2.70M | 2.66M | 2.37M |
|
Depreciation & Amortization (CF)
|
20.15M | 20.62M | 20.55M | 22.02M | 19.82M | 20.06M | 20.28M | 21.70M | 20.70M | 20.56M | 21.90M | 24.56M | 23.88M | 21.58M | 23.79M | 23.09M | 22.25M | 26.02M | 28.07M | 27.69M | 27.34M | 26.00M | 25.94M | 25.70M | 25.31M | 25.12M | 22.87M | 23.41M | 23.17M | 22.83M | 22.38M | 22.71M | 22.78M | 23.28M | 23.93M | 24.02M | 23.97M | 23.83M | 24.28M | 25.55M | 27.33M | 26.47M | 25.28M | 26.97M | 27.56M | 27.92M | 28.19M | 28.81M | 29.12M | 29.11M | 29.75M | 30.71M | 29.46M | 31.47M | 30.78M | 29.69M | 30.46M | 30.04M | 30.56M | 32.07M | 30.84M | 31.29M | 31.15M | 32.43M | 32.67M |
|
Change in Receivables
|
-2.23M | -9.76M | 46.73M | 23.50M | -0.79M | -0.81M | 73.29M | 17.46M | -12.30M | -10.94M | 24.72M | 9.41M | -46.81M | -27.08M | 36.28M | 3.82M | -26.05M | -0.90M | 62.76M | 9.22M | -26.19M | -28.74M | 20.64M | -12.27M | -35.48M | -34.35M | 25.71M | 11.46M | -23.11M | 2.69M | 33.16M | -5.13M | -0.63M | 3.92M | 11.47M | 7.44M | -9.01M | -5.02M | 21.62M | -24.92M | -41.61M | -22.94M | 3.93M | -68.10M | 6.74M | 15.80M | 33.92M | -3.13M | -19.34M | -3.68M | 40.77M | -3.33M | -5.30M | 1.34M | 20.39M | -4.88M | -17.94M | -2.51M | 16.57M | 6.50M | -26.61M | -16.56M | 32.65M | 1.45M | -7.03M |
|
Change in Inventory
|
-16.82M | 8.37M | 3.92M | 7.10M | 34.05M | 11.04M | 29.62M | 49.38M | 62.68M | 20.74M | 1.85M | -21.44M | 31.63M | -8.69M | -32.14M | 3.32M | 28.56M | -1.51M | 7.76M | -29.50M | 30.01M | -34.73M | -1.85M | -64.29M | -20.29M | -26.28M | -1.21M | -21.77M | -0.84M | 2.78M | 36.17M | -13.81M | 19.70M | -10.62M | 23.78M | 4.37M | 48.60M | 10.59M | 12.62M | -18.43M | -2.66M | -31.67M | 4.38M | 1.76M | -23.29M | -23.42M | -11.40M | -3.16M | 34.35M | 32.68M | 32.45M | 27.92M | 38.50M | -5.60M | -15.63M | -34.85M | 20.27M | -10.79M | -16.52M | -29.79M | 17.45M | 13.24M | 10.57M | -23.87M | 28.03M |
|
Change in Accured Expenses
|
-6.77M | -13.80M | 29.68M | 31.88M | -9.58M | -11.58M | 58.41M | 63.08M | -64.69M | -2.58M | 10.30M | -0.03M | -89.24M | -46.58M | 3.62M | 41.76M | -23.75M | -10.57M | 36.47M | 11.60M | -37.25M | -37.72M | 53.28M | 13.47M | -27.81M | -16.33M | 27.90M | 17.23M | -2.15M | -3.35M | 34.06M | 25.99M | -82.45M | -9.87M | 53.92M | 33.36M | -52.73M | -30.10M | 25.66M | 7.79M | -47.07M | 18.52M | -5.80M | -11.96M | -8.21M | -1.42M | 37.72M | 18.69M | -43.68M | 7.06M | 25.20M | 43.41M | -42.15M | -10.69M | 6.58M | 13.74M | -32.55M | -3.67M | 10.21M | 19.93M | -22.27M | -4.94M | 13.07M | 7.98M | -13.55M |
|
Change in Taxes
|
