|
Gross Margin
|
28.83% | 33.32% | 36.80% | 36.34% | 32.63% | 31.62% | 30.45% | 29.36% | 31.33% | 34.64% | 35.01% | 28.08% | 30.00% | 32.20% | 31.11% | 30.64% | 30.41% |
|
EBT Margin
|
-5.63% | 4.07% | 12.32% | 14.25% | 10.30% | 8.06% | -14.64% | -9.46% | 3.98% | 11.62% | 13.10% | 0.10% | 3.51% | 10.27% | 7.68% | 7.06% | 6.71% |
|
EBIT Margin
|
-4.99% | 4.95% | 13.38% | 15.22% | 11.45% | 9.28% | -13.52% | -8.34% | 4.60% | 12.26% | 13.84% | 1.18% | 5.55% | 10.84% | 9.26% | 8.32% | 7.28% |
|
EBITDA Margin
|
-4.99% | 4.95% | 13.38% | 15.22% | 11.45% | 9.28% | -13.52% | -8.34% | 4.60% | 12.26% | 13.84% | 1.18% | 5.55% | 10.84% | 9.26% | 8.32% | 7.28% |
|
Operating Margin
|
-4.99% | 4.95% | 13.38% | 15.22% | 11.45% | 9.28% | -13.52% | -8.34% | 4.60% | 12.26% | 13.84% | 1.18% | 5.55% | 10.84% | 9.26% | 8.32% | 7.28% |
|
Net Margin
|
-0.87% | -1.03% | 8.81% | 10.47% | 6.81% | 4.58% | -15.13% | -12.17% | 0.81% | 7.14% | 8.77% | -2.33% | 1.08% | 7.46% | 5.94% | 5.55% | 5.02% |
|
FCF Margin
|
4.37% | 5.74% | 6.13% | 6.82% | 7.77% | 5.45% | 9.46% | 5.33% | 3.76% | 4.49% | 3.71% | -1.08% | 5.89% | -13.83% | 7.87% | 8.28% | 6.07% |
|
Inventory Average
|
| | 442.12M | 549.38M | 578.79M | 641.28M | 639.65M | 517.18M | 473.26M | 506.57M | 548.52M | 547.01M | 499.40M | 523.59M | 564.23M | 536.13M | 526.43M |
|
Assets Average
|
| 2,307.40M | 2,511.15M | 2,894.33M | 3,167.61M | 3,584.56M | 3,355.87M | 2,603.22M | 2,389.14M | 2,670.62M | 2,791.00M | 2,846.93M | 2,851.68M | 2,619.64M | 2,560.38M | 2,525.50M | 2,524.59M |
|
Equity Average
|
| 789.90M | 888.41M | 1,115.17M | 1,323.10M | 1,450.19M | 1,285.72M | 925.44M | 773.10M | 833.14M | 1,137.69M | 1,321.75M | 1,318.50M | 1,329.73M | 1,302.71M | 1,301.38M | 1,306.62M |
|
Invested Capital
|
786.35M | 796.99M | 1,292.60M | 1,546.62M | 1,798.75M | 1,900.75M | 1,469.95M | 1,180.35M | 1,165.43M | 1,300.58M | 1,674.61M | 1,568.73M | 1,668.03M | 1,591.09M | 1,614.03M | 1,588.48M | 1,624.55M |
|
Asset Utilization Ratio
|
| 0.82 | 0.96 | 0.95 | 0.82 | 0.79 | 0.79 | 0.81 | 0.86 | 0.89 | 0.85 | 0.66 | 0.65 | 0.77 | 0.81 | 0.81 | 0.78 |
|
Interest Coverage Ratio
|
-3.66 | 3.70 | 14.13 | 15.30 | 10.79 | 8.12 | -11.37 | -6.30 | 3.29 | 9.65 | 9.97 | 0.63 | 2.20 | 8.42 | 6.75 | 6.43 | 5.74 |
|
Debt to Equity
|
| 0.40 | 0.31 | 0.57 | 0.51 | 0.66 | 0.70 | 0.89 | 0.91 | 1.10 | 0.43 | 0.47 | 0.43 | 0.46 | 0.45 | 0.46 | 0.45 |
|
Debt Ratio
|
| 0.14 | 0.11 | 0.23 | 0.21 | 0.26 | 0.26 | 0.29 | 0.29 | 0.34 | 0.22 | 0.20 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 |
|
Equity Ratio
|
0.34 | 0.35 | 0.36 | 0.41 | 0.42 | 0.39 | 0.38 | 0.33 | 0.32 | 0.31 | 0.52 | 0.42 | 0.51 | 0.50 | 0.52 | 0.51 | 0.52 |
|
Times Interest Earned
|
-3.66 | 3.70 | 14.13 | 15.30 | 10.79 | 8.12 | -11.37 | -6.30 | 3.29 | 9.65 | 9.97 | 0.63 | 2.20 | 8.42 | 6.75 | 6.43 | 5.74 |
|
FCF Payout Ratio
|
0.41 | 0.36 | 0.27 | 0.23 | 0.25 | 0.37 | 0.23 | 0.57 | 0.83 | 0.61 | 0.75 | -3.25 | 0.62 | -0.24 | 0.39 | 0.37 | 0.52 |
|
Enterprise Value
|
1,333.81M | 2,069.70M | 3,268.92M | 2,872.34M | 2,710.52M | 3,490.39M | 2,629.04M | 1,631.84M | 2,859.07M | 2,410.30M | 2,905.14M | 1,812.68M | 2,887.41M | 1,872.77M | 2,211.72M | 1,762.55M | 1,467.69M |
|
Market Capitalization
|
1,403.64M | 2,169.89M | 3,452.92M | 2,958.34M | 3,057.37M | 3,635.97M | 2,704.91M | 1,761.94M | 3,014.34M | 2,930.45M | 3,047.62M | 2,380.46M | 3,002.86M | 1,919.69M | 2,279.02M | 1,851.80M | 1,567.56M |
|
Return on Sales
|
-0.01% | 0.00% | 0.10% | 0.11% | 0.08% | 0.06% | -0.14% | -0.11% | 0.03% | 0.09% | 0.10% | 0.00% | 0.03% | 0.07% | 0.06% | 0.06% | 0.05% |
|
Return on Capital Employed
|
| 0.05% | 0.19% | 0.17% | 0.11% | 0.09% | -0.12% | -0.08% | 0.05% | 0.16% | 0.14% | 0.01% | 0.04% | 0.10% | 0.09% | 0.08% | 0.07% |
|
Return on Invested Capital
|
| 0.08% | 0.24% | 0.23% | 0.14% | 0.10% | -0.20% | | 0.05% | 0.18% | 0.18% | | 0.06% | 0.10% | 0.09% | 0.08% | 0.07% |
|
Return on Assets
|
| 0.00% | 0.09% | 0.11% | 0.07% | 0.05% | -0.11% | -0.09% | 0.02% | 0.08% | 0.09% | 0.00% | 0.02% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Equity
|
| 0.00% | 0.26% | 0.28% | 0.16% | 0.11% | -0.29% | -0.24% | 0.07% | 0.25% | 0.22% | 0.00% | 0.04% | 0.11% | 0.09% | 0.09% | 0.08% |