JOINT Corp Ratios

Ratios Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 66.33%67.04%79.45%78.47%82.05%86.85%85.73%86.70%85.72%77.92%77.69%77.92%
EBT Margin 6.84%-23.76%-65.29%-73.13%-13.63%0.30%6.96%9.22%7.57%-3.08%0.54%-3.08%
EBIT Margin 7.38%-22.86%-67.34%-73.13%-13.37%0.39%7.05%9.36%7.66%-3.62%0.68%-3.62%
EBITDA Margin 7.38%-19.91%-61.61%-64.27%-7.60%3.25%8.75%11.43%10.57%4.22%3.40%-0.99%
Operating Margin 7.38%-22.86%-67.34%-73.13%-13.37%0.39%7.05%9.36%7.66%-3.62%0.68%-3.62%
Net Margin -6.66%-42.59%-63.29%-73.93%-13.77%0.40%6.86%22.44%9.46%-8.02%2.95%-8.02%
FCF Margin 3.03%-15.41%-78.51%-60.49%-2.10%11.84%8.33%13.68%8.57%4.43%20.60%15.78%
Efficiency
Assets Average 19.12M30.92M25.21M17.75M20.93M33.57M54.79M76.47M90.28M90.35M85.18M
Equity Average 7.20M18.15M13.80M4.04M0.94M3.22M13.42M25.72M31.45M28.68M22.73M
Invested Capital -1.22M15.63M20.68M6.93M1.15M0.73M5.78M21.33M30.45M32.68M24.84M20.68M
Asset Utilization Ratio 0.370.450.811.401.751.441.071.050.580.520.61
Leverage & Solvency
Debt to Equity 0.010.870.220.070.060.08
Debt Ratio 0.000.050.070.020.020.02
Equity Ratio -0.120.550.620.410.060.030.130.320.350.350.280.25
Valuation
Enterprise Value -3.52M41.24M42.35M30.70M62.83M105.55M215.11M348.17M926.92M192.60M123.66M134.25M
Market Capitalization 62.04M59.14M33.71M67.05M114.27M223.75M368.72M946.81M203.12M141.79M159.28M
Return Ratios
Return on Sales -0.07%-0.43%-0.63%-0.74%-0.14%0.00%0.07%0.22%0.09%-0.08%0.03%-0.08%
Return on Capital Employed -0.11%-0.40%-0.78%-0.27%0.01%0.17%0.15%0.11%-0.03%0.01%-0.05%
Return on Invested Capital -0.50%1.03%
Return on Assets -0.16%-0.28%-0.60%-0.19%0.01%0.10%0.24%0.10%-0.05%0.02%-0.05%
Return on Equity -0.42%-0.48%-1.10%-0.85%0.16%1.03%0.98%0.29%-0.13%0.05%-0.18%