|
Assets Growth (1y)
|
| | | | 191.47% | | | 130.01% | 17.18% | 8.09% | 5.08% | -1.60% | -48.88% | -42.55% | -36.15% | -29.28% | 8.10% | 10.75% | 16.50% | 26.56% | 27.08% | 86.04% | 94.11% | 110.97% | 86.55% | 36.75% | 36.03% | 24.59% | 50.73% | 43.99% | 58.20% | 56.97% | 32.15% | 30.18% | 10.96% | 9.54% | 7.38% | 14.51% | 13.92% | 10.14% | -6.72% | -13.99% | -16.90% | -19.25% | -4.65% | -6.52% | -11.23% | -12.83% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 20.41% | | | 16.98% | -13.49% | -11.73% | -7.88% | -4.14% | -11.12% | 5.78% | 13.03% | 23.60% | 36.85% | 41.24% | 45.44% | 49.28% | 52.88% | 54.16% | 61.05% | 60.39% | 54.89% | 36.86% | 33.66% | 28.91% | 28.85% | 28.99% | 25.99% | 23.72% | 9.80% | 8.64% | 1.66% | -0.87% | -1.52% | -2.72% | -5.63% | -8.14% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.12% | | | 33.71% | 8.95% | 11.84% | 15.59% | 18.28% | 14.58% | 18.44% | 25.45% | 29.86% | 38.55% | 39.49% | 40.11% | 41.73% | 38.36% | 40.43% | 39.49% | 37.85% | 30.07% | 20.35% | 17.72% | 13.76% | 13.73% | 11.53% | 8.09% | 5.92% |
|
Assets (QoQ)
|
| | | | 191.26% | -6.83% | -9.39% | -6.45% | 48.37% | -14.06% | -11.91% | -12.40% | -22.92% | -3.41% | -2.11% | -2.97% | 17.82% | -1.05% | 2.98% | 5.41% | 18.30% | 44.87% | 7.45% | 14.56% | 4.61% | 6.20% | 6.88% | 4.93% | 26.56% | 1.44% | 17.43% | 4.12% | 6.55% | -0.07% | 0.09% | 2.78% | 4.46% | 6.56% | -0.42% | -0.64% | -11.53% | -1.75% | -3.78% | -3.45% | 4.47% | -3.68% | -8.63% | -5.19% |
|
Capital Expenditures Growth (1y)
|
| | | | 14.37% | -97.45% | 7,557.07% | 22,532.57% | 2,053.06% | 1,953.65% | 123.53% | -83.97% | -97.32% | -86.34% | -93.65% | -46.10% | 270.23% | 367.22% | 179.43% | 90.20% | 124.25% | 186.30% | 456.90% | 364.26% | 101.97% | 139.76% | -30.38% | -51.93% | -30.69% | -24.55% | 215.43% | 498.89% | 97.89% | 35.55% | -18.03% | -46.00% | -1.88% | -6.96% | -18.42% | -4.70% | -26.04% | -67.09% | -82.85% | -77.89% | -75.62% | -16.08% | 92.47% | 30.29% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -12.92% | -58.47% | 132.64% | 177.58% | 28.82% | 135.76% | -26.51% | -45.22% | -39.39% | 22.25% | -0.38% | 68.21% | 155.96% | 217.72% | 121.28% | 61.91% | 46.42% | 73.02% | 130.40% | 137.32% | 40.45% | 34.85% | 21.65% | 15.84% | 10.41% | -1.64% | 28.25% | 45.53% | 12.82% | -25.40% | -51.41% | -51.54% | -43.86% | -36.42% | -35.42% | -35.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.54% | -0.85% | 178.25% | 180.35% | 57.47% | 145.92% | 9.00% | -18.17% | -20.80% | 27.01% | 16.77% | 68.79% | 87.22% | 100.99% | 94.75% | 68.86% | 43.55% | 45.55% | 52.24% | 47.06% | 14.99% | -5.57% | -24.10% | -20.01% | -24.66% | -23.45% | -6.98% | -2.35% |
|
Capital Expenditures (QoQ)
|
| 418.97% | -101.15% | 31.17% | 2,881.20% | -88.41% | 3,261.29% | 107.05% | 166.94% | -88.95% | 265.86% | -85.15% | -55.36% | -43.70% | 70.19% | 26.01% | 206.65% | -28.95% | 1.79% | -14.23% | 261.56% | -9.30% | 98.00% | -28.50% | 57.29% | 7.67% | -42.50% | -50.63% | 126.80% | 17.21% | 140.36% | -6.27% | -25.06% | -19.71% | 45.36% | -38.26% | 36.17% | -23.86% | 27.45% | -27.87% | 5.68% | -66.12% | -33.58% | -7.03% | 16.52% | 16.62% | 52.35% | -37.07% |
|
Cash & Equivalents Growth (1y)
|
| | | -39.92% | 491.36% | 464.94% | 285.81% | 301.11% | -19.25% | -39.31% | -51.36% | -64.44% | -82.08% | -74.18% | -50.21% | -22.38% | 40.08% | 50.70% | 50.42% | 113.46% | 106.75% | 100.47% | 106.96% | 39.49% | -0.86% | 32.48% | 53.64% | 133.88% | 137.84% | 66.48% | 27.09% | 6.76% | -3.12% | 2.34% | -49.41% | -47.44% | -47.02% | -19.06% | 45.16% | 56.25% | 72.07% | 26.87% | 28.34% | 29.21% | 38.00% | 16.94% | 70.77% | 43.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -5.01% | -5.06% | -3.98% | -2.24% | 3.46% | -41.25% | -38.19% | -28.58% | -16.16% | -19.63% | -7.95% | 15.73% | 32.21% | 42.13% | 58.77% | 68.49% | 90.96% | 69.56% | 64.13% | 59.28% | 51.58% | 31.70% | 31.17% | -0.40% | 9.49% | 6.88% | 11.31% | -2.27% | -4.29% | -4.06% | 1.67% | -1.95% | 2.00% | 7.95% | 6.29% | 47.08% | 42.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.26% | 19.91% | 21.74% | 23.81% | 26.95% | -16.11% | -8.91% | 2.99% | 13.96% | 4.13% | 11.46% | 24.80% | 41.99% | 45.92% | 46.81% | 25.19% | 31.34% | 20.13% | 29.64% | 24.31% | 23.39% | 15.80% | 18.31% | 12.98% | 21.52% | 23.72% | 15.39% | 15.39% | 10.16% |
|
Cash & Equivalents (QoQ)
|
-11.00% | -14.02% | 7.83% | -27.20% | 776.05% | -17.86% | -26.36% | -24.31% | 76.36% | -38.26% | -40.98% | -44.65% | -11.12% | -11.07% | 13.83% | -13.72% | 60.40% | -4.33% | 13.62% | 22.43% | 55.35% | -7.23% | 17.30% | -17.48% | 10.41% | 23.96% | 36.04% | 25.61% | 12.28% | -13.23% | 3.85% | 5.52% | 1.89% | -8.34% | -48.66% | 9.62% | 2.71% | 40.03% | -7.92% | 17.99% | 13.11% | 3.25% | -6.86% | 18.79% | 20.80% | -12.51% | 36.01% | -0.37% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -1,509.45% | -336.89% | -25,801.32% | -11,369.54% | -85.09% | 76.98% | 41.41% | 90.55% | 96.94% | 94.63% | 97.34% | 50.66% | -154.05% | -385.53% | -339.42% | -372.21% | -145.28% | -744.14% | -347.33% | -1,029.85% | -117.03% | -1.66% | 31.87% | 91.46% | -100.84% | 22.09% | -855.14% | -645.87% | -21.21% | -35.55% | -14.34% | -47.64% | -94.92% | 6.96% | 65.49% | 68.69% | 76.75% | 71.26% | 96.57% | 91.48% | 92.01% | 15.52% | 8,281.92% | -238.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 3.03% | 62.20% | -81.79% | -93.56% | 47.60% | 60.84% | 59.08% | 39.63% | 42.44% | -30.10% | 19.42% | -197.47% | -138.25% | -246.68% | -137.47% | -65.75% | -120.30% | -88.38% | -207.61% | -93.04% | -74.17% | -2.39% | -95.22% | 2.04% | -68.04% | 0.58% | -55.62% | -51.07% | 18.10% | 28.70% | 76.18% | 65.98% | 66.92% | 39.10% | 43.70% | 55.15% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -41.54% | -17.23% | -140.69% | -209.11% | 5.19% | 12.42% | 26.89% | 26.66% | 3.63% | -11.77% | -27.76% | -75.73% | -101.14% | -113.15% | -171.03% | -118.80% | -90.76% | -53.17% | -62.94% | -27.16% | -19.08% | 22.09% | 38.50% | 52.16% | 38.47% | 24.92% | 65.90% | 0.14% |
|
Cash from Investing Activities (QoQ)
|
| -465.80% | 102.35% | 4.92% | -11,636.65% | -53.59% | -38.24% | 53.99% | -89.47% | 80.90% | -251.90% | 92.58% | 38.61% | 66.47% | -74.34% | -37.49% | -216.13% | 35.93% | -57.78% | -47.75% | -64.20% | -120.52% | 16.39% | -273.18% | 68.46% | -3.29% | 43.97% | 53.24% | -642.16% | 59.93% | -586.95% | 63.49% | -20.61% | 55.19% | -479.48% | 52.86% | -59.23% | 78.61% | -114.93% | 57.23% | -18.26% | 73.56% | 74.37% | -6.27% | -10.97% | -179.52% | 2,582.16% | -104.39% |
|
Cash from Operations Growth (1y)
|
| | | | -227.08% | -2,798.05% | -635.85% | -277.41% | -762.93% | -328.85% | -91.21% | -56.20% | 81.94% | 77.80% | 121.34% | 64.83% | 401.69% | 97.41% | 31.92% | 258.45% | 134.57% | 1,488.12% | 267.82% | 46.52% | -20.96% | 220.30% | -34.19% | 107.18% | 51.80% | -40.02% | 330.99% | -11.21% | -34.95% | -77.58% | -120.51% | 22.70% | 86.15% | 2,944.60% | 206.21% | -9.86% | -34.66% | -53.35% | -166.29% | -9.30% | 22.09% | -231.68% | 189.23% | -48.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -72.11% | -202.51% | 29.80% | -27.51% | 88.55% | 70.90% | 36.41% | 42.12% | 48.55% | 27.65% | 44.79% | 41.22% | 96.55% | 46.61% | 47.26% | 89.55% | 41.19% | 206.05% | 118.51% | 39.17% | -7.93% | -24.48% | -37.18% | 31.18% | 22.49% | 59.96% | -2.09% | -0.60% | -7.51% | 47.11% | -28.95% | 0.11% | 14.09% | -174.58% | 38.00% | -25.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 107.08% | 55.97% | 60.38% | 46.78% | 60.71% | 25.36% | 27.00% | 35.94% | 28.72% | 16.58% | 37.63% | 28.49% | 49.72% | 16.60% | -36.98% | 48.58% | 27.79% | 183.77% | 17.84% | 24.42% | -1.04% | 43.65% | -19.23% | 13.04% | 7.96% | -35.18% | -11.10% | -14.46% |
|
Cash from Operations (QoQ)
|
| 150.40% | 350.07% | -273.27% | 16.78% | -315.73% | 10.61% | -22.04% | -90.28% | -106.61% | 60.15% | 0.31% | 77.99% | -153.89% | 138.32% | -264.27% | 288.78% | -102.18% | 2,052.43% | 97.30% | 179.47% | -87.11% | 417.35% | -21.40% | 50.75% | -47.75% | 6.30% | 147.42% | 10.46% | -79.35% | 663.87% | -49.03% | -19.08% | -92.89% | -798.77% | 405.00% | 22.76% | 16.37% | -75.62% | 158.87% | -11.02% | -16.92% | -134.64% | 454.21% | 19.78% | -189.60% | 123.47% | 104.11% |
|
EBITDA Margin Growth (1y)
|
| | | -2736.00 | -5079.00 | -6254.00 | -3908.00 | -2914.00 | -4398.00 | 74.00 | -643.00 | 471.00 | 1,870.00 | 4,855.00 | 4,412.00 | 3,764.00 | 6,916.00 | 2,573.00 | 1,315.00 | 112.00 | 620.00 | 856.00 | 372.00 | 645.00 | 348.00 | -303.00 | -160.00 | 673.00 | 648.00 | 118.00 | 1,036.00 | -93.00 | -1158.00 | -503.00 | -1654.00 | -565.00 | -610.00 | 528.00 | 1,013.00 | 532.00 | -1371.00 | -1010.00 | -2030.00 | -1357.00 | 2,162.00 | -109.00 | 617.00 | 572.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5179.00 | -7607.00 | -1324.00 | -140.00 | 1,320.00 | 4,388.00 | 7,503.00 | 5,084.00 | 4,347.00 | 9,406.00 | 8,285.00 | 6,099.00 | 4,520.00 | 7,884.00 | 3,127.00 | 1,527.00 | 1,430.00 | 1,616.00 | 672.00 | 1,247.00 | 1,225.00 | -162.00 | -687.00 | -778.00 | 16.00 | -1120.00 | 144.00 | 395.00 | -126.00 | -3139.00 | -985.00 | -2670.00 | -1390.00 | 181.00 | -591.00 | -400.00 | -253.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1304.00 | -71.00 | 2,105.00 | 1,547.00 | 2,077.00 | 5,356.00 | 8,057.00 | 5,296.00 | 5,665.00 | 10,402.00 | 8,101.00 | 6,975.00 | 5,101.00 | 7,374.00 | 2,742.00 | 909.00 | 772.00 | -152.00 | 697.00 | 607.00 | 1,193.00 | -2143.00 | -1169.00 | -1795.00 | -809.00 | -330.00 | -976.00 | -1018.00 | -911.00 |
|
EBITDA Margin (QoQ)
|
-460.00 | -1896.00 | 115.00 | -494.00 | -2803.00 | -3071.00 | 2,460.00 | 499.00 | -4287.00 | 1,402.00 | 1,742.00 | 1,614.00 | -2888.00 | 4,387.00 | 1,299.00 | 965.00 | 264.00 | 44.00 | 41.00 | -238.00 | 772.00 | 281.00 | -444.00 | 35.00 | 476.00 | -370.00 | -301.00 | 868.00 | 450.00 | -899.00 | 616.00 | -260.00 | -615.00 | -244.00 | -534.00 | 829.00 | -660.00 | 894.00 | -50.00 | 348.00 | -2564.00 | 1,255.00 | -1069.00 | 1,021.00 | 955.00 | -1016.00 | -343.00 | 975.00 |
|
EBIT Growth (1y)
|
| | | -260.44% | -762.46% | -1,116.89% | -782.63% | -559.82% | -274.18% | -81.77% | -72.63% | -27.68% | -63.27% | 51.01% | 68.76% | 84.51% | 96.06% | 95.09% | 93.55% | 39.08% | 338.55% | 1,226.44% | 859.04% | 359.22% | 149.42% | -20.17% | -46.97% | 166.30% | 106.62% | 52.69% | 892.32% | 9.68% | -80.58% | -103.37% | -151.85% | -60.85% | -332.42% | -566.23% | 68.84% | -100.52% | 179.43% | -65.42% | -329.13% | -12,811.19% | -18.59% | -59.06% | 36.03% | 132.65% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -149.42% | -248.90% | -121.28% | -68.21% | -9.27% | 37.77% | 64.77% | 67.35% | 50.61% | 29.14% | 31.44% | 29.13% | 30.93% | 30.74% | 34.66% | 31.23% | 83.76% | 142.69% | 150.56% | 247.45% | 112.32% | 0.02% | -26.85% | -67.85% | 4.57% | -43.13% | -32.81% | -53.31% | -26.04% | -28.96% | -33.34% | -39.13% | -31.30% | 14.55% | -159.77% | 5.07% | -39.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.78% | 30.66% | 51.56% | 34.07% | 32.35% | 27.99% | 19.07% | 16.44% | 23.14% | 22.79% | 18.44% | 22.91% | 22.10% | 15.93% | 53.10% | -5.97% | 30.64% | -40.87% | -25.22% | -45.20% | 56.57% | 13.06% | -19.65% | -41.38% | -22.60% | -9.62% | -23.74% | -44.96% | -37.63% |
|
EBIT Margin Growth (1y)
|
| | | -3026.00 | -5412.00 | -6596.00 | -4179.00 | -3245.00 | -4757.00 | -525.00 | -1020.00 | 198.00 | -584.00 | 5,066.00 | 4,748.00 | 4,138.00 | 9,569.00 | 3,000.00 | 1,586.00 | 353.00 | 869.00 | 981.00 | 509.00 | 770.00 | 428.00 | -332.00 | -231.00 | 603.00 | 661.00 | 112.00 | 1,077.00 | -207.00 | -1383.00 | -681.00 | -1817.00 | -623.00 | 339.00 | -213.00 | 174.00 | -280.00 | 198.00 | -119.00 | -1051.00 | -386.00 | -232.00 | -169.00 | 553.00 | 510.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -6073.00 | -10753.00 | -2056.00 | -451.00 | 1,091.00 | 4,228.00 | 7,540.00 | 5,314.00 | 4,689.00 | 9,853.00 | 9,046.00 | 6,843.00 | 5,261.00 | 10,865.00 | 3,649.00 | 1,865.00 | 1,727.00 | 1,957.00 | 761.00 | 1,356.00 | 1,167.00 | -294.00 | -901.00 | -971.00 | -226.00 | -383.00 | -783.00 | -566.00 | -1110.00 | -846.00 | -1014.00 | -2694.00 | -1290.00 | 304.00 | -501.00 | -323.00 | -157.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1583.00 | -315.00 | 1,924.00 | 1,644.00 | 2,214.00 | 5,524.00 | 8,189.00 | 5,593.00 | 6,063.00 | 10,942.00 | 8,826.00 | 7,689.00 | 5,658.00 | 10,143.00 | 3,079.00 | 1,125.00 | 897.00 | 913.00 | -134.00 | -287.00 | 264.00 | 242.00 | -1234.00 | -1848.00 | -893.00 | -418.00 | -1071.00 | -1063.00 | -986.00 |
|
EBIT Margin (QoQ)
|
-460.00 | -1896.00 | -167.00 | -503.00 | -2845.00 | -3080.00 | 2,250.00 | 431.00 | -4357.00 | 1,151.00 | 1,755.00 | 1,649.00 | -5139.00 | 6,801.00 | 1,437.00 | 1,039.00 | 292.00 | 231.00 | 24.00 | -194.00 | 807.00 | 343.00 | -447.00 | 67.00 | 465.00 | -416.00 | -347.00 | 901.00 | 522.00 | -965.00 | 619.00 | -383.00 | -654.00 | -263.00 | -517.00 | 811.00 | 308.00 | -816.00 | -130.00 | 357.00 | 786.00 | -1133.00 | -1061.00 | 1,022.00 | 940.00 | -1069.00 | -339.00 | 978.00 |
|
EBIT (QoQ)
|
-27.03% | -211.33% | -32.89% | -48.61% | -201.30% | -104.51% | 3.61% | -11.10% | -70.86% | 0.66% | 8.46% | 17.83% | -118.50% | 70.19% | 41.62% | 59.27% | 44.34% | 62.88% | 23.32% | -284.57% | 317.96% | 75.26% | -48.33% | 31.33% | 109.72% | -43.90% | -65.68% | 559.50% | 62.71% | -58.55% | 123.07% | -27.10% | -71.20% | -107.18% | -3,337.10% | 155.04% | -270.99% | 79.40% | -60.78% | 99.08% | 26,158.24% | -142.89% | -317.10% | 72.30% | 264.30% | -183.80% | -67.74% | 114.14% |
|
EBT Growth (1y)
|
