Johnson Outdoors Growth Metrics (2010-2026) | JOUT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) 8.91%14.38%7.40%4.50%6.55%1.65%12.38%11.39%11.56%9.38%2.85%0.01%0.67%0.10%-2.23%-1.63%2.95%3.66%5.08%3.48%2.62%3.70%-1.56%-3.52%8.83%13.98%12.22%12.16%12.00%11.95%10.13%11.48%12.08%10.23%24.29%17.83%16.17%25.11%18.73%22.74%27.39%23.49%16.49%8.05%2.49%0.84%2.49%4.80%4.39%0.25%0.52%-1.31%-3.64%-6.81%-11.52%-9.72%-6.67%-4.90%-2.08%
Assets Growth (3y) 8.99%8.34%7.47%5.19%6.17%3.63%4.16%3.10%4.96%4.31%1.85%0.60%2.07%2.47%0.38%-0.60%4.76%7.01%5.10%3.84%7.74%9.79%6.75%6.45%10.96%12.04%15.38%13.79%13.40%15.58%17.57%17.26%18.37%19.42%19.79%16.04%14.90%15.93%12.33%11.60%10.87%7.67%6.27%3.77%1.02%-1.97%-3.04%-2.26%-2.08%-3.86%-4.50%
Assets Growth (5y) 6.06%5.70%4.98%3.45%4.80%3.65%3.17%1.81%5.24%6.05%3.14%1.95%5.33%6.55%4.56%4.19%7.61%8.62%9.71%8.02%10.24%12.78%12.42%11.77%15.12%16.79%16.27%14.33%13.75%13.97%14.18%12.79%12.16%11.48%12.11%10.08%8.82%7.79%4.74%4.37%4.16%2.04%0.78%
Assets (QoQ) -4.28%11.17%18.78%-13.83%0.53%4.38%15.57%-12.14%-4.10%15.40%14.55%-12.00%-5.98%8.51%11.39%-11.42%-6.51%5.99%12.07%-7.29%-5.87%7.44%10.36%-8.07%-4.87%1.99%8.16%3.70%-0.37%0.42%8.11%3.55%-0.41%-1.22%9.43%4.10%-2.05%11.38%3.74%2.64%5.49%5.71%7.24%6.53%2.26%-0.29%-0.53%1.05%0.61%1.35%1.71%0.66%-3.38%1.63%-0.15%-1.71%-6.56%-3.52%1.89%1.60%-4.79%-0.66%
Capital Expenditures Growth (1y) -21.75%22.08%39.95%76.91%-8.01%53.34%2.41%22.25%73.92%10.84%9.44%-35.64%-36.29%-47.75%-28.04%-21.72%10.62%45.29%27.01%22.50%-18.46%4.67%-17.41%-1.37%11.81%142.09%76.82%26.28%29.80%-36.77%-8.34%3.33%5.69%-18.97%8.98%-7.14%-10.62%32.75%21.79%57.99%39.48%42.23%74.33%66.96%10.12%6.49%-22.48%-42.48%-50.35%-24.74%-29.26%15.05%71.83%-18.39%-36.64%-28.79%-25.50%5.12%
Capital Expenditures Growth (3y) 7.78%27.54%16.19%11.65%0.64%-3.88%-6.92%-14.92%7.02%-5.59%0.01%-14.86%-16.86%-7.38%-8.95%-1.84%0.28%54.41%22.87%15.12%5.77%17.02%10.20%8.77%15.33%7.45%20.88%6.61%7.03%-12.05%6.75%14.88%9.63%15.23%32.27%34.80%11.14%26.21%18.07%14.91%-8.64%4.46%-1.49%3.38%-2.06%-13.20%-29.70%-22.18%-14.02%-13.57%
Capital Expenditures Growth (5y) -2.47%9.51%7.47%5.95%-1.67%6.19%-3.29%-5.74%2.24%16.35%7.87%-5.12%-3.57%4.00%4.11%4.30%6.71%13.54%13.13%7.92%2.25%11.50%12.18%13.55%13.84%18.56%30.26%26.16%13.50%0.60%10.45%7.80%-6.35%4.16%4.88%10.14%3.21%4.31%-5.90%4.45%-0.48%-0.45%
Capital Expenditures (QoQ) -62.47%32.03%5.06%50.33%-41.46%51.37%32.80%-21.82%-2.42%1.09%58.53%11.21%-37.81%-0.18%-6.78%10.09%-49.00%37.48%1.41%55.56%-33.01%20.18%-2.19%3.54%-14.00%-5.18%16.81%17.37%86.21%-30.74%-16.58%20.65%-9.29%0.39%-5.96%23.41%-30.45%35.02%-19.87%18.78%3.29%23.87%3.95%4.86%5.33%51.83%-0.44%-30.83%1.85%10.53%-26.13%-40.30%54.40%3.90%20.14%-10.84%-26.67%-19.34%35.03%-6.72%3.47%
Cash & Equivalents Growth (1y) 19.01%33.61%-11.94%3.74%27.77%32.33%65.26%36.23%7.57%-5.45%-4.45%20.45%25.10%27.11%25.27%0.52%3.41%-2.31%-14.24%4.15%40.22%26.22%5.07%-42.36%-28.92%-26.90%40.78%73.93%94.04%91.00%-1.27%33.56%42.86%41.44%91.82%92.44%21.80%23.24%41.71%42.41%37.24%13.19%-14.52%-39.45%-52.79%-46.02%-38.25%-4.89%4.28%-13.83%-22.20%-43.93%3.45%30.08%18.41%48.51%25.13%21.24%37.22%
Cash & Equivalents Growth (3y) 17.82%18.68%11.62%19.40%19.80%16.73%25.53%18.15%11.64%5.50%0.87%8.04%21.96%16.16%4.12%-15.50%1.01%-3.40%8.25%1.45%24.59%20.79%13.45%10.22%25.37%25.46%38.66%64.74%50.02%49.32%38.97%54.11%33.66%25.42%32.45%18.39%-7.59%-9.02%-9.22%-6.40%-12.25%-19.25%-25.67%-31.40%-20.14%-15.42%-17.14%-7.48%10.52%10.77%8.12%
Cash & Equivalents Growth (5y) 16.17%15.73%8.36%12.25%20.05%14.42%12.25%-0.20%6.76%1.61%8.71%4.80%20.13%16.96%9.42%6.99%23.36%19.48%19.16%21.83%27.47%25.16%31.75%29.70%26.92%22.46%26.42%30.98%16.95%15.26%7.21%16.08%3.29%-1.70%2.23%-2.42%-3.17%-3.33%-7.18%-7.34%-2.64%-3.65%-7.77%
Cash & Equivalents (QoQ) 30.75%-0.83%-13.50%6.11%46.79%-34.64%1.90%30.68%52.03%-18.37%-16.00%3.18%33.63%-17.51%5.90%7.17%35.78%-18.70%-15.02%10.24%28.27%-28.63%3.21%48.42%15.47%-40.59%-43.39%83.04%18.74%14.41%-30.05%104.20%16.88%-40.86%-5.37%118.41%15.72%-19.80%-5.06%38.24%17.08%-7.77%-4.59%33.22%-3.44%-30.35%-32.42%3.87%10.41%-20.32%4.09%13.89%-8.76%-28.07%-24.99%110.12%14.73%-34.52%-5.91%77.04%11.16%-25.89%
Cash from Investing Activities Growth (1y) -72.50%52.63%-39.95%-76.91%58.15%-2,308.22%-2.41%-22.25%-75.90%81.81%35.52%35.64%36.29%47.75%-22.15%22.20%-10.62%-344.78%-27.01%-173.61%14.86%65.81%17.41%-543.21%-210.97%1,410.77%180.85%32.79%18.42%-121.48%1,274.17%86.63%42.11%55.94%-115.86%6.82%10.66%-32.69%-21.98%-57.80%-39.23%-42.30%-74.42%-66.99%-10.40%-6.49%180.62%-389.23%50.35%170.46%-69.30%91.75%155.82%-238.74%-153.24%40.80%-202.49%33.95%
Cash from Investing Activities Growth (3y) -8.29%-27.54%2.60%-11.65%22.30%-31.78%6.92%15.09%-7.42%24.95%-0.01%-11.06%15.66%7.38%-8.61%-139.24%-43.07%179.93%41.75%-127.84%-29.26%1.26%123.58%16.71%-13.67%-7.45%-20.79%56.26%25.00%-28.58%-67.01%41.86%10.37%5.95%-32.71%-34.91%-11.15%-26.21%54.88%-134.48%8.62%45.30%34.47%12.32%32.11%-1.35%49.11%37.94%34.27%13.57%
Cash from Investing Activities Growth (5y) 2.19%-36.98%-7.47%-24.26%15.08%-28.33%3.29%-60.87%-26.83%31.25%21.68%-42.72%-8.77%-17.47%74.62%-4.23%-6.70%-13.54%-13.07%-8.05%-2.24%10.86%-12.16%3.21%-12.81%-18.56%-30.25%26.09%8.30%-16.98%30.18%-9.93%16.97%21.28%-39.14%0.18%18.94%-14.47%22.46%8.84%15.28%0.44%
Cash from Investing Activities (QoQ) 61.94%-32.03%-5.06%-226.71%89.55%-290.08%-32.80%22.71%-501.47%83.41%-58.53%-11.21%37.81%41.19%-58.24%-10.09%49.00%-37.48%-0.79%-56.53%-105.08%60.74%-117.12%51.29%17.64%5.18%-1,590.98%76.45%447.16%-94.15%-1,505.53%71.42%8.61%474.26%-113.67%-23.80%30.44%-34.71%19.69%-18.70%-3.32%-23.84%-3.90%-4.73%-5.60%-51.79%0.53%30.76%-1.85%214.92%-703.65%92.97%244.55%-49.93%-262.23%147.53%-459.31%80.78%-80.38%17.71%-131.55%
Cash from Operations Growth (1y) 89.11%-38.55%48.34%6.17%-22.65%29.02%-61.00%-8.99%11.25%-55.75%72.50%-0.41%-4.14%9.20%-293.02%14.43%-23.86%-4.38%92.46%11.89%-17.93%-2.29%-513.21%15.49%24.02%30.25%-97.15%17.06%28.67%-63.71%-30.97%1.31%14.78%25.79%100.32%-36.20%18.89%61.37%-839.18%27.52%-98.03%-458.58%-5,740.31%-73.79%3,332.67%72.01%98.75%247.16%-114.41%-91.73%-3,343.24%16.36%645.75%-9.56%90.83%-3.10%22.59%-4.08%
Cash from Operations Growth (3y) 17.63%-15.27%38.84%-1.27%-6.21%-0.13%-20.28%1.22%-6.71%-13.86%56.64%8.44%-15.70%1.03%-22.05%13.93%-8.15%9.36%3.03%14.79%9.41%-5.31%-151.11%11.05%22.35%5.37%26.16%-8.88%20.64%22.28%68.72%-6.24%-70.06%-17.00%-10.92%-40.25%-7.05%15.47%-94.98%5.09%-28.00%-44.19%-193.23%1.93%199.98%16.22%65.92%57.60%-1.21%-29.79%
Cash from Operations Growth (5y) 3.50%-7.74%41.62%4.26%-12.41%-1.40%4.25%6.03%-3.74%-1.04%0.29%11.50%-0.90%-2.05%-36.24%11.89%2.74%1.98%14.91%-0.45%12.32%19.65%18.03%2.19%-46.74%-12.83%-28.65%-24.04%3.47%6.00%53.22%-5.59%-16.36%2.98%10.04%-2.94%-8.78%-4.88%-80.35%5.52%-8.22%-27.87%
