Johnson Outdoors Balance Sheet (2010-2026) | JOUT

Balance Sheet Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents 25.48M33.32M33.04M28.58M30.32M44.51M29.10M29.65M38.74M58.90M48.08M40.39M41.68M55.69M45.94M48.65M52.14M70.79M57.55M48.91M53.92M69.16M49.36M50.94M75.60M87.29M51.86M29.36M53.74M63.81M73.01M51.07M104.28M121.88M72.08M68.20M148.97M172.38M138.26M131.26M181.44M212.44M195.92M186.92M249.02M240.45M167.47M113.19M117.57M129.80M103.42M107.65M122.60M111.85M80.46M60.36M126.82M145.50M95.27M89.64M158.69M176.40M130.73M
Short-term Investments 40.00M46.61M5.31M25.00M28.71M32.14M26.65M26.76M29.09M23.91M21.55M16.54M6.35M4.32M2.33M
Cash & Current Investments 25.48M33.32M33.04M28.58M30.32M44.51M29.10M29.65M38.74M58.90M48.08M40.39M41.68M55.69M45.94M48.65M52.14M70.79M57.55M48.91M53.92M69.16M49.36M50.94M75.60M87.29M51.86M29.36M93.74M110.42M78.32M51.07M129.28M150.59M104.21M68.20M148.97M172.38M138.26M131.26M181.44M212.44M195.92M186.92M249.02M240.45M167.47M113.19M117.57M129.80M103.42M107.65M149.25M138.62M109.56M84.27M148.37M162.04M101.62M93.95M161.02M176.40M130.73M
Receivables - Net 76.28M46.93M60.79M112.90M80.92M47.21M65.56M111.36M77.01M40.67M62.81M109.18M75.89M44.10M62.98M98.48M80.04M44.45M57.25M110.82M79.66M44.80M66.06M102.79M70.66M41.52M72.35M122.39M79.29M46.81M71.89M124.24M80.88M40.87M55.56M124.75M82.86M44.51M78.25M106.63M82.58M67.29M97.39M130.14M94.75M71.32M86.69M119.52M103.24M91.92M120.55M144.60M94.64M43.16M83.04M129.34M79.59M40.65M68.30M116.78M81.99M50.45M85.11M
Receivables - Other 0.41M0.64M0.26M0.29M
Receivables 76.28M46.93M60.79M112.90M80.92M47.21M65.56M111.36M77.43M41.31M63.07M109.47M75.89M44.10M62.98M98.48M80.04M44.45M57.25M110.82M79.66M44.80M66.06M102.79M70.66M41.52M72.35M122.39M79.29M46.81M71.89M124.24M80.88M40.87M55.56M124.75M82.86M44.51M78.25M106.63M82.58M67.29M97.39M130.14M94.75M71.32M86.69M119.52M103.24M91.92M120.55M144.60M94.64M43.16M83.04M129.34M79.59M40.65M68.30M116.78M81.99M50.45M85.11M
Raw Materials 22.32M24.26M27.39M24.76M21.92M26.61M31.22M29.60M26.23M27.93M33.78M32.63M25.74M27.30M34.74M34.66M30.60M34.71M35.50M33.03M24.53M26.38M33.17M32.18M
Work In Process 2.04M1.78M1.85M1.88M1.58M1.32M0.30M0.65M0.51M0.20M0.34M0.44M0.26M0.07M0.25M0.12M0.37M0.02M0.20M0.15M0.09M0.03M0.31M0.16M
Finished Goods 49.33M42.42M49.78M52.66M43.52M39.12M45.84M54.93M48.47M48.23M53.53M52.01M45.50M38.97M47.43M44.98M47.35M45.18M58.20M56.59M46.51M41.98M42.56M42.51M