| | | -293.62% | -790.91% | -1,109.58% | -771.48% | -351.69% | -284.53% | -82.84% | -71.77% | -58.29% | -58.11% | 50.45% | 68.02% | 84.86% | 95.52% | 94.49% | 95.60% | 34.86% | 297.43% | 1,101.72% | 1,152.59% | 342.01% | 161.55% | -21.27% | -50.61% | 169.32% | 107.60% | 50.70% | 992.65% | 10.40% | -80.99% | -104.86% | -152.94% | -61.87% | -274.25% | -292.19% | 61.45% | -101.32% | 209.61% | -81.43% | -226.49% | -4,297.29% | -10.95% | -26.20% | 42.42% | 173.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -151.16% | -253.05% | -122.12% | -68.54% | -2.68% | 35.18% | 63.19% | 71.08% | 46.15% | 28.86% | 31.49% | 29.03% | 30.82% | 30.67% | 34.52% | 30.63% | 84.16% | 133.44% | 140.36% | 288.86% | 109.50% | 1.06% | -27.19% | -69.35% | 4.27% | -39.04% | -31.76% | -61.73% | -26.11% | -28.66% | -32.87% | -38.67% | -30.46% | 19.37% | -107.86% | 10.17% | -24.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.47% | 30.01% | 51.74% | 33.36% | 29.96% | 27.78% | 19.07% | 16.28% | 24.72% | 22.51% | 18.37% | 22.86% | 22.06% | 15.90% | 49.82% | -5.77% | 30.52% | -28.85% | -17.77% | -63.24% | 48.54% | 14.54% | -19.24% | -41.11% | -21.57% | -7.66% | -21.59% | -44.00% | -29.11% |
|
EBT Margin Growth (1y)
|
| | | -3293.00 | -5409.00 | -6551.00 | -4186.00 | -1977.00 | -5045.00 | -570.00 | -993.00 | -758.00 | -280.00 | 5,029.00 | 4,710.00 | 4,142.00 | 9,535.00 | 3,022.00 | 1,648.00 | 326.00 | 881.00 | 1,001.00 | 474.00 | 769.00 | 447.00 | -342.00 | -238.00 | 600.00 | 659.00 | 102.00 | 1,089.00 | -198.00 | -1376.00 | -676.00 | -1817.00 | -625.00 | 187.00 | -168.00 | 90.00 | -275.00 | 360.00 | -128.00 | -895.00 | -315.00 | -181.00 | -56.00 | 610.00 | 548.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -6029.00 | -10734.00 | -2092.00 | -470.00 | 1,406.00 | 4,211.00 | 7,481.00 | 5,365.00 | 3,710.00 | 10,137.00 | 9,052.00 | 6,832.00 | 5,237.00 | 10,864.00 | 3,681.00 | 1,885.00 | 1,695.00 | 1,988.00 | 761.00 | 1,326.00 | 1,171.00 | -269.00 | -915.00 | -965.00 | -223.00 | -529.00 | -742.00 | -638.00 | -1098.00 | -828.00 | -972.00 | -2622.00 | -1216.00 | 366.00 | -352.00 | -195.00 | -43.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1560.00 | -317.00 | 1,931.00 | 1,653.00 | 2,502.00 | 5,539.00 | 8,140.00 | 5,601.00 | 5,079.00 | 11,243.00 | 8,812.00 | 7,684.00 | 5,639.00 | 10,148.00 | 3,107.00 | 1,157.00 | 872.00 | 799.00 | -83.00 | -401.00 | 271.00 | 278.00 | -1211.00 | -1770.00 | -813.00 | -350.00 | -926.00 | -923.00 | -865.00 |
|
EBT Margin (QoQ)
|
-456.00 | -1866.00 | -189.00 | -782.00 | -2572.00 | -3007.00 | 2,175.00 | 1,427.00 | -5640.00 | 1,467.00 | 1,752.00 | 1,662.00 | -5162.00 | 6,777.00 | 1,433.00 | 1,094.00 | 232.00 | 263.00 | 59.00 | -228.00 | 787.00 | 383.00 | -468.00 | 67.00 | 465.00 | -406.00 | -364.00 | 905.00 | 524.00 | -963.00 | 623.00 | -382.00 | -653.00 | -264.00 | -518.00 | 810.00 | 158.00 | -618.00 | -260.00 | 444.00 | 794.00 | -1106.00 | -1027.00 | 1,024.00 | 928.00 | -981.00 | -360.00 | 962.00 |
|
EBT (QoQ)
|
-27.75% | -215.41% | -35.31% | -71.60% | -157.84% | -102.05% | 2.51% | 11.06% | -119.50% | 3.93% | 8.41% | 18.05% | -119.25% | 69.89% | 40.89% | 61.20% | 35.15% | 62.99% | 52.74% | -474.14% | 296.56% | 87.80% | -50.34% | 32.00% | 112.44% | -43.47% | -68.85% | 619.84% | 63.76% | -58.96% | 125.88% | -27.27% | -71.80% | -110.49% | -2,360.54% | 152.39% | -228.87% | 76.39% | -141.86% | 98.21% | 10,838.43% | -139.08% | -335.23% | 75.93% | 317.47% | -155.38% | -98.58% | 130.74% |
|
Enterprise Value Growth (1y)
|
| | | 39.92% | -491.36% | -464.94% | -285.81% | -301.11% | 19.25% | 39.31% | 51.36% | 64.44% | 82.08% | 74.18% | 50.21% | 22.38% | -40.08% | -50.70% | -50.42% | -113.46% | -106.74% | -100.47% | -106.96% | -39.49% | 0.86% | -32.48% | -53.64% | -133.88% | -137.85% | -66.48% | -27.09% | -6.62% | 3.24% | -2.20% | 49.54% | 47.50% | 47.07% | 19.08% | -45.28% | -56.39% | -72.24% | -26.92% | -28.39% | -29.25% | -38.05% | -16.96% | -70.87% | -43.27% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 5.01% | 5.06% | 3.98% | 2.24% | -3.46% | 41.25% | 38.19% | 28.58% | 16.16% | 19.63% | 7.95% | -15.73% | -32.21% | -42.13% | -58.77% | -68.49% | -90.96% | -69.56% | -64.13% | -59.28% | -51.52% | -31.65% | -31.11% | 0.49% | -9.40% | -6.79% | -11.24% | 2.33% | 4.34% | 4.10% | -1.62% | 2.00% | -2.00% | -7.96% | -6.30% | -47.17% | -42.54% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.26% | -19.91% | -21.74% | -23.81% | -26.95% | 16.11% | 8.91% | -2.99% | -13.96% | -4.13% | -11.46% | -24.80% | -41.95% | -45.88% | -46.76% | -25.13% | -31.27% | -20.08% | -29.60% | -24.26% | -23.35% | -15.77% | -18.28% | -12.94% | -21.49% | -23.70% | -15.37% | -15.37% | -10.14% |
|
Enterprise Value (QoQ)
|
11.00% | 14.02% | -7.83% | 27.20% | -776.05% | 17.86% | 26.36% | 24.31% | -76.36% | 38.26% | 40.98% | 44.65% | 11.12% | 11.07% | -13.83% | 13.72% | -60.40% | 4.33% | -13.62% | -22.43% | -55.35% | 7.23% | -17.30% | 17.48% | -10.41% | -23.96% | -36.04% | -25.61% | -12.28% | 13.23% | -3.85% | -5.38% | -1.89% | 8.35% | 48.72% | -9.65% | -2.72% | -40.12% | 7.94% | -18.03% | -13.13% | -3.25% | 6.87% | -18.82% | -20.83% | 12.52% | -36.05% | 0.38% |
|
EPS (Basic) Growth (1y)
|
| | | -500.00% | | -566.67% | -533.33% | -325.00% | 29.36% | -40.00% | -36.84% | -23.53% | -36.40% | 50.00% | 69.23% | 85.71% | 96.45% | 98.34% | 95.34% | 33.33% | 298.51% | 3,108.63% | 903.89% | 300.00% | 192.59% | -14.29% | -66.67% | 175.00% | 712.24% | 100.00% | 2,100.00% | 45.45% | -95.43% | -99.76% | -127.27% | -68.75% | -1,196.28% | 54,620.96% | 50.00% | -200.00% | 79.53% | -62.50% | -700.00% | -320.00% | 7.32% | 0.00% | 75.00% | 128.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -184.39% | | -67.11% | -38.67% | 9.14% | 67.55% | 77.34% | 73.02% | 51.00% | 27.98% | 31.04% | 28.37% | 29.87% | 30.18% | 34.42% | 28.56% | 78.28% | 266.37% | 276.99% | 293.55% | 115.44% | 2.75% | -83.90% | -58.74% | 7.72% | -82.37% | 38.67% | -71.00% | -34.89% | -28.11% | -20.63% | -45.67% | -49.07% | -59.79% | 489.83% | 0.00% | 6.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | | 34.08% | 24.57% | 24.57% | 17.06% | 18.13% | 15.47% | 21.49% | 33.77% | 19.42% | 23.27% | 22.53% | 15.73% | 14.89% | 5.59% | 29.67% | -88.20% | 134.41% | -51.72% | -20.11% | -34.70% | -3.04% | -58.49% | -48.62% | -22.61% | 0.00% | -51.57% | -11.42% |
|
EPS (Basic) (QoQ)
|
| | 0.00% | -33.33% | -1,077.22% | 57.53% | 5.00% | 10.53% | -95.66% | 15.82% | 7.14% | 19.23% | -116.05% | 69.14% | 42.86% | 62.50% | 46.35% | 85.54% | -60.40% | -435.93% | 259.75% | 119.09% | -57.14% | 33.33% | 133.70% | -35.82% | -83.33% | 1,000.00% | 590.26% | -84.20% | 83.33% | -27.27% | -78.34% | -99.16% | -20,620.36% | 183.33% | -860.00% | 142.11% | -118.75% | -66.67% | -55.60% | 177.12% | -500.00% | 12.50% | 65.66% | 183.21% | -200.00% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -500.00% | | | | | | | | | | | | | | | | | | | 400.00% | 300.00% | 186.89% | -14.29% | -66.67% | 175.00% | 716.58% | 100.00% | 2,000.00% | 36.36% | -95.44% | -99.76% | -128.57% | -66.67% | -1,213.36% | 54,620.96% | 50.00% | -200.00% | 79.32% | -62.50% | -700.00% | -320.00% | 7.18% | 0.00% | 75.00% | 128.57% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.39% | 111.79% | 2.21% | -83.90% | -58.74% | 7.72% | -83.15% | 38.67% | -71.00% | -34.89% | -28.16% | -20.63% | -46.48% | -50.37% | -60.53% | 489.83% | 0.00% | 6.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | | | | 24.57% | 17.02% | | | | | | | | | | | | | | -24.57% | -20.11% | -34.84% | -3.04% | -58.49% | -48.62% | -22.83% | 0.00% | -51.57% | -11.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | -1,050.00% | | | | | | | | | | | | | | | -100.00% | 255.62% | 124.91% | -57.14% | 33.33% | 123.23% | -32.80% | -83.33% | 1,000.00% | 562.85% | -83.54% | 75.00% | -28.57% | -77.84% | -99.12% | -20,620.36% | 183.33% | -840.00% | 143.24% | -118.75% | -66.67% | -53.02% | 178.42% | -500.00% | 12.50% | 66.18% | 184.48% | -200.00% | 200.00% |
|
FCF Margin Growth (1y)
|
| | | | -923.00 | -2111.00 | -6209.00 | -3786.00 | -12171.00 | -8768.00 | -1854.00 | 1,456.00 | 13,340.00 | 11,787.00 | 7,438.00 | 3,083.00 | 2,826.00 | 2,142.00 | -183.00 | 2,566.00 | 1,159.00 | 188.00 | 674.00 | -323.00 | -1808.00 | 217.00 | -529.00 | 1,397.00 | 847.00 | -194.00 | 1,561.00 | -1657.00 | -1497.00 | -451.00 | -3536.00 | 534.00 | -2218.00 | 4,809.00 | 1,256.00 | 1,171.00 | 3,426.00 | -2336.00 | -927.00 | 204.00 | 869.00 | -5065.00 | 1,254.00 | -1444.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 246.00 | 907.00 | -625.00 | 753.00 | 3,994.00 | 5,160.00 | 5,400.00 | 7,105.00 | 17,325.00 | 14,117.00 | 7,929.00 | 5,325.00 | 2,178.00 | 2,547.00 | -38.00 | 3,640.00 | 199.00 | 211.00 | 1,706.00 | -584.00 | -2457.00 | -429.00 | -2505.00 | 274.00 | -2868.00 | 4,164.00 | -720.00 | 48.00 | -289.00 | 2,022.00 | -3207.00 | 1,910.00 | 2,077.00 | -2592.00 | 1,583.00 | -69.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,231.00 | 3,238.00 | -134.00 | 2,996.00 | 3,346.00 | 5,566.00 | 5,545.00 | 8,178.00 | 16,365.00 | 14,140.00 | 8,960.00 | 5,065.00 | 1,528.00 | 1,902.00 | -2014.00 | 2,517.00 | -3516.00 | 4,569.00 | -575.00 | 1,122.00 | -1249.00 | 2,045.00 | -2176.00 | 1,649.00 | 1,428.00 | -3238.00 | -393.00 | -1192.00 |
|
FCF Margin (QoQ)
|
| -2062.00 | 4,630.00 | -3443.00 | -47.00 | -3251.00 | 533.00 | -1020.00 | -8433.00 | 152.00 | 7,447.00 | 2,290.00 | 3,451.00 | -1401.00 | 3,098.00 | -2065.00 | 3,194.00 | -2085.00 | 772.00 | 685.00 | 1,787.00 | -3056.00 | 1,258.00 | -313.00 | 303.00 | -1032.00 | 512.00 | 1,613.00 | -247.00 | -2073.00 | 2,267.00 | -1605.00 | -86.00 | -1028.00 | -818.00 | 2,466.00 | -2839.00 | 6,000.00 | -4371.00 | 2,381.00 | -583.00 | 238.00 | -2962.00 | 3,512.00 | 82.00 | -5697.00 | 3,357.00 | 814.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -117.08% | -171.84% | -825.73% | -535.91% | -1,114.43% | -345.64% | -100.32% | -0.16% | 89.37% | 78.21% | 112.63% | 63.63% | 319.84% | 83.55% | 8.58% | 225.38% | 136.69% | 69.32% | 190.83% | 0.80% | -44.86% | 416.63% | -37.16% | 212.63% | 110.52% | -132.71% | 430.82% | -63.19% | -66.09% | -1,485.16% | -173.11% | 136.59% | 206.57% | 541.77% | 98.12% | -11.81% | -38.43% | -49.94% | -1,922.32% | 18.74% | 73.48% | -266.94% | 129.42% | -54.58% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -41.00% | -38.21% | 22.46% | -32.31% | 69.14% | 45.74% | 31.52% | 34.93% | 36.68% | 77.76% | 33.87% | 34.99% | 69.49% | 29.26% | 25.66% | 81.22% | 40.06% | 31.76% | 113.28% | 5.07% | -26.71% | -154.16% | -64.35% | 39.64% | 29.83% | 184.00% | -27.50% | -8.42% | -13.82% | 233.40% | -31.57% | 35.32% | 48.49% | -54.56% | 28.29% | -21.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.37% | 33.18% | 42.12% | 37.57% | 41.66% | 16.60% | 20.13% | 28.02% | 21.45% | 59.14% | 27.20% | 20.39% | 32.27% | 3.69% | -57.53% | 40.33% | 23.36% | 89.21% | -16.36% | 19.34% | -5.77% | 107.33% | -23.95% | 23.31% | 18.51% | -84.10% | -15.41% | -16.16% |
|
Free Cash Flow (QoQ)
|
| -144.05% | 146.14% | -266.63% | -15.68% | -205.62% | -23.19% | -46.01% | -120.92% | -12.15% | 44.62% | 26.99% | 76.55% | -129.82% | 132.10% | -310.20% | 241.79% | -117.20% | 311.81% | 142.72% | 167.66% | -102.23% | 2,108.15% | -15.87% | 46.43% | -87.20% | 298.57% | 318.51% | -1.40% | -101.99% | 6,567.66% | -70.98% | -9.17% | -192.98% | -198.31% | 193.92% | 17.69% | 33.98% | -101.27% | 4,515.48% | -17.84% | 8.95% | -151.17% | 359.26% | 20.03% | -204.84% | 109.02% | 300.21% |
|
Gross Margin Growth (1y)
|
| | | -297.00 | 151.00 | -349.00 | 889.00 | 1,801.00 | 929.00 | 2,121.00 | -50.00 | -511.00 | -113.00 | -6.00 | 597.00 | 519.00 | 267.00 | 466.00 | 294.00 | 501.00 | 636.00 | -135.00 | -115.00 | -116.00 | -97.00 | -96.00 | 167.00 | 211.00 | 86.00 | 613.00 | 505.00 | 192.00 | -1479.00 | -586.00 | -631.00 | -332.00 | 3,120.00 | -727.00 | -704.00 | -898.00 | -2632.00 | -14.00 | -482.00 | 11.00 | 70.00 | -461.00 | 103.00 | 120.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 993.00 | 967.00 | 1,766.00 | 1,436.00 | 1,809.00 | 1,083.00 | 2,581.00 | 841.00 | 509.00 | 790.00 | 325.00 | 777.00 | 903.00 | 806.00 | 235.00 | 347.00 | 596.00 | 624.00 | 382.00 | 557.00 | 287.00 | -1490.00 | -68.00 | 41.00 | 71.00 | 1,727.00 | -699.00 | -830.00 | -1038.00 | -990.00 | -1327.00 | -1816.00 | -1219.00 | 559.00 | -1202.00 | -1082.00 | -766.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,012.00 | 1,870.00 | 2,097.00 | 1,616.00 | 2,193.00 | 1,622.00 | 2,350.00 | 894.00 | 604.00 | 778.00 | 842.00 | 1,449.00 | 1,306.00 | -587.00 | 262.00 | 221.00 | 455.00 | 2,266.00 | -931.00 | -778.00 | -943.00 | -1002.00 | -809.00 | -1144.00 | -815.00 | -835.00 | -1174.00 | -1209.00 | -907.00 |
|
Gross Margin (QoQ)
|
202.00 | -404.00 | 307.00 | -402.00 | 651.00 | -904.00 | 1,545.00 | 509.00 | -221.00 | 288.00 | -626.00 | 48.00 | 176.00 | 395.00 | -23.00 | -30.00 | -75.00 | 594.00 | -194.00 | 177.00 | 60.00 | -177.00 | -174.00 | 175.00 | 79.00 | -177.00 | 90.00 | 219.00 | -47.00 | 351.00 | -19.00 | -94.00 | -1717.00 | 1,245.00 | -64.00 | 205.00 | 1,735.00 | -2603.00 | -41.00 | 11.00 | 1.00 | 15.00 | -509.00 | 504.00 | 60.00 | -516.00 | 55.00 | 521.00 |
|
Gross Profit Growth (1y)
|
| | | 17.87% | 27.11% | 56.86% | 123.75% | 191.91% | 107.20% | 128.77% | 44.21% | 24.72% | 51.46% | 29.03% | 30.05% | 26.81% | 22.94% | 65.87% | 52.00% | 49.99% | 56.35% | 21.59% | 25.15% | 35.86% | 37.66% | 26.33% | 14.95% | 24.07% | 24.01% | 36.18% | 68.24% | 37.79% | 6.80% | 20.06% | 15.77% | 22.57% | -239.72% | -54.04% | -57.62% | -60.72% | 144.33% | 8.86% | 2.80% | 9.33% | 16.83% | 0.97% | 6.73% | 7.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 62.50% | 58.59% | 66.68% | 61.30% | 66.51% | 56.84% | 69.81% | 41.79% | 33.37% | 42.79% | 37.55% | 35.25% | 37.22% | 38.32% | 36.58% | 29.80% | 36.23% | 38.71% | 27.89% | 34.26% | 32.43% | 22.16% | 27.36% | 30.82% | 27.97% | -56.74% | -9.09% | -6.20% | -12.78% | -12.87% | -15.63% | -20.40% | -19.26% | -10.22% | -20.36% | -22.53% | -22.74% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.18% | 50.29% | 56.33% | 51.51% | 56.56% | 52.71% | 49.71% | 32.61% | 31.94% | 37.81% | 34.96% | 36.76% | 34.60% | 28.51% | 33.03% | 33.62% | 33.69% | -43.01% | 2.91% | 3.50% | 2.26% | 2.46% | 0.66% | -0.50% | -2.09% | -0.85% | -3.75% | -1.96% | -4.88% |
|
Gross Profit (QoQ)
|