-5.28M | -1.02M | 22.99M | 2.54M | 6.32M | -10.31M | 8.37M | 17.78M | 1.98M | 5.86M | -5.53M | -16.46M | -11.29M | -9.83M | -8.40M | 30.46M | 0.60M | -14.59M | 9.24M | -7.73M | 0.93M | 44.67M | -55.47M | -0.29M | -28.60M | 16.21M | -0.60M | -12.26M | -0.52M | 2.15M | -0.55M | 5.79M | 0.40M | 3.57M | 16.24M | -9.11M | 9.46M | -1.47M | -2.06M | 3.08M | -6.68M | -46.34M | 31.06M | 13.31M | -11.57M | -12.89M | 3.54M | 2.65M | 5.83M | 2.73M | 6.17M | -4.50M | 1.55M | -0.33M | 0.30M | -0.67M | -11.68M | -5.58M | -0.20M | 1.24M | 1.98M | -1.37M | -12.27M | -0.60M | -2.94M |
|
Other Working Capital Changes
|
9.33M | -16.56M | -1.56M | 1.73M | 5.77M | -0.34M | -0.82M | 3.60M | 1.03M | 2.49M | -1.12M | 14.44M | 1.56M | 2.36M | -9.77M | 16.58M | 5.87M | 10.56M | -5.39M | -27.63M | -4.73M | -2.36M | -5.28M | 43.92M | -11.42M | -6.76M | -4.72M | 7.89M | 6.48M | -17.78M | -7.50M | -9.02M | 8.20M | -22.03M | -6.15M | -6.79M | -4.35M | -5.41M | -4.10M | 5.68M | -6.33M | -5.77M | -6.06M | -1.86M | -6.85M | -6.58M | -7.71M | -10.44M | -7.16M | -5.73M | -7.43M | -3.90M | 2.68M | -8.88M | -1.00M | -2.89M | 5.98M | 1.02M | -15.53M | -0.95M | 2.98M | -5.42M | -2.58M | -2.37M | 15.07M |
|
Capital Expenditures
|
8.91M | 10.35M | 11.17M | 26.24M | 10.06M | 11.09M | 12.20M | 50.09M | 11.61M | 23.99M | 25.06M | 42.38M | 15.80M | 18.57M | 19.44M | 29.03M | 24.97M | 23.83M | 37.16M | 31.41M | 30.80M | 23.87M | 22.95M | 23.32M | 37.22M | 23.96M | 22.11M | 27.41M | 42.26M | 28.31M | 23.52M | 23.92M | 22.31M | 37.22M | 46.09M | 65.39M | 43.26M | 44.81M | 57.87M | 66.40M | 72.45M | 75.08M | 58.53M | 38.09M | 39.34M | 29.27M | 25.45M | 33.24M | 17.84M | 19.89M | 22.41M | 36.77M | 29.48M | 21.14M | 20.46M | 23.30M | 31.80M | 25.69M | 26.75M | 23.32M | 24.75M | 19.22M | 23.54M | 21.46M | 22.98M |
|
Sales of Property, Plant and Equipment
|
0.99M | 0.67M | 2.43M | 1.05M | 0.09M | 7.36M | 0.61M | 1.69M | 0.55M | 2.01M | 1.84M | 2.49M | 0.42M | 0.28M | 1.06M | 1.25M | 0.15M | 0.30M | 0.48M | 0.31M | 0.62M | 0.36M | 0.32M | 14.82M | 1.93M | 2.47M | 0.70M | 0.88M | 1.14M | 2.37M | 0.34M | 1.17M | 0.43M | 0.42M | 1.35M | 12.16M | 0.83M | 1.66M | 1.08M | 7.67M | 0.40M | 0.44M | 1.95M | -0.16M | 0.33M | 0.57M | 0.31M | 3.16M | 0.39M | 0.20M | 0.17M | 0.16M | 0.20M | 2.26M | 2.31M | 0.26M | 3.05M | 2.16M | 0.06M | 0.15M | 4.69M | 2.50M | | 4.60M | 0.01M |
|
Acquisitions
|
| | | | | | | | | | | | | | | 0.50M | 17.55M | 617.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments
|
27.00M | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | | | -4.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
