|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.66M | 515.97M | 483.51M | 486.67M | 512.26M | 530.01M | 494.79M | 497.12M | 536.04M | 550.24M | 492.48M | 495.32M | 515.79M | 543.31M | 481.95M | 482.05M | 486.40M | 516.45M | 497.97M | 529.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.48M | 340.27M | 322.76M | 333.72M | 347.64M | 360.36M | 334.82M | 354.23M | 368.12M | 374.57M | 329.58M | 355.72M | 362.53M | 371.97M | 330.94M | 337.02M | 330.03M | 370.78M | 343.42M | 355.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.18M | 175.70M | 160.75M | 152.96M | 164.62M | 169.65M | 159.97M | 142.89M | 167.91M | 175.67M | 162.90M | 139.60M | 153.26M | 171.34M | 151.01M | 145.03M | 156.37M | 145.66M | 154.55M | 173.87M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.96M | 3.26M | 3.26M | 3.23M | 3.25M | 3.16M | 3.15M | 3.16M | 3.12M | 3.04M | 2.74M | 2.89M | 2.88M | 2.72M | 2.72M | 2.70M | 2.66M | 2.37M | 2.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.65M | 109.31M | | | 113.03M | 116.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.69M | -1.00M | | 2.00M | 108.28M | | | | 111.65M | 107.34M | 108.68M | 105.49M | | | 104.01M | 105.86M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.11M | 108.03M | 102.69M | 106.65M | 107.08M | 102.67M | 108.28M | 105.76M | 113.27M | 109.98M | 111.65M | 107.34M | 108.68M | 105.49M | 111.65M | 109.31M | 104.01M | 105.86M | 113.03M | 116.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.52M | 60.79M | 54.61M | 47.51M | 53.36M | 62.66M | 48.53M | 35.49M | 52.47M | 55.93M | 45.12M | 28.48M | 35.23M | 61.40M | 36.03M | 31.67M | 44.06M | 31.37M | 37.56M | 52.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.52M | 60.79M | 54.61M | 47.51M | 53.36M | 62.66M | 48.53M | 35.49M | 52.47M | 55.93M | 45.12M | 28.48M | 35.23M | 61.40M | 36.03M | 31.67M | 44.06M | 31.37M | 37.56M | 52.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | -1.70M | 3.46M | 3.14M | 4.53M | 3.38M | -1.01M | -0.59M | -0.99M | -1.72M | -0.09M | 0.69M | 0.08M | 0.03M | 1.66M | 1.48M | 5.45M | 5.22M | 2.32M | 2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | -1.70M | 3.46M | 3.14M | 4.53M | 3.38M | -1.01M | -0.59M | -0.99M | -1.72M | -0.09M | 0.69M | 0.08M | 0.03M | 1.66M | 1.48M | 5.45M | 5.22M | 2.32M | 2.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 52.54M | 51.74M | 44.19M | 51.46M | 59.35M | 40.88M | 27.89M | 43.74M | 47.12M | 38.43M | 22.32M | 28.53M | 55.18M | 31.37M | 26.96M | 43.30M | 30.37M | 33.70M | 48.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | 16.50M | 13.99M | 11.46M | 14.58M | 16.50M | 11.24M | 4.96M | 10.67M | 9.38M | 8.06M | -2.01M | 7.82M | 16.94M | 7.91M | 7.93M | 10.22M | 7.24M | 9.06M | 13.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 35.10M | 37.75M | 32.73M | 35.30M | 42.84M | 28.20M | 22.92M | 31.94M | 37.74M | 30.06M | 24.33M | 20.71M | 33.92M | 23.47M | 19.04M | 33.08M | 17.54M | 23.30M | 35.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.17M | -38.60M | -39.70M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.94M | 1.55M | 1.30M | 1.58M | 1.14M | 1.44M | 1.02M | 1.13M | 1.31M | 0.31M | 1.22M | 1.73M | 1.05M | 1.34M | 1.11M | 1.60M | 1.53M | 1.33M | 1.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 36.04M | 37.75M | 32.73M | 36.88M | 42.84M | 29.64M | 22.92M | 33.07M | 37.74M | 30.37M | 24.33M | 20.71M | 38.23M | 23.47M | 19.04M | 33.08M | 23.12M | 24.63M | 35.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 36.04M | 37.75M | 32.73M | 36.88M | 42.84M | 29.64M | 22.92M | 33.07M | 37.74M | 30.37M | 24.33M | 20.71M | 38.23M | 23.47M | 19.04M | 33.08M | 23.12M | 24.63M | 35.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.18M | -2.56M | -1.94M | 32.73M | 36.88M | 42.84M | 29.64M | 22.92M | 33.07M | 37.74M | 30.37M | 24.33M | 20.71M | 38.23M | 23.47M | 19.04M | 33.08M | 23.12M | 24.63M | 35.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.18M | -2.56M | -1.94M | 32.73M | 36.88M | 42.84M | 29.64M | 22.92M | 33.07M | 37.74M | 30.37M | 24.33M | 20.71M | 38.23M | 23.47M | 19.04M | 33.08M | 23.12M | 24.63M | 35.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.42 | 0.43 | 0.38 | 0.42 | 0.51 | 0.35 | 0.27 | 0.40 | 0.46 | 0.38 | 0.29 | 0.24 | 0.47 | 0.28 | 0.23 | 0.41 | 0.29 | 0.31 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.42 | 0.43 | 0.37 | 0.42 | 0.50 | 0.34 | 0.27 | 0.39 | 0.45 | 0.37 | 0.29 | 0.24 | 0.47 | 0.28 | 0.23 | 0.41 | 0.29 | 0.30 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.54M | 83.60M | 83.88M | 83.76M | 83.08M | 83.25M | 81.54M | 80.74M | 80.97M | 80.80M | 80.03M | 79.86M | 79.66M | 79.39M | 78.07M | 77.72M | 77.04M | 77.26M | 76.13M | 76.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.18M | 84.33M | 84.75M | 84.50M | 84.27M | 83.94M | 82.17M | 81.68M | 81.28M | 81.40M | 80.70M | 80.39M | 80.20M | 79.97M | 78.66M | 78.38M | 78.21M | 77.89M | 76.83M | 77.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.52M | 60.79M | 54.61M | 47.51M | 53.36M | 62.66M | 48.53M | 35.49M | 52.47M | 55.93M | 45.12M | 28.48M | 35.23M | 61.40M | 36.03M | 31.67M | 44.06M | 31.37M | 37.56M | 52.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 6.55M | 6.32M | 6.46M | 6.44M | 6.70M | 6.64M | 7.01M | 7.75M | 7.10M | 6.60M | 6.85M | 6.78M | 6.25M | 6.31M | 6.18M | 6.21M | 6.22M | 6.19M | 6.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.98% | 31.40% | 27.04% | 25.94% | 28.33% | 27.80% | 27.50% | 17.80% | 24.40% | 19.90% | 20.97% | -9.00% | 27.40% | 30.71% | 25.20% | 29.40% | 23.60% | 23.85% | 26.90% | 27.68% |