15.59% | -13.81% | 19.88% | -1.31% | 24.65% | 6.36% | 71.00% | 28.75% | -11.52% | 17.44% | 7.80% | 11.35% | 7.45% | 0.05% | 8.65% | 8.57% | 4.17% | 34.98% | -0.44% | 7.14% | 8.60% | 4.97% | 2.48% | 16.30% | 10.03% | -3.66% | -6.76% | 25.53% | 9.98% | 5.79% | 15.19% | 2.81% | -14.76% | 18.94% | 11.07% | 8.85% | -197.16% | 139.12% | 2.42% | 0.90% | 9.65% | -3.94% | -3.28% | 7.30% | 17.17% | -16.97% | 2.24% | 7.95% |
|
Net Cash Flow Growth (1y)
|
| | | | 9,563.05% | -653.51% | -1,991.09% | -715.85% | -60.53% | -73.01% | 5.12% | 10.65% | -105.18% | 94.47% | 107.96% | 80.20% | 507.27% | 57.16% | 59.75% | 301.17% | 99.39% | -332.20% | 162.39% | -248.69% | -78.88% | 454.03% | 170.92% | 324.76% | 267.51% | -220.83% | -78.45% | -68.17% | -103.37% | 62.08% | -1,165.08% | -19.46% | -422.52% | 564.56% | 88.05% | 188.56% | 596.01% | -90.87% | 3.24% | 24.40% | 93.10% | -784.76% | 894.98% | -108.55% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -24.60% | 10.35% | 12.60% | -13.02% | -56.33% | 65.53% | 28.48% | 33.06% | -25.07% | 53.23% | 32.64% | 16.02% | 54.88% | 104.52% | 124.77% | 105.85% | 15.67% | -164.42% | 15.28% | 2.08% | -26.54% | -17.50% | -101.80% | 37.09% | -38.33% | 28.63% | -31.51% | -9.56% | -4.43% | 29.28% | -47.85% | 42.46% | 273.36% | -42.70% | 42.92% | -32.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 77.68% | -5.93% | 43.02% | -33.98% | -48.84% | 21.31% | 23.36% | 26.11% | -20.06% | 15.23% | 17.02% | 19.37% | 26.65% | -24.60% | -94.82% | 30.07% | -17.84% | 103.11% | -31.62% | 19.84% | -7.49% | 21.87% | -22.15% | 32.40% | 44.01% | -27.21% | 16.11% | -15.76% |
|
Net Cash Flow (QoQ)
|
| -153.17% | 148.04% | -258.29% | 5,015.12% | -120.16% | -20.57% | 31.71% | 337.77% | -188.37% | 33.88% | 35.69% | 86.22% | 5.72% | 195.19% | -260.07% | 383.50% | -109.92% | 454.98% | 101.57% | 180.99% | -121.50% | 315.52% | -214.22% | 139.91% | 260.37% | 64.93% | -5.24% | -34.75% | -218.48% | 129.41% | 39.98% | -106.90% | -1,233.97% | -726.15% | 110.58% | -144.79% | 1,285.99% | -121.26% | 355.49% | -23.01% | -78.16% | -325.20% | 428.49% | 19.51% | -177.45% | 361.44% | -103.53% |
|
Net Income Growth (1y)
|
| | | -575.65% | -364.60% | -1,388.52% | -1,287.58% | -718.65% | -30.11% | -85.17% | -75.73% | -58.56% | -72.46% | 49.92% | 68.66% | 83.57% | 96.30% | 98.21% | 95.03% | 51.92% | 304.86% | 3,105.02% | 1,009.28% | 397.28% | 195.80% | -14.22% | -75.00% | 159.97% | 723.09% | 113.44% | 2,568.76% | 39.91% | -95.33% | -99.76% | -128.26% | -67.42% | -397.73% | 80,070.50% | 111.93% | -222.42% | 22.67% | -55.18% | -1,913.47% | -207.35% | 5.86% | 4.02% | 162.72% | 124.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -299.46% | -118.45% | -139.88% | -96.97% | -28.73% | 56.37% | 74.49% | 69.86% | 49.96% | 28.68% | 31.41% | 28.90% | 30.74% | 30.54% | 35.02% | 28.32% | 78.79% | 272.96% | 284.90% | 297.22% | 134.00% | 4.36% | -83.56% | -57.22% | 5.82% | -46.50% | 60.72% | -3.45% | -36.76% | -28.21% | -4.47% | -37.71% | -47.76% | -60.92% | 620.32% | 49.73% | -3.14% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.06% | 22.78% | 56.63% | 40.40% | 38.24% | 20.14% | 19.41% | 15.58% | 24.31% | 38.97% | 20.05% | 24.12% | 23.34% | 15.84% | 14.90% | 3.13% | 29.86% | -47.29% | 155.56% | 32.25% | -33.95% | -35.79% | 9.80% | -43.48% | -45.22% | -23.15% | 14.12% | 59.23% | -16.16% |
|
Net Income (QoQ)
|
-1,398.71% | 76.85% | -4.58% | -51.31% | -1,168.55% | 25.84% | 2.51% | 10.73% | -101.61% | -5.54% | 7.48% | 19.45% | -119.29% | 69.35% | 42.10% | 57.76% | 50.62% | 85.17% | -60.81% | -308.24% | 310.43% | 117.53% | -51.34% | 33.47% | 109.38% | -36.92% | -85.82% | 1,287.69% | 562.91% | -83.64% | 77.34% | -27.25% | -77.88% | -99.15% | -20,760.36% | 183.85% | -302.13% | 328.94% | -96.93% | -960.40% | -27.68% | 232.69% | -224.41% | -45.82% | 60.89% | 246.62% | -24.98% | -43.86% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -575.65% | -364.60% | -1,388.52% | -1,287.58% | -718.65% | -30.11% | -85.17% | -75.73% | -58.56% | -72.46% | 49.92% | 68.66% | 83.57% | 96.30% | 98.21% | 95.03% | 51.92% | 304.86% | 3,105.02% | 1,009.28% | 397.28% | 195.80% | -14.22% | -75.00% | 159.97% | 723.09% | 113.44% | 2,568.76% | 39.91% | -95.33% | -99.76% | -128.26% | -67.42% | -397.73% | 80,070.50% | 111.93% | -222.42% | 22.67% | -55.18% | -1,913.47% | -207.35% | 5.86% | 4.02% | 162.72% | 124.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -299.46% | -118.45% | -139.88% | -96.97% | -28.73% | 56.37% | 74.49% | 69.86% | 49.96% | 28.68% | 31.41% | 28.90% | 30.74% | 30.54% | 35.02% | 28.32% | 78.79% | 272.96% | 284.90% | 297.22% | 134.00% | 4.36% | -83.56% | -57.22% | 5.82% | -46.50% | 60.72% | -3.45% | -36.76% | -28.21% | -4.47% | -37.71% | -47.76% | -60.92% | 620.32% | 49.73% | -3.14% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.06% | 22.78% | 56.63% | 40.40% | 38.24% | 20.14% | 19.41% | 15.58% | 24.31% | 38.97% | 20.05% | 24.12% | 23.34% | 15.84% | 14.90% | 3.13% | 29.86% | -47.29% | 155.56% | 32.25% | -33.95% | -35.79% | 9.80% | -43.48% | -45.22% | -23.15% | 14.12% | 59.23% | -16.16% |
|
Net Income towards Common Stockholders (QoQ)
|
-1,398.71% | 76.85% | -4.58% | -51.31% | -1,168.55% | 25.84% | 2.51% | 10.73% | -101.61% | -5.54% | 7.48% | 19.45% | -119.29% | 69.35% | 42.10% | 57.76% | 50.62% | 85.17% | -60.81% | -308.24% | 310.43% | 117.53% | -51.34% | 33.47% | 109.38% | -36.92% | -85.82% | 1,287.69% | 562.91% | -83.64% | 77.34% | -27.25% | -77.88% | -99.15% | -20,760.36% | 183.85% | -302.13% | 328.94% | -96.93% | -960.40% | -27.68% | 232.69% | -224.41% | -45.82% | 60.89% | 246.62% | -24.98% | -43.86% |
|
Net Margin Growth (1y)
|
| | | -1403.00 | -9146.00 | -6746.00 | -4644.00 | -2890.00 | 3,613.00 | -674.00 | -1141.00 | -769.00 | -1088.00 | 5,060.00 | 4,853.00 | 4,113.00 | 9,654.00 | 3,169.00 | 1,646.00 | 436.00 | 748.00 | 926.00 | 472.00 | 709.00 | 493.00 | -292.00 | -322.00 | 556.00 | 5,310.00 | 406.00 | 1,450.00 | 39.00 | -6014.00 | -1002.00 | -1892.00 | -803.00 | 464.00 | 3,026.00 | 441.00 | -1049.00 | -1589.00 | -1784.00 | -1586.00 | -1402.00 | 168.00 | -38.00 | 2,388.00 | 2,670.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -5062.00 | -6621.00 | -2360.00 | -931.00 | 454.00 | 12,180.00 | 7,554.00 | 5,358.00 | 3,779.00 | 9,315.00 | 9,155.00 | 6,971.00 | 5,258.00 | 10,896.00 | 3,803.00 | 1,795.00 | 1,701.00 | 6,551.00 | 1,040.00 | 1,600.00 | 1,304.00 | -211.00 | -888.00 | -764.00 | -208.00 | -241.00 | 2,431.00 | -1.00 | -1813.00 | -7140.00 | 241.00 | -3038.00 | -3254.00 | -958.00 | 1,204.00 | 1,242.00 | 220.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -513.00 | 3,782.00 | 1,735.00 | 1,186.00 | 1,599.00 | 13,421.00 | 8,188.00 | 5,508.00 | 5,044.00 | 15,117.00 | 9,269.00 | 8,099.00 | 5,853.00 | 10,191.00 | 3,208.00 | 1,353.00 | 937.00 | 1,000.00 | 3,065.00 | 148.00 | -548.00 | -1337.00 | 355.00 | -1910.00 | -2659.00 | -1662.00 | 609.00 | 800.00 | -544.00 |
|
Net Margin (QoQ)
|
