|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.02M | 240.45M | 167.47M | 113.19M | 117.57M | 129.80M | 103.42M | 107.65M | 122.60M | 111.85M | 80.46M | 60.36M | 126.82M | 145.50M | 95.27M | 89.64M | 158.69M | 176.40M | 130.73M | 107.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 26.76M | 29.09M | 23.91M | 21.55M | 16.54M | 6.35M | 4.32M | 2.33M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.02M | 240.45M | 167.47M | 113.19M | 117.57M | 129.80M | 103.42M | 107.65M | 149.25M | 138.62M | 109.56M | 84.27M | 148.37M | 162.04M | 101.62M | 93.95M | 161.02M | 176.40M | 130.73M | 107.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.75M | 71.32M | 86.69M | 119.52M | 103.24M | 91.92M | 120.55M | 144.60M | 94.64M | 43.16M | 83.04M | 129.34M | 79.59M | 40.65M | 68.30M | 116.78M | 81.99M | 50.45M | 85.11M | 126.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.75M | 71.32M | 86.69M | 119.52M | 103.24M | 91.92M | 120.55M | 144.60M | 94.64M | 43.16M | 83.04M | 129.34M | 79.59M | 40.65M | 68.30M | 116.78M | 81.99M | 50.45M | 85.11M | 126.85M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.74M | 166.62M | 217.43M | 235.22M | 250.96M | 248.65M | 251.53M | 236.67M | 235.07M | 261.47M | 267.32M | 249.20M | 223.16M | 209.79M | 201.61M | 180.06M | 163.73M | 170.73M | 183.94M | 186.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 12.88M | 14.81M | 11.23M | 9.45M | 9.95M | 11.02M | 7.37M | 6.34M | 15.40M | 16.30M | 14.51M | 9.88M | 16.25M | 16.53M | 16.30M | 13.33M | 11.21M | 9.26M | 6.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.56M | 491.26M | 486.41M | 479.15M | 481.21M | 480.32M | 486.52M | 496.29M | 485.31M | 458.66M | 476.22M | 477.33M | 461.00M | 428.73M | 388.05M | 407.08M | 420.07M | 408.79M | 409.03M | 427.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.30M | 71.51M | 74.06M | 80.16M | 85.88M | 89.12M | 91.80M | 93.74M | 95.26M | 94.35M | 94.37M | 94.60M | 95.93M | 96.92M | 96.67M | 94.96M | 94.33M | 93.74M | 93.77M | 94.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.04M | 13.94M | 4.67M | 2.16M | 2.24M | 29.09M | 28.66M | 27.40M | | 30.68M | 29.59M | 28.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 11.22M | 11.22M | 11.23M | 11.21M | 11.16M | 11.17M | 11.17M | 11.19M | 11.17M | 11.19M | 11.17M | 11.16M | | 10.45M | 9.89M | 10.16M | 10.46M | 10.88M | 10.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.63M | 8.57M | 8.50M | 8.44M | 8.37M | 8.31M | 8.51M | 8.44M | 8.47M | 8.45M | 8.38M | 8.33M | 8.32M | 9.78M | 9.68M | 9.63M | 9.53M | 9.39M | 9.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.85M | 19.79M | 19.74M | 19.65M | 19.53M | 19.47M | 19.67M | 19.63M | 19.64M | 19.64M | 19.54M | 19.49M | 8.32M | 20.23M | 19.57M | 19.80M | 19.98M | 20.27M | 19.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.53M | 13.13M | 13.19M | 13.14M | 13.10M | 11.41M | 11.46M | 11.48M | 11.44M | 18.35M | 18.75M | 18.68M | 23.02M | 23.42M | 29.81M | 27.25M | 25.36M | 3.07M | 1.51M | 1.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.33M | 29.50M | 31.46M | 29.37M | 25.72M | 22.92M | 24.19M | 25.62M | 26.71M | 25.91M | 27.18M | 28.48M | 29.12M | 1.18M | 1.19M | 1.24M | 29.87M | 1.26M | 1.27M | 1.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.83M | 183.02M | 185.95M | 189.63M | 194.63M | 199.62M | 202.57M | 204.59M | 220.18M | 222.95M | 216.46M | 214.35M | 218.82M | 206.48M | 224.82M | 217.40M | 214.40M | 195.31M | 191.10M | 190.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.39M | 674.29M | 672.35M | 668.79M | 675.84M | 679.93M | 689.10M | 700.88M | 705.48M | 681.61M | 692.68M | 691.68M | 679.83M | 635.21M | 612.87M | 624.47M | 634.47M | 604.10M | 600.13M | 618.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.99M | 56.74M | 59.24M | 56.72M | 50.78M | 53.80M | 57.06M | 51.85M | 45.73M | 42.74M | 43.40M | 50.37M | 43.15M | 36.08M | 33.49M | 44.32M | 43.48M | 40.09M | 48.13M | 52.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.99M | 56.74M | 59.24M | 56.72M | 50.78M | 53.80M | 57.06M | 51.85M | 45.73M | 42.74M | 43.40M | 50.37M | 43.15M | 36.08M | 33.49M | 44.32M | 43.48M | 40.09M | 48.13M | 52.