Cash from Operations (QoQ) -236.58%-23.63%277.29%-36.83%-200.07%53.91%464.40%-53.98%-191.82%-4.55%305.99%-43.74%-228.55%81.54%845.88%-45.84%-221.76%20.09%317.16%-63.97%-266.91%94.22%3,321.26%-73.57%-308.02%65.38%706.66%-71.62%-216.99%2.14%460.22%-68.80%-248.85%21.71%378.63%-64.65%-196.24%100.33%56,138.14%-34.13%-131.27%93.62%9,802.37%-98.98%-8,978.78%33.29%143.55%33.09%-172.40%97.01%12,158.10%-105.52%-863.31%46.34%507.50%-74.09%-293.39%95.51%4,407.54%-67.22%-264.19%
Dividends Paid - Common Growth (1y) 0.54%0.54%0.27%0.13%6.61%6.87%7.02%6.87%12.66%12.11%12.23%12.23%11.12%11.14%33.37%33.26%39.94%40.69%17.19%17.37%22.04%21.80%21.93%21.77%23.98%24.10%23.94%24.07%43.51%43.46%43.58%43.56%4.03%4.18%4.21%4.11%7.07%6.91%6.93%7.03%0.45%0.51%0.62%0.68%1.10%
Dividends Paid - Common Growth (3y) 6.49%6.40%6.39%6.30%10.10%10.01%17.01%16.92%20.55%20.57%20.60%20.63%23.81%23.95%23.98%23.95%28.41%28.59%20.98%21.04%29.49%29.43%29.46%29.44%22.78%22.86%22.86%22.85%16.92%16.91%16.96%16.95%3.81%3.83%3.89%3.91%2.83%
Dividends Paid - Common Growth (5y) 13.43%13.50%13.48%13.44%17.91%17.94%18.01%17.96%21.53%21.52%21.53%21.54%27.55%27.66%27.66%27.67%25.88%26.02%21.52%21.52%19.32%19.29%19.31%19.30%14.76%14.79%14.82%14.85%10.17%
Dividends Paid - Common (QoQ) 0.14%0.14%0.27%0.00%0.13%-0.13%0.13%6.47%0.38%0.00%0.00%12.23%-0.11%0.11%0.00%11.12%-0.10%20.14%-0.08%16.69%0.43%0.07%0.07%21.34%0.24%0.18%-0.06%23.54%0.33%0.05%0.05%42.89%0.30%0.13%0.03%3.54%0.45%0.16%-0.06%6.49%0.30%0.18%0.03%-0.06%0.36%0.30%0.09%0.35%
EBITDA Margin Growth (1y) -113.00-108.00-294.00200.00142.00136.00639.00-129.00137.00-198.00-542.00-28.00-563.00458.00-667.00-356.00485.00284.00930.00555.00-190.00-791.00156.00238.00618.00649.00553.00203.00278.00-208.00-31.00-2.00-281.00401.00-41.00383.00-656.001,002.00891.00-202.00850.00-369.00-526.00-934.00-616.00-139.00-589.00-250.00-235.00-3020.00-304.00-578.00-962.00-1701.00-1883.00306.00435.003,441.001,673.00
EBITDA Margin Growth (3y) 166.00-170.00-198.0043.00-284.00396.00-571.00-513.0060.00544.00-280.00171.00-268.00-49.00418.00437.00913.00142.001,639.00996.00706.00-350.00678.00439.00615.00842.00481.00584.00-659.001,195.00818.00180.00-87.001,034.00324.00-753.00-423.00493.00-224.00-1386.00-2.00-3529.00-1419.00-1762.00-1813.00-4861.00-2776.00-523.00-762.00-1281.00-513.00
EBITDA Margin Growth (5y) 88.00572.0064.00242.0011.00-111.00514.00280.00487.00402.00429.00612.00628.00392.00940.00638.00910.00336.001,566.001,377.00-231.001,054.001,527.00620.00809.001,475.00846.00-552.00-425.00687.00-297.00-1005.00-939.00-2126.00-569.00-1581.00-1620.00-4228.00-2411.00-1658.00-528.00-1790.00-1629.00
EBITDA Margin (QoQ) -1516.00269.001,056.0078.00-1511.0083.001,550.0020.00-1517.00585.00782.00286.00-1852.00241.001,297.00-249.00-831.00-884.001,608.00593.00-1033.00-239.001,234.00-153.00-1633.00708.001,315.00227.00-1601.00612.00965.00303.00-2088.00789.00994.0023.00-1405.00346.001,418.00-1015.00253.00235.00326.0036.00-966.0079.00-83.00354.00-489.00-372.00257.00369.00-3275.002,345.00-18.00-15.00-4014.002,163.002,171.00115.00-1008.00396.00
EBIT Growth (1y) -11.56%-28.23%-178.58%22.38%20.42%27.38%141.03%-9.61%13.44%-53.24%-290.56%-8.64%-42.16%72.82%-152.10%-33.98%75.96%189.13%87.72%98.58%-17.28%-532.19%152.44%35.14%82.12%98.46%1,390.89%27.10%29.18%-2,496.05%-15.05%7.08%-12.29%197.47%13.77%14.19%-53.87%916.43%246.38%13.34%194.68%-30.47%-41.59%-57.18%-37.53%-1.98%-60.23%-26.18%-26.71%-269.38%-99.16%-102.22%-102.90%-89.71%-44,097.83%2,037.15%1,548.62%80.88%85.61%
EBIT Growth (3y) 6.51%-12.58%-29.63%0.35%-7.55%32.88%-25.39%-18.30%4.91%33.35%-37.33%6.20%-5.57%-1.54%29.31%21.01%38.40%60.98%43.58%50.53%24.85%-55.09%105.21%22.52%27.31%33.71%143.34%15.83%-19.45%537.58%49.59%11.49%6.04%107.15%32.03%-17.86%-5.31%90.63%-6.99%-28.98%10.50%-46.66%-87.50%-26.14%-26.27%-72.69%-51.41%-31.77%-32.47%-37.76%-36.30%
EBIT Growth (5y) 4.22%18.59%7.58%5.79%2.84%-3.10%16.29%7.91%11.71%52.28%35.76%15.52%14.65%15.96%32.32%19.25%24.60%28.50%23.97%33.06%-4.67%76.53%94.97%18.94%22.91%36.61%96.31%-5.49%-0.77%181.67%-4.91%-15.22%-11.40%-62.80%-62.22%-14.97%-15.08%-89.23%-37.84%-31.20%-10.73%-19.32%-16.26%
EBIT Margin Growth (1y) -113.00-108.00-294.00200.00142.00136.00639.00-129.00137.00-198.00-542.00-28.00-563.00458.00-667.00-356.00485.00284.00930.00555.00-190.00-791.00156.00238.00618.00649.00553.00203.00278.00-208.00-31.00-2.00-281.00401.00-41.00383.00-656.001,002.00891.00-202.00850.00-369.00-526.00-934.00-616.00-139.00-589.00-250.00-235.00-3020.00-304.00-578.00-962.00-1701.00-1883.00306.00435.003,441.001,673.00
EBIT Margin Growth (3y) 166.00-170.00-198.0043.00-284.00396.00-571.00-513.0060.00544.00-280.00171.00-268.00-49.00418.00437.00913.00142.001,639.00996.00706.00-350.00678.00439.00615.00842.00481.00584.00-659.001,195.00818.00180.00-87.001,034.00324.00-753.00-423.00493.00-224.00-1386.00-2.00-3529.00-1419.00-1762.00-1813.00-4861.00-2776.00-523.00-762.00-1281.00-513.00
EBIT Margin Growth (5y) 88.00572.0064.00242.0011.00-111.00514.00280.00487.00402.00429.00612.00628.00392.00940.00638.00910.00336.001,566.001,377.00-231.001,054.001,527.00620.00809.001,475.00846.00-552.00-425.00687.00-297.00-1005.00-939.00-2126.00-569.00-1581.00-1620.00-4228.00-2411.00-1658.00-528.00-1790.00-1629.00
EBIT Margin (QoQ) -1516.00269.001,056.0078.00-1511.0083.001,550.0020.00-1517.00585.00782.00286.00-1852.00241.001,297.00-249.00-831.00-884.001,608.00593.00-1033.00-239.001,234.00-153.00-1633.00708.001,315.00227.00-1601.00612.00965.00303.00-2088.00789.00994.0023.00-1405.00346.001,418.00-1015.00253.00235.00326.0036.00-966.0079.00-83.00354.00-489.00-372.00257.00369.00-3275.002,345.00-18.00-15.00-4014.002,163.002,171.00115.00-1008.00396.00
EBIT (QoQ) -124.70%59.52%955.73%3.38%-135.81%12.06%475.93%1.72%-121.59%149.69%728.18%27.65%-129.17%38.21%497.04%-19.18%-113.71%-473.18%203.98%115.41%-93.06%-178.95%1,782.00%-10.27%-136.27%109.58%4,234.32%20.92%-100.31%9,359.21%269.50%22.89%-106.17%402.99%365.77%0.66%-93.14%253.67%367.49%-59.34%51.18%20.52%52.97%5.72%-64.33%1.24%12.13%54.25%-44.02%-58.93%108.15%53.14%-229.36%100.20%-650.00%-100.00%-8,360.28%52.72%124.22%49.56%-211.64%64.41%
EBT Growth (1y) -20.27%-4.20%-44.08%31.62%54.23%10.37%119.66%-1.62%10.44%-5.33%-578.69%-14.15%-34.85%78.40%-137.12%-39.18%59.34%75.03%92.50%115.09%-13.89%-1,686.89%91.33%48.86%84.35%119.68%18,597.78%34.84%24.33%-268.07%-47.97%1.95%-9.08%326.35%98.31%-5.47%-46.15%548.87%202.84%31.48%151.17%-50.30%-43.91%-64.59%-50.75%12.52%-44.03%51.01%3.00%-286.68%-27.76%-84.90%-95.42%-79.45%-420.85%38.05%1,057.66%87.37%93.37%
