|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54M | 19.91M | 18.25M | 9.37M | 10.27M | 10.55M | 14.77M | 13.60M | 16.05M | | 18.74M | 17.46M | 20.74M | | 21.92M | 29.81M | 29.70M | 23.60M | 12.40M | 22.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54M | 19.91M | 18.25M | 9.37M | 10.27M | 10.55M | 14.77M | 13.60M | 16.05M | | 18.74M | 17.46M | 20.74M | | 21.92M | 29.81M | 29.70M | 23.60M | 12.40M | 22.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 6.50M | 6.59M | 6.67M | 6.65M | 6.76M | 6.74M | 6.66M | 6.46M | 2.58M | 6.06M | 5.84M | 5.74M | 5.57M | 5.31M | 5.25M | 4.99M | 2.85M | 4.38M | 4.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.99M | 0.99M | 0.97M | 1.03M | 1.05M | 1.06M | 1.06M | 1.05M | 1.05M | 1.05M | 1.04M | 1.05M | 1.06M | 1.05M | 0.97M | 1.11M | 0.95M | 0.90M | 0.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.49M | 7.57M | 7.65M | 7.69M | 7.82M | 7.80M | 7.72M | 7.52M | 3.63M | 7.11M | 6.88M | 6.79M | 6.63M | 6.36M | 6.21M | 6.10M | 3.80M | 5.28M | 5.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 2.28M | 2.43M | 2.55M | 2.73M | 2.10M | 3.47M | 3.31M | 2.60M | 1.84M | 2.93M | 3.44M | 2.49M | 1.79M | 3.80M | 2.71M | 2.06M | 1.74M | 3.14M | 2.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.46M | 26.89M | 25.87M | 17.71M | 18.92M | 17.61M | 23.56M | 22.57M | 28.42M | 44.34M | 44.63M | 43.39M | 55.17M | 74.58M | 70.73M | 63.75M | 60.50M | 52.09M | 49.59M | 43.80M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.10M | 1.45M | 2.05M | 1.52M | 1.10M | 0.92M | 1.10M | 1.04M | 0.60M | 0.87M | 0.54M | 0.70M | 0.75M | 0.62M | 0.57M | 0.50M | 0.99M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | 14.39M | 14.88M | 16.06M | 16.21M | 17.48M | 17.50M | 17.63M | 15.36M | 3.81M | 10.30M | 8.93M | 6.08M | 3.21M | 3.06M | 3.18M | 3.04M | 3.16M | 3.04M | 2.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 5.09M | 5.09M | 8.05M | 8.49M | 8.49M | 8.49M | 8.49M | 8.45M | 7.35M | 7.23M | 7.68M | 4.24M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.71M | 4.28M | 6.76M | 8.04M | 10.93M | 9.99M | 10.05M | 8.62M | 5.02M | 4.57M | 4.15M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 9.80M | 9.36M | 14.81M | 16.53M | 19.42M | 18.48M | 18.54M | 17.07M | 12.37M | 11.80M | 11.82M | 4.24M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.75M | 11.49M | 11.70M | 12.32M | 12.45M | 11.93M | 11.19M | 11.45M | 11.74M | 1.03M | 0.96M | 0.91M | 0.96M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.57M | 0.59M | 0.29M | 0.70M | 0.76M | 0.73M | 0.85M | 1.09M | 0.25M | 0.92M | 1.19M | 1.26M | 1.90M | 0.98M | 0.29M | 0.34M | 22.25M | 0.74M | 14.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.25M | 60.17M | 61.13M | 69.37M | 70.58M | 75.88M | 76.06M | 76.64M | 70.15M | 42.87M | 41.05M | 39.05M | 24.43M | 8.58M | 9.36M | 9.43M | 8.88M | 8.88M | 8.33M | 7.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.71M | 87.06M | 87.00M | 87.08M | 89.50M | 93.49M | 99.62M | 99.21M | 98.57M | 87.21M | 85.68M | 82.44M | 79.60M | 83.15M | 80.09M | 73.18M | 69.39M | 60.97M | 57.92M | 51.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.71M | 1.87M | 1.57M | 1.98M | 2.97M | 1.84M | 1.58M | 1.88M | 1.25M | 1.28M | 1.64M | 0.38M | 1.75M | 1.02M | 1.58M | 1.20M | 1.59M | 0.96M | 1.