-3633.00 | 2,498.00 | 73.00 | -342.00 | -11376.00 | 4,899.00 | 2,175.00 | 1,412.00 | -4873.00 | 612.00 | 1,708.00 | 1,784.00 | -5191.00 | 6,759.00 | 1,502.00 | 1,043.00 | 350.00 | 274.00 | -21.00 | -167.00 | 663.00 | 451.00 | -476.00 | 71.00 | 446.00 | -334.00 | -505.00 | 949.00 | 5,200.00 | -5237.00 | 538.00 | -462.00 | -853.00 | -225.00 | -352.00 | 627.00 | 414.00 | 2,338.00 | -2938.00 | -863.00 | -127.00 | 2,144.00 | -2740.00 | -678.00 | 1,443.00 | 1,937.00 | -314.00 | -395.00 |
|
Operating Income Growth (1y)
|
| | | -260.44% | -762.46% | -1,116.89% | -782.63% | -559.82% | -274.18% | -81.77% | -72.63% | -27.68% | -63.27% | 51.01% | 68.76% | 84.51% | 96.06% | 95.09% | 93.55% | 39.08% | 338.55% | 1,226.44% | 859.04% | 359.22% | 149.42% | -20.17% | -46.97% | 166.30% | 106.62% | 52.69% | 892.32% | 9.68% | -80.58% | -103.37% | -151.85% | -60.85% | -332.42% | -566.23% | 68.84% | -100.52% | 179.43% | -65.42% | -329.13% | -12,811.19% | -18.59% | -59.06% | 36.03% | 132.65% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -149.42% | -248.90% | -121.28% | -68.21% | -9.27% | 37.77% | 64.77% | 67.35% | 50.61% | 29.14% | 31.44% | 29.13% | 30.93% | 30.74% | 34.66% | 31.23% | 83.76% | 142.69% | 150.56% | 247.45% | 112.32% | 0.02% | -26.85% | -67.85% | 4.57% | -43.13% | -32.81% | -53.31% | -26.04% | -28.96% | -33.34% | -39.13% | -31.30% | 14.55% | -159.77% | 5.07% | -39.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.78% | 30.66% | 51.56% | 34.07% | 32.35% | 27.99% | 19.07% | 16.44% | 23.14% | 22.79% | 18.44% | 22.91% | 22.10% | 15.93% | 53.10% | -5.97% | 30.64% | -40.87% | -25.22% | -45.20% | 56.57% | 13.06% | -19.65% | -41.38% | -22.60% | -9.62% | -23.74% | -44.96% | -37.63% |
|
Operating Income (QoQ)
|
-27.03% | -211.33% | -32.89% | -48.61% | -201.30% | -104.51% | 3.61% | -11.10% | -70.86% | 0.66% | 8.46% | 17.83% | -118.50% | 70.19% | 41.62% | 59.27% | 44.34% | 62.88% | 23.32% | -284.57% | 317.96% | 75.26% | -48.33% | 31.33% | 109.72% | -43.90% | -65.68% | 559.50% | 62.71% | -58.55% | 123.07% | -27.10% | -71.20% | -107.18% | -3,337.10% | 155.04% | -270.99% | 79.40% | -60.78% | 99.08% | 26,158.24% | -142.89% | -317.10% | 72.30% | 264.30% | -183.80% | -67.74% | 114.14% |
|
Operating Margin Growth (1y)
|
| | | -3026.00 | -5412.00 | -6596.00 | -4179.00 | -3245.00 | -4757.00 | -525.00 | -1020.00 | 198.00 | -584.00 | 5,066.00 | 4,748.00 | 4,138.00 | 9,569.00 | 3,000.00 | 1,586.00 | 353.00 | 869.00 | 981.00 | 509.00 | 770.00 | 428.00 | -332.00 | -231.00 | 603.00 | 661.00 | 112.00 | 1,077.00 | -207.00 | -1383.00 | -681.00 | -1817.00 | -623.00 | 339.00 | -213.00 | 174.00 | -280.00 | 198.00 | -119.00 | -1051.00 | -386.00 | -232.00 | -169.00 | 553.00 | 510.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -6073.00 | -10753.00 | -2056.00 | -451.00 | 1,091.00 | 4,228.00 | 7,540.00 | 5,314.00 | 4,689.00 | 9,853.00 | 9,046.00 | 6,843.00 | 5,261.00 | 10,865.00 | 3,649.00 | 1,865.00 | 1,727.00 | 1,957.00 | 761.00 | 1,356.00 | 1,167.00 | -294.00 | -901.00 | -971.00 | -226.00 | -383.00 | -783.00 | -566.00 | -1110.00 | -846.00 | -1014.00 | -2694.00 | -1290.00 | 304.00 | -501.00 | -323.00 | -157.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1583.00 | -315.00 | 1,924.00 | 1,644.00 | 2,214.00 | 5,524.00 | 8,189.00 | 5,593.00 | 6,063.00 | 10,942.00 | 8,826.00 | 7,689.00 | 5,658.00 | 10,143.00 | 3,079.00 | 1,125.00 | 897.00 | 913.00 | -134.00 | -287.00 | 264.00 | 242.00 | -1234.00 | -1848.00 | -893.00 | -418.00 | -1071.00 | -1063.00 | -986.00 |
|
Operating Margin (QoQ)
|
-460.00 | -1896.00 | -167.00 | -503.00 | -2845.00 | -3080.00 | 2,250.00 | 431.00 | -4357.00 | 1,151.00 | 1,755.00 | 1,649.00 | -5139.00 | 6,801.00 | 1,437.00 | 1,039.00 | 292.00 | 231.00 | 24.00 | -194.00 | 807.00 | 343.00 | -447.00 | 67.00 | 465.00 | -416.00 | -347.00 | 901.00 | 522.00 | -965.00 | 619.00 | -383.00 | -654.00 | -263.00 | -517.00 | 811.00 | 308.00 | -816.00 | -130.00 | 357.00 | 786.00 | -1133.00 | -1061.00 | 1,022.00 | 940.00 | -1069.00 | -339.00 | 978.00 |
|
Profit After Tax Growth (1y)
|
| | | -575.65% | -972,324.62% | -1,388.52% | -1,287.58% | -718.65% | -31.70% | -85.17% | -75.73% | -58.56% | -70.38% | 49.92% | 68.66% | 83.57% | 96.30% | 98.21% | 95.03% | 51.92% | 304.85% | 3,113.36% | 1,009.28% | 397.28% | 195.82% | -14.45% | -75.00% | 159.97% | 723.09% | 113.44% | 2,568.76% | 39.91% | -95.33% | -99.76% | -128.26% | -67.42% | -1,240.39% | 55,022.37% | 51.31% | -197.97% | -95.07% | -59.29% | -747.19% | -341.89% | 108.23% | 2.20% | 72.48% | 127.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -299.46% | -2,694.37% | -139.88% | -96.97% | -28.73% | 56.37% | 74.49% | 69.86% | 49.96% | 28.65% | 31.43% | 28.90% | 30.74% | 30.54% | 35.02% | 28.32% | 78.79% | 272.96% | 284.90% | 297.22% | 134.00% | 4.36% | -83.58% | -57.22% | 5.82% | -85.49% | 41.85% | -78.35% | -34.75% | -44.84% | -18.35% | -46.84% | -50.52% | 22.35% | 512.10% | -4.31% | 5.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.06% | 340.37% | 56.70% | 40.40% | 38.24% | 20.14% | 19.41% | 15.58% | 24.31% | 38.76% | 20.05% | 24.12% | 23.34% | 15.84% | 14.90% | 3.13% | 29.86% | -92.67% | 137.51% | -52.88% | -28.11% | -93.72% | -0.12% | -57.79% | -48.12% | -6.79% | 3.50% | -60.23% | -11.82% |
|
Profit After Tax (QoQ)
|
-100.62% | -48,344.70% | -4.58% | -51.31% | -1,168.55% | 25.84% | 2.51% | 10.73% | -104.08% | -4.26% | 7.48% | 19.45% | -119.29% | 69.35% | 42.10% | 57.76% | 50.62% | 85.17% | -60.81% | -308.24% | 310.41% | 118.15% | -51.48% | 33.47% | 109.38% | -36.92% | -85.82% | 1,287.69% | 562.91% | -83.64% | 77.34% | -27.25% | -77.88% | -99.15% | -20,760.38% | 183.85% | -874.23% | 141.10% | -118.25% | -68.73% | -1,441.54% | 108.58% | -479.78% | 11.99% | 128.72% | 6.47% | -202.26% | 186.40% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 183.42% | | | 353.46% | 529.27% | 401.94% | 203.65% | 108.95% | -33.82% | -45.27% | -50.17% | -48.85% | -19.56% | -14.71% | -10.14% | -15.07% | -3.75% | 13.23% | 35.65% | 74.27% | 79.92% | 91.36% | 61.27% | 40.65% | 32.91% | 15.88% | 55.16% | 66.62% | 64.49% | 59.34% | 29.29% | 21.39% | 21.45% | 17.60% | 9.79% | -5.27% | -78.22% | -41.12% | -49.35% | -60.37% | -15.74% | -70.29% | -64.44% | -50.11% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 127.69% | | | 69.23% | 49.63% | 32.82% | 10.78% | -3.18% | -19.98% | -19.15% | -15.31% | -8.86% | 11.68% | 22.72% | 25.27% | 27.69% | 32.03% | 35.92% | 50.28% | 59.85% | 57.86% | 52.31% | 47.90% | 41.69% | 38.47% | 29.49% | 30.11% | 24.20% | -24.22% | 3.33% | -10.41% | -23.05% | -39.37% | -40.97% | -41.74% | -42.79% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.66% | | | 48.30% | 42.14% | 38.39% | 24.36% | 17.34% | 4.15% | 3.22% | 8.73% | 12.15% | 24.95% | 27.82% | 31.58% | 33.31% | 35.68% | 36.31% | 36.95% | 36.25% | 0.80% | 19.59% | 12.46% | 1.32% | -13.39% | -17.60% | -16.88% | -17.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 42.81% | 39.94% | 69.51% | 33.86% | 98.18% | 11.62% | 2.54% | -7.89% | -37.23% | -7.70% | -6.64% | -5.44% | -1.29% | -2.13% | -1.63% | -10.63% | 11.87% | 15.13% | 17.84% | 14.81% | 15.50% | 22.45% | -0.69% | 0.14% | 9.14% | 6.76% | 32.98% | 7.53% | 7.75% | 3.42% | 7.89% | 0.96% | 7.80% | 0.14% | 0.73% | -12.89% | -75.22% | 170.73% | -13.35% | -31.85% | -47.30% | -4.52% | 3.72% | -4.40% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -16.00 | -16.00 | -18.00 | -20.00 | -46.00 | -47.00 | -25.00 | -3.00 | 57.00 | 71.00 | 65.00 | 54.00 | 21.00 | 13.00 | 9.00 | 9.00 | 7.00 | 3.00 | 1.00 | 1.00 | 15.00 | 14.00 | 18.00 | 15.00 | -13.00 | -15.00 | -21.00 | -22.00 | -11.00 | -5.00 | 1.00 | 1.00 | 3.00 | -2.00 | -6.00 | -6.00 | -7.00 | -5.00 | 1.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | 8.00 | 22.00 | 32.00 | 32.00 | 37.00 | 48.00 | 60.00 | 85.00 | 87.00 | 74.00 | 64.00 | 42.00 | 30.00 | 27.00 | 25.00 | 8.00 | 3.00 | -3.00 | -6.00 | -10.00 | -5.00 | -3.00 | -6.00 | -21.00 | -22.00 | -26.00 | -27.00 | -14.00 | -12.00 | -4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.00 | 25.00 | 32.00 | 42.00 | 54.00 | 55.00 | 67.00 | 76.00 | 86.00 | 87.00 | 71.00 | 57.00 | 18.00 | 11.00 | 7.00 | 4.00 | 1.00 | -4.00 | -8.00 | -12.00 | -13.00 | -12.00 | -7.00 | -4.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | -8.00 | -8.00 | 3.00 | -2.00 | -10.00 | -10.00 | -24.00 | -3.00 | 11.00 | 12.00 | 36.00 | 11.00 | 5.00 | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 15.00 | -1.00 | 2.00 | -1.00 | -13.00 | -2.00 | -5.00 | -2.00 | -2.00 | 4.00 | 1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -35.00 | -29.00 | -32.00 | -31.00 | -64.00 | -68.00 | -38.00 | -5.00 | 81.00 | 99.00 | 88.00 | 70.00 | 30.00 | 20.00 | 13.00 | 15.00 | 10.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 7.00 | 3.00 | -4.00 | -5.00 | -15.00 | -14.00 | -12.00 | -10.00 | -3.00 | -3.00 | 3.00 | 3.00 | -1.00 | -1.00 | -6.00 | -6.00 | -1.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | 1.00 | 19.00 | 34.00 | 47.00 | 50.00 | 64.00 | 80.00 | 121.00 | 122.00 | 103.00 | 87.00 | 42.00 | 26.00 | 22.00 | 19.00 | 8.00 | 1.00 | -6.00 | -10.00 | -14.00 | -13.00 | -11.00 | -14.00 | -13.00 | -12.00 | -19.00 | -18.00 | -16.00 | -13.00 | -5.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 25.00 | 34.00 | 50.00 | 59.00 | 56.00 | 73.00 | 84.00 | 119.00 | 120.00 | 96.00 | 75.00 | 26.00 | 11.00 | 4.00 | 2.00 | -1.00 | -6.00 | -10.00 | -14.00 | -18.00 | -16.00 | -13.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -4.00 | -10.00 | -14.00 | -7.00 | 2.00 | -13.00 | -13.00 | -40.00 | -3.00 | 18.00 | 19.00 | 46.00 | 15.00 | 7.00 | 1.00 | 6.00 | 5.00 | 1.00 | 3.00 | 2.00 | -2.00 | -1.00 | 3.00 | 2.00 | -2.00 | 4.00 | -2.00 | -4.00 | -2.00 | -6.00 | -2.00 | -3.00 | 0.00 | 1.00 | -1.00 | 3.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -12.00 | -22.00 | -23.00 | -25.00 | -103.00 | -162.00 | -149.00 | -99.00 | 41.00 | 63.00 | 161.00 | 156.00 | 132.00 | 234.00 | 129.00 | 113.00 | 56.00 | -30.00 | -29.00 | -30.00 | 17.00 | 14.00 | 29.00 | 17.00 | -62.00 | -45.00 | -62.00 | -62.00 | -30.00 | -14.00 | 2.00 | 2.00 | 10.00 | -7.00 | -17.00 | -23.00 | -25.00 | -17.00 | 5.00 | 30.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -74.00 | -121.00 | -10.00 | 32.00 | 70.00 | 135.00 | 142.00 | 170.00 | 228.00 | 266.00 | 261.00 | 240.00 | 204.00 | 218.00 | 129.00 | 100.00 | 11.00 | -61.00 | -62.00 | -74.00 | -75.00 | -45.00 | -32.00 | -43.00 | -82.00 | -66.00 | -78.00 | -82.00 | -46.00 | -38.00 | -11.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 113.00 | 83.00 | 90.00 | 115.00 | 142.00 | 119.00 | 142.00 | 157.00 | 183.00 | 235.00 | 228.00 | 195.00 | 112.00 | 159.00 | 68.00 | 41.00 | -9.00 | -82.00 | -78.00 | -95.00 | -90.00 | -69.00 | -44.00 | -36.00 |
|
Return on Equity (QoQ)
|
| | | | | 11.00 | -18.00 | -19.00 | 14.00 | 1.00 | -19.00 | -21.00 | -64.00 | -58.00 | -6.00 | 28.00 | 76.00 | -36.00 | 93.00 | 23.00 | 52.00 | 66.00 | -12.00 | 7.00 | -6.00 | -19.00 | -11.00 | 6.00 | 41.00 | -23.00 | 5.00 | -6.00 | -37.00 | -6.00 | -13.00 | -5.00 | -6.00 | 10.00 | 3.00 | -5.00 | 2.00 | -6.00 | -8.00 | -10.00 | -1.00 | 1.00 | 14.00 | 15.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -16.00 | -24.00 | -26.00 | -20.00 | -101.00 | -160.00 | -146.00 | -99.00 | 43.00 | 67.00 | 162.00 | 157.00 | 134.00 | 230.00 | 130.00 | 113.00 | 51.00 | -31.00 | -31.00 | -32.00 | 17.00 | 14.00 | 30.00 | 18.00 | -61.00 | -45.00 | -62.00 | -62.00 | -31.00 | -26.00 | -11.00 | -7.00 | -36.00 | -71.00 | -47.00 | -56.00 | 33.00 | 67.00 | 45.00 | 59.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -73.00 | -117.00 | -10.00 | 38.00 | 76.00 | 138.00 | 146.00 | 171.00 | 228.00 | 266.00 | 260.00 | 238.00 | 202.00 | 213.00 | 128.00 | 99.00 | 7.00 | -62.00 | -64.00 | -76.00 | -76.00 | -56.00 | -44.00 | -52.00 | -129.00 | -141.00 | -121.00 | -126.00 | -35.00 | -29.00 | -13.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 112.00 | 82.00 | 89.00 | 119.00 | 144.00 | 121.00 | 144.00 | 157.00 | 184.00 | 235.00 | 228.00 | 193.00 | 109.00 | 142.00 | 55.00 | 29.00 | -61.00 | -159.00 | -122.00 | -140.00 | -79.00 | -60.00 | -46.00 | -49.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 10.00 | -18.00 | -24.00 | 16.00 | 1.00 | -19.00 | -19.00 | -64.00 | -58.00 | -5.00 | 28.00 | 78.00 | -34.00 | 89.00 | 24.00 | 54.00 | 63.00 | -11.00 | 7.00 | -7.00 | -20.00 | -11.00 | 6.00 | 41.00 | -22.00 | 4.00 | -6.00 | -38.00 | -6.00 | -13.00 | -6.00 | -7.00 | 0.00 | 1.00 | -2.00 | -35.00 | -35.00 | 25.00 | -11.00 | 53.00 | -1.00 | 3.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | -14.00 | -91.00 | -67.00 | -46.00 | -29.00 | 36.00 | -7.00 | -11.00 | -8.00 | -11.00 | 51.00 | 49.00 | 41.00 | 97.00 | 32.00 | 16.00 | 4.00 | 7.00 | 9.00 | 5.00 | 7.00 | 5.00 | -3.00 | -3.00 | 6.00 | 53.00 | 4.00 | 15.00 | 0.00 | -60.00 | -10.00 | -19.00 | -8.00 | 5.00 | 30.00 | 4.00 | -10.00 | -16.00 | -18.00 | -16.00 | -14.00 | 2.00 | 0.00 | 24.00 | 27.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -51.00 | -66.00 | -24.00 | -9.00 | 5.00 | 122.00 | 76.00 | 54.00 | 38.00 | 93.00 | 92.00 | 70.00 | 53.00 | 109.00 | 38.00 | 18.00 | 17.00 | 66.00 | 10.00 | 16.00 | 13.00 | -2.00 | -9.00 | -8.00 | -2.00 | -2.00 | 24.00 | 0.00 | -18.00 | -71.00 | 2.00 | -30.00 | -33.00 | -10.00 | 12.00 | 12.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | 38.00 | 17.00 | 12.00 | 16.00 | 134.00 | 82.00 | 55.00 | 50.00 | 151.00 | 93.00 | 81.00 | 59.00 | 102.00 | 32.00 | 14.00 | 9.00 | 10.00 | 31.00 | 1.00 | -5.00 | -13.00 | 4.00 | -19.00 | -27.00 | -17.00 | 6.00 | 8.00 | -5.00 |
|
Return on Sales (QoQ)
|
-36.00 | 25.00 | 1.00 | -3.00 | -114.00 | 49.00 | 22.00 | 14.00 | -49.00 | 6.00 | 17.00 | 18.00 | -52.00 | 68.00 | 15.00 | 10.00 | 4.00 | 3.00 | 0.00 | -2.00 | 7.00 | 5.00 | -5.00 | 1.00 | 4.00 | -3.00 | -5.00 | 9.00 | 52.00 | -52.00 | 5.00 | -5.00 | -9.00 | -2.00 | -4.00 | 6.00 | 4.00 | 23.00 | -29.00 | -9.00 | -1.00 | 21.00 | -27.00 | -7.00 | 14.00 | 19.00 | -3.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 23.34% | 24.38% | 65.77% | 97.87% | 127.79% | 83.07% | 70.06% | 45.15% | 33.00% | 53.64% | 29.12% | 20.63% | 18.80% | 18.90% | 57.01% | 46.75% | 41.36% | 45.02% | 23.50% | 26.86% | 37.70% | 39.19% | 27.76% | 12.71% | 21.09% | 22.80% | 27.01% | 58.89% | 34.86% | 28.50% | 28.31% | 24.41% | 27.27% | -197.79% | -49.75% | -53.77% | -56.17% | 159.36% | 9.06% | 9.61% | 9.17% | 15.78% | 7.33% | 5.24% | 5.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 55.18% | 51.81% | 53.83% | 51.32% | 53.25% | 49.54% | 51.07% | 36.97% | 30.71% | 38.37% | 35.79% | 30.95% | 32.24% | 33.89% | 35.31% | 28.02% | 33.08% | 35.33% | 26.08% | 31.46% | 31.01% | 29.99% | 27.70% | 30.61% | 27.62% | -52.45% | -6.44% | -2.96% | -9.06% | -9.31% | -11.08% | -14.26% | -15.24% | -12.41% | -16.22% | -18.91% | -20.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.39% | 43.25% | 47.83% | 45.18% | 47.60% | 46.51% | 40.32% | 29.73% | 30.08% | 35.26% | 32.37% | 32.09% | 30.44% | 30.52% | 32.20% | 32.91% | 32.25% | -38.60% | 5.26% | 5.49% | 4.63% | 4.98% | 2.67% | 2.45% | -0.11% | 1.18% | -0.85% | 1.06% | -2.79% |
|
Revenue (QoQ)
|
12.20% | -8.45% | 14.48% | 4.89% | 13.15% | 22.02% | 36.64% | 20.76% | -9.07% | 13.35% | 16.62% | 10.65% | 5.04% | -4.74% | 8.95% | 8.97% | 5.14% | 25.80% | 1.83% | 4.96% | 7.86% | 7.13% | 4.59% | 13.93% | 9.03% | -1.66% | -7.73% | 22.41% | 10.56% | 1.71% | 15.43% | 3.89% | 5.35% | 1.56% | 11.92% | 6.28% | -180.95% | 152.18% | 2.97% | 0.76% | 9.64% | -4.12% | 3.49% | 0.35% | 16.28% | -11.12% | 1.47% | 0.83% |
|
Share-based Compensation Growth (1y)
|
| | | | | 747.99% | 1,175.86% | 2,424.45% | 149.11% | 49.42% | 256.03% | -28.40% | -38.13% | -51.91% | -76.41% | -27.38% | 64.16% | 118.42% | 5.25% | -33.77% | -12.56% | -17.28% | 28.75% | 51.51% | 15.65% | 45.77% | 20.75% | 14.09% | 20.33% | -1.56% | 31.23% | 39.87% | 23.41% | 31.26% | 19.97% | 3.02% | 21.00% | -17.72% | 22.58% | 72.02% | 59.90% | 85.34% | 32.38% | -18.21% | -57.55% | -40.42% | -40.05% | -19.53% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 82.66% | 120.47% | 135.88% | 36.26% | 16.22% | -4.02% | -29.91% | -3.88% | -4.57% | -31.62% | -10.02% | 18.41% | 38.10% | 17.84% | 4.61% | 6.76% | 5.88% | 26.83% | 34.22% | 19.75% | 23.50% | 23.88% | 18.02% | 21.57% | 2.06% | 24.50% | 35.33% | 33.66% | 26.03% | 24.87% | 13.17% | -6.35% | -3.15% | -0.91% | 4.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 61.57% | 70.77% | 67.46% | 20.67% | 13.61% | 6.57% | -9.86% | 4.33% | 4.51% | -12.72% | 3.06% | 19.78% | 27.76% | 20.84% | 10.53% | 12.69% | 5.10% | 24.58% | 33.78% | 27.14% | 23.49% | 25.27% | 18.26% | 4.05% | 3.26% | 8.90% | 10.28% |
|
Share-based Compensation (QoQ)
|
| | -21.01% | 14.63% | 408.90% | 84.03% | 18.84% | 126.81% | -49.78% | 10.39% | 183.16% | -54.39% | -56.61% | -14.19% | 38.91% | 40.39% | -1.91% | 14.18% | -33.06% | -11.66% | 29.52% | 8.02% | 4.18% | 3.95% | -1.14% | 36.15% | -13.70% | -1.78% | 4.27% | 11.39% | 15.04% | 4.69% | -8.00% | 18.48% | 5.14% | -10.10% | 8.05% | -19.44% | 56.65% | 26.15% | 0.44% | -6.62% | 11.89% | -22.07% | -47.87% | 31.05% | 12.60% | 4.60% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,380.03% | | | 760.88% | 32.33% | 25.23% | 21.04% | 12.93% | -66.51% | -68.36% | -68.89% | -61.72% | -83.34% | -80.72% | -70.61% | -71.56% | -36.92% | 95.78% | 103.15% | 184.97% | 686.21% | 234.06% | 174.50% | 142.00% | 269.31% | 230.28% | 258.26% | 220.96% | 43.46% | 34.19% | 12.43% | 6.61% | 7.52% | 15.10% | 17.41% | 12.02% | -23.98% | -25.80% | -34.58% | -41.97% | -16.53% | -12.85% | 0.22% | 10.97% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 97.23% | | | 69.35% | -58.05% | -57.57% | -51.99% | -50.28% | -67.23% | -50.75% | -42.95% | -32.30% | -6.17% | 8.04% | 17.90% | 25.17% | 163.60% | 178.50% | 171.34% | 180.77% | 246.65% | 145.55% | 122.78% | 102.31% | 78.60% | 72.14% | 67.85% | 56.50% | 5.45% | 4.65% | -4.77% | -11.50% | -11.97% | -9.38% | -8.35% | -10.32% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.02% | | | 33.97% | -18.21% | -12.96% | -9.20% | -3.25% | 0.43% | 5.67% | 12.80% | 19.23% | 34.35% | 41.08% | 45.85% | 46.34% | 95.08% | 101.68% | 92.41% | 92.50% | 102.49% | 66.11% | 53.40% | 40.02% | 29.31% | 26.96% | 25.40% | 19.81% |
|
Shareholder's Equity (QoQ)
|
| | | | 1,051.24% | -11.34% | -12.26% | -10.69% | 90.47% | -16.09% | -15.20% | -16.68% | -43.52% | -20.73% | -16.61% | 2.52% | -75.42% | -8.23% | 27.09% | -0.78% | -45.49% | 184.82% | 31.87% | 39.19% | 50.39% | 21.02% | 8.36% | 22.71% | 129.50% | 8.23% | 17.54% | 9.93% | 2.59% | 1.24% | -1.52% | 4.24% | 3.46% | 8.37% | 0.45% | -0.54% | -29.80% | 5.79% | -11.43% | -11.78% | 0.99% | 10.44% | 1.86% | -2.32% |
|
Tax Rate Growth (1y)
|
| | | -3284.00 | -67767.00 | | | -4499.00 | 18,028.00 | | | -17.00 | -837.00 | -108.00 | 205.00 | -857.00 | 1,748.00 | 6,907.00 | -1300.00 | 2,859.00 | -313.00 | -6657.00 | 1,542.00 | -1839.00 | -1129.00 | -894.00 | 4,830.00 | 343.00 | -28906.00 | -4530.00 | -7145.00 | -2553.00 | 29,164.00 | 16,180.00 | 5,639.00 | 1,762.00 | -6726.00 | -8808.00 | -1699.00 | 17,511.00 | 111,580.00 | -2181.00 | -1907.00 | -17303.00 | -105582.00 | -52.00 | -51.00 | 476.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -7800.00 | -50576.00 | -2109.00 | -3745.00 | -5374.00 | 18,939.00 | | | 1,984.00 | 598.00 | 141.00 | 447.00 | 162.00 | 306.00 | -645.00 | 5,072.00 | 1,363.00 | -30348.00 | -12081.00 | -773.00 | -4049.00 | -871.00 | 10,755.00 | 3,324.00 | -447.00 | -6468.00 | 2,841.00 | -3205.00 | 16,720.00 | 134,019.00 | 5,190.00 | 2,033.00 | 1,970.00 | -728.00 | -11041.00 | -3657.00 | 684.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5799.00 | -49141.00 | -1860.00 | -3503.00 | -4355.00 | 17,497.00 | | | 488.00 | -29437.00 | -5283.00 | -1868.00 | -2047.00 | 565.00 | 11,005.00 | 3,566.00 | 572.00 | -7909.00 | -4710.00 | 3,167.00 | 15,225.00 | 103,984.00 | -234.00 | -282.00 | -239.00 | -470.00 | 608.00 | -5163.00 | -107.00 |
|
Tax Rate (QoQ)
|
42,774.00 | -48646.00 | 1,845.00 | 743.00 | -21709.00 | | | | 818.00 | -908.00 | -103.00 | 176.00 | -2.00 | -179.00 | 210.00 | -887.00 | 2,603.00 | 4,980.00 | -7997.00 | 3,273.00 | -568.00 | -1365.00 | 202.00 | -109.00 | 142.00 | -1130.00 | 5,927.00 | -4596.00 | -29107.00 | 23,246.00 | 3,312.00 | -3.00 | 2,610.00 | 10,261.00 | -7229.00 | -3880.00 | -5878.00 | 8,179.00 | -119.00 | 15,330.00 | 88,191.00 | -105582.00 | 154.00 | -66.00 | -88.00 | -52.00 | 156.00 | 460.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | -57.70% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 92.59% | 92.59% | 81.41% | | | | | | 25.99% | 67.84% | 67.84% | 67.84% | | | | | | | | | 0.00% | -24.93% | -24.93% | -24.93% | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 70.21% | 102.17% | 95.04% | 105.19% | | | | | 14.87% | 14.87% | 14.87% | 14.87% | 14.87% | 14.87% | 14.87% | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | 0.00% | 19.64% | -22.39% | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | 136.40% | 0.00% | 0.00% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | |