Johnson Outdoors Income Statement (2010-2026) | JOUT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025 Jan2026
Revenue & cost
Revenue 123.95M75.12M78.70M128.86M122.48M77.38M80.18M128.73M128.59M74.80M87.27M132.10M129.77M77.31M79.10M124.27M137.13M84.90M70.82M133.11M140.88M85.67M85.30M134.19M139.30M74.94M93.73M149.81M155.27M91.75M116.58M165.78M170.78M91.13M104.44M177.71M176.25M104.02M128.05M163.08M138.39M164.68M165.67M206.16M213.57M166.26M153.52M189.62M203.82M196.39M178.34M202.12M187.05M96.34M138.64M175.86M172.47M105.87M107.65M168.35M180.66M135.76M140.94M
Cost of Revenue 72.47M44.83M48.02M75.93M71.95M48.38M49.08M78.20M74.35M46.35M53.46M78.02M75.44M48.50M49.17M75.43M81.31M50.88M43.49M81.17M82.13M51.96M52.00M79.20M80.02M46.05M57.16M84.89M84.64M52.92M67.77M91.58M91.45M51.61M60.12M98.58M96.53M57.44M74.44M87.95M75.83M90.99M90.64M112.90M116.06M97.93M92.89M121.04M130.31M127.78M115.56M126.78M109.46M67.96M85.79M114.42M110.65M81.00M75.47M109.48M112.73M86.64M89.33M
Gross Profit 51.49M30.29M30.68M52.93M50.53M28.99M31.10M50.53M54.25M28.45M33.81M54.08M54.34M28.81M29.93M48.85M55.82M34.02M27.33M51.94M58.75M33.71M33.30M54.99M59.28M28.89M36.56M64.91M70.63M38.83M48.81M74.19M79.33M39.52M44.32M79.13M79.72M46.58M53.61M75.13M62.56M73.69M75.03M93.25M97.51M68.33M60.63M68.58M73.51M68.61M62.78M75.33M77.59M28.39M52.85M61.43M61.82M24.87M32.18M58.87M67.93M49.12M51.61M
Operating items
Research & Development 3.51M3.68M3.62M3.52M3.58M4.10M3.60M3.56M3.57M4.00M3.62M4.07M3.99M3.66M3.85M3.85M4.26M4.51M4.25M4.26M3.91M4.05M4.05M4.19M5.12M5.07M4.71M4.66M4.87M4.93M4.87M5.36M5.12M5.09M5.26M5.59M5.33M5.74M5.53M5.44M6.90M6.75M6.05M6.84M6.16M6.65M6.41M7.22M6.61M7.47M7.53M8.34M8.00M7.54M8.06M8.13M7.28M7.64M7.56M8.09M7.62M8.93M7.86M
Selling, General & Administrative 10.65M10.08M9.09M10.48M9.33M11.41M10.84M11.20M11.37M9.80M9.45M11.50M9.00M11.95M10.02M9.51M8.22M11.33M11.91M12.40M10.32M9.05M10.15M9.89M7.68M10.53M10.56M11.00M11.58M12.68M10.41M11.23M11.07M12.90M8.39M12.60M9.88M11.71M11.97M4.19M14.87M16.75M12.89M14.31M15.65M13.23M12.23M10.25M8.27M12.67M16.28M15.02M12.64M12.55M14.40M13.97M13.94M15.34M14.48M11.23M15.42M16.49M13.16M
Restructuring Costs -3.50M
Other Operating Expenses 23.97M19.83M19.31M27.50M25.81M17.71M20.39M25.28M25.09M17.72M19.22M25.88M25.21M17.91M18.97M23.94M34.01M19.46M18.50M27.64M28.09M19.47M20.00M25.78M32.90M18.21M20.82M28.80M29.44M21.30M-16.13M31.59M31.19M23.50M-14.50M33.10M36.48M27.21M29.30M33.71M27.86M30.64M32.53M36.07M37.60M34.85M28.23M35.69M34.82M35.15M33.50M40.58M39.50M30.86M30.34M39.59M41.11M44.70M30.38M34.64M37.55M31.87M33.50M
Operating Expenses 38.13M33.59M32.02M41.51M38.72M33.22M34.82M36.55M40.02M31.52M32.29M41.45M38.20M33.52M32.84M37.30M46.49M35.30M34.66M44.31M42.33M32.57M34.20M39.86M45.70M33.81M36.09M44.45M45.89M38.91M-0.85M48.19M47.38M41.49M-0.85M51.28M51.70M44.66M46.81M43.34M49.63M54.14M51.47M57.22M59.41M54.74M46.87M53.16M49.71M55.28M57.31M63.95M60.14M50.95M52.81M61.68M62.33M67.68M52.42M53.97M60.60M57.30M54.52M
Operating Income 13.35M-3.30M-1.33M11.42M11.81M-4.23M-3.72M13.98M14.22M-3.07M1.53M12.64M16.13M-4.71M-2.91M11.55M9.33M-1.28M-7.33M7.62M16.42M1.14M-0.90M15.14M13.58M-4.93M0.47M20.46M24.74M-0.08M7.04M26.00M31.95M-1.97M5.98M27.84M28.03M1.92M6.80M31.79M12.93M19.55M23.56M36.04M38.10M13.59M13.76M15.43M23.80M13.32M5.47M11.39M17.44M-22.57M0.05M-0.25M-0.51M-42.81M-20.24M4.90M7.33M-8.18M-2.91M
EBIT 13.35M-3.30M-1.33M11.42M11.81M-4.23M-3.72M13.98M14.22M-3.07M1.53M12.64M16.13M-4.71M-2.91M11.55M9.33M-1.28M-7.33M7.62M16.42M1.14M-0.90M15.14M13.58M-4.93M0.47M20.46M24.74M-0.08M7.04M26.00M31.95M-1.97M5.98M27.84M28.03M1.92M6.80M31.79M12.93M19.55M23.56M36.04M38.10M13.59M13.76M15.43M23.80M13.32M5.47M11.39M17.44M-22.57M0.05M-0.25M-0.51M-42.81M-20.24M4.90M7.33M-8.18M-2.91M
Non-operating items
Interest & Investment Income 0.03M0.02M0.03M0.02M0.02M0.03M0.02M0.01M0.01M0.10M0.02M0.03M0.01M0.02M0.03M0.01M0.02M0.03M0.02M0.01M0.01M0.03M0.01M0.01M0.00M0.06M0.02M0.01M0.05M0.23M0.20M0.12M0.17M0.67M0.54M0.32M0.43M0.82M0.66M0.48M0.17M0.10M0.08M0.08M0.08M0.13M0.09M0.10M0.14M0.47M0.83M0.73M1.24M1.74M1.20M0.86M1.12M1.67M1.03M0.62M0.93M1.20M1.32M
Other Non Operating Income -0.56M-0.27M0.01M-0.34M-1.74M-0.21M1.19M0.10M0.40M-1.07M-0.50M0.88M-0.45M0.33M0.16M-0.02M0.95M0.35M0.57M-0.49M-0.12M-1.26M0.56M-0.18M0.37M0.66M-0.05M1.49M0.85M0.77M0.85M3.37M-0.29M-0.11M0.85M1.90M0.49M0.56M1.17M-3.87M2.49M1.57M2.40M1.23M0.93M-3.15M0.77M-2.27M-4.67M-1.91M1.90M7.86M1.17M-1.25M4.69M2.45M0.33M1.50M0.33M-1.30M2.29M2.04M0.39M
Non Operating Income -0.56M-0.27M0.01M-0.34M-1.74M-0.21M1.19M0.10M0.40M-1.07M-0.50M0.88M-0.45M0.33M0.16M-0.02M0.95M0.35M0.57M-0.49M-0.12M-1.26M0.56M-0.18M0.37M0.66M-0.05M1.49M0.85M0.77M0.85M3.37M-0.29M-0.11M0.85M1.90M0.49M0.56M1.17M-3.87M2.49M1.57M2.40M1.23M0.93M-3.15M0.77M-2.27M-4.67M-1.91M1.90M7.86M1.17M-1.25M4.69M2.45M0.33M1.50M0.33M-1.30M2.29M2.04M0.39M
Net income details