19.46M | -8.93M | -8.80M | -42.14M | -8.72M | -3.84M | -10.38M | -48.89M | -10.96M | -32.99M | -404.47M | -38.84M | -15.44M | -18.31M | -18.44M | -28.50M | -42.15M | -640.89M | -36.56M | -20.58M | -30.04M | -23.78M | -22.46M | -8.28M | -35.36M | 40.50M | -21.39M | -31.68M | -40.97M | -26.00M | -23.17M | -22.62M | -21.95M | -36.49M | -44.66M | -53.78M | -42.39M | -43.10M | -57.24M | -58.74M | -71.89M | -51.78M | -56.53M | -38.14M | -38.96M | -28.66M | -25.12M | -30.24M | -17.41M | -18.66M | -22.25M | -36.62M | -29.29M | -18.77M | -18.15M | -23.02M | -28.72M | -27.68M | -29.70M | -23.32M | -19.95M | -16.64M | -23.46M | -1.77M | -22.71M |
|
Other financing activities
|
-1.87M | -0.61M | 1.39M | -5.83M | -0.67M | -0.82M | 0.44M | 2.03M | -3.84M | -3.33M | -1.74M | -2.25M | 3.75M | -6.41M | -0.00M | 0.05M | -0.48M | 0.73M | -0.88M | 1.84M | -0.84M | -3.94M | 0.96M | -3.21M | 4.08M | -4.37M | 0.23M | -0.13M | -6.58M | -0.05M | 0.19M | 0.12M | -0.32M | 0.05M | -0.14M | -1.21M | 0.02M | 0.14M | -0.84M | 0.85M | -0.87M | -0.91M | -0.92M | -0.06M | -1.70M | -1.63M | 13.53M | | 0.02M | -0.70M | -0.00M | -3.97M | -0.75M | -0.00M | -0.23M | -2.00M | 0.01M | -0.67M | -0.20M | -2.62M | 0.03M | -0.62M | -0.32M | -3.51M | -0.00M |
|
Cash from Financing Activities
|
-6.54M | -36.30M | -6.91M | -8.41M | -26.31M | -12.85M | -18.55M | -38.32M | -72.59M | -12.22M | 301.29M | -85.18M | 3.22M | 69.81M | 33.40M | -54.28M | -48.33M | 430.36M | -31.70M | -79.93M | -40.19M | -65.40M | -59.20M | -168.18M | -12.25M | -63.12M | -19.34M | -18.93M | -25.11M | -11.69M | -13.75M | -2.73M | -20.20M | 2.89M | -13.94M | 278.45M | -418.89M | -13.77M | -23.75M | -15.02M | -19.96M | -18.72M | -15.32M | 479.45M | -483.36M | -28.68M | -33.42M | -28.78M | -43.94M | -28.61M | -15.22M | -62.97M | 23.12M | -34.28M | -38.86M | -93.09M | -6.05M | -40.46M | -42.15M | -53.09M | -36.35M | -31.70M | -29.98M | -35.89M | -31.07M |
|
Dividends Paid - Common
|
9.78M | 9.79M | 9.86M | 9.89M | 9.96M | 9.96M | 9.94M | 9.93M | 9.85M | 11.22M | 11.26M | 11.30M | 12.92M | 12.82M | 12.69M | 12.57M | 14.07M | 14.11M | 14.11M | 14.15M | 14.21M | 14.24M | 14.25M | 14.28M | 15.91M | 15.93M | 15.94M | 15.94M | 15.98M | 15.99M | 16.04M | 16.11M | 16.19M | 16.27M | 16.32M | 16.33M | 16.40M | 16.42M | 16.45M | 16.48M | 16.57M | 16.58M | 16.58M | 16.58M | 16.63M | 16.68M | 16.71M | 16.72M | 16.74M | 16.72M | 16.60M | 16.50M | 16.28M | 16.09M | 16.10M | 16.06M | 15.94M | 15.91M | 15.85M | 15.73M | 15.58M | 15.57M | 15.46M | 15.25M | 15.14M |
|
Exchange Rate Effect
|
5.07M | -0.17M | -8.44M | -14.40M | 14.72M | -1.38M | 8.34M | 1.81M | -11.24M | -7.13M | 7.06M | -10.40M | 3.15M | 3.65M | -5.77M | 4.22M | 2.04M | 0.32M | -1.84M | -2.01M | -2.45M | -5.12M | -2.69M | 3.91M | 0.61M | -1.44M | -2.56M | -1.45M | 0.36M | -4.87M | 1.64M | 2.61M | 1.89M | 2.09M | 3.76M | -9.85M | -1.99M | -1.23M | 1.35M | 0.13M | -4.18M | 2.64M | -7.09M | 2.46M | 4.31M | 4.50M | -2.18M | 2.28M | -1.18M | -0.25M | 0.43M | -3.23M | -4.10M | 2.01M | 0.02M | -3.10M | -1.86M | 1.18M | -1.91M | -1.39M | 2.18M | -5.26M | 0.93M | 2.14M | -0.75M |