EBT Growth (3y) 10.74%0.55%-10.69%3.59%3.53%41.14%-30.69%-19.92%4.66%61.55%-41.79%3.94%-3.67%1.22%75.11%24.88%36.25%42.25%47.39%62.83%25.44%-80.80%117.89%26.96%27.73%40.08%477.77%9.13%-15.25%191.17%46.20%8.21%7.13%110.30%49.90%-23.94%-12.67%53.67%-1.67%-11.08%8.41%-44.93%-39.02%-56.78%-71.47%-79.35%-48.84%-31.98%-18.29%-34.31%-29.14%
EBT Growth (5y) 7.11%44.41%24.76%7.78%8.77%1.87%57.11%10.46%12.72%17.08%68.66%17.65%15.43%20.44%28.35%21.77%23.38%39.80%26.51%33.00%-0.69%145.29%120.49%20.53%23.03%34.58%218.20%-9.56%-5.52%69.05%-0.38%-7.49%-9.01%-72.64%6.37%-36.86%-49.95%-69.90%-33.27%-31.89%-7.56%-17.47%-15.42%
EBT Margin Growth (1y) -178.00-7.00-113.00249.00349.0045.00457.00-43.00103.00-11.00-439.00-87.00-458.00470.00-609.00-390.00406.0087.00917.00581.00-148.00-553.0056.00365.00651.00675.00719.00318.00215.00-252.00-299.00-87.00-222.00472.00256.0051.00-515.00972.00899.0070.00705.00-653.00-620.00-1113.00-885.00-30.00-492.00290.00116.00-2898.00-32.00-816.00-1007.00-1453.00-2184.0076.00529.003,379.001,669.00
EBT Margin Growth (3y) 274.0027.00-96.00120.00-7.00504.00-591.00-519.0051.00546.00-131.00104.00-200.003.00364.00555.00909.00209.001,692.001,264.00718.00-130.00476.00596.00644.00896.00676.00282.00-522.001,193.00856.0034.00-31.00791.00536.00-993.00-695.00289.00-213.00-753.00-64.00-3581.00-1145.00-1639.00-1777.00-4381.00-2708.00-450.00-363.00-972.00-547.00
EBT Margin Growth (5y) 221.00584.00213.00310.00252.0037.00382.00426.00554.00668.00644.00787.00666.00427.00784.00787.00902.00429.001,648.001,228.00-19.001,315.001,631.00717.00834.001,215.00955.00-761.00-702.00510.00-256.00-789.00-801.00-2137.0011.00-1518.00-1587.00-4062.00-2429.00-1493.00-543.00-1655.00-1659.00
EBT Margin (QoQ) -1533.00339.001,056.00-39.00-1363.00232.001,418.0061.00-1666.00644.00919.00206.00-1780.00216.001,272.00-165.00-852.00-863.001,490.00631.00-1171.00-32.001,154.00-98.00-1577.00577.001,462.00188.00-1553.00621.001,062.0085.00-2019.00573.001,275.00-50.00-1325.00357.001,069.00-616.00162.00284.00240.0020.00-1196.00317.00-254.00248.00-341.00-145.00529.0073.00-3355.002,721.00-254.00-119.00-3800.001,990.002,005.00334.00-950.00280.00
EBT (QoQ) -140.26%53.18%568.56%-9.73%-152.61%35.25%528.05%5.77%-130.58%114.21%2,041.48%18.73%-129.16%35.44%484.04%-9.89%-109.67%-608.70%198.50%136.09%-101.52%-112.70%2,926.40%-5.48%-131.45%98.97%48,626.67%17.05%-96.64%870.16%253.74%7.93%-104.54%400.35%593.14%-3.76%-88.70%163.14%230.39%-45.18%36.14%22.82%43.44%4.73%-73.06%38.59%-9.45%45.68%-38.45%-31.06%144.28%-0.63%-211.55%126.68%-48.94%-69.89%-4,474.86%52.30%121.97%152.53%-147.71%74.95%
Enterprise Value Growth (1y) -19.01%-33.61%11.94%-3.74%-27.77%-32.33%-65.26%-36.23%-7.57%5.45%4.45%-20.45%-25.10%-27.11%-25.27%-0.52%-3.41%2.31%14.24%-4.15%-40.22%-26.22%-5.07%42.36%-23.99%-26.49%-51.02%-73.93%-37.91%-36.38%-33.06%-33.56%-15.23%-14.47%-32.67%-92.44%-21.80%-23.24%-41.71%-42.41%-37.24%-13.19%14.52%39.45%52.79%46.02%38.25%4.89%-26.95%-6.79%-5.93%21.72%0.59%-16.90%7.25%-11.49%-8.53%-8.86%-28.65%
Enterprise Value Growth (3y) -17.82%-18.68%-11.62%-19.40%-19.80%-16.73%-25.53%-18.15%-11.64%-5.50%-0.87%-8.04%-21.96%-16.16%-4.12%15.50%-21.60%-15.97%-10.82%-1.45%-33.84%-29.61%-28.29%-10.22%-25.37%-25.46%-38.66%-64.74%-24.62%-24.37%-35.75%-54.11%-24.42%-16.88%-17.13%-18.39%7.59%9.02%9.22%6.40%6.30%13.26%17.61%23.32%15.85%12.33%15.34%6.02%-11.05%-10.77%-8.12%
Enterprise Value Growth (5y) -16.17%-15.73%-8.36%-12.25%-20.05%-14.42%-12.25%0.20%-19.33%-13.39%-10.25%-4.80%-25.41%-22.01%-17.80%-6.99%-23.36%-19.48%-19.16%-21.83%-27.47%-25.16%-31.75%-29.70%-26.92%-22.46%-26.42%-30.98%-4.63%-3.29%-5.72%-16.08%-2.91%1.64%-1.00%-4.32%0.08%1.23%5.97%6.47%2.36%3.65%7.77%
Enterprise Value (QoQ) -30.75%0.83%13.50%-6.11%-46.79%34.64%-1.90%-30.68%-52.03%18.37%16.00%-3.18%-33.63%17.51%-5.90%-7.17%-35.78%18.70%15.02%-10.24%-28.27%28.63%-3.21%-48.42%-15.47%40.59%43.39%-219.28%-17.79%29.07%34.80%-153.16%-16.49%30.80%34.55%-118.41%-15.72%19.80%5.06%-38.24%-17.08%7.77%4.59%-33.22%3.44%30.35%32.42%-3.87%-10.41%20.32%-4.09%-38.64%7.12%20.97%23.08%-76.06%-9.21%37.29%7.54%-71.39%-9.55%25.89%
EPS (Basic) Growth (1y) -23.64%394.48%-130.77%-15.73%9.52%-115.37%110.00%21.33%51.09%-28.11%-833.33%-17.58%-65.47%77.92%-90.91%-50.67%110.42%246.82%88.10%154.05%-31.68%-279.90%920.00%50.00%143.48%127.54%-95.12%55.32%42.86%-936.13%1,700.00%0.91%-7.50%178.29%80.56%-7.24%-41.89%296.53%206.15%35.61%122.48%-55.66%-45.73%-64.39%-51.22%38.61%-46.30%48.48%4.29%-264.81%-32.76%-85.71%-89.04%-113.00%-482.05%4.76%368.75%15.62%77.85%
EPS (Basic) Growth (3y) 8.11%16.62%-19.17%-5.55%-17.02%-26.90%-11.87%-20.98%3.16%34.17%-54.20%1.09%-20.82%16.45%56.92%23.42%51.83%39.72%26.98%80.89%33.44%-83.14%109.54%32.97%47.63%56.08%16.60%13.29%-8.43%196.08%363.38%8.28%6.14%50.02%44.22%-23.48%-14.25%34.57%-3.73%-10.49%4.21%-44.43%-41.91%-57.73%-61.80%-90.06%-50.07%-39.43%-18.78%-70.56%-36.96%
EPS (Basic) Growth (5y) -1.69%16.95%17.40%1.10%-3.86%-16.16%27.48%13.46%12.80%17.14%-7.79%19.20%11.54%-6.07%29.46%24.13%35.84%46.56%28.82%40.83%5.02%66.66%110.98%24.22%32.99%38.89%21.37%-6.83%-3.58%74.00%96.10%-7.66%-9.46%-25.75%1.61%-37.55%-40.90%-60.21%-33.83%-36.01%-10.28%-30.74%-16.71%
EPS (Basic) (QoQ) -166.30%82.17%784.62%-5.62%155.66%-113.97%350.00%22.67%-135.87%109.09%2,933.33%52.75%-130.41%47.96%440.91%-36.00%-119.45%-349.92%188.10%172.97%-86.43%-136.48%1,980.00%-26.60%-135.73%266.29%243.90%19.15%-95.96%-70.54%10,850.00%9.59%-123.65%163.41%513.89%0.45%-79.98%46.25%215.38%-37.07%36.61%12.92%39.70%3.24%-72.77%38.22%-8.33%41.41%-22.64%-46.45%153.45%-0.68%-222.25%121.85%-46.15%-23.81%-2,476.15%60.81%114.77%240.91%-527.71%89.71%
EPS (Weighted Average and Diluted) Growth (1y) -23.85%395.20%-130.77%-14.94%9.64%-117.20%106.67%21.62%50.55%-15.21%-1,200.00%-17.78%-65.69%77.87%-90.91%-51.35%112.77%247.07%88.10%158.33%-32.00%-279.89%900.00%49.46%142.65%127.51%-95.00%54.68%43.64%-935.03%1,650.00%1.40%-7.59%178.56%82.86%-7.34%-42.01%296.63%206.25%35.64%122.83%-55.70%-45.41%-64.60%-51.24%38.95%-46.73%49.48%4.35%-265.11%-33.33%-85.52%-88.89%-113.52%-492.11%4.76%368.75%15.58%77.85%
EPS (Weighted Average and Diluted) Growth (3y) 7.92%16.36%-19.17%-5.25%-17.27%-26.91%-11.87%-21.35%3.19%33.42%-65.10%1.10%-20.82%16.35%56.30%23.38%51.98%39.72%26.98%81.43%33.33%-83.04%108.01%32.84%47.68%56.11%16.96%13.27%-8.36%196.32%361.04%8.42%6.09%50.08%45.13%-23.66%-14.27%34.65%-3.79%-10.46%4.28%-44.49%-42.12%-57.52%-61.62%-90.36%-50.26%-39.02%-18.39%-70.73%-37.13%
EPS (Weighted Average and Diluted) Growth (5y) -1.71%16.98%17.40%1.34%-3.91%-16.17%27.23%13.44%12.64%16.93%0.00%19.03%11.58%-6.10%29.13%24.12%36.04%46.61%28.65%41.19%4.90%66.71%110.37%24.12%33.00%38.90%21.75%-6.94%-3.51%74.14%95.42%-7.58%-9.48%-25.93%1.66%-37.37%-40.74%-60.37%-34.05%-35.82%-10.00%-30.82%-16.74%
EPS (Weighted Average and Diluted) (QoQ) -157.82%79.37%769.23%-4.60%124.14%-116.13%346.67%22.97%-135.16%106.25%4,400.00%52.22%-126.91%40.33%436.36%-36.49%-117.36%-414.85%185.71%177.78%-88.00%-141.68%1,960.00%-26.88%-131.74%285.33%247.50%18.71%-96.40%-66.32%10,650.00%10.23%-120.92%170.59%522.86%0.46%-82.22%64.32%215.63%-37.13%21.64%26.88%39.80%3.28%-75.82%56.34%-9.35%42.27%-31.09%-40.06%154.39%-0.69%-209.03%124.20%-44.74%-23.81%-2,195.32%55.56%114.77%240.91%-477.37%88.34%
FCF Margin Growth (1y) 2,021.00-1098.001,004.00-79.00-805.001,289.00-652.00-476.00-31.00-1949.001,235.00-71.00-160.00113.00-1316.00459.00-802.00554.001,739.00480.00-115.00286.00-590.00186.0064.001,339.00-721.00271.00543.00-1536.00-274.00-91.0053.001,614.001,689.00-949.00-525.001,586.00-31.00-691.00-2238.00-3552.00-2410.00-2561.001,217.003,137.002,319.002,663.00-1603.00-1433.00-934.00815.001,976.00-1017.001,029.00-204.00141.00778.00
FCF Margin Growth (3y) 1,185.00-1758.001,588.00-626.00-996.00-546.00-732.00-88.00-993.00-1281.001,658.00868.00-1077.00954.00-167.001,125.00-853.002,180.00428.00937.00493.0089.00-1585.00366.00660.001,417.00694.00-770.0071.001,664.001,384.00-1731.00-2710.00-352.00-751.00-4201.00-1545.001,172.00-122.00-589.00-2623.00-1847.00-1025.00916.001,591.00687.002,414.003,273.00514.00-1672.00
FCF Margin Growth (5y) 224.00-1090.002,011.00313.00-1912.00294.00417.00578.00-1043.00344.00348.001,324.00-469.00757.00-1162.001,305.00-257.002,257.001,843.00-103.0021.003,289.0074.00-1274.00-2102.00-549.00-1746.00-4021.00-949.001,249.001,293.00-1629.00-3095.001,353.00634.00-724.00-1172.00-1278.00-26.0021.00-506.00-2087.00
FCF Margin (QoQ) -4822.00759.006,337.00-253.00-7942.002,862.005,254.00-979.00-5847.00921.005,430.00-534.00-7765.004,105.004,123.00-623.00-7492.002,676.005,898.00-1884.00-6136.003,860.004,639.00-2478.00-5735.002,985.005,415.00-2600.00-4460.00924.006,406.00-2328.00-6539.002,186.006,590.00-2184.00-4978.002,262.003,951.00-1759.00-2867.00645.003,291.00-3307.00-4181.001,787.003,140.00472.00-2261.00968.003,484.00-3794.00-2091.001,467.005,232.00-2632.00-5085.003,514.003,999.00-2287.00-4448.00
FCF Payout Ratio Growth (1y) -14.96%64.63%-14.23%41.07%-0.11%-500.79%-3.94%30.02%-9.95%61.11%-3.53%-11.52%-35.24%42.59%14.32%3.75%1.71%-12.84%15.78%0.61%-63.03%-869.90%95.30%-2.12%-156.99%11.93%-1.15%-852.91%67.51%82.81%943.14%142.25%-196.45%-579.48%-84.16%-374.11%32.98%63.83%-8.20%153.36%5.19%-372.51%1.36%-29.30%2.96%
FCF Payout Ratio Growth (3y) -8.16%6.16%-7.37%17.52%-14.18%-10.28%1.94%6.07%-13.49%36.84%8.49%-2.61%-29.41%-84.53%37.24%0.72%-60.29%-112.82%30.75%-111.16%-10.83%-13.67%172.06%46.02%-35.28%-0.95%17.76%-120.49%13.57%24.96%14.90%37.82%-23.50%-126.45%-47.18%1.12%14.89%
FCF Payout Ratio Growth (5y) -10.96%11.75%1.02%11.12%-18.99%-71.14%19.09%3.29%-43.68%-16.56%19.77%-54.51%-12.60%0.99%92.82%26.58%-31.73%-62.30%29.86%-60.31%-22.02%-29.26%23.97%35.42%-9.48%-11.95%8.73%26.89%9.89%
FCF Payout Ratio (QoQ) -292.63%121.69%99.23%-167.75%-20.81%152.60%227.68%-148.08%-624.97%108.41%343.50%-140.66%-156.39%120.87%306.77%-162.14%-8.84%141.55%269.16%-158.87%-24.96%142.63%220.81%-195.39%-643.40%108.58%60.79%-350.46%-154.76%109.63%-1,324.73%89.19%-34.79%684.55%-50.40%-175.85%-208.96%113.63%-958.40%81.45%-66.72%134.59%398.94%-132.95%-730.93%107.42%248.04%-145.23%
Free Cash Flow Growth (1y) 126.97%-37.48%42.21%2.90%-24.37%24.24%-51.14%-11.48%2.28%-50.47%63.15%3.46%3.69%12.54%-184.26%16.90%-29.02%-6.49%82.21%11.41%-17.80%-2.46%-188.30%16.34%26.84%17.83%-93.58%16.67%28.44%-42.38%-24.67%1.22%16.65%25.14%87.44%-37.57%24.40%51.76%-40.91%25.39%-116.48%-341.62%-734.36%-86.24%439.80%64.91%84.67%557.91%-137.98%-59.75%-195.61%16.49%300.59%-5.95%78.73%-0.73%42.40%-4.18%
Free Cash Flow Growth (3y) 20.64%-16.16%31.47%-1.96%-7.09%0.10%-16.55%2.30%-9.03%-11.91%42.88%10.45%-15.42%1.55%-13.39%14.85%-9.55%3.58%0.24%14.78%10.23%-6.23%-90.91%11.17%23.87%4.33%32.83%-9.66%23.07%19.89%39.58%-7.47%-30.83%-16.83%-13.87%-52.42%-11.35%9.24%-21.70%4.32%-30.31%-35.28%-55.80%1.80%66.17%15.94%54.15%96.68%2.75%-20.81%
Free Cash Flow Growth (5y) 5.26%-7.86%30.45%4.18%-14.09%-1.70%4.08%6.77%-4.73%-3.36%-0.79%12.83%-0.29%-2.23%-28.61%12.34%2.09%0.91%31.09%-0.91%14.21%15.42%-4.25%1.46%-19.03%-13.28%-28.94%-33.79%0.86%4.44%22.35%-6.42%-18.21%2.21%7.72%-3.76%-11.90%-4.82%-2.54%5.60%-9.49%-22.27%
Free Cash Flow (QoQ) -296.04%-24.18%257.66%-40.87%-218.74%47.79%380.71%-56.54%-218.95%-4.15%264.41%-49.78%-275.00%74.50%561.62%-49.67%-247.61%17.11%289.84%-69.44%-321.46%86.15%1,288.92%-77.45%-376.04%61.04%579.76%-75.42%-278.82%8.21%389.14%-72.93%-298.21%19.63%334.74%-68.81%-227.19%86.52%1,266.96%-37.84%-149.33%60.62%1,138.39%-108.17%-1,221.91%25.59%117.13%101.67%-236.51%67.49%835.03%-111.64%-474.22%39.84%389.64%-79.95%-403.29%87.92%1,451.81%-71.24%-321.89%
Gross Margin Growth (1y) -28.00-286.00-19.00-183.0093.0056.00-5.00169.00-31.00-76.00-91.00-164.00-117.00280.0076.00-29.00100.00-72.0044.00197.0086.00-80.00-3.00235.00293.00378.00286.00142.0097.00105.0057.00-23.00-122.00142.00-57.00154.00-3.00-4.00342.00-83.0045.00-365.00-580.00-907.00-959.00-616.00-429.00110.00541.00-547.00292.00-234.00-564.00-597.00-823.003.00176.001,269.00672.00
Gross Margin Growth (3y) 33.00-306.00-115.00-177.00-55.00260.00-20.00-23.00-48.00132.0029.004.0069.00128.00117.00403.00478.00225.00327.00574.00475.00402.00340.00355.00268.00624.00286.00274.00-28.00242.00342.0048.00-80.00-227.00-294.00-836.00-917.00-985.00-666.00-880.00-373.00-1528.00-717.00-1030.00-981.00-1761.00-960.00-120.00153.00124.00142.00
Gross Margin Growth (5y) 17.00-98.005.00-9.00130.00107.0022.00408.00330.00429.00312.00381.00458.00610.00460.00522.00453.00472.00327.00705.00350.00540.00625.00425.00310.00255.0048.00-716.00-942.00-739.00-667.00-748.00-497.00-1390.00-431.00-960.00-939.00-2129.00-1197.00-1110.00-761.00-857.00-867.00
Gross Margin (QoQ) -121.00-134.00209.0018.00-378.00132.0046.00293.00-415.0071.00220.0093.00-460.0057.00147.00140.00-64.00-147.0042.00269.00-235.00-31.00194.00158.00-401.0047.00432.00216.00-317.00-45.00289.00170.00-309.00-93.00209.0071.00-45.00-292.00420.00-86.00-46.0054.00-5.0042.00-456.00-161.00-332.00-10.00-113.0027.00207.00421.00-1202.00866.00-319.0091.00-1235.00640.00507.00263.00-142.0044.00
Gross Profit Growth (1y) -1.86%-4.29%1.37%-4.55%7.36%-1.89%8.72%7.04%0.17%1.29%-11.49%-9.68%2.73%18.06%-8.67%6.33%5.25%-0.91%21.82%5.89%0.90%-14.32%9.81%18.03%19.14%34.44%33.49%14.30%12.32%1.77%-9.20%6.65%0.49%17.87%20.97%-5.05%-21.53%58.18%39.95%24.12%55.86%-7.27%-19.19%-26.45%-24.61%0.41%3.54%9.84%5.55%-58.63%-15.81%-18.46%-20.32%-12.38%-39.11%-4.18%9.88%97.47%60.36%