Inventory 62.28M72.09M84.19M84.75M73.69M68.46M79.02M79.30M67.02M67.06M77.36M85.19M75.21M76.36M87.65M85.09M71.50M66.34M82.43M79.75M78.32M79.92M93.90M89.77M71.13M68.40M76.04M74.86M68.24M79.15M90.86M94.61M77.30M88.86M116.28M116.23M95.83M94.30M103.89M107.68M94.22M97.44M114.85M124.54M130.74M166.62M217.43M235.22M250.96M248.65M251.53M236.67M235.07M261.47M267.32M249.20M223.16M209.79M201.61M180.06M163.73M170.73M183.94M
Current Deferred Tax Assets 2.23M1.84M1.67M1.60M2.50M9.73M9.65M9.67M9.53M8.64M8.80M6.77M5.00M7.87M8.60M8.80M7.07M8.36M8.30M8.61M8.44M10.65M
Prepaid Assets 4.89M5.95M5.52M4.54M5.22M6.53M4.93M3.82M4.43M7.67M8.09M6.49M5.73M4.54M6.02M6.38M5.25M7.60M10.69M5.76M3.97M4.84M5.32M4.57M3.68M4.75M4.82M4.01M2.50M4.47M3.48M2.36M1.01M5.37M6.01M7.09M5.52M11.34M9.73M7.78M7.64M11.37M9.10M9.17M12.06M12.88M14.81M11.23M9.45M9.95M11.02M7.37M6.34M15.40M16.30M14.51M9.88M16.25M16.53M16.30M13.33M11.21M9.26M
Current Assets 171.16M160.13M185.22M232.38M192.66M176.44M188.26M233.81M196.73M182.95M205.15M248.02M203.52M188.57M211.19M247.41M215.99M197.55M207.93M245.24M215.86M198.72M214.63M248.07M221.07M201.97M205.06M230.61M243.77M240.85M244.56M272.27M288.46M285.69M282.06M316.27M333.18M322.53M330.13M353.34M365.88M388.54M417.26M450.77M486.56M491.26M486.41M479.15M481.21M480.32M486.52M496.29M485.31M458.66M476.22M477.33M461.00M428.73M388.05M407.08M420.07M408.79M409.03M
Non-Current Assets
Property, Plant & Equipment (Net) 31.63M33.77M33.16M33.03M33.01M35.16M34.79M34.98M36.05M36.67M37.85M38.48M41.02M43.39M44.44M45.20M45.84M46.10M45.13M44.74M44.43M45.29M45.30M45.86M48.98M49.00M48.54M48.13M48.24M48.94M52.11M53.60M54.15M55.93M56.65M57.50M58.14M59.50M59.63M60.87M61.37M63.04M63.66M65.75M68.30M71.51M74.06M80.16M85.88M89.12M91.80M93.74M95.26M94.35M94.37M94.60M95.93M96.92M96.67M94.96M94.33M93.74M93.77M
Long-Term Investments 14.04M13.94M4.67M2.16M2.24M29.09M28.66M30.68M29.59M
Goodwill 13.41M53.64M13.79M13.92M14.20M54.57M14.47M14.60M14.36M14.47M21.05M20.91M20.94M60.97M21.04M21.14M14.70M60.81M14.29M14.31M14.36M14.29M19.62M16.67M11.51M11.20M11.17M11.18M11.20M11.24M11.23M11.21M11.18M11.20M11.16M11.18M11.20M11.19M11.19M11.13M11.16M11.18M11.22M11.23M11.24M11.22M11.22M11.23M11.21M11.16M11.17M11.17M11.19M11.17M11.19M11.17M11.16M10.45M9.89M10.16M10.46M10.88M
Intangibles 5.72M5.72M5.48M5.56M5.41M10.54M5.16M5.04M4.34M10.36M14.59M14.32M14.22M15.07M14.99M14.75M12.58M18.08M12.30M12.09M11.88M17.92M11.47M14.44M14.22M14.46M14.06M13.95M13.73M13.48M13.23M13.03M12.72M12.34M12.05M11.78M11.54M11.37M11.13M10.86M9.20M9.05M8.91M8.75M8.70M8.63M8.57M8.50M8.44M8.37M8.31M8.51M8.44M8.47M8.45M8.38M8.33M8.32M9.78M9.68M9.63M9.53M9.39M
Goodwill & Intangibles 19.13M59.36M19.28M19.48M19.60M65.10M19.63M19.64M18.70M24.82M35.64M35.23M35.15M76.04M36.02M35.88M27.28M78.89M26.59M26.40M26.24M32.21M31.09M31.11M25.66M25.23M25.13M24.93M24.71M24.46M24.24M23.90M23.54M23.21M22.96M22.73M22.56M22.32M22.00M20.36M20.24M20.13M19.98M19.94M19.85M19.79M19.74M19.65M19.53M19.47M19.67M19.63M19.64M19.64M19.54M19.49M8.32M20.23M19.57M19.80M19.98M20.27M
Long-Term Deferred Tax 5.53M3.32M4.14M3.83M3.52M19.53M19.45M15.07M14.34M14.81M14.67M15.49M15.59M8.04M7.96M7.68M6.60M5.35M13.00M12.81M17.55M15.87M16.46M16.39M16.39M25.66M22.75M22.58M22.29M30.00M16.18M15.84M12.83M16.75M11.68M11.51M11.20M11.45M11.46M11.51M11.48M10.68M10.85M11.33M11.53M13.13M13.19M13.14M13.10M11.41M11.46M11.48M11.44M18.35M18.75M18.68M23.02M23.42M29.81M27.25M25.36M3.07M1.51M
Other Non-Current Assets 9.45M10.09M10.29M10.70M9.21M8.17M8.60M9.38M9.09M10.43M10.92M11.27M11.41M12.22M13.27M12.36M13.03M12.69M13.27M13.67M13.76M13.35M13.99M13.37M13.99M14.59M14.88M15.85M15.73M16.53M17.82M17.97M18.20M19.02M17.52M19.75M20.30M20.41M22.29M17.85M20.84M22.87M26.50M27.66M29.33M29.50M31.46M29.37M25.72M22.92M24.19M25.62M26.71M25.91M27.18M28.48M29.12M1.18M1.19M28.64M29.87M1.26M1.27M
Non-Current Assets 65.73M66.63M66.86M67.03M65.34M63.38M82.47M79.07M78.18M65.87M99.08M100.48M103.17M91.74M101.69M101.12M92.74M85.72M97.99M97.61M101.98M84.62M106.84M106.72M105.09M89.25M111.40M111.69M111.19M112.81M110.58M111.65M109.09M110.24M109.06M111.72M112.38M113.92M156.00M150.96M151.73M157.49M159.93M168.21M172.83M183.02M185.95M189.63M194.63M199.62M202.57M204.59M220.18M222.95M216.46M214.35M218.82M206.48M224.82M217.40M214.40M195.31M191.10M
Assets 236.89M226.76M252.08M299.41M258.00M259.36M270.73M312.88M274.91M263.63M304.23M348.50M306.69M288.35M312.89M348.53M308.73M288.63M305.92M342.85M317.85M299.20M321.47M354.79M326.16M310.28M316.47M342.30M354.96M353.66M355.13M383.93M397.55M395.94M391.11M427.99M445.56M436.44M486.12M504.30M517.61M546.03M577.18M618.98M659.39M674.29M672.35M668.79M675.84M679.93M689.10M700.88M705.48M681.61M692.68M691.68M679.83M635.21M612.87M624.47M634.47M604.10M600.13M
Liabilities
Current Liabilities
Accounts Payables 24.17M24.10M30.04M32.47M28.82M28.34M29.75M39.47M30.27M24.56M32.13M41.86M28.83M26.47M30.16M40.69M34.56M27.90M33.24M40.92M38.84M28.45M35.05M40.97M33.72M24.52M32.03M39.07M33.89M31.69M37.89M43.72M32.98M34.16M41.82M42.39M37.19M30.39M35.38M36.35M31.03M37.33M44.91M50.61M54.99M56.74M59.24M56.72M50.78M53.80M57.06M51.85M45.73M42.74M43.40M50.37M43.15M36.08M33.49M44.32M43.48M40.09M48.13M