|
Change in Cash
|
35.28M | -9.26M | 15.06M | 7.24M | 6.12M | 22.91M | 37.03M | 20.37M | -102.02M | 25.99M | -2.99M | -9.08M | -5.94M | 106.24M | 105.32M | 55.23M | -44.01M | -170.02M | -1.47M | 16.11M | -21.73M | -9.93M | -0.09M | -40.68M | -8.29M | 41.78M | -2.41M | 25.02M | -42.17M | -17.41M | -1.18M | 89.81M | -79.93M | 49.24M | 61.97M | 334.25M | -454.07M | -5.81M | 16.32M | 69.42M | -68.49M | -8.31M | -19.98M | 521.45M | -508.39M | 4.90M | 11.12M | 39.74M | -46.73M | -5.52M | -1.82M | -14.40M | -21.02M | 12.22M | 16.69M | 12.55M | -10.92M | -4.36M | 1.38M | 35.85M | -8.38M | 1.56M | -23.68M | 43.07M | -37.04M |
|
Beginning Cash Balance
|
69.82M | 105.10M | 95.83M | 110.89M | 118.13M | 124.25M | 147.16M | 184.19M | 204.56M | 102.55M | 128.54M | 125.55M | 116.47M | 110.53M | 216.77M | 322.09M | 377.32M | 333.31M | 163.29M | 161.82M | 177.93M | 156.19M | 146.27M | 146.18M | 105.49M | 97.20M | 138.98M | 136.56M | 161.58M | 119.41M | 102.00M | 100.82M | 190.63M | 110.70M | 159.94M | 221.91M | 556.15M | 102.08M | 96.28M | 112.60M | 182.01M | 113.52M | 105.21M | 85.23M | 606.68M | 98.29M | 103.19M | 114.31M | 154.05M | 107.32M | 101.80M | 99.98M | 85.59M | 64.57M | 76.78M | 93.47M | 106.02M | 95.10M | 90.73M | 92.12M | 127.97M | 119.59M | 121.15M | 97.47M | 140.54M |
|
Free Cash Flow
|
8.38M | 25.79M | 28.03M | 45.95M | 16.37M | 29.89M | 45.43M | 55.68M | -18.84M | 54.35M | 68.07M | 82.97M | -12.66M | 32.53M | 76.69M | 104.77M | 19.45M | 16.36M | 31.47M | 87.22M | 20.15M | 60.50M | 61.31M | 108.54M | 1.49M | 41.88M | 18.76M | 49.67M | -18.71M | -3.16M | 10.57M | 88.62M | -61.98M | 43.53M | 70.72M | 54.02M | -34.06M | 7.49M | 38.10M | 76.65M | -44.91M | -15.53M | 0.43M | 39.59M | -29.72M | 28.46M | 46.40M | 63.25M | -2.04M | 22.11M | 12.80M | -311.24M | -40.23M | 42.12M | 53.21M | 108.46M | -6.09M | 36.91M | 48.40M | 90.33M | 21.00M | 35.94M | 5.29M | 57.13M | -5.50M |
|
Net Cash Flow
|
30.20M | -9.09M | 23.50M | 21.64M | -8.60M | 24.29M | 28.70M | 18.57M | -90.78M | 33.12M | -10.05M | 1.32M | -9.09M | 102.59M | 111.08M | 51.01M | -46.05M | -170.33M | 0.37M | 18.12M | -19.28M | -4.81M | 2.60M | -44.59M | -8.90M | 43.21M | 0.14M | 26.46M | -42.53M | -12.54M | -2.83M | 87.20M | -81.83M | 47.15M | 58.21M | 344.09M | -452.08M | -4.57M | 14.97M | 69.29M | -64.31M | -10.95M | -12.89M | 519.00M | -512.70M | 0.40M | 13.30M | 37.46M | -45.55M | -5.27M | -2.25M | -374.05M | -16.92M | 10.20M | 16.67M | 15.65M | -9.06M | -5.54M | 3.30M | 37.24M | -10.56M | 6.82M | -24.61M | 40.93M | -36.29M |