Joint Balance Sheet (2013-2026) | JYNT

Balance Sheet Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
19.54M19.91M18.25M9.37M10.27M10.55M14.77M13.60M16.05M18.74M17.46M20.74M21.92M29.81M29.70M23.60M12.40M22.16M
Cash & Current Investments (Quarter)
19.54M19.91M18.25M9.37M10.27M10.55M14.77M13.60M16.05M18.74M17.46M20.74M21.92M29.81M29.70M23.60M12.40M22.16M
Receivables - Net (Quarter)
6.38M6.50M6.59M6.67M6.65M6.76M6.74M6.66M6.46M2.58M6.06M5.84M5.74M5.57M5.31M5.25M4.99M2.85M4.38M4.16M
Receivables - Other (Quarter)
0.99M0.99M0.99M0.97M1.03M1.05M1.06M1.06M1.05M1.05M1.05M1.04M1.05M1.06M1.05M0.97M1.11M0.95M0.90M0.90M
Receivables (Quarter)
7.37M7.49M7.57M7.65M7.69M7.82M7.80M7.72M7.52M3.63M7.11M6.88M6.79M6.63M6.36M6.21M6.10M3.80M5.28M5.05M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
1.55M2.28M2.43M2.55M2.73M2.10M3.47M3.31M2.60M1.84M2.93M3.44M2.49M1.79M3.80M2.71M2.06M1.74M3.14M2.74M
Current Assets (Quarter)
25.46M26.89M25.87M17.71M18.92M17.61M23.56M22.57M28.42M44.34M44.63M43.39M55.17M74.58M70.73M63.75M60.50M52.09M49.59M43.80M
Non-Current Assets
Construction in Progress (Quarter)
1.23M1.10M1.45M2.05M1.52M1.10M0.92M1.10M1.04M0.60M0.87M0.54M0.70M0.75M0.62M0.57M0.50M0.99M
Property, Plant & Equipment (Net) (Quarter)
13.35M14.39M14.88M16.06M16.21M17.48M17.50M17.63M15.36M3.81M10.30M8.93M6.08M3.21M3.06M3.18M3.04M3.16M3.04M2.82M
Goodwill (Quarter)
5.09M5.09M5.09M8.05M8.49M8.49M8.49M8.49M8.45M7.35M7.23M7.68M4.24M
Intangibles (Quarter)
4.05M4.71M4.28M6.76M8.04M10.93M9.99M10.05M8.62M5.02M4.57M4.15M
Goodwill & Intangibles (Quarter)
9.13M9.80M9.36M14.81M16.53M19.42M18.48M18.54M17.07M12.37M11.80M11.82M4.24M
Long-Term Deferred Tax (Quarter)
11.75M11.49M11.70M12.32M12.45M11.93M11.19M11.45M11.74M1.03M0.96M0.91M0.96M
Other Non-Current Assets (Quarter)
0.45M0.57M0.59M0.29M0.70M0.76M0.73M0.85M1.09M0.25M0.92M1.19M1.26M1.90M0.98M0.29M0.34M22.25M0.74M14.76M
Non-Current Assets (Quarter)
56.25M60.17M61.13M69.37M70.58M75.88M76.06M76.64M70.15M42.87M41.05M39.05M24.43M8.58M9.36M9.43M8.88M8.88M8.33M7.82M
Assets (Quarter)
81.71M87.06M87.00M87.08M89.50M93.49M99.62M99.21M98.57M87.21M85.68M82.44M79.60M83.15M80.09M73.18M69.39M60.97M57.92M51.63M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.79M1.71M1.87M1.57M1.98M2.97M1.84M1.58M1.88M1.25M1.28M1.64M0.38M1.75M1.02M1.58M1.20M1.59M0.96M1.10M
Notes Payables (Quarter)
Payables (Quarter)
1.79M1.71M1.87M1.57M1.98M2.97M1.84M1.58M1.88M1.25M1.28M1.64M0.38M1.75M1.02M1.58M1.20M1.59M0.96M1.10M
Accumulated Expenses (Quarter)