Notes Payables 15.43M7.54M31.04M56.50M7.58M22.11M39.78M3.49M30.73M52.00M9.00M0.15M
Payables 39.60M31.65M61.07M88.97M36.40M28.34M51.86M79.24M33.76M24.56M62.86M93.86M37.83M26.47M30.16M40.84M34.56M27.90M33.24M40.92M38.84M28.45M35.05M40.97M33.72M24.52M32.03M39.07M33.89M31.69M37.89M43.72M32.98M34.16M41.82M42.39M37.19M30.39M35.38M36.35M31.03M37.33M44.91M50.61M54.99M56.74M59.24M56.72M50.78M53.80M57.06M51.85M45.73M42.74M43.40M50.37M43.15M36.08M33.49M44.32M43.48M40.09M48.13M
Accumulated Expenses 12.30M14.48M11.07M11.33M12.42M14.29M11.04M10.80M13.38M15.37M11.40M11.47M13.80M17.70M11.81M10.41M11.65M14.78M10.89M11.87M14.70M16.82M11.40M12.16M14.38M17.40M12.17M13.88M17.21M21.82M13.52M15.18M17.59M22.32M13.15M14.59M16.82M20.55M13.77M12.22M15.39M23.27M16.08M18.22M23.38M26.82M19.71M18.71M20.88M20.81M18.02M18.51M19.62M16.74M18.35M14.90M14.80M12.41M15.60M14.28M17.00M20.65M15.38M
Other Accumulated Expenses 18.70M13.91M13.19M18.21M15.21M12.09M11.96M14.42M15.44M13.18M13.05M17.21M16.86M12.15M12.51M16.24M16.76M12.29M12.86M17.76M19.07M11.79M11.18M13.85M14.88M12.27M12.16M14.88M15.14M13.60M13.38M14.81M14.78M8.22M7.56M8.50M7.98M8.28M8.27M7.74M8.37M11.35M9.03M9.74M9.39M11.05M8.10M9.85M10.01M10.12M14.95M13.59M10.21M9.57M10.88M12.01M11.18M10.48M9.91M10.66M9.78M10.30M10.76M
Short term Debt 0.63M1.33M1.33M1.33M2.57M3.49M0.65M3.09M0.52M0.53M0.54M0.54M0.55M0.54M0.47M0.42M0.36M0.36M0.35M0.36M0.36M0.37M0.37M0.37M0.38M0.38M
Current Leases 5.83M5.82M5.90M6.59M6.41M5.71M5.28M5.94M5.65M6.08M6.35M7.22M7.51M7.15M6.99M7.01M7.28M7.68M7.65M7.53M8.16M8.13M7.79M8.26M8.07M
Current Taxes 2.08M1.06M0.14M1.36M1.99M1.64M0.92M2.08M4.98M0.58M1.73M4.17M2.52M1.30M0.99M4.21M4.53M0.83M0.34M1.20M7.09M3.84M2.95M7.62M7.06M1.69M1.05M4.95M8.65M5.43M6.55M10.60M11.55M7.74M6.30M13.02M11.32M7.51M9.60M13.38M16.03M6.68M10.72M11.28M12.64M9.44M10.37M4.03M5.24M3.19M4.83M2.44M4.25M2.11M1.55M1.29M1.68M1.76M0.55M
Current Deferred Revenue 4.35M3.74M5.41M6.24M4.44M3.82M5.95M5.41M4.43M5.51M5.74M7.03M6.87M5.91M4.87M4.82M4.73M3.94M4.74M5.17M3.77M3.93M3.85M4.35M4.20M3.85M4.56M4.94M4.37M3.90M
Total Current Liabilities 78.07M67.02M92.00M127.33M74.79M65.00M81.68M115.25M73.30M58.97M94.48M132.53M76.73M63.37M60.38M76.73M72.36M60.23M61.22M76.34M84.63M69.55M70.07M86.13M81.17M67.65M68.31M86.78M86.89M84.08M85.59M99.90M92.25M92.78M89.09M102.58M97.00M87.87M95.26M102.62M98.80M105.61M113.29M123.50M132.72M137.57M128.00M119.11M117.03M114.71M117.44M115.61M106.67M104.01M104.07M108.53M99.29M90.44M91.66M104.83M105.56M104.64M108.19M