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38M | 26.82M | 19.71M | 18.71M | 20.88M | 20.81M | 18.02M | 18.51M | 19.62M | 16.74M | 18.35M | 14.90M | 14.80M | 12.41M | 15.60M | 14.28M | 17.00M | 20.65M | 15.38M | 20.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 11.05M | 8.10M | 9.85M | 10.01M | 10.12M | 14.95M | 13.59M | 10.21M | 9.57M | 10.88M | 12.01M | 11.18M | 10.48M | 9.91M | 10.66M | 9.78M | 10.30M | 10.76M | 12.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 5.94M | 5.65M | 6.08M | 6.35M | 7.22M | 7.51M | 7.15M | 6.99M | 7.01M | 7.28M | 7.68M | 7.65M | 7.53M | 8.16M | 8.13M | 7.79M | 8.26M | 8.07M | 8.48M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.64M | 9.44M | 10.37M | 4.03M | 5.24M | 3.19M | 4.83M | 2.44M | | 4.25M | | | | 2.11M | 1.55M | 1.29M | 1.68M | 1.76M | 0.55M | 0.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.87M | 5.91M | 4.87M | 4.82M | 4.73M | 3.94M | 4.74M | 5.17M | 3.77M | 3.93M | 3.85M | 4.35M | 4.20M | 3.85M | 4.56M | 4.94M | 4.37M | 3.90M | 4.16M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.72M | 137.57M | 128.00M | 119.11M | 117.03M | 114.71M | 117.44M | 115.61M | 106.67M | 104.01M | 104.07M | 108.53M | 99.29M | 90.44M | 91.66M | 104.83M | 105.56M | 104.64M | 108.19M | 122.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.88M | 27.89M | 29.84M | 27.79M | 24.24M | 21.47M | 22.68M | 24.15M | 25.31M | 24.61M | 27.34M | 27.18M | 27.80M | 29.09M | 28.67M | 27.43M | 28.62M | 30.68M | 29.61M | 28.99M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.39M | 1.51M | 1.48M | 1.68M | 1.56M | 1.61M | 1.64M | 1.63M | 1.59M | 1.65M | 1.60M | 1.59M | 1.65M | 1.57M | 1.60M | 1.68M | 1.71M | 1.73M | 1.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.60M | 1.63M | 1.65M | 1.60M | 1.75M | 1.85M | 1.87M | 1.93M | 1.84M | 2.01M | 1.87M | 1.88M | 1.91M | 1.80M | 1.84M | 2.02M | 2.06M | 2.07M | 2.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.38M | 49.99M | 48.46M | 42.23M | 51.46M | 57.90M | 49.52M | 48.41M | 54.68M | 52.34M | 53.52M | 52.60M | 43.12M | 41.81M | 50.06M | 48.83M | 46.93M | 40.42M | 46.82M | 37.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 3.28M | 1.95M | 1.94M | 1.92M | 1.74M | 1.77M | 1.81M | 1.81M | 4.50M | 7.51M | 7.49M | 7.48M | 6.89M | 6.99M | 6.98M | 6.99M | 6.17M | 6.23M | 6.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.34M | 212.50M | 203.79M | 192.27M | 189.66M | 190.17M | 193.10M | 191.67M | 183.23M | 177.37M | 181.30M | 184.10M | 173.68M | 164.90M | 165.60M | 176.39M | 177.02M | 179.51M | 180.36M | 193.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.07M | 215.78M | 205.74M | 194.20M | 191.58M | 191.92M | 194.88M | 193.47M | 185.04M | 181.87M | 188.81M | 191.59M | 181.16M | 171.79M | 172.58M | 183.37M | 184.01M | 185.68M | 186.58M | 199.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452.32M | -2.79M | 378.35M | 0.51M | 484.27M | 0.51M | 405.57M | -0.15M | 520.44M | 88.23M | -2.15M | -0.12M | 498.67M | 90.15M | 1.14M | 441.10M | 450.46M | 418.42M | 8.45M | 418.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452.32M | 370.50M | -3.10M | 385.23M | 484.27M | 0.51M | 3.56M | -1.61M | 520.44M | -1.91M | -0.13M | 4.10M | 498.67M | 0.02M | 1.06M | 441.10M | 450.46M | 418.42M | 315.07M | 418.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.39M | 674.29M | 672.35M | 668.79M | 675.84M | 679.93M | 689.10M | 700.88M | 705.48M | 681.61M | 692.68M | 691.68M | 679.83M | 635.21M | 612.87M | 624.47M | 634.47M | 604.10M | 600.13M | 618.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.06M | 0.01M | 0.02M | 0.03M | 0.06M | 0.00M | 0.09M | 0.09M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.00M | 0.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.58M | 7.39M | 378.35M | 385.23M | 4.39M | 402.82M | 3.56M | 4.08M | 428.93M | 409.57M | 410.18M | 4.10M | 3.68M | 369.59M | 1.06M | 349.87M | 354.20M | 321.77M | 315.07M | 321.04M |