|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 30.42M | 13.45M | 17.09M | 12.06M | 27.62M | 9.48M | 33.84M | 18.70M | 1.36M | 13.10M | 24.52M | 16.65M | 17.32M | 16.67M | 29.77M | 40.20M | 22.44M | 13.29M | 40.98M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.10M | 0.11M | 0.14M | 0.20M | 0.20M | 0.23M | 0.23M | 0.30M | 0.30M | 0.33M | 0.31M | 0.30M | 0.30M | 0.31M | 0.33M | 0.30M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00M | -4.51M | -2.04M | 1.92M | -3.35M | -1.02M | 4.33M | -11.73M | 19.57M | -1.50M | -0.72M | -0.31M | 2.26M | -0.43M | 0.26M | 0.48M | 2.48M | 3.00M | 1.28M | 4.53M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 0.10M | 3.50M | 6.16M | 4.15M | 5.55M | 5.78M | 11.31M | 7.07M | 6.39M | 10.84M | 11.29M | 3.60M | 3.45M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 46.66M | 19.81M | 9.19M | 1.25M | 17.96M | 19.17M | 33.76M | 39.36M | 11.56M | 27.61M | 22.82M | 27.73M | 29.84M | 29.02M | 31.06M | 86.21M | 44.40M | 42.24M | 43.94M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.23M | 0.23M | 0.22M | 0.22M | 0.20M | 0.23M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 5.61M | 5.03M | 5.47M | 5.77M | 6.62M | 7.32M | 9.47M | 10.71M | 11.27M | 11.18M | 11.29M | 11.78M | 12.12M | 12.13M | 11.99M | 11.66M | 11.70M | 11.39M | 11.39M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 10.96M | -2.06M | 21.33M | -20.14M | 3.83M | -4.15M | 2.17M | -8.38M | 7.59M | 3.01M | 0.15M | -8.29M | 9.05M | 3.18M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -1.35M | 2.53M | 3.91M | -10.29M | 3.51M | 10.96M | -2.06M | 21.33M | -20.14M | 3.83M | -4.15M | 2.17M | -8.38M | 7.59M | 3.01M | 0.15M | -8.29M | 9.05M | 3.18M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | 0.19M | -8.43M | 1.85M | -9.18M | 0.44M | -3.92M | 23.12M | -10.43M | 0.41M | -2.11M | 5.91M | -9.15M | -4.32M | -3.83M | 5.91M | -7.01M | 2.12M | -2.29M | 21.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.17M | 1.44M | 1.35M | 0.60M | 3.96M | 1.66M | 0.93M | 1.86M | 1.73M | 2.38M | 1.33M | 1.80M | 2.24M | 1.17M | 1.35M | 1.00M | 0.54M | 2.00M | 0.98M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 0.93M | 0.72M | 2.59M | 0.88M | 5.65M | 0.01M | 0.00M | 0.06M | | 0.18M | | | | 0.06M | 0.01M | 4.57M | -0.01M | 0.01M | 0.01M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.36M | 2.64M | 8.82M | 0.07M | 0.07M | 0.09M | 0.44M | 0.07M | 0.07M | 0.07M | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 44.00M | 45.00M | | 30.00M | -7.00M | 28.00M | 13.00M | | 10.00M | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.04M | -25.35M | -81.34M | -48.81M | -8.97M | -50.65M | -27.19M | -42.95M | -11.32M | -17.68M | -14.69M | -13.84M | -13.84M | -8.01M | -6.57M | -9.33M | -1.39M | -8.93M | -8.93M | -9.94M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 2.04M | | 1.58M | 0.21M | 0.21M | 0.53M | 0.00M | 0.69M | | | | | | | | | 0.05M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 23.36M | 28.93M | 27.46M | 4.88M | 51.19M | 26.90M | 20.49M | -0.48M | -6.15M | -9.46M | -11.91M | -13.01M | -17.70M | -17.10M | -26.56M | -48.10M | -32.51M | -25.86M | -53.34M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 4.71M | 5.90M | 5.90M | 5.90M | 5.80M | 5.83M | 5.80M | 7.00M | 7.00M | 7.00M | 7.00M | 8.20M | 8.20M | 8.20M | 8.10M | 8.10M | 9.22M | 9.20M | 9.10M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | 44.67M | -32.60M | -12.16M | -2.85M | 18.50M | 18.88M | 11.30M | 27.55M | -12.26M | 3.46M | -2.93M | 0.89M | 4.14M | 5.34M | -4.83M | 36.73M | 2.96M | 7.45M | -19.34M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.47M | 45.50M | 18.37M | 7.84M | 0.66M | 14.00M | 17.51M | 32.83M | 37.49M | 9.83M | 25.22M | 21.49M | 25.93M | 27.60M | 27.85M | 29.71M | 85.21M | 43.87M | 40.24M | 42.96M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | 44.67M | -32.60M | -12.16M | -2.85M | 18.50M | 18.88M | 11.30M | 27.55M | -12.26M | 3.46M | -2.93M | 0.89M | 4.14M | 5.34M | -4.83M | 36.73M | 2.96M | 7.45M | -19.34M |