EBT 11.42M-4.60M-2.15M10.09M9.11M-4.79M-3.10M13.28M14.04M-4.29M0.61M13.06M15.51M-4.52M-2.92M11.21M10.11M-0.98M-6.92M6.82M16.10M-0.24M-0.52M14.67M13.87M-4.36M-0.04M21.84M25.56M0.86M8.32M29.45M31.78M-1.44M4.33M30.02M28.89M3.26M8.59M28.38M15.56M21.18M26.01M37.31M39.07M10.53M14.59M13.21M19.24M11.85M8.17M19.95M19.82M-22.11M5.90M3.01M0.91M-39.68M-18.93M4.16M10.50M-5.01M-1.25M
Tax Provisions 0.99M1.24M-0.92M1.60M0.99M-22.07M-0.16M6.00M5.05M-1.09M0.36M4.13M1.86M-1.01M-0.73M3.81M5.41M-0.19M-2.73M3.17M6.10M-1.41M0.01M5.35M7.02M-2.23M-4.10M7.88M9.01M0.27M8.09M7.83M8.01M3.51M0.81M8.10M6.83M-0.64M2.16M7.99M2.69M5.63M6.16M9.48M10.30M3.60M3.73M3.31M5.16M2.19M2.29M5.09M5.02M-6.11M1.94M0.86M-0.71M-5.41M-3.64M1.85M2.76M24.04M2.04M
Profit After Tax 10.43M-5.84M-1.24M8.49M8.12M17.28M-2.94M7.28M8.99M-3.20M0.25M8.94M13.65M-3.51M-2.19M7.40M4.70M-0.79M-4.19M3.65M10.00M1.17M-0.53M9.32M6.84M-2.13M4.06M13.96M16.55M0.59M0.23M21.62M23.77M-4.96M3.52M21.92M22.07M3.90M6.43M20.39M12.87M15.55M19.85M27.83M28.77M6.93M10.86M9.90M14.08M9.65M5.88M14.86M14.80M-16.01M3.96M2.16M1.62M-34.27M-15.29M2.30M7.74M-29.05M-3.30M
Income from Continuing Operations 10.43M-5.84M-1.24M8.49M8.12M17.28M-2.94M7.28M8.99M-3.20M0.25M8.94M13.65M-3.51M-2.19M7.40M4.70M-0.79M-4.19M3.65M10.00M1.17M-0.53M9.32M6.84M-2.13M4.06M13.96M16.55M0.59M0.23M21.62M23.77M-4.96M3.52M21.92M22.07M3.90M6.43M20.39M12.87M15.55M19.85M27.83M28.77M6.93M10.86M9.90M14.08M9.65M5.88M14.86M14.80M-16.01M3.96M2.16M1.62M-34.27M-15.29M2.30M7.74M-29.05M-3.30M
Consolidated Net Income 10.43M-5.84M-1.24M8.49M8.12M17.28M-2.94M7.28M8.99M-3.20M0.25M8.94M13.65M-3.51M-2.19M7.40M4.70M-0.79M-4.19M3.65M10.00M1.17M-0.53M9.32M6.84M-2.13M4.06M13.96M16.55M0.59M0.23M21.62M23.77M-4.96M3.52M21.92M22.07M3.90M6.43M20.39M12.87M15.55M19.85M27.83M28.77M6.93M10.86M9.90M14.08M9.65M5.88M14.86M14.80M-16.01M3.96M2.16M1.62M-34.27M-15.29M2.30M7.74M-29.05M-3.30M
Income towards Parent Company 10.43M-5.84M-1.24M8.49M8.12M17.28M-2.94M7.28M8.99M-3.20M0.25M8.94M13.65M-3.51M-2.19M7.40M4.70M-0.79M-4.19M3.65M10.00M1.17M-0.53M9.32M6.84M-2.13M4.06M13.96M16.55M0.59M0.23M21.62M23.77M-4.96M3.52M21.92M22.07M3.90M6.43M20.39M12.87M15.55M19.85M27.83M28.77M6.93M10.86M9.90M14.08M9.65M5.88M14.86M14.80M-16.01M3.96M2.16M1.62M-34.27M-15.29M2.30M7.74M-29.05M-3.30M
Net Income towards Common Stockholders 10.43M-5.84M-1.24M8.49M8.12M17.28M-2.94M7.28M8.99M-3.20M0.25M8.94M13.65M-3.51M-2.19M7.40M4.70M-0.79M-4.19M3.65M10.00M1.17M-0.53M9.32M6.84M-2.13M4.06M13.96M16.55M0.59M0.23M21.62M23.77M-4.96M3.52M21.92M22.07M3.90M6.43M20.39M12.87M15.55M19.85M27.83M28.77M6.93M10.86M9.90M14.08M9.65M5.88M14.86M14.80M-16.01M3.96M2.16M1.62M-34.27M-15.29M2.30M7.74M-29.05M-3.30M