Non-Current Liabilities
Non-Current Debt 15.79M14.94M14.82M14.61M12.52M11.48M11.26M8.60M8.47M8.33M8.20M8.06M7.92M7.79M37.96M49.63M7.55M7.43M32.08M55.33M7.16M7.06M31.23M37.17M7.07M7.01M13.00M5.00M
Non-Current Deffered Revenue 17.48M16.02M18.22M19.01M19.09M21.01M16.55M19.52M21.59M25.03M26.22M27.88M27.89M29.84M27.79M24.24M21.47M22.68M24.15M25.31M24.61M27.34M27.18M27.80M29.09M28.67M27.43M28.62M30.68M29.61M
Pension 8.36M8.52M8.36M7.99M7.83M10.07M9.92M9.88M9.27M11.83M11.67M11.79M11.34M6.35M6.25M6.11M5.60M7.80M8.63M8.39M8.25M10.12M9.98M9.90M9.74M12.70M12.53M12.41M11.36M8.84M8.60M3.59M3.79M1.95M1.91M1.95M1.96M0.94M1.00M1.02M1.04M0.85M0.80M0.75M0.95M1.39M1.51M1.48M1.68M1.56M1.61M1.64M1.63M1.59M1.65M1.60M1.59M1.65M1.57M1.60M1.68M1.71M1.73M
Non-Current Deferred Tax Liability 1.91M0.60M0.68M0.72M0.69M0.35M0.22M0.24M0.19M0.69M4.95M4.83M4.89M1.11M1.11M1.12M1.19M1.13M1.33M1.22M5.48M1.18M1.16M1.27M1.49M1.22M1.15M1.18M1.23M1.84M1.83M1.85M1.77M1.72M1.67M1.67M1.70M1.64M1.66M1.60M1.64M1.42M1.48M1.38M1.41M1.60M1.63M1.65M1.60M1.75M1.85M1.87M1.93M1.84M2.01M1.87M1.88M1.91M1.80M1.84M2.02M2.06M2.07M
Operating Leases 41.00M40.97M39.43M38.37M41.52M39.67M44.38M44.66M49.99M48.46M48.31M51.46M57.90M57.03M55.56M54.68M52.34M53.52M52.60M50.77M49.33M50.06M48.83M46.93M40.42M46.82M
Other Non-Current Liabilities 8.51M9.31M9.71M9.77M9.98M8.93M9.35M10.48M10.01M10.21M10.52M10.93M11.16M12.06M13.16M13.56M14.26M13.57M13.16M13.53M13.61M13.32M13.95M13.13M13.59M14.21M14.64M15.62M15.56M15.89M17.16M17.34M17.68M2.82M2.85M2.87M2.90M2.37M1.82M1.80M2.59M3.53M4.71M4.72M4.73M3.28M1.95M1.94M1.92M1.74M1.77M1.81M1.81M4.50M7.51M7.49M7.48M6.89M6.99M6.98M6.99M6.17M6.23M
Total Non-Current Liabilities 104.12M91.08M115.86M150.64M95.84M86.90M103.08M133.98M91.22M79.82M119.29M157.21M100.88M78.63M105.70M133.60M86.70M76.60M103.26M141.28M105.51M87.92M112.44M134.47M99.47M88.58M94.99M105.36M99.48M94.77M96.03M105.34M97.81M113.92M108.69M124.42M119.68M109.54M154.06M155.40M153.48M164.39M173.86M190.53M202.34M212.50M203.79M192.27M189.66M190.17M193.10M191.67M183.23M177.37M181.30M184.10M173.68M164.90M165.60M176.39M177.02M179.51M180.36M
Total Liabilities 112.63M100.39M125.57M160.41M105.82M95.83M112.42M144.45M101.24M90.03M129.81M168.14M112.05M90.68M118.86M147.16M100.96M90.17M116.42M154.81M119.12M101.24M126.39M147.60M113.06M102.78M109.63M120.98M115.03M110.66M113.19M122.68M115.49M116.74M111.55M127.29M122.59M111.91M155.88M157.20M156.07M167.93M178.57M195.24M207.07M215.78M205.74M194.20M191.58M191.92M194.88M193.47M185.04M181.87M188.81M191.59M181.16M171.79M172.58M183.37M184.01M185.68M186.58M