Gross Profit Growth (3y) 1.81%-1.66%-0.82%-2.64%3.38%5.47%-4.21%0.92%2.69%5.82%-0.51%0.56%2.95%0.08%6.90%9.94%8.16%4.51%21.32%12.63%10.53%5.44%10.00%12.89%10.38%17.27%13.61%4.99%-3.96%23.80%15.41%7.92%7.12%20.02%11.01%-4.66%-2.67%13.78%5.40%0.09%7.44%-27.24%-11.02%-12.99%-14.09%-28.60%-19.03%-4.97%-2.60%-10.54%-6.32%
Gross Profit Growth (5y) 2.68%2.16%1.65%0.77%3.25%-0.08%3.29%5.14%5.42%6.42%7.62%6.53%7.86%6.52%8.17%10.13%7.39%6.49%14.42%7.66%1.26%16.93%17.64%11.14%10.46%18.79%10.64%1.11%0.80%12.06%5.16%0.31%-0.44%-6.40%3.59%-4.94%-4.96%-11.79%-9.70%-4.76%1.66%-7.79%-7.21%
Gross Profit (QoQ) -41.16%1.27%72.53%-4.54%-42.62%7.27%62.46%7.36%-47.56%18.87%59.95%0.47%-46.97%3.87%63.21%14.28%-39.05%-19.65%90.01%13.12%-42.62%-1.22%65.16%7.80%-51.28%26.59%77.53%8.81%-45.02%25.70%52.00%6.92%-50.18%12.14%78.54%0.75%-41.57%15.09%40.14%-16.73%17.78%1.82%24.29%4.56%-29.93%-11.27%13.12%7.18%-6.67%-8.49%20.00%2.99%-63.41%86.20%16.23%0.64%-59.77%29.39%82.91%15.39%-27.69%5.08%
Interest Coverage Ratio Growth (1y) 25.85%-253.82%-298.70%51.44%98.14%-9.80%155.71%52.27%262.88%-118.91%-514.15%41.56%-45.11%38.23%-172.32%-34.60%61.92%146.06%87.92%111.29%89.45%-538.07%120.50%223.69%119.96%96.76%9,963.51%266.52%80.85%-5,406.78%65.31%27.91%-24.62%191.90%20.27%17.45%-15.65%836.19%278.85%13.34%194.68%-38.55%-50.81%-69.42%-27.12%17.08%-59.16%-4.81%-43.62%-260.47%-99.18%-102.11%-103.06%-94.84%-35,672.71%1,239.50%1,193.85%88.21%88.14%
Interest Coverage Ratio Growth (3y) 108.38%-104.12%-109.53%48.35%58.03%-14.08%-84.52%12.13%47.75%37.91%-49.82%25.06%18.97%-7.62%27.39%64.76%88.96%59.72%65.01%192.66%96.06%-114.10%230.52%147.57%44.20%53.82%484.88%76.58%4.76%680.66%96.02%19.41%23.28%93.87%30.87%-25.89%21.90%88.85%-8.70%-30.90%6.58%-46.66%-88.20%-26.12%-26.26%-78.22%-47.20%-38.83%-42.66%-33.30%-32.86%
Interest Coverage Ratio Growth (5y) 51.73%34.61%-24.79%35.16%64.67%-24.54%16.60%57.33%68.14%38.44%94.89%87.55%46.28%-17.33%67.60%83.78%55.86%39.63%47.39%106.62%36.80%132.01%175.05%82.42%49.44%62.78%226.82%13.80%19.82%221.38%8.64%-13.10%-5.10%-58.27%-62.42%-14.96%-15.23%-87.31%-33.35%-39.76%-16.54%-17.77%-15.66%
Interest Coverage Ratio (QoQ) -132.99%50.50%822.00%6.76%-192.74%44.23%374.24%39.68%-151.39%128.30%649.63%232.86%-131.00%46.47%356.24%29.07%-134.89%-136.02%161.53%219.58%-90.08%-161.91%1,176.03%186.55%-122.95%102.90%16,887.75%94.72%-100.34%9,102.01%518.70%-3.92%-110.29%370.23%378.71%-43.38%-87.45%253.67%367.49%-59.34%39.24%43.12%39.86%5.72%-70.96%14.56%-13.04%151.94%-53.35%-60.04%102.67%49.22%-232.77%100.20%-622.50%-116.22%-8,360.28%62.78%116.74%107.55%-191.17%62.54%
Net Cash Flow Growth (1y) 270.13%-926.11%95.90%987.27%9.79%16.31%-2,453.36%-90.62%-28.97%11.93%144.43%168.73%70.30%-10.41%-305.49%59.61%-31.09%-68.76%101.96%474.19%-26.70%-76.28%-22,948.04%-6.62%-16.25%128.20%4.27%132.24%78.13%-625.61%82.48%47.34%41.49%29.20%-54.80%-38.45%24.56%47.27%-36.37%25.13%-124.83%-297.93%-559.42%-90.10%297.69%61.66%107.31%133.61%-167.10%-17.28%-580.08%366.23%275.47%-43.78%66.81%-1.21%4.53%1.43%
Net Cash Flow Growth (3y) 42.38%-96.29%35.08%61.82%9.92%6.64%-185.67%-26.16%-5.89%-17.95%26.37%190.95%-4.90%-48.65%-123.81%104.55%-24.93%41.60%-62.50%131.79%3.03%-37.74%-242.91%47.29%28.28%-1.62%36.20%28.18%46.43%-58.24%28.22%4.30%-34.58%-14.10%-140.56%-57.59%-15.12%7.00%38.51%-33.85%-32.56%-21.40%-32.25%2.55%62.96%13.53%51.17%120.77%7.17%-18.45%
Net Cash Flow Growth (5y) 27.63%-69.74%15.08%86.41%-7.68%-19.34%-153.41%16.63%-12.54%23.00%-31.41%121.58%5.11%-37.24%-28.80%96.48%1.29%-25.57%-3.08%62.39%14.02%0.49%-141.94%19.73%-21.55%-17.10%-18.48%-23.56%9.03%-37.94%16.85%-23.47%-20.88%7.75%-37.32%-3.65%-6.36%-6.29%-0.92%5.92%-9.59%-20.45%
Net Cash Flow (QoQ) -128.84%-310.94%77.50%1,488.08%-179.96%98.36%4,973.99%71.76%-160.95%49.96%117.91%1,200.10%-175.57%125.25%8.34%723.90%-148.99%53.01%184.15%255.68%-219.99%100.55%24,528.43%-54.60%-388.58%29.20%200.66%-59.28%-2.83%-340.32%344.21%-68.76%-386.73%91.99%2,153.47%-70.00%-243.47%82.48%916.44%-39.29%-160.73%54.70%849.13%-112.05%-873.32%24.93%111.25%140.52%-288.76%114.31%259.63%-169.09%-229.89%41.43%449.26%-74.00%-370.31%86.48%1,139.62%-72.49%-354.88%
Net Income Growth (1y) -22.18%395.84%-138.00%-14.18%10.80%-118.52%108.39%22.71%51.80%-9.72%-987.85%-17.15%-65.59%77.61%-91.24%-50.76%112.79%248.47%87.27%155.65%-31.57%-282.26%859.55%49.76%141.97%127.69%-94.21%54.88%43.60%-941.43%1,398.30%1.40%-7.17%178.75%82.62%-7.01%-41.68%298.33%208.66%36.53%123.59%-55.45%-45.30%-64.43%-51.06%39.37%-45.85%50.11%5.11%-265.82%-32.73%-85.49%-89.04%-114.07%-486.60%6.86%377.31%15.22%78.42%
Net Income Growth (3y) 9.39%15.60%-21.03%-4.44%-16.67%-26.94%-12.52%-20.60%3.58%33.23%-60.85%1.41%-20.58%15.39%56.72%23.54%52.17%40.09%27.16%81.00%33.47%-84.17%104.83%32.99%47.75%56.53%16.60%13.46%-8.05%197.74%338.74%8.79%6.58%50.33%45.55%-23.28%-13.90%35.23%-2.94%-10.00%4.77%-44.70%-41.59%-57.37%-61.66%-90.81%-50.49%-38.49%-18.08%-71.10%-36.82%
Net Income Growth (5y) -0.85%17.08%15.47%1.89%-3.37%-16.25%27.56%13.90%12.97%16.91%-0.99%19.33%11.73%-7.14%29.24%24.25%36.26%47.43%28.72%41.09%5.18%67.85%108.25%24.46%33.28%39.36%21.76%-6.64%-3.18%74.95%90.39%-7.22%-9.04%-26.43%2.35%-37.11%-40.67%-60.89%-34.35%-35.34%-9.66%-31.07%-16.72%
Net Income (QoQ) -155.98%78.82%786.01%-4.34%112.82%-117.04%347.38%23.51%-135.58%107.72%3,518.22%52.78%-125.71%37.54%437.62%-36.55%-116.73%-433.59%186.93%174.19%-88.33%-145.76%1,845.51%-26.61%-131.09%290.69%244.16%18.58%-96.44%-60.10%9,100.00%9.94%-120.85%171.05%522.64%0.65%-82.31%64.75%217.06%-36.88%20.81%27.66%40.24%3.38%-75.93%56.74%-8.81%42.24%-31.45%-39.10%152.78%-0.40%-208.15%124.71%-45.49%-24.77%-2,212.58%55.38%115.07%236.02%-475.23%88.64%
Net Income towards Common Stockholders Growth (1y) -22.18%395.84%-138.00%-14.18%10.80%-118.52%108.39%22.71%51.80%-9.72%-987.85%-17.15%-65.59%77.61%-91.24%-50.76%112.79%248.47%87.27%155.65%-31.57%-282.26%859.55%49.76%141.97%127.69%-94.21%54.88%43.60%-941.43%1,398.30%1.40%-7.17%178.75%82.62%-7.01%-41.68%298.33%208.66%36.53%123.59%-55.45%-45.30%-64.43%-51.06%39.37%-45.85%50.11%5.11%-265.82%-32.73%-85.49%-89.04%-114.07%-486.60%6.86%377.31%15.22%78.42%
Net Income towards Common Stockholders Growth (3y) 9.39%15.60%-21.03%-4.44%-16.67%-26.94%-12.52%-20.60%3.58%33.23%-60.85%1.41%-20.58%15.39%56.72%23.54%52.17%40.09%27.16%81.00%33.47%-84.17%104.83%32.99%47.75%56.53%16.60%13.46%-8.05%197.74%338.74%8.79%6.58%50.33%45.55%-23.28%-13.90%35.23%-2.94%-10.00%4.77%-44.70%-41.59%-57.37%-61.66%-90.81%-50.49%-38.49%-18.08%-71.10%-36.82%
Net Income towards Common Stockholders Growth (5y) -0.85%17.08%15.47%1.89%-3.37%-16.25%27.56%13.90%12.97%16.91%-0.99%19.33%11.73%-7.14%29.24%24.25%36.26%47.43%28.72%41.09%5.18%67.85%108.25%24.46%33.28%39.36%21.76%-6.64%-3.18%74.95%90.39%-7.22%-9.04%-26.43%2.35%-37.11%-40.67%-60.89%-34.35%-35.34%-9.66%-31.07%-16.72%
Net Income towards Common Stockholders (QoQ) -155.98%78.82%786.01%-4.34%112.82%-117.04%347.38%23.51%-135.58%107.72%3,518.22%52.78%-125.71%37.54%437.62%-36.55%-116.73%-433.59%186.93%174.19%-88.33%-145.76%1,845.51%-26.61%-131.09%290.69%244.16%18.58%-96.44%-60.10%9,100.00%9.94%-120.85%171.05%522.64%0.65%-82.31%64.75%217.06%-36.88%20.81%27.66%40.24%3.38%-75.93%56.74%-8.81%42.24%-31.45%-39.10%152.78%-0.40%-208.15%124.71%-45.49%-24.77%-2,212.58%55.38%115.07%236.02%-475.23%88.64%
Net Margin Growth (1y) -179.003,010.00-210.00-93.0037.00-2661.00395.00111.00353.00-26.00-306.00-81.00-710.00362.00-315.00-322.00367.00229.00530.00421.00-218.00-420.00495.00237.00575.00348.00-413.00372.00326.00-608.00317.00-70.00-140.00919.00165.0016.00-322.00569.00696.00100.00417.00-527.00-491.00-828.00-656.0075.00-377.00213.00100.00-2153.00-44.00-613.00-697.00-1575.00-1706.0014.00335.001,097.001,186.00
Net Margin Growth (3y) 211.00323.00-120.00-63.00-320.00-2325.00-225.00-292.0010.00564.00-91.0018.00-561.00170.00710.00336.00723.00157.00612.001,030.00682.00-680.00400.00539.00761.00659.0069.00318.00-136.00880.001,178.0046.00-45.00960.00370.00-712.00-561.00116.00-172.00-515.00-139.00-2605.00-913.00-1228.00-1253.00-3653.00-2127.00-385.00-262.00-2631.00-564.00
Net Margin Growth (5y) -132.00914.0095.0036.00-172.00-2517.00800.00366.00367.00492.00-8.00628.00340.00-90.00614.00638.00909.00468.001,094.00976.00220.00808.001,261.00656.00856.00700.00274.00-410.00-375.00427.00309.00-569.00-601.00-1118.00-52.00-1111.00-1158.00-3612.00-1922.00-1113.00-501.00-3084.00-1432.00
Net Margin (QoQ) -1619.00620.00816.004.001,570.00-2600.00933.00134.00-1127.00456.00648.00376.00-1506.00177.00873.00-253.00-435.00-500.00866.00436.00-573.00-199.00757.00-204.00-775.00717.00499.00134.00-1002.00-44.001,284.0088.00-1936.00881.00897.0018.00-877.00127.00748.00-320.0014.00254.00152.00-3.00-931.00291.00-185.00169.00-199.00-162.00406.0056.00-2453.001,947.00-163.00-29.00-3331.001,816.001,557.00292.00-2568.001,906.00
Operating Income Growth (1y) -11.56%-28.23%-178.58%22.38%20.42%27.38%141.03%-9.61%13.44%-53.24%-290.56%-8.64%-42.16%72.82%-152.10%-33.98%75.96%189.13%87.72%98.58%-17.28%-532.19%152.44%35.14%82.12%98.46%1,390.89%27.10%29.18%-2,496.05%-15.05%7.08%-12.29%197.47%13.77%14.19%-53.87%916.43%246.38%13.34%194.68%-30.47%-41.59%-57.18%-37.53%-1.98%-60.23%-26.18%-26.71%-269.38%-99.16%-102.22%-102.90%-89.71%-44,097.83%2,037.15%1,548.62%80.88%85.61%
Operating Income Growth (3y) 6.51%-12.58%-29.63%0.35%-7.55%32.88%-25.39%-18.30%4.91%33.35%-37.33%6.20%-5.57%-1.54%29.31%21.01%38.40%60.98%43.58%50.53%24.85%-55.09%105.21%22.52%27.31%33.71%143.34%15.83%-19.45%537.58%49.59%11.49%6.04%107.15%32.03%-17.86%-5.31%90.63%-6.99%-28.98%10.50%-46.66%-87.50%-26.14%-26.27%-72.69%-51.41%-31.77%-32.47%-37.76%-36.30%
Operating Income Growth (5y) 4.22%18.59%7.58%5.79%2.84%-3.10%16.29%7.91%11.71%52.28%35.76%15.52%14.65%15.96%32.32%19.25%24.60%28.50%23.97%33.06%-4.67%76.53%94.97%18.94%22.91%36.61%96.31%-5.49%-0.77%181.67%-4.91%-15.22%-11.40%-62.80%-62.22%-14.97%-15.08%-89.23%-37.84%-31.20%-10.73%-19.32%-16.26%
Operating Income (QoQ) -124.70%59.52%955.73%3.38%-135.81%12.06%475.93%1.72%-121.59%149.69%728.18%27.65%-129.17%38.21%497.04%-19.18%-113.71%-473.18%203.98%115.41%-93.06%-178.95%1,782.00%-10.27%-136.27%109.58%4,234.32%20.92%-100.31%9,359.21%269.50%22.89%-106.17%402.99%365.77%0.66%-93.14%253.67%367.49%-59.34%51.18%20.52%52.97%5.72%-64.33%1.24%12.13%54.25%-44.02%-58.93%108.15%53.14%-229.36%100.20%-650.00%-100.00%-8,360.28%52.72%124.22%49.56%-211.64%64.41%
Operating Margin Growth (1y) -113.00-108.00-294.00200.00142.00136.00639.00-129.00137.00-198.00-542.00-28.00-563.00458.00-667.00-356.00485.00284.00930.00555.00-190.00-791.00156.00238.00618.00649.00553.00203.00278.00-208.00-31.00-2.00-281.00401.00-41.00383.00-656.001,002.00891.00-202.00850.00-369.00-526.00-934.00-616.00-139.00-589.00-250.00-235.00-3020.00-304.00-578.00-962.00-1701.00-1883.00306.00435.003,441.001,673.00
Operating Margin Growth (3y) 166.00-170.00-198.0043.00-284.00396.00-571.00-513.0060.00544.00-280.00171.00-268.00-49.00418.00437.00913.00142.001,639.00996.00706.00-350.00678.00439.00615.00842.00481.00584.00-659.001,195.00818.00180.00-87.001,034.00324.00-753.00-423.00493.00-224.00-1386.00-2.00-3529.00-1419.00-1762.00-1813.00-4861.00-2776.00-523.00-762.00-1281.00-513.00
Operating Margin Growth (5y) 88.00572.0064.00242.0011.00-111.00514.00280.00487.00402.00429.00612.00628.00392.00940.00638.00910.00336.001,566.001,377.00-231.001,054.001,527.00620.00809.001,475.00846.00-552.00-425.00687.00-297.00-1005.00-939.00-2126.00-569.00-1581.00-1620.00-4228.00-2411.00-1658.00-528.00-1790.00-1629.00
Operating Margin (QoQ) -1516.00269.001,056.0078.00-1511.0083.001,550.0020.00-1517.00585.00782.00286.00-1852.00241.001,297.00-249.00-831.00-884.001,608.00593.00-1033.00-239.001,234.00-153.00-1633.00708.001,315.00227.00-1601.00612.00965.00303.00-2088.00789.00994.0023.00-1405.00346.001,418.00-1015.00253.00235.00326.0036.00-966.0079.00-83.00354.00-489.00-372.00257.00369.00-3275.002,345.00-18.00-15.00-4014.002,163.002,171.00115.00-1008.00396.00
Profit After Tax Growth (1y) -22.18%395.84%-138.00%-14.18%10.80%-118.52%108.39%22.71%51.80%-9.72%-987.85%-17.15%-65.59%77.61%-91.24%-50.76%112.79%248.47%87.27%155.65%-31.57%-282.26%859.55%49.76%141.97%127.69%-94.21%54.88%43.60%-941.43%1,398.30%1.40%-7.17%178.75%82.62%-7.01%-41.68%298.33%208.66%36.53%123.59%-55.45%-45.30%-64.43%-51.06%39.37%-45.85%50.11%5.11%-265.82%-32.73%-85.49%-89.04%-114.07%-486.60%6.86%377.31%15.22%78.42%
Profit After Tax Growth (3y) 9.39%15.60%-21.03%-4.44%-16.67%-26.94%-12.52%-20.60%3.58%33.23%-60.85%1.41%-20.58%15.39%56.72%23.54%52.17%40.09%27.16%81.00%33.47%-84.17%104.83%32.99%47.75%56.53%16.60%13.46%-8.05%197.74%338.74%8.79%6.58%50.33%45.55%-23.28%-13.90%35.23%-2.94%-10.00%4.77%-44.70%-41.59%-57.37%-61.66%-90.81%-50.49%-38.49%-18.08%-71.10%-36.82%
Profit After Tax Growth (5y) -0.85%17.08%15.47%1.89%-3.37%-16.25%27.56%13.90%12.97%16.91%-0.99%19.33%11.73%-7.14%29.24%24.25%36.26%47.43%28.72%41.09%5.18%67.85%108.25%24.46%33.28%39.36%21.76%-6.64%-3.18%74.95%90.39%-7.22%-9.04%-26.43%2.35%-37.11%-40.67%-60.89%-34.35%-35.34%-9.66%-31.07%-16.72%
Profit After Tax (QoQ) -155.98%78.82%786.01%-4.34%112.82%-117.04%347.38%23.51%-135.58%107.72%3,518.22%52.78%-125.71%37.54%437.62%-36.55%-116.73%-433.59%186.93%174.19%-88.33%-145.76%1,845.51%-26.61%-131.09%290.69%244.16%18.58%-96.44%-60.10%9,100.00%9.94%-120.85%171.05%522.64%0.65%-82.31%64.75%217.06%-36.88%20.81%27.66%40.24%3.38%-75.93%56.74%-8.81%42.24%-31.45%-39.10%152.78%-0.40%-208.15%124.71%-45.49%-24.77%-2,212.58%55.38%115.07%236.02%-475.23%88.64%
