|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 99.46M | 64.87M | 68.25M | 57.58M | 61.62M | 72.99M | 128.17M | 101.39M | 86.74M | 87.79M | 111.61M | 99.01M | 104.33M | 94.20M | 129.08M | 161.08M | 128.89M | 99.04M | 158.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 114.15M | 5.66M | 5.51M | 5.32M | 129.41M | 5.72M | 5.54M | 6.17M | 218.55M | 53.55M | 61.84M | 59.96M | 60.17M | 58.59M | 73.69M | 89.59M | 70.40M | 61.10M | 85.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.01M | -14.70M | 59.22M | 62.73M | 52.25M | -67.78M | 67.27M | 122.63M | 95.22M | -131.81M | 34.24M | 49.77M | 39.05M | 44.16M | 35.60M | 55.39M | 71.48M | 58.49M | 37.94M | 73.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 0.93M | 0.72M | 2.59M | 0.88M | 5.65M | 61.69M | 86.34M | 81.10M | 69.43M | 71.83M | 78.98M | -0.01M | -0.05M | -0.05M | -0.01M | 2.59M | -0.05M | -0.01M | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.84M | 57.45M | 44.65M | 49.45M | 45.40M | 51.36M | 61.69M | 86.34M | 81.10M | 69.43M | 71.83M | 78.98M | 77.74M | 78.60M | 77.30M | 92.12M | 108.14M | 89.44M | 80.87M | 104.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 42.01M | 20.22M | 18.80M | 12.18M | 10.26M | 11.30M | 41.83M | 20.29M | 17.31M | 15.95M | 32.63M | 21.27M | 25.73M | 16.89M | 36.96M | 52.93M | 39.45M | 18.18M | 54.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 42.01M | 20.22M | 18.80M | 12.18M | 10.26M | 11.30M | 41.83M | 20.29M | 17.31M | 15.95M | 32.63M | 21.27M | 25.73M | 16.89M | 36.96M | 52.93M | 39.45M | 18.18M | 54.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.44M | 2.30M | 2.50M | 2.73M | 2.33M | 2.92M | 3.18M | 3.65M | 3.53M | 3.44M | 3.41M | 3.44M | 3.21M | 3.43M | 3.20M | 3.12M | 3.41M | 3.27M | 3.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 0.59M | -1.48M | 4.29M | 2.13M | 6.90M | 0.71M | 1.47M | 1.15M | 0.63M | -0.46M | -0.10M | -0.05M | -0.14M | -0.23M | -0.23M | 2.19M | -3.65M | -0.08M | -0.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | -1.78M | -2.23M | 4.23M | 4.05M | 27.11M | 1.62M | 3.51M | 5.17M | -0.97M | 1.80M | 0.20M | 1.79M | -1.02M | 5.58M | 2.76M | 1.01M | -0.47M | -0.38M | 0.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.71M | 40.22M | 17.99M | 23.03M | 16.22M | 37.37M | 12.92M | 45.34M | 25.46M | 16.33M | 17.75M | 32.83M | 23.06M | 24.71M | 22.48M | 39.72M | 53.94M | 38.98M | 17.80M | 55.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 9.80M | 4.54M | 5.95M | 4.16M | 9.75M | 3.44M | 11.50M | 6.76M | 14.98M | 4.65M | 8.30M | 6.41M | 7.39M | 5.81M | 9.95M | 13.73M | 16.54M | 4.51M | 14.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 31.94M | 13.45M | 17.09M | 12.35M | 28.13M | 10.39M | 34.73M | 19.41M | 13.19M | 13.91M | 24.52M | 16.84M | 18.92M | 17.46M | 29.77M | 40.20M | 29.24M | 13.93M | 40.98M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | 0.05M | 0.04M | 0.05M | -0.29M | -0.51M | -0.91M | -0.89M | -0.71M | -1.15M | -0.81M | 0.01M | -0.19M | -0.80M | -0.79M | 0.25M | 1.50M | -0.70M | -0.65M | 0.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 30.42M | 13.45M | 17.09M | 12.06M | 27.62M | 9.48M | 33.84M | 18.70M | 1.36M | 13.10M | 24.52M | 16.65M | 17.32M | 16.67M | 29.77M | 40.20M | 22.44M | 13.29M | 40.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 30.42M | 13.45M | 17.09M | 12.06M | 27.62M | 9.48M | 33.84M | 18.70M | 1.36M | 13.10M | 24.52M | 16.65M | 17.32M | 16.67M | 29.77M | 40.20M | 22.44M | 13.29M | 40.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 30.42M | 13.45M | 17.09M | 12.06M | 27.62M | 9.48M | 33.84M | 18.70M | 1.36M | 13.10M | 24.52M | 16.65M | 17.32M | 16.67M | 29.77M | 40.20M | 22.44M | 13.29M | 40.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 31.94M | 13.41M | 17.04M | 12.35M | 28.13M | 10.39M | 34.73M | 19.41M | 13.19M | 13.91M | 24.52M | 16.84M | 18.92M | 17.46M | 29.52M | 38.71M | 29.93M | 13.93M | 40.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.54 | 0.23 | 0.29 | 0.21 | 0.48 | 0.18 | 0.60 | 0.33 | 0.23 | 0.24 | 0.42 | 0.29 | 0.32 | 0.30 | 0.51 | 0.67 | 0.52 | 0.24 | 0.71 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.54 | 0.23 | 0.29 | 0.21 | 0.48 | 0.18 | 0.60 | 0.33 | 0.23 | 0.24 | 0.42 | 0.29 | 0.32 | 0.30 | 0.51 | 0.67 | 0.52 | 0.24 | 0.71 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 58.88M | 58.88M | 58.88M | 58.81M | 58.72M | 58.31M | 58.31M | 58.31M | 58.31M | 58.32M | 58.33M | 58.33M | 58.33M | 58.24M | 58.06M | 57.84M | 57.94M | 57.49M | 57.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 58.88M | 58.89M | 58.89M | 58.81M | 58.72M | 58.31M | 58.32M | 58.33M | 58.32M | 58.34M | 58.35M | 58.35M | 58.35M | 58.26M | 58.06M | 57.86M | 57.96M | 57.51M | 57.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 58.88M | 58.91M | 58.91M | 58.91M | 58.34M | 58.37M | 58.37M | 58.37M | 58.37M | 58.40M | 58.40M | 58.40M | 58.33M | 58.35M | 58.35M | 58.35M | 57.55M | 57.58M | 57.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 42.01M | 20.22M | 18.80M | 12.18M | 10.26M | 11.30M | 41.83M | 20.29M | 17.31M | 15.95M | 32.63M | 21.27M | 25.73M | 16.89M | 36.96M | 52.93M | 39.45M | 18.18M | 54.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 3.90M | 5.69M | 4.07M | 4.73M | 4.20M | 8.12M | 7.21M | 8.41M | 6.65M | 10.43M | 8.52M | 8.38M | 8.13M | 9.74M | 7.76M | 7.79M | 6.34M | 9.04M | 6.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62% | 24.37% | 25.22% | 25.81% | 25.66% | 26.08% | 26.63% | 25.37% | 26.56% | 91.70% | 26.19% | 25.29% | 27.80% | 29.92% | 25.84% | 25.05% | 25.46% | 42.43% | 25.34% | 25.62% |