Kennametal Inc Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 1,999.86M1,884.07M2,403.49M2,736.25M2,589.37M2,837.19M2,647.20M2,098.44M2,058.37M2,367.85M2,375.23M1,885.31M1,841.44M2,012.46M2,078.18M2,046.90M1,966.85M
Cost of Revenue 1,423.32M1,256.34M1,519.10M1,742.00M1,744.37M1,940.19M1,841.20M1,482.37M1,413.45M1,547.73M1,543.74M1,355.83M1,288.96M1,364.48M1,431.74M1,419.81M1,368.78M
Gross Profit 576.54M627.73M884.39M994.25M845.00M897.00M805.99M616.07M644.92M820.12M831.50M529.47M552.48M647.98M646.44M627.09M598.07M
Operating items
Amortization - Intangibles 13.13M13.09M11.60M16.35M20.76M26.20M26.69M20.76M16.58M14.70M14.41M13.81M14.00M13.00M12.62M11.60M10.80M
Other Operating Expenses 489.57M477.49M538.53M561.49M527.85M589.77M554.89M-131.46M468.57M503.25M474.15M6.52M407.25M1.00M437.29M433.16M-1.51M
Operating Expenses 489.57M477.49M538.53M561.49M527.85M589.77M554.89M494.98M468.57M503.25M474.15M388.44M407.25M419.09M437.29M433.16M430.83M
Operating Income -99.82M93.23M321.67M416.41M296.39M263.43M-357.82M-174.94M94.75M290.30M328.85M22.25M102.17M218.14M192.42M170.22M143.12M
EBIT -99.82M93.23M321.67M416.41M296.39M263.43M-357.82M-174.94M94.75M290.30M328.85M22.25M102.17M218.14M192.42M170.22M143.12M
Non-operating items
Other Non Operating Income 14.57M8.58M-2.78M0.78M-2.31M-2.17M1.67M4.12M15.96M14.82M15.38M14.86M8.87M14.51M-4.30M0.70M13.81M
Non Operating Income 14.57M8.58M-2.78M0.78M-2.31M-2.17M1.67M4.12M15.96M14.82M15.38M14.86M8.87M14.51M-4.30M0.70M13.81M
Net income details
EBT -112.50M76.60M296.13M389.97M266.61M228.81M-387.62M-198.57M81.88M275.04M311.24M1.96M64.66M206.73M159.62M144.45M132.00M
Tax Provisions -11.21M26.98M63.86M79.14M59.69M66.61M-16.65M25.31M29.89M69.98M63.36M7.01M6.24M56.53M36.26M30.81M33.30M
Profit After Tax -118.63M49.62M232.28M310.83M206.92M162.20M-373.90M-225.97M51.98M205.06M247.88M-5.66M58.42M150.20M123.37M113.64M98.71M
Net Income - Minority -17.94M-20.57M-24.37M-30.47M-32.35M-29.63M-31.48M-35.36M-36.00M-39.53M-38.90M-38.60M
Income from Non-Controlling Interests 1.11M1.78M2.55M3.60M3.65M3.83M2.94M2.08M2.84M4.88M5.95M0.61M3.98M5.58M4.91M4.32M5.58M
Income from Continuing Operations -101.29M49.62M232.28M310.83M206.92M162.20M-370.96M-223.88M51.98M205.06M247.88M-5.05M58.42M150.20M123.37M113.64M98.71M
Consolidated Net Income -17.34M-1.42M232.28M310.83M206.92M162.20M-370.96M-223.88M51.98M205.06M247.88M-5.05M58.42M150.20M123.37M113.64M98.71M
Income towards Parent Company -17.34M-19.37M211.71M286.46M176.45M129.85M-400.59M-255.36M16.62M169.06M208.34M-43.95M19.82M150.20M123.37M113.64M98.71M
Net Income towards Common Stockholders -17.34M-19.37M211.71M286.46M176.45M129.85M-400.59M-255.36M16.62M169.06M208.34M-43.95M19.82M150.20M123.37M113.64M98.71M
Additional items
EPS (Basic) -1.640.592.803.832.562.01-4.71-2.830.612.452.94-0.070.651.741.471.381.21
EPS (Weighted Average and Diluted) -1.640.592.763.772.521.99-4.71-2.830.612.422.90-0.070.651.721.461.371.20
Shares Outstanding (Weighted Average) 73.18M81.94M81.80M80.11M78.74M78.56M79.28M79.69M80.55M81.63M82.39M82.91M83.60M82.64M80.28M78.67M76.02M
Shares Outstanding (Diluted Average) 73.12M81.69M83.17M81.44M80.61M79.67M79.34M79.83M81.17M82.75M83.29M83.05M84.33M83.94M81.40M79.97M77.89M
EBITDA -99.82M93.23M321.67M416.41M296.39M263.43M-357.82M-174.94M94.75M290.30M328.85M22.25M102.17M218.14M192.42M170.22M143.12M
Interest Expenses 27.24M25.20M22.76M27.21M27.47M32.45M31.47M27.75M28.84M30.08M32.99M35.15M46.38M25.91M28.50M26.47M24.93M
Tax Rate 9.96%35.22%21.56%20.29%22.39%29.11%4.30%36.51%25.44%20.36%9.66%27.35%22.71%21.33%25.22%