Additional items
EPS (Basic) 1.10-0.73-0.130.890.842.15-0.300.750.92-0.330.030.911.39-0.42-0.220.750.48-0.09-0.420.371.010.14-0.050.940.69-0.250.411.411.680.070.022.192.40-0.570.362.212.220.440.652.051.291.761.992.782.870.781.080.991.401.080.581.471.46-1.780.390.210.16-3.80-1.490.220.75-3.21-0.33
EPS (Weighted Average and Diluted) 1.09-0.63-0.130.870.831.86-0.300.740.91-0.320.020.901.37-0.37-0.220.740.47-0.08-0.420.361.000.12-0.050.930.68-0.220.401.391.650.060.022.152.37-0.500.352.182.190.390.642.021.271.541.962.742.830.681.070.971.380.950.571.451.44-1.570.380.210.16-3.35-1.490.220.75-2.83-0.33
Shares Outstanding (Weighted Average) 8.03M8.01M8.04M8.04M8.05M8.04M8.11M8.16M8.18M8.22M8.33M8.33M8.30M8.36M8.43M8.44M8.42M8.47M8.51M8.52M8.52M8.58M8.64M8.64M8.63M8.63M8.68M8.69M8.68M8.70M8.74M8.74M8.73M8.75M8.79M8.79M8.78M8.80M8.82M8.83M8.82M8.84M8.86M8.88M8.86M8.89M8.91M8.92M8.91M8.94M8.97M8.98M8.97M8.99M9.01M9.02M9.01M9.04M9.05M9.07M9.06M9.07M
Shares Outstanding (Diluted Average) 9.29M9.27M9.61M9.29M9.29M9.29M9.81M9.38M9.39M9.44M9.55M9.55M9.52M9.95M9.65M9.65M9.63M9.99M9.72M9.74M9.73M9.98M9.85M9.86M9.86M9.87M9.91M9.93M9.92M9.96M9.99M10.00M10.00M10.01M10.03M10.04M10.02M10.04M10.06M10.07M10.06M10.09M10.12M10.14M10.12M10.14M10.15M10.16M10.15M10.17M10.20M10.21M10.20M10.22M10.23M10.25M10.22M10.27M10.27M10.29M10.26M10.34M
EBITDA 13.35M-3.30M-1.33M11.42M11.81M-4.23M-3.72M13.98M14.22M-3.07M1.53M12.64M16.13M-4.71M-2.91M11.55M9.33M-1.28M-7.33M7.62M16.42M1.14M-0.90M15.14M13.58M-4.93M0.47M20.46M24.74M-0.08M7.04M26.00M31.95M-1.97M5.98M27.84M28.03M1.92M6.80M31.79M12.93M19.55M23.56M36.04M38.10M13.59M13.76M15.43M23.80M13.32M5.47M11.39M17.44M-22.57M0.05M-0.25M-0.51M-42.81M-20.24M4.90M7.33M-8.18M-2.91M
Interest Expenses 1.39M1.04M0.85M1.01M0.98M0.38M0.60M0.82M0.59M0.25M0.44M0.48M0.19M0.17M0.20M0.31M0.20M0.08M0.19M0.32M0.21M0.15M0.19M0.30M0.09M0.15M0.49M0.12M0.08M0.07M0.07M0.04M0.06M0.03M0.04M0.04M0.06M0.04M0.04M0.04M0.04M0.04M0.03M0.04M0.04M0.04M0.04M0.05M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.07M0.05M0.06M0.06M
Tax Rate 8.66%-27.01%42.55%15.88%10.85%460.61%5.09%45.15%35.95%25.48%59.51%31.59%11.97%22.37%24.90%33.98%53.51%19.55%39.43%46.54%37.91%578.28%-2.89%36.46%50.66%51.22%9,113.33%36.08%35.24%31.35%97.18%26.57%25.20%-243.69%18.70%26.97%23.63%-19.58%25.14%28.16%17.28%26.59%23.70%25.40%26.36%34.21%25.59%25.06%26.82%18.51%28.01%25.50%25.33%27.61%32.95%28.42%-78.83%13.64%19.22%44.59%26.27%-479.84%-162.95%