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.71M | 1.87M | 1.57M | 1.98M | 2.97M | 1.84M | 1.58M | 1.88M | 1.25M | 1.28M | 1.64M | 0.38M | 1.75M | 1.02M | 1.58M | 1.20M | 1.59M | 0.96M | 1.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 3.91M | 2.38M | 1.33M | 2.79M | 1.07M | 3.57M | 2.34M | 3.88M | 1.16M | 1.96M | 3.16M | 4.09M | 1.51M | 2.19M | 1.28M | 0.76M | 1.50M | 1.61M | 2.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.54M | 0.57M | 0.61M | 0.60M | 0.60M | 0.59M | 0.69M | 0.52M | 0.48M | 0.59M | 0.53M | 0.54M | 0.60M | 0.69M | 0.64M | 0.78M | 0.61M | 0.55M | 0.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 4.61M | 0.03M | 0.02M | 4.97M | 0.02M | 5.62M | 0.02M | 5.39M | 0.41M | 3.75M | 3.81M | 3.22M | 0.48M | 0.24M | 0.19M | 0.19M | 0.19M | 0.28M | 0.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 15.38M | 2.41M | 2.39M | 2.41M | 16.63M | 16.72M | 0.03M | 0.03M | 16.11M | 15.85M | 15.46M | 1.70M | 15.00M | 14.46M | 2.58M | 2.52M | 2.52M | 2.49M | 12.56M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 21.44M | 20.65M | 20.29M | 21.71M | 23.22M | 25.07M | 24.97M | 27.67M | 33.57M | 33.35M | 34.01M | 38.29M | 49.04M | 42.71M | 35.51M | 33.05M | 32.82M | 30.17M | 23.98M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 12.95M | 13.15M | 13.58M | 13.87M | 14.16M | 14.23M | 14.21M | 13.98M | 13.60M | 13.32M | 12.94M | 12.68M | 12.45M | 11.94M | 11.93M | 11.29M | 10.90M | 10.21M | 9.86M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.22M | | | 0.16M | 2.97M | 11.74M | 12.83M | 12.14M | 15.12M | 3.40M | 32.75M | 25.38M | 22.88M | 21.37M | 21.20M | 14.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.85M | 16.87M | 22.06M | 22.89M | 17.43M | 18.67M | 25.83M | 25.91M | 22.59M | 0.86M | 10.61M | 14.02M | 6.16M | 0.31M | 2.25M | 2.17M | 1.90M | 1.82M | 1.76M | 2.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.90M | 0.99M | 1.09M | 1.19M | 1.29M | 1.29M | 1.29M | 1.29M | 0.06M | 1.24M | 1.24M | 1.24M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.36M | 55.86M | 55.33M | 55.77M | 56.81M | 59.61M | 63.02M | 62.44M | 62.00M | 62.38M | 58.24M | 57.99M | 57.89M | 62.48M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.16M | 56.75M | 56.32M | 56.87M | 58.00M | 60.90M | 64.31M | 63.73M | 63.29M | 62.44M | 59.48M | 59.23M | 59.12M | 62.48M | 57.26M | 49.92M | 46.66M | 45.89M | 42.43M | 35.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.52M | 30.31M | 30.68M | 30.22M | 31.50M | 32.59M | 35.32M | 35.48M | 35.29M | 24.77M | 26.21M | 23.21M | 20.48M | 20.68M | 22.84M | 23.26M | 22.70M | 15.05M | 15.49M | 15.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.71M | 87.06M | 87.00M | 87.08M | 89.50M | 93.49M | 99.62M | 99.21M | 98.57M | 87.21M | 85.68M | 82.44M | 79.60M | 83.15M | 80.09M | 73.18M | 69.39M | 60.97M | 57.92M | 51.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.03M | 0.03M | 0.03M | 0.23M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.35M | 1.33M | 1.47M | 1.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.30M | -12.78M | -12.78M | -13.65M | -12.92M | -12.15M | -9.83M | -10.15M | 46.97M | -21.91M | -20.96M | -24.55M | 49.03M | 49.21M | -26.73M | 50.74M | 51.63M | -24.80M | -23.50M | 52.77M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |