Joint Income Statement (2013-2025) | JYNT

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.47M1.65M1.51M1.73M1.82M2.06M2.51M3.43M4.14M3.76M4.27M4.97M5.50M5.78M5.51M6.00M6.54M6.87M8.65M8.80M9.24M9.97M10.68M11.17M12.73M13.88M13.64M12.59M15.41M17.04M17.33M20.00M20.78M21.89M22.24M24.89M26.45M-21.41M11.17M11.50M11.59M12.71M12.18M12.61M12.65M14.71M13.08M13.27M13.38M
Cost of Revenue 0.49M0.51M0.53M0.55M0.65M0.61M0.97M0.79M0.75M0.76M0.74M1.17M1.27M1.23M0.96M1.06M1.17M1.28M1.10M1.29M1.19M1.23M1.51M1.77M1.79M1.85M2.06M1.78M1.85M2.12M1.55M1.82M2.09M5.96M3.29M3.84M3.54M0.85M2.46M2.58M2.59M2.84M2.70M3.44M2.81M3.18M3.51M3.48M2.82M
Gross Profit 0.99M1.14M0.98M1.18M1.16M1.45M1.54M2.63M3.39M3.00M3.53M3.80M4.23M4.55M4.55M4.94M5.37M5.59M7.54M7.51M8.05M8.74M9.17M9.40M10.93M12.03M11.59M10.81M13.56M14.92M15.78M18.18M18.69M15.93M18.95M21.05M22.91M-22.26M8.71M8.92M9.00M9.87M9.48M9.17M9.84M11.53M9.57M9.79M10.56M
Operating items
Depreciation & Amortization - Total 0.05M0.05M0.07M0.09M0.19M0.26M0.26M0.40M0.46M0.49M1.82M0.40M0.36M0.34M0.34M0.26M0.28M0.26M0.24M0.19M0.21M0.20M0.23M0.29M0.32M0.34M0.26M0.38M0.43M0.70M0.82M0.88M0.94M1.05M1.23M1.27M1.40M1.40M-2.72M0.30M0.30M0.30M0.37M0.40M0.40M0.40M
Research & Development 0.05M0.04M0.07M0.06M0.10M0.03M0.04M0.05M0.05M0.04M0.05M0.06M0.06M0.06M0.06M0.07M0.10M0.09M
Selling, General & Administrative 0.79M1.00M1.14M1.39M1.47M2.39M3.88M4.48M5.44M6.53M7.01M7.43M7.40M7.23M6.10M6.23M6.10M6.17M7.76M7.57M8.06M8.23M8.42M9.40M10.63M10.90M11.40M11.02M11.99M12.32M14.57M15.66M16.82M19.14M20.16M23.87M23.12M-24.68M8.97M9.33M9.00M8.90M9.91M11.58M10.33M10.66M10.78M11.63M10.56M
Other Operating Expenses -0.51M-0.78M-0.81M-1.71M-2.21M-2.05M-2.17M-3.76M-3.22M-2.61M5.95M-0.42M-0.10M-0.25M-0.34M-0.11M0.02M-0.03M0.00M-0.00M0.05M-0.00M-0.06M0.04M0.00M-0.01M-0.01M-0.09M-0.26M0.29M-0.00M-87.000.02M-275.00-662.00-0.00M-0.06M-0.00M-0.00M
Operating Expenses 0.85M1.04M1.21M1.50M1.62M2.48M4.00M4.72M5.75M6.83M7.45M7.95M7.95M9.11M6.56M6.65M6.55M6.60M8.02M7.85M8.32M8.47M8.62M9.61M10.82M11.13M11.69M11.34M12.34M12.58M14.94M16.09M17.53M19.97M21.04M24.81M24.16M-23.45M10.24M10.73M10.40M6.17M10.21M11.88M10.63M11.03M11.18M12.03M10.96M
Operating Income 0.19M0.14M-0.16M-0.21M-0.31M-0.94M-1.92M-1.85M-2.05M-3.50M-3.48M-3.19M-2.62M-5.72M-1.71M-1.00M-0.41M-0.23M-0.08M-0.06M-0.25M0.54M0.94M0.49M0.64M1.34M0.75M0.26M1.71M2.77M1.15M2.57M1.87M0.54M-0.04M-1.33M0.73M-1.25M-0.26M-0.41M-0.00M0.99M-0.43M-1.78M-0.49M0.81M-0.68M-1.14M0.16M
EBIT 0.19M0.14M-0.16M-0.21M-0.31M-0.94M-1.92M-1.85M-2.05M-3.50M-3.48M-3.19M-2.62M-5.72M-1.71M-1.00M-0.41M-0.23M-0.08M-0.06M-0.25M0.54M0.94M0.49M0.64M1.34M0.75M0.26M1.71M2.77M1.15M2.57M1.87M0.54M-0.04M-1.33M0.73M-1.25M-0.26M-0.41M-0.00M0.99M-0.43M-1.78M-0.49M0.81M-0.68M-1.14M0.16M
Non-operating items
Other Non Operating Income -0.05M-0.01M0.01M-0.01M0.38M-0.12M473.00-0.00M0.01M-0.01M-0.02M-0.02M0.01M-0.03M-0.01M0.03M-0.01M-0.01M0.02M-0.02M-0.02M-0.02M-0.00M-0.03M-0.03M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.03M-0.07M0.04M-0.11M-0.01M0.00M0.04M0.08M0.08M0.08M0.19M0.16M0.14M
Non Operating Income -0.01M-0.01M-0.00M-0.05M-0.01M0.01M-0.01M0.40M-0.12M473.00-0.00M0.01M-0.01M-0.02M-0.02M0.01M-0.03M-0.01M0.02M-0.01M-0.01M0.01M-0.02M-0.02M-0.02M-0.00M-0.03M-0.03M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.03M-0.07M0.04M-0.11M-0.01M0.00M0.04M0.08M0.08M0.08M0.19M0.16M0.14M
Net income details
EBT 0.19M0.14M-0.16M-0.21M-0.37M-0.94M-1.90M-1.86M-1.65M-3.62M-3.48M-3.19M-2.61M-5.73M-1.72M-1.02M-0.40M-0.26M-0.09M-0.04M-0.26M0.51M0.95M0.47M0.62M1.32M0.75M0.23M1.68M2.75M1.13M2.55M1.85M0.52M-0.05M-1.35M0.71M-0.91M-0.22M-0.52M-0.01M1.00M-0.39M-1.70M-0.41M0.89M-0.49M-0.98M0.30M
Tax Provisions 0.15M0.69M-0.03M-0.08M-0.16M1.63M0.01M-0.28M0.04M0.07M0.01M0.03M0.04M0.00M0.04M-0.04M-0.06M0.01M-0.05M0.07M0.00M0.01M0.01M0.03M-0.07M0.12M0.08M-7.88M-0.61M-0.54M-0.39M0.03M-0.06M-0.48M-0.02M0.57M-0.04M-0.10M-0.02M10.52M0.01M0.01M0.01M-0.02M0.01M0.01M0.01M
Profit After Tax 0.04M-264.00-0.13M-0.13M-0.20M-2.57M-1.90M-1.86M-1.66M-3.38M-3.53M-3.26M-2.63M-5.76M-1.77M-1.02M-0.43M-0.21M-0.03M-0.05M-0.21M0.44M0.95M0.46M0.62M1.29M0.81M0.12M1.60M10.63M1.74M3.08M2.24M0.50M0.00M-0.87M0.73M-5.66M2.33M-0.42M-0.72M-11.04M0.95M-3.60M-3.17M0.91M0.97M-0.99M0.86M
Income from Continuing Operations 0.04M-0.55M-0.13M-0.13M-0.20M-2.57M-1.90M-1.86M-1.66M-3.34M-3.53M-3.26M-2.63M-5.76M-1.77M-1.02M-0.43M-0.21M-0.03M-0.05M-0.21M0.44M0.95M0.46M0.62M1.29M0.81M0.12M1.60M10.63M1.74M3.08M2.24M0.50M0.00M-0.87M0.73M-1.48M-0.17M-0.42M0.01M-9.52M-0.40M-1.71M-0.41M0.91M-0.51M-0.99M0.29M
Consolidated Net Income 0.04M-0.55M-0.13M-0.13M-0.20M-2.57M-1.90M-1.86M-1.66M-3.34M-3.53M-3.26M-2.63M-5.76M-1.77M-1.02M-0.43M-0.21M-0.03M-0.05M-0.21M0.44M0.95M0.46M0.62M1.29M0.81M0.12M1.60M10.63M1.74M3.08M2.24M0.50M0.00M-0.87M0.73M-1.48M3.38M0.10M-0.89M-1.14M1.52M-1.89M-2.75M-1.08M1.58M1.18M0.66M
Income towards Parent Company 0.04M-0.55M-0.13M-0.13M-0.20M-2.57M-1.90M-1.86M-1.66M-3.34M-3.53M-3.26M-2.63M-5.76M-1.77M-1.02M-0.43M-0.21M-0.03M-0.05M-0.21M0.44M0.95M0.46M0.62M1.29M0.81M0.12M1.60M10.63M1.74M3.08M2.24M0.50M0.00M-0.87M0.73M-1.48M3.38M0.10M-0.89M-1.14M1.52M-1.89M-2.75M-1.08M1.58M1.18M0.66M
Net Income towards Common Stockholders 0.04M-0.55M-0.13M-0.13M-0.20M-2.57M-1.90M-1.86M-1.66M-3.34M-3.53M-3.26M-2.63M-5.76M-1.77M-1.02M-0.43M-0.21M-0.03M-0.05M-0.21M0.44M0.95M0.46M0.62M1.29M0.81M0.12M1.60M10.63M1.74M3.08M2.24M0.50M0.00M-0.87M0.73M-1.48M3.38M0.10M-0.89M-1.14M1.52M-1.89M-2.75M-1.08M1.58M1.18M0.66M
Additional items
EPS (Basic) 0.01-0.03-0.03-0.04-0.47-0.20-0.19-0.17-0.33-0.28-0.26-0.21-0.45-0.14-0.08-0.03-0.020.000.00-0.020.030.070.030.040.090.060.010.110.760.120.220.160.030.00-0.060.05-0.380.16-0.03-0.05-0.080.06-0.24-0.21-0.070.06-0.060.06
EPS (Weighted Average and Diluted) 0.01-0.04-0.46-0.01-0.020.030.070.030.040.090.060.010.110.730.120.210.150.030.00-0.060.05-0.370.16-0.03-0.05-0.080.06-0.24-0.21-0.070.06-0.060.06
Shares Outstanding (Weighted Average) 4.82M4.83M5.45M9.66M9.77M9.84M10.04M12.57M12.67M12.73M12.70M13.04M13.13M13.26M13.25M13.59M13.62M13.73M13.67M13.75M13.80M13.85M13.82M13.89M13.98M14.03M14.00M14.18M14.29M14.39M14.32M14.43M14.48M14.51M14.49M14.57M14.68M14.79M14.69M14.80M14.95M14.96M14.92M15.19M15.33M15.34M
Shares Outstanding (Diluted Average) 14.03M14.26M14.48M14.53M14.47M14.48M14.49M14.59M14.58M14.85M14.93M14.97M14.94M14.43M14.89M15.12M14.87M14.86M14.95M15.02M14.94M15.01M15.21M15.19M15.15M15.26M15.40M15.40M
EBITDA 0.19M0.14M-0.16M-0.16M-0.26M-0.87M-1.83M-1.66M-1.79M-3.24M-3.08M-2.72M-2.13M-3.90M-1.30M-0.64M-0.07M0.11M0.18M0.22M0.01M0.78M1.14M0.69M0.84M1.57M1.04M0.58M2.05M3.03M1.53M3.00M2.57M1.36M0.84M-0.39M1.78M-0.03M1.01M0.99M1.40M-1.73M-0.13M-1.48M-0.19M1.18M-0.28M-0.74M0.56M
Tax Rate 77.46%505.20%18.74%37.19%44.62%-172.47%-0.37%7.81%-1.28%-2.30%-0.55%-0.56%-2.35%-0.25%-9.12%16.91%66.71%-13.26%19.47%13.79%0.14%2.16%1.07%2.50%-8.80%50.47%4.51%-286.56%-54.10%-20.99%-21.02%5.08%107.69%35.41%-3.40%-62.18%19.61%18.42%171.71%1,053.63%-2.20%-0.66%-1.32%-2.20%-2.72%-1.16%3.44%