Johnson Outdoors Inc (NASDAQ: JOUT)

Sector: Consumer Cyclical Industry: Leisure CIK: 0000788329
Market Cap 487.13 Mn
P/B 2.57
P/E 68.40
P/S 1.17
ROIC (Qtr) 0.64
Div Yield % 1.26
Rev 1y % (Qtr) 30.92
Total Debt (Qtr) 46.82 Mn
Debt/Equity (Qtr) 0.11
Add ratio to table...

About

Johnson Outdoors Inc., or JOUT, is a prominent player in the outdoor recreation industry, specializing in the production and marketing of seasonal products for activities such as fishing, diving, paddling, hiking, and camping. Under the leadership of Helen P. Johnson-Leipold and her family, the company has established leading market positions in its field, thanks to its commitment to innovation, marketing excellence, product performance, and quality. Johnson Outdoors operates through four reportable business segments: Fishing, Camping, Watercraft...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 54.70M provides robust 1.17x coverage of total debt 46.82M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 130.73M provide 16.19x coverage of short-term debt 8.07M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 579.86M provides 12.38x coverage of total debt 46.82M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 54.70M provides exceptional 233.76x coverage of interest expenses 234000, showing strong debt service capability.
  • Operating cash flow of 54.70M provides strong 30.49x coverage of stock compensation 1.79M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 54.70M barely covers its investment activities of (9.65M), with a coverage ratio of -5.67, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 54.70M provides thin coverage of dividend payments of (13.54M) with a -4.04 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (9.65M) provide weak support for R&D spending of 32.50M, which is -0.30x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 130.73M provide limited coverage of acquisition spending of (17000), which is -7690.06x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 54.70M provides minimal 1.78x coverage of tax expenses of 30.70M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Leisure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AS Amer Sports, Inc. 22.38 Bn 71.89 3.67 1.87 Bn
2 HAS Hasbro, Inc. 13.30 Bn 46.47 3.26 3.32 Bn
3 PLNT Planet Fitness, Inc. 7.78 Bn 37.79 6.04 2.58 Bn
4 GOLF Acushnet Holdings Corp. 7.40 Bn 80.24 4.75 0.90 Bn
5 LTH Life Time Group Holdings, Inc. 6.29 Bn 21.85 2.16 4.13 Bn
6 MAT Mattel Inc /De/ 5.43 Bn 12.57 1.04 2.59 Bn
7 YETI YETI Holdings, Inc. 3.97 Bn 24.75 2.17 0.22 Bn
8 MSGE Madison Square Garden Entertainment Corp. 2.95 Bn 56.80 2.91 1.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.71 1.19
EV to Cash from Ops. EV/CFO 11.63 -6.09
EV to Debt EV to Debt 9.06 14.49
EV to EBIT EV/EBIT 29.89 -159.90
EV to EBITDA EV/EBITDA 18.10 -4.06
EV to Free Cash Flow [EV/FCF] EV/FCF 16.19 0.74
EV to Market Cap EV to Market Cap 0.87 -0.64
EV to Revenue EV/Rev 1.02 4.65
Price to Book Value [P/B] P/B 2.57 4.75
Price to Earnings [P/E] P/E 68.40 12.00
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.65 -0.51
Dividend Payout Ratio % Div Payout % (Qtr) -60.30 3.11
Dividend per Basic Share Div per Share (Qtr) 1.32 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 35.24 6.13
Interest Coverage Int. cover (Qtr) 36.87 -30.68
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.09 -13.50
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 37.22 1,190.33
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 13.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 49.77 -111.75
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 149.66 -165.31
EBIT Growth (1y) % EBIT 1y % (Qtr) 115.82 -1,562.20
EBT Growth (1y) % EBT 1y % (Qtr) 115.35 -1,555.34
EPS Growth (1y) % EPS 1y % (Qtr) 51.01 -377.44
FCF Growth (1y) % FCF 1y % (Qtr) 130.36 10.93
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 26.18 17.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.04 0.73
Cash Payout Ratio Cash Payout (Qtr) 0.19 0.07
Cash Ratio Cash Ratio (Qtr) 1.21 3.31
Current Ratio Curr Ratio (Qtr) 3.78 4.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 2.35
Interest Cover Ratio Int Coverage (Qtr) 36.87 -30.68
Times Interest Earned Times Interest Earned (Qtr) 36.87 -30.68
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.70 -57.55
EBIT Margin % EBIT Margin % (Qtr) 1.38 -65.38
EBT Margin % EBT Margin % (Qtr) 1.34 -69.55
Gross Margin % Gross Margin % (Qtr) 36.40 46.51
Net Profit Margin % Net Margin % (Qtr) -3.60 -74.45