Shareholder's Equity
Total Debt 16.42M16.27M16.15M15.94M15.09M14.97M11.90M11.70M8.99M8.86M8.73M8.60M8.47M8.33M38.43M50.05M7.92M7.79M32.44M55.69M7.52M7.43M31.60M37.55M7.45M7.39M13.00M5.00M
Common Equity 124.26M59.78M126.51M139.00M152.18M82.68M158.30M168.43M173.67M92.82M174.42M180.37M194.64M112.14M194.02M201.37M207.77M117.57M189.50M188.04M198.72M125.17M195.08M207.19M213.10M135.41M206.84M221.32M239.92M166.91M241.95M261.25M282.06M202.83M279.57M300.70M322.97M248.38M330.24M347.10M361.53M296.43M398.61M423.74M452.32M370.50M466.61M474.59M484.27M402.82M494.22M507.41M520.44M409.57M503.87M500.09M498.67M369.59M440.28M441.10M450.46M418.42M413.55M
Shareholder's Equity 124.26M59.78M126.51M139.00M152.18M82.68M158.30M168.43M173.67M92.82M174.42M180.37M194.64M112.14M194.02M201.37M207.77M117.57M189.50M188.04M198.72M125.17M195.08M207.19M213.10M135.41M206.84M221.32M239.92M166.91M241.95M261.25M282.06M202.83M279.57M300.70M322.97M248.38M330.24M347.10M361.53M296.43M398.61M423.74M452.32M370.50M466.61M474.59M484.27M402.82M494.22M507.41M520.44M409.57M503.87M500.09M498.67M369.59M440.28M441.10M450.46M418.42M413.55M
Liabilities and Shareholders Equity 236.89M226.76M252.08M299.41M258.00M259.36M270.73M312.88M274.91M263.63M304.23M348.50M306.69M288.35M312.89M348.53M308.73M288.63M305.92M342.85M317.85M299.20M321.47M354.79M326.16M310.28M316.47M342.30M354.96M353.66M355.13M383.93M397.55M395.94M391.11M427.99M445.56M436.44M486.12M504.30M517.61M546.03M577.18M618.98M659.39M674.29M672.35M668.79M675.84M679.93M689.10M700.88M705.48M681.61M692.68M691.68M679.83M635.21M612.87M624.47M634.47M604.10M600.13M
Treasury Shares 172.000.33M172.00172.00172.000.47M0.01M516.000.49M0.04M0.04M0.04M0.39M0.01M0.01M0.01M0.32M0.01M0.03M0.04M0.21M0.17M0.03M0.17M0.16M0.10M0.10M0.07M0.10M0.01M0.07M0.07M0.08M0.01M0.03M0.03M0.06M0.04M0.04M0.04M0.07M0.04M0.04M0.04M0.07M0.04M0.05M0.05M0.07M0.01M0.02M0.03M0.07M0.00M0.04M0.04M0.04M0.00M0.05M0.05M0.05M0.05M
Retained Earnings 55.89M16.07M48.80M57.29M65.41M18.83M79.74M87.02M96.02M16.12M93.06M102.00M115.66M19.37M108.48M115.14M119.10M12.78M112.64M115.54M124.80M3.64M123.85M132.37M138.42M135.41M138.57M151.64M167.30M166.91M166.15M186.58M209.17M202.83M204.97M225.49M246.16M248.38M253.11M271.81M282.98M296.43M314.18M339.91M366.58M370.50M378.35M385.23M396.29M402.82M405.57M417.27M428.93M409.57M410.18M408.97M407.22M369.59M350.94M349.87M354.20M321.77M315.07M