Property, Plant & Equipment (Net) Growth (1y) 4.36%4.12%4.92%5.91%9.22%4.29%8.79%10.00%13.79%18.35%17.43%17.46%11.74%6.24%1.55%-1.01%-3.07%-1.76%0.37%2.51%10.24%8.19%7.17%4.95%-1.51%-0.12%7.35%11.37%12.26%14.30%8.71%7.28%7.37%6.37%5.26%5.85%5.56%5.95%6.76%8.02%11.28%13.44%16.35%21.91%25.75%24.63%23.95%16.95%10.92%5.87%2.80%0.92%0.71%2.72%2.43%0.37%-1.66%-3.28%-2.99%
Property, Plant & Equipment (Net) Growth (3y) 9.06%8.72%10.26%11.02%11.57%9.45%9.06%8.55%7.22%7.29%6.17%6.02%6.09%4.13%2.99%2.12%1.72%2.01%4.91%6.21%6.82%7.29%7.74%7.83%5.88%6.69%7.10%8.14%8.36%8.81%6.90%7.05%8.04%8.53%9.35%11.71%13.88%14.42%15.47%15.48%15.78%14.39%14.02%12.89%11.99%10.67%9.28%5.81%3.18%1.70%0.71%
Property, Plant & Equipment (Net) Growth (5y) 7.03%6.05%6.44%6.79%8.21%6.86%6.89%6.59%6.00%5.94%6.61%6.85%5.71%5.21%4.97%4.93%4.87%5.24%5.73%6.35%6.67%6.84%7.04%7.47%6.87%7.85%8.82%10.74%12.23%12.74%11.99%11.83%11.96%11.02%10.75%10.47%10.53%10.25%10.14%9.30%8.98%8.26%8.06%
Property, Plant & Equipment (Net) (QoQ) 6.77%-1.81%-0.39%-0.07%6.52%-1.05%0.55%3.05%1.71%3.22%1.67%6.60%5.78%2.42%1.70%1.42%0.57%-2.10%-0.86%-0.70%1.93%0.02%1.25%6.80%0.03%-0.93%-0.85%0.23%1.45%6.49%2.86%1.02%3.29%1.28%1.51%1.11%2.33%0.22%2.07%0.83%2.71%0.98%3.29%3.87%4.71%3.57%8.22%7.14%3.78%3.00%2.11%1.62%-0.95%0.02%0.25%1.40%1.04%-0.26%-1.77%-0.65%-0.63%0.03%
Return on Assets Growth (1y) 6.007.00-9.00-7.00-6.00-4.003.001.000.00-4.00-3.00-3.00-4.001.000.002.005.002.001.001.001.004.006.003.004.003.000.002.000.00-2.001.001.000.00-1.00-1.000.002.006.002.00-1.00-4.00-8.00-6.00-5.00-2.000.00-4.00-3.00-6.00-8.00-7.00-10.00-8.00-5.00-2.004.00
Return on Assets Growth (3y) 0.00-1.00-10.00-9.00-9.00-8.000.000.001.00-1.00-2.000.002.007.007.006.0010.009.007.007.005.005.007.006.004.00-1.000.003.002.003.002.000.00-2.00-4.00-5.00-6.00-4.00-2.00-8.00-10.00-12.00-16.00-17.00-18.00-16.00-12.00-12.00-9.00
Return on Assets Growth (5y) 2.002.00-8.00-6.00-3.00-1.006.004.006.006.004.006.006.008.009.009.0010.006.007.008.007.009.008.005.002.00-3.00-3.00-3.00-4.00-5.00-7.00-9.00-10.00-11.00-16.00-19.00-18.00-15.00-16.00-16.00
Return on Assets (QoQ) -1.009.00-1.00-1.000.00-7.001.000.001.001.00-1.00-1.00-3.001.00-1.00-1.002.001.001.001.00-1.00-1.002.001.002.001.00-1.002.001.00-2.001.000.00-1.002.000.00-1.00-2.002.002.000.002.00-2.00-1.00-3.00-2.000.00-1.001.000.00-4.000.00-2.00-2.00-3.00-3.000.001.001.002.00
Return on Capital Employed Growth (1y) -3.000.001.006.003.002.001.00-5.00-5.00-6.00-4.00-4.00-5.001.000.005.009.005.002.000.000.004.008.0010.009.006.004.001.00-1.00-4.00-3.00-3.00-3.00-5.00-1.002.002.0010.004.00-1.00-5.00-11.00-9.00-8.00-5.00-4.00-10.00-9.00-10.00-12.00-10.00-13.00-11.00-6.005.0012.00
Return on Capital Employed Growth (3y) -6.00-4.00-2.00-3.00-7.00-3.00-3.00-4.000.000.00-2.001.004.0010.0010.0014.0018.0015.0013.0010.008.006.009.008.005.00-3.000.000.00-2.001.000.00-2.00-6.00-6.00-6.00-7.00-8.00-5.00-15.00-19.00-20.00-27.00-29.00-31.00-26.00-22.00-15.00-10.00
Return on Capital Employed Growth (5y) -1.002.000.002.002.006.007.005.008.0011.0010.0012.0013.0012.0011.0012.0014.007.009.009.007.0012.0012.009.002.00-4.00-5.00-9.00-12.00-14.00-19.00-19.00-22.00-22.00-26.00-30.00-29.00-23.00-20.00-19.00
Return on Capital Employed (QoQ) -4.000.00-1.002.00-1.001.004.00-1.00-2.000.00-2.00-1.00-3.002.00-2.00-2.003.001.003.003.00-1.00-2.001.002.003.001.003.002.000.00-1.000.000.00-3.000.000.000.00-4.004.003.000.004.00-2.00-2.00-4.00-3.000.00-2.00-1.00-1.00-6.00-1.00-2.00-3.00-4.00-4.001.002.007.003.00
Return on Equity Growth (1y) 9.0011.00-20.00-16.00-10.00-7.005.001.00-1.00-7.00-7.00-6.00-6.001.001.004.008.004.001.002.001.006.0010.005.005.003.00-1.003.000.00-3.001.001.000.00-1.00-1.001.003.009.003.00-2.00-7.00-12.00-10.00-9.00-3.000.00-6.00-5.00-8.00-10.00-10.00-15.00-11.00-7.00-2.006.00
Return on Equity Growth (3y) -1.00-3.00-22.00-21.00-16.00-13.00-1.00-1.001.00-2.00-5.000.003.0011.0012.0011.0014.0013.0010.009.005.006.0010.008.005.00-2.000.004.003.004.003.000.00-3.00-5.00-8.00-10.00-7.00-4.00-13.00-16.00-18.00-23.00-26.00-29.00-22.00-18.00-18.00-14.00
Return on Equity Growth (5y) 1.001.00-20.00-15.00-8.00-4.0010.005.007.007.004.007.007.0011.0012.0014.0014.008.0010.0011.009.0013.0013.007.001.00-5.00-7.00-7.00-7.00-8.00-13.00-14.00-14.00-15.00-24.00-30.00-26.00-21.00-25.00-25.00
Return on Equity (QoQ) -2.0021.00-2.00-7.000.00-10.002.00-2.002.002.00-2.00-3.00-5.002.00-1.00-3.003.002.002.001.00-2.000.003.000.003.003.00-2.000.002.000.001.00-3.00-2.004.001.00-3.00-3.004.003.00-1.002.00-1.00-2.00-6.00-3.001.00-1.000.000.00-5.000.00-3.00-3.00-4.00-5.001.001.001.003.00
Return on Invested Capital Growth (1y) 10.009.00-31.00-23.00-13.00-7.005.000.00-1.00-8.00-8.00-7.00-6.002.002.006.009.004.000.001.000.005.009.004.004.002.00-1.003.001.00-2.002.000.000.00-1.00-1.002.002.008.004.00-1.00-4.00-10.00-9.00-8.00-4.00-3.00-9.00-9.00-9.00-10.00-11.00-14.00-11.00-7.00-5.0012.00
Return on Invested Capital Growth (3y) -4.00-7.00-34.00-30.00-21.00-14.00-1.00-1.001.00-3.00-6.000.002.0010.0011.0010.0012.0011.008.008.005.005.0010.007.005.00-2.000.005.003.004.004.000.00-3.00-3.00-6.00-7.00-7.00-5.00-14.00-18.00-18.00-23.00-29.00-31.00-24.00-20.00-25.00-10.00
Return on Invested Capital Growth (5y) -2.00-1.00-32.00-24.00-12.00-5.008.003.005.004.002.007.007.0010.0012.0013.0014.007.009.009.007.0012.0012.007.002.00-3.00-5.00-4.00-6.00-9.00-14.00-17.00-16.00-16.00-26.00-30.00-27.00-22.00-30.00-20.00
Return on Invested Capital (QoQ) -2.0029.00-5.00-12.00-4.00-10.003.00-2.002.002.00-2.00-3.00-5.002.00-1.00-3.003.003.002.001.00-2.00-1.003.00-1.003.003.00-2.000.002.000.002.00-3.00-2.004.000.00-2.00-4.004.003.00-2.003.000.00-2.00-5.00-2.001.00-2.00-2.00-1.00-5.00-1.00-2.00-2.00-6.00-4.002.001.00-4.0013.00
Return on Sales Growth (1y) -2.0030.00-2.00-1.000.00-27.004.001.004.000.00-3.00-1.00-7.004.00-3.00-3.004.002.005.004.00-2.00-4.005.002.006.003.00-4.004.003.00-6.003.00-1.00-1.009.002.000.00-3.006.007.001.004.00-5.00-5.00-8.00-7.001.00-4.002.001.00-22.000.00-6.00-7.00-16.00-17.000.003.0011.0012.00
Return on Sales Growth (3y) 2.003.00-1.00-1.00-3.00-23.00-2.00-3.000.006.00-1.000.00-6.002.007.003.007.002.006.0010.007.00-7.004.005.008.007.001.003.00-1.009.0012.000.000.0010.004.00-7.00-6.001.00-2.00-5.00-1.00-26.00-9.00-12.00-13.00-37.00-21.00-4.00-3.00-26.00-6.00
Return on Sales Growth (5y) -1.009.001.000.00-2.00-25.008.004.004.005.000.006.003.00-1.006.006.009.005.0011.0010.002.008.0013.007.009.007.003.00-4.00-4.004.003.00-6.00-6.00-11.00-1.00-11.00-12.00-36.00-19.00-11.00-5.00-31.00-14.00
Return on Sales (QoQ) -16.006.008.000.0016.00-26.009.001.00-11.005.006.004.00-15.002.009.00-3.00-4.00-5.009.004.00-6.00-2.008.00-2.00-8.007.005.001.00-10.000.0013.001.00-19.009.009.000.00-9.001.007.00-3.000.003.002.000.00-9.003.00-2.002.00-2.00-2.004.001.00-25.0019.00-2.000.00-33.0018.0016.003.00-26.0019.00
Revenue Growth (1y) -1.19%3.00%1.88%-0.11%4.99%-3.34%8.85%2.62%0.92%3.37%-9.37%-5.93%5.67%9.82%-10.47%7.11%2.73%0.91%20.44%0.81%-1.12%-12.53%9.88%11.64%11.47%22.44%24.38%10.66%9.99%-0.68%-10.41%7.20%3.21%14.14%22.61%-8.23%-21.48%58.32%29.37%26.41%54.32%0.96%-7.33%-8.02%-4.56%18.12%16.16%6.59%-8.23%-50.94%-22.26%-12.99%-7.79%9.89%-22.36%-4.27%4.74%28.23%30.92%
Revenue Growth (3y) 1.54%0.96%0.17%-1.20%3.84%3.14%-4.05%1.12%3.09%4.63%-0.76%0.53%2.39%-1.04%5.82%6.43%4.23%2.62%18.07%7.59%6.62%2.08%6.98%9.81%8.16%11.55%10.96%2.87%-3.76%21.53%12.43%7.54%7.74%22.19%13.70%2.19%4.96%23.60%11.67%7.41%10.56%-16.36%-5.76%-5.16%-6.88%-13.97%-11.16%-3.89%-3.94%-11.58%-7.55%
Revenue Growth (5y) 2.59%2.66%1.62%0.81%2.61%-0.64%3.17%3.08%3.84%4.17%5.96%4.65%5.65%3.34%5.72%7.42%5.15%4.14%12.58%4.15%-0.36%13.96%14.20%8.97%8.92%17.28%10.37%4.83%5.59%16.44%8.87%4.04%1.84%1.12%5.83%-0.21%-0.43%0.35%-3.41%0.64%5.47%-3.79%-3.18%
Revenue (QoQ) -39.40%4.76%63.74%-4.95%-36.83%3.62%60.55%-0.10%-41.84%16.68%51.36%-1.76%-40.42%2.31%57.11%10.35%-38.09%-16.59%87.95%5.84%-39.19%-0.44%57.32%3.81%-46.20%25.08%59.83%3.65%-40.91%27.05%42.20%3.02%-46.64%14.60%70.15%-0.82%-40.98%23.11%27.36%-15.14%19.00%0.60%24.44%3.60%-22.15%-7.66%23.51%7.49%-3.65%-9.19%13.33%-7.46%-48.49%43.90%26.84%-1.92%-38.61%1.68%56.39%7.31%-24.85%3.81%
Share-based Compensation Growth (1y) 62.77%68.16%9.66%9.41%-0.53%-5.33%-34.13%3.23%4.28%11.27%20.06%11.98%25.13%17.47%16.71%-52.79%-10.66%7.97%-11.33%152.71%-14.68%0.60%0.90%-17.54%63.71%6.55%6.00%35.46%16.58%-0.19%19.92%0.17%-6.48%24.44%-150.00%146.86%33.73%6.60%382.52%-25.76%78.94%58.37%18.69%0.86%-38.14%-15.36%1.25%-79.45%-69.07%-37.25%-118.54%163.30%-1.32%-15.22%516.67%-149.48%74.00%58.97%
Share-based Compensation Growth (3y) 19.07%20.99%-4.64%8.14%9.08%7.36%-2.64%-18.28%5.25%12.17%7.50%10.14%-1.56%8.46%1.45%-0.55%7.66%4.99%-1.75%41.33%17.65%2.28%8.65%3.82%21.30%9.79%-38.13%49.63%13.40%9.81%19.21%22.45%30.80%28.07%18.80%22.73%13.97%12.63%75.39%-46.42%-30.04%-5.61%-30.51%-18.29%-42.63%-23.35%-7.87%-31.38%-19.02%-5.43%
Share-based Compensation Growth (5y) 13.55%17.57%-2.14%8.57%-0.21%6.09%-3.76%2.60%10.24%8.63%5.85%8.33%12.73%6.30%5.82%5.95%6.35%7.53%-20.76%47.49%15.29%7.25%12.62%15.45%33.70%17.44%16.34%20.19%10.05%12.16%15.28%-17.57%-15.60%2.21%-18.28%0.00%-14.69%-5.34%35.82%-17.08%-10.08%2.54%
Share-based Compensation (QoQ) -3.46%122.87%-31.59%10.59%-0.27%45.33%-31.74%0.54%-5.08%1.13%6.96%1.56%1.28%9.11%-0.23%13.49%-4.92%8.41%-59.64%114.78%14.91%-10.98%15.02%-27.49%35.48%-10.71%-6.00%43.97%-11.82%-11.17%20.13%23.91%-24.51%6.72%0.35%15.68%0.45%-142.88%595.45%-37.33%-19.93%13.64%30.20%51.05%-29.14%-14.83%10.64%-7.35%-3.05%1.89%-77.55%39.45%96.71%-130.10%418.89%-47.74%69.00%47.93%-137.87%283.80%54.41%
Shareholder's Equity Growth (1y) 22.47%38.31%25.13%21.17%14.12%12.26%10.18%7.09%12.08%20.82%11.24%11.65%6.74%4.84%-2.33%-6.62%-4.36%6.46%2.95%10.18%7.23%8.17%6.03%6.82%12.59%23.26%16.97%18.04%17.56%21.52%15.55%15.10%14.50%22.46%18.13%15.43%11.94%19.35%20.70%22.08%25.11%24.99%17.06%12.00%7.06%8.72%5.92%6.92%7.47%1.68%1.95%-1.44%-4.18%-9.76%-12.62%-11.80%-9.67%13.21%-6.07%
Shareholder's Equity Growth (3y) 16.14%23.33%15.32%13.15%10.94%12.45%6.18%3.74%4.59%10.48%3.80%4.73%3.07%6.48%2.15%3.20%4.91%12.39%8.49%11.58%12.38%17.46%12.74%13.22%14.87%22.41%16.88%16.18%14.65%21.10%18.11%17.49%17.05%22.24%18.62%16.43%14.46%17.49%14.38%13.49%12.91%11.38%8.12%5.68%3.30%-0.08%-1.92%-2.41%-2.38%1.27%-5.77%
Shareholder's Equity Growth (5y) 9.85%15.93%9.05%8.31%6.97%10.37%5.49%5.61%6.68%12.45%6.76%7.69%7.70%12.58%7.58%8.35%9.22%16.13%11.75%13.04%12.71%18.82%15.36%15.38%16.24%22.30%17.67%16.48%15.08%19.27%15.36%14.20%13.03%15.09%12.50%10.71%9.08%8.27%5.92%4.91%4.50%7.14%0.74%
Shareholder's Equity (QoQ) -51.89%111.63%9.87%9.48%-45.67%91.45%6.40%3.11%-46.56%87.91%3.41%7.92%-42.39%73.01%3.79%3.18%-43.41%61.17%-0.77%5.68%-37.01%55.85%6.21%2.85%-36.46%52.75%7.00%8.40%-30.43%44.96%7.98%7.97%-28.09%37.83%7.56%7.41%-23.10%32.96%5.11%4.16%-18.01%34.47%6.30%6.75%-18.09%25.94%1.71%2.04%-16.82%22.69%2.67%2.57%-21.30%23.02%-0.75%-0.28%-25.88%19.13%0.19%2.12%-7.11%-1.16%
Tax Rate Growth (1y) 219.0048,763.00-3745.002,927.002,510.00-43514.005,441.00-1356.00-2398.00-310.00-3461.00239.004,154.00-282.001,453.001,256.00-1560.0055,873.00-4232.00-1008.001,275.00-52706.00911,622.00-38.00-1542.00-1986.00-901616.00-950.00-1004.00-27504.00-7847.0040.00-158.0022,411.00643.00118.00-635.004,617.00-144.00-276.00908.00761.00189.00-34.0046.00-1570.00242.0044.00-149.00910.00495.00292.00-10416.00-1397.00-1374.001,617.0010,510.00-49348.00-18216.00
Tax Rate Growth (3y) 331.004,939.00-1765.001,810.004,266.00-44106.003,433.00139.00196.0055,280.00-6240.00487.003,869.002,884.00908,844.00210.00-1827.001,180.005,775.00-1996.00-1271.00-82197.002,159.00-949.00-2703.00-7079.00-908820.00-792.00-1796.00-476.00-7348.00-118.00116.0027,790.00689.00-192.00320.003,808.00287.00-266.00805.00102.00926.00302.00-10519.00-2056.00-637.001,953.00-56.00-49835.00-19095.00
Tax Rate Growth (5y) 2,925.0060,529.00-4544.002,058.003,981.00-40940.00910,824.00-907.00-71.00587.003,767.00-501.001,324.00-26606.00-619.00-700.00-2988.00-3913.00-1429.00-1838.00-2063.00-55169.002,659.00-1106.00-2430.00-1701.00-908775.00-1102.00-841.00-1285.00-6917.00-107.0013.0027,130.001,425.00145.00-10246.003,322.00-592.001,643.00899.00-50643.00-18665.00
Tax Rate (QoQ) -3567.006,956.00-2667.00-503.0044,976.00-45552.004,006.00-920.00-1047.003,403.00-2792.00-1962.001,041.00252.00908.001,953.00-3396.001,988.00711.00-863.0054,037.00-58117.003,935.001,420.0056.00906,212.00-907726.00-84.00-389.006,582.00-7060.00-137.00-26889.0026,239.00827.00-335.00-4320.004,471.00302.00-1088.00931.00-289.00170.0096.00785.00-862.00-53.00177.00-832.00950.00-251.00-17.00228.00535.00-454.00-10725.009,248.00557.002,537.00-1832.00-50611.0031,689.00
Total Debt Growth (1y) -8.08%-7.96%-26.28%-26.64%-40.45%-40.82%-26.65%-26.47%-5.79%-5.95%340.16%481.99%-6.50%-6.50%-15.60%11.28%-5.00%-4.63%-2.59%-32.58%-0.97%-0.55%-58.85%-86.68%
Total Debt Growth (3y) -19.81%-19.98%33.52%46.42%-19.35%-19.57%39.68%68.24%-5.76%-5.70%53.53%63.44%-4.18%-3.93%-30.32%-53.60%
Total Debt Growth (5y) -14.46%-14.50%14.37%18.69%-13.17%-13.17%1.78%-15.63%
Total Debt (QoQ) -0.93%-0.74%-1.26%-5.34%-0.79%-20.50%-1.75%-23.16%-1.40%-1.46%-1.51%-1.55%-1.57%361.18%30.22%-84.18%-1.58%316.33%71.70%-86.50%-1.20%325.25%18.83%-80.17%-0.78%75.95%-61.54%