0.94M3.91M2.38M1.33M2.79M1.07M3.57M2.34M3.88M1.16M1.96M3.16M4.09M1.51M2.19M1.28M0.76M1.50M1.61M2.14M
Other Accumulated Expenses (Quarter)
0.40M0.54M0.57M0.61M0.60M0.60M0.59M0.69M0.52M0.48M0.59M0.53M0.54M0.60M0.69M0.64M0.78M0.61M0.55M0.64M
Short term Debt (Quarter)
2.00M
Current Leases (Quarter)
0.06M4.61M0.03M0.02M4.97M0.02M5.62M0.02M5.39M0.41M3.75M3.81M3.22M0.48M0.24M0.19M0.19M0.19M0.28M0.34M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
2.41M15.38M2.41M2.39M2.41M16.63M16.72M0.03M0.03M16.11M15.85M15.46M1.70M15.00M14.46M2.58M2.52M2.52M2.49M12.56M
Total Current Liabilities (Quarter)
20.93M21.44M20.65M20.29M21.71M23.22M25.07M24.97M27.67M33.57M33.35M34.01M38.29M49.04M42.71M35.51M33.05M32.82M30.17M23.98M
Non-Current Liabilities
Capital Leases (Quarter)
0.09M0.09M0.08M0.08M0.07M0.06M0.06M0.05M0.04M0.04M0.03M0.02M0.02M
Non-Current Debt (Quarter)
2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M
Non-Current Deffered Revenue (Quarter)
12.67M12.95M13.15M13.58M13.87M14.16M14.23M14.21M13.98M13.60M13.32M12.94M12.68M12.45M11.94M11.93M11.29M10.90M10.21M9.86M
Minority Interest (Quarter)
0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Liabilities from Discontinued Operations (Quarter)
0.48M0.22M0.16M2.97M11.74M12.83M12.14M15.12M3.40M32.75M25.38M22.88M21.37M21.20M14.18M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
18.85M16.87M22.06M22.89M17.43M18.67M25.83M25.91M22.59M0.86M10.61M14.02M6.16M0.31M2.25M2.17M1.90M1.82M1.76M2.04M
Other Non-Current Liabilities (Quarter)
0.81M0.90M0.99M1.09M1.19M1.29M1.29M1.29M1.29M0.06M1.24M1.24M1.24M
Total Non-Current Liabilities (Quarter)
51.36M55.86M55.33M55.77M56.81M59.61M63.02M62.44M62.00M62.38M58.24M57.99M57.89M62.48M
Total Liabilities (Quarter)
52.16M56.75M56.32M56.87M58.00M60.90M64.31M63.73M63.29M62.44M59.48M59.23M59.12M62.48M57.26M49.92M46.66M45.89M42.43M35.75M
Shareholder's Equity
Total Debt (Quarter)
2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M
Common Equity (Quarter)
29.52M30.31M30.68M30.22M31.50M32.59M35.32M35.48M35.29M24.77M26.21M23.21M20.48M20.68M22.84M23.26M22.70M15.05M15.49M15.88M
Liabilities and Shareholders Equity (Quarter)
81.71M87.06M87.00M87.08M89.50M93.49M99.62M99.21M98.57M87.21M85.68M82.44M79.60M83.15M80.09M73.18M69.39M60.97M57.92M51.63M
Treasury Shares (Quarter)
0.03M0.03M0.03M0.03M0.03M0.07M0.03M0.03M0.03M0.23M0.03M0.03M0.03M0.03M0.03M0.03M0.35M1.33M1.47M1.56M
Retained Earnings (Quarter)
-13.30M-12.78M-12.78M-13.65M-12.92M-12.15M-9.83M-10.15M46.97M-21.91M-20.96M-24.55M49.03M49.21M-26.73M50.74M51.63M-24.80M-23.50M52.77M
Preferred Shares (Quarter)