Kennametal Income Statement (2009-2025) | KMT

Income Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 409.39M442.87M493.17M538.64M529.16M565.77M614.83M693.74M658.88M641.74M696.41M739.22M629.46M633.14M655.36M671.41M619.81M689.94M755.24M772.20M694.94M675.63M638.97M637.65M555.35M524.02M497.84M521.22M477.14M487.57M528.63M565.02M542.45M571.35M607.94M646.12M586.69M587.39M597.20M603.95M518.09M505.08M483.08M379.05M400.31M440.51M484.66M515.97M483.51M486.67M512.26M530.01M494.79M497.12M536.04M550.24M492.48M495.32M515.79M543.31M481.95M482.05M486.40M516.45M497.97M
Cost of Revenue 291.59M302.78M322.84M339.13M340.42M365.74M384.85M428.09M407.82M409.86M449.96M474.36M421.11M433.70M446.87M442.70M421.57M482.96M516.29M519.36M476.84M476.17M439.50M448.69M404.13M383.21M340.48M354.54M333.61M339.95M342.37M397.53M360.50M381.84M391.52M413.86M375.60M388.80M389.12M390.23M379.11M373.06M326.07M277.60M295.23M318.98M334.48M340.27M322.76M333.72M347.64M360.36M334.82M354.23M368.12M374.57M329.58M355.72M362.53M371.97M330.94M337.02M330.03M370.78M343.42M
Gross Profit 117.80M140.09M170.32M199.51M188.74M200.03M229.98M265.64M251.06M231.89M246.45M264.86M208.35M199.45M208.50M228.71M198.24M206.97M238.96M252.84M218.01M199.46M199.47M188.97M151.22M140.81M157.35M166.68M143.53M147.62M186.26M180.29M181.95M189.50M216.42M232.26M211.09M198.60M208.09M213.72M138.98M132.02M157.02M101.45M105.07M121.53M150.18M175.70M160.75M152.96M164.62M169.65M159.97M142.89M167.91M175.67M162.90M139.60M153.26M171.34M151.01M145.03M156.37M145.66M154.55M
Operating items
Amortization - Intangibles 3.34M3.37M3.24M3.14M2.95M2.91M2.84M2.91M3.46M3.27M4.25M5.37M5.11M5.20M5.19M5.26M5.14M6.52M7.12M7.40M7.03M6.93M6.40M6.33M6.25M5.64M4.43M4.45M4.27M4.15M4.25M3.91M3.66M3.68M3.69M3.67M3.58M3.56M3.64M3.63M3.75M3.26M3.40M3.40M3.33M3.35M3.36M3.96M3.26M3.26M3.23M3.25M3.16M3.15M3.16M3.15M3.04M2.74M2.89M2.93M2.72M2.72M2.70M2.66M2.37M
Selling, General & Administrative 111.65M113.03M
Restructuring Costs 7.83M3.35M20.72M3.26M3.39M1.05M2.70M
Other Operating Expenses 108.33M114.55M99.34M123.36M121.76M128.71M137.28M143.08M145.99M134.57M138.90M142.03M138.86M127.78M128.33M132.88M134.26M148.42M149.59M154.78M148.49M137.46M138.03M130.92M129.24M123.58M2.56M-0.71M119.86M111.00M116.94M120.76M120.59M122.14M130.63M129.89M123.28M114.64M120.14M116.10M114.19M107.55M98.53M68.16M93.34M97.76M108.11M108.03M102.69M106.65M107.08M2.00M108.28M105.76M113.27M109.98M111.65M107.34M108.68M105.49M109.31M104.01M105.86M
Operating Expenses 116.16M117.90M120.06M123.36M125.02M132.10M138.32M143.08M145.99M134.57M138.90M142.03M138.86M127.78M128.33M132.88M134.26M148.42M152.30M154.78M148.49M137.46M138.03M130.92M129.24M123.58M121.00M121.15M119.86M111.00M116.94M120.76M120.59M122.14M130.63M129.89M123.28M114.64M120.14M116.10M114.19M107.55M98.53M68.16M93.34M97.76M108.11M108.03M102.69M106.65M107.08M102.67M108.28M105.76M113.27M109.98M111.65M107.34M108.68M105.49M111.65M109.31M104.01M105.86M113.03M
Operating Income -9.53M15.47M26.30M60.98M57.51M61.62M87.78M114.77M101.61M94.05M103.29M117.46M64.38M66.47M74.97M90.57M58.83M49.72M76.83M78.06M61.02M-333.77M-120.39M35.32M6.61M-233.96M27.34M25.06M-9.21M24.01M57.91M22.04M52.17M63.64M80.83M93.65M83.15M78.86M81.87M84.97M16.38M-47.64M37.89M15.62M-17.18M19.03M39.52M60.79M54.61M47.51M53.36M62.66M48.53M35.49M52.47M55.93M45.12M28.48M35.23M61.40M36.03M31.67M44.06M31.37M37.56M
EBIT -9.53M15.47M26.30M60.98M57.51M61.62M87.78M114.77M101.61M94.05M103.29M117.46M64.38M66.47M74.97M90.57M58.83M49.72M76.83M78.06M61.02M-333.77M-120.39M35.32M6.61M-233.96M27.34M25.06M-9.21M24.01M57.91M22.04M52.17M63.64M80.83M93.65M83.15M78.86M81.87M84.97M16.38M-47.64M37.89M15.62M-17.18M19.03M39.52M60.79M54.61M47.51M53.36M62.66M48.53M35.49M52.47M55.93M45.12M28.48M35.23M61.40M36.03M31.67M44.06M31.37M37.56M
Non-operating items
Other Non Operating Income 2.95M1.87M1.50M2.26M-1.91M0.25M-1.41M0.29M-0.57M1.26M0.49M-0.39M0.90M-0.66M-0.75M-1.81M-0.61M-0.86M0.56M-1.27M1.81M-2.22M0.38M1.71M-1.09M0.73M1.94M2.54M-0.12M-0.73M-1.63M18.43M4.22M3.22M3.88M3.51M2.76M4.02M4.99M3.60M2.68M4.21M2.44M5.53M4.02M3.86M2.69M-1.70M3.46M3.14M4.53M3.38M-1.01M-0.59M-0.99M-1.72M-0.09M0.69M0.08M0.03M1.66M1.48M5.45M5.22M2.32M
Non Operating Income 2.95M1.87M1.50M2.26M-1.91M0.25M-1.41M0.29M-0.57M1.26M0.49M-0.39M0.90M-0.66M-0.75M-1.81M-0.61M-0.86M0.56M-1.27M1.81M-2.22M0.38M1.71M-1.09M0.73M1.94M2.54M-0.12M-0.73M-1.63M18.43M4.22M3.22M3.88M3.51M2.76M4.02M4.99M3.60M2.68M4.21M2.44M5.53M4.02M3.86M2.69M-1.70M3.46M3.14M4.53M3.38M-1.01M-0.59M-0.99M-1.72M-0.09M0.69M0.08M0.03M1.66M1.48M5.45M5.22M2.32M
Net income details
EBT -12.95M11.38M21.27M56.90M49.64M56.31M80.60M109.59M95.55M90.05M95.78M108.59M59.33M58.84M66.72M81.72M51.14M40.82M68.51M68.34M54.62M-343.95M-127.77M29.49M-1.45M-240.03M22.16M20.75M-16.32M16.14M48.95M33.11M49.24M59.63M77.24M88.93M77.82M74.78M78.76M79.88M11.18M-51.48M32.43M9.83M-23.74M14.57M21.29M52.54M51.74M44.19M51.46M59.35M40.88M27.89M43.74M47.12M38.43M22.32M28.53M55.18M31.37M26.96M43.30M30.37M33.70M
Tax Provisions -5.13M5.09M11.06M15.95M13.68M12.02M15.39M22.76M21.98M15.58M19.54M22.04M12.28M15.54M12.34M19.54M12.58M16.66M16.51M20.86M14.50M43.75M-82.22M7.32M4.25M-71.22M5.46M86.81M4.88M8.22M9.30M7.49M9.60M17.47M24.13M18.78M19.39M18.53M8.63M16.81M3.77M-45.25M30.19M18.30M-2.88M-5.68M-1.70M16.50M13.99M11.46M14.58M16.50M11.24M4.96M10.67M9.38M8.06M-2.01M7.82M16.94M7.91M7.93M10.22M7.24M9.06M
Profit After Tax -8.45M6.02M9.69M40.58M35.96M44.29M65.20M86.66M71.99M73.70M75.50M86.05M46.39M42.14M53.92M60.82M37.84M24.21M50.87M45.45M39.49M-388.30M-46.23M21.15M-6.23M-169.23M16.00M-66.52M-21.66M7.26M38.89M24.64M39.18M41.60M50.87M68.53M56.70M54.70M68.55M61.98M7.41M-6.23M2.92M-9.11M-21.68M20.25M22.98M36.04M37.75M32.73M36.88M42.84M29.64M22.92M33.07M37.74M30.37M24.33M20.71M38.23M23.47M19.04M33.08M23.12M24.63M
Net Income - Minority -17.94M-20.49M-20.96M-22.22M-20.57M-20.45M-19.93M-26.46M-24.37M-25.18M-24.45M-32.33M-30.47M-31.00M-31.31M-32.76M-32.35M-31.50M-31.27M-30.68M-29.63M-29.61M-29.43M-30.65M-31.48M-32.35M-31.88M-33.61M-35.36M-36.10M-37.54M-38.83M-36.00M-36.49M-38.54M-40.28M-39.53M-39.08M-40.86M-38.20M-38.90M-41.00M-40.53M-41.17M-38.60M-39.70M
Income from Non-Controlling Interests 0.63M0.27M0.52M0.37M1.03M0.82M0.52M0.17M1.59M0.77M0.74M0.50M0.66M1.17M0.46M1.37M0.72M-0.04M1.13M2.02M0.64M0.60M0.68M1.02M0.52M0.42M0.69M0.45M0.46M0.65M0.76M0.97M0.46M0.56M2.25M1.62M1.73M1.55M1.58M1.10M0.94M-0.29M-0.68M0.64M0.81M0.86M1.36M0.94M1.55M1.30M1.58M1.14M1.44M1.02M1.13M1.31M0.31M1.22M1.73M1.05M1.34M1.11M1.60M1.53M1.33M
Income from Continuing Operations -7.82M6.29M10.20M40.95M35.96M44.29M65.20M86.83M73.57M74.47M76.24M86.55M47.05M43.31M54.38M62.18M38.56M24.17M51.99M47.48M40.13M-387.70M-45.55M22.17M-5.70M-168.81M16.70M-66.06M-21.20M7.92M39.65M25.61M39.64M42.16M53.11M70.15M58.42M56.25M70.13M63.08M7.41M-6.23M2.24M-8.47M-20.86M20.25M22.98M36.04M37.75M32.73M36.88M42.84M29.64M22.92M33.07M37.74M30.37M24.33M20.71M38.23M23.47M19.04M33.08M23.12M24.63M
Consolidated Net Income -1.37M-0.06M10.20M40.95M35.96M44.29M65.20M86.83M73.57M74.47M76.24M86.55M47.05M43.31M54.38M62.18M38.56M24.17M51.99M47.48M40.13M-387.70M-45.55M22.17M-5.70M-168.81M16.70M-66.06M-21.20M7.92M39.65M25.61M39.64M42.16M53.11M70.15M58.42M56.25M70.13M63.08M7.41M-6.23M2.24M-8.47M-20.86M20.25M22.98M36.04M37.75M32.73M36.88M42.84M29.64M22.92M33.07M37.74M30.37M24.33M20.71M38.23M23.47M19.04M33.08M23.12M24.63M
Income towards Parent Company -1.37M-0.06M10.20M23.01M15.47M23.33M42.99M66.26M53.12M54.54M49.77M62.18M21.87M18.86M22.05M31.72M7.56M-7.14M19.24M15.13M8.63M-418.97M-76.23M-7.46M-35.31M-198.24M-13.96M-97.54M-53.55M-23.96M6.04M-9.75M3.54M4.62M14.28M34.15M21.93M17.70M29.84M23.55M-31.67M-47.09M-35.96M-47.37M-61.86M-20.29M-18.18M-2.56M-1.94M32.73M36.88M42.84M29.64M22.92M33.07M37.74M30.37M24.33M20.71M38.23M23.47M19.04M33.08M23.12M24.63M
Net Income towards Common Stockholders -1.37M-0.06M10.20M23.01M15.47M23.33M42.99M66.26M53.12M54.54M49.77M62.18M21.87M18.86M22.05M31.72M7.56M-7.14M19.24M15.13M8.63M-418.97M-76.23M-7.46M-35.31M-198.24M-13.96M-97.54M-53.55M-23.96M6.04M-9.75M3.54M4.62M14.28M34.15M21.93M17.70M29.84M23.55M-31.67M-47.09M-35.96M-47.37M-61.86M-20.29M-18.18M-2.56M-1.94M32.73M36.88M42.84M29.64M22.92M33.07M37.74M30.37M24.33M20.71M38.23M23.47M19.04M33.08M23.12M24.63M
Additional items
EPS (Basic) -0.120.070.120.500.430.530.791.060.890.920.941.070.580.530.680.770.480.310.650.580.50-4.89-0.580.27-0.08-2.120.20-0.83-0.270.090.480.310.480.510.620.840.690.660.830.750.08-0.070.04-0.11-0.260.230.260.420.430.380.420.510.350.270.400.460.380.290.240.470.280.230.410.290.31
EPS (Weighted Average and Diluted) -0.120.070.120.490.420.520.771.040.880.910.931.060.570.520.670.760.480.300.640.570.49-4.89-0.580.26-0.08-2.120.20-0.83-0.270.090.480.300.480.500.610.830.680.660.820.740.08-0.070.03-0.11-0.260.230.260.420.430.370.420.500.340.270.390.450.370.290.240.470.280.230.410.290.30
Shares Outstanding (Weighted Average) 81.29M81.40M81.54M81.94M81.94M82.09M82.15M81.80M81.26M79.46M79.75M80.11M80.11M79.63M79.22M78.74M77.85M78.42M78.60M78.56M78.68M79.11M79.16M79.28M79.42M79.61M79.67M79.69M79.70M79.93M80.19M80.55M80.67M81.05M81.57M81.63M82.10M82.10M82.23M82.39M82.46M82.86M82.90M82.91M82.93M83.28M83.53M83.60M83.62M83.65M83.09M82.64M81.34M80.53M80.53M80.28M79.71M79.60M79.27M78.67M77.90M77.73M77.36M76.02M76.02M
Shares Outstanding (Diluted Average) 79.77M81.86M82.19M81.69M82.69M83.34M83.50M83.17M81.81M81.36M81.53M81.44M81.41M81.16M80.91M80.61M79.47M79.78M79.74M79.67M79.93M79.34M79.39M79.34M79.73M79.84M80.22M79.83M80.05M81.03M81.38M81.17M82.12M82.78M83.11M82.75M83.19M83.31M83.34M83.29M83.49M83.62M83.70M83.05M83.32M84.20M84.59M84.33M84.75M84.50M84.27M83.94M82.17M81.68M81.53M81.40M80.70M80.39M80.20M79.97M78.66M78.50M78.21M77.89M76.83M
EBITDA -9.53M15.47M26.30M60.98M57.51M61.62M87.78M114.77M101.61M94.05M103.29M117.46M64.38M66.47M74.97M90.57M58.83M49.72M76.83M78.06M61.02M-333.77M-120.39M35.32M6.61M-233.96M27.34M25.06M-9.21M24.01M57.91M22.04M52.17M63.64M80.83M93.65M83.15M78.86M81.87M84.97M16.38M-47.64M37.89M15.62M-17.18M19.03M39.52M60.79M54.61M47.51M53.36M62.66M48.53M35.49M52.47M55.93M45.12M28.48M35.23M61.40M36.03M31.67M44.06M31.37M37.56M
Interest Expenses 6.37M5.95M6.53M6.35M5.96M5.56M5.77M5.47M5.49M5.26M8.00M8.47M5.96M6.97M7.50M7.04M7.08M8.04M8.88M8.45M8.21M7.96M7.76M7.54M6.98M6.80M7.11M6.86M6.99M7.15M7.33M7.37M7.15M7.23M7.47M8.23M8.10M8.10M8.10M8.69M7.88M8.05M7.90M11.32M10.58M8.32M20.93M6.55M6.32M6.46M6.44M6.70M6.64M7.01M7.75M7.10M6.60M6.85M6.78M6.25M6.31M6.18M6.21M6.22M6.19M
Tax Rate 39.61%44.72%52.03%28.03%27.56%21.34%19.10%20.77%23.00%17.30%20.40%20.30%20.70%26.40%18.50%23.91%24.60%40.80%24.11%30.53%26.54%64.35%24.83%29.67%24.66%50.95%19.00%22.64%19.50%29.30%31.24%21.11%24.92%24.78%10.96%21.04%33.70%87.90%93.09%12.12%31.40%27.04%25.94%28.33%27.80%27.50%17.80%24.40%19.90%20.97%27.40%30.71%25.20%29.40%23.60%23.85%26.90%