|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26M | 70.16M | 33.12M | 21.85M | 18.85M | 37.75M | 57.15M | 60.63M | 92.00M | 86.07M | 89.77M | 86.73M | 82.75M | 88.76M | 94.53M | 88.16M | 126.05M | 129.61M | 136.28M | 117.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26M | 70.16M | 33.12M | 21.85M | 18.85M | 37.75M | 57.15M | 60.63M | 92.00M | 86.07M | 89.77M | 86.73M | 82.75M | 88.76M | 94.53M | 88.16M | 126.05M | 129.61M | 136.28M | 117.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 13.80M | 8.84M | 9.09M | 9.09M | 10.09M | 12.41M | 23.71M | 27.90M | 29.86M | 30.42M | 29.01M | 27.23M | 25.79M | 25.25M | 24.56M | 22.62M | 28.07M | 27.77M | 37.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 13.80M | 8.84M | 9.09M | 9.09M | 10.09M | 12.41M | 23.71M | 27.90M | 29.86M | 30.42M | 29.01M | 27.23M | 25.79M | 25.25M | 24.56M | 22.62M | 28.07M | 27.77M | 37.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.80M | 3.33M | 3.50M | 3.69M | 3.98M | 4.13M | 4.54M | 4.52M | 4.25M | 4.57M | 4.52M | 4.40M | 4.04M | 4.59M | 4.29M | 3.90M | 3.31M | 3.84M | 3.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 7.17M | 7.91M | 10.33M | 9.21M | 9.39M | 8.83M | 14.84M | 13.49M | 12.09M | 10.37M | 15.04M | 13.77M | 12.56M | 11.02M | 15.46M | 12.94M | 11.85M | 10.01M | 13.10M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | | | 0.78M | | | | 0.95M | | | | 0.65M | | | | 1.25M | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.29M | 31.14M | 35.97M | 35.45M | 36.98M | 39.64M | 42.41M | 68.95M | 69.13M | 66.05M | 65.08M | 62.37M | 62.20M | 59.11M | 56.19M | 52.61M | 44.75M | 41.31M | 39.64M | 35.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | 13.83M | 14.07M | 10.17M | 7.83M | 8.20M | 5.80M | 6.73M | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | 2.10M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.90M | 70.23M | 69.88M | 69.88M | 62.19M | 61.73M | 57.66M | 93.55M | 87.03M | 82.24M | 84.85M | 90.29M | 84.49M | 80.32M | 74.67M | 81.79M | 72.17M | 73.78M | 71.53M | 91.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,136.55M | 1,208.15M | 1,256.35M | 1,319.83M | 1,339.54M | 1,430.84M | 1,466.26M | 1,522.10M | 1,542.11M | 1,523.53M | 1,537.66M | 1,550.44M | 1,545.57M | 1,538.57M | 1,547.39M | 1,548.40M | 1,533.91M | 1,518.43M | 1,517.75M | 1,508.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.96M | 48.60M | 46.06M | 60.23M | 61.25M | 94.37M | 60.70M | 48.61M | 91.20M | 58.57M | 0.50M | 65.33M | 61.69M | 53.97M | 62.05M | 60.74M | 56.14M | 48.30M | 57.65M | 63.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.96M | 48.60M | 46.06M | 60.23M | 61.25M | 94.37M | 60.70M | 48.61M | 91.20M | 58.57M | 0.50M | 65.33M | 61.69M | 53.97M | 62.05M | 60.74M | 56.14M | 48.30M | 57.65M | 63.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 4.88M | 4.36M | 5.98M | 8.37M | 5.73M | 5.53M | 7.61M | 10.16M | 6.04M | 6.77M | 9.17M | 11.86M | 7.63M | 7.82M | 10.47M | 12.96M | 8.54M | 8.29M | 10.69M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 3.17M | 4.38M | | 3.50M | 11.24M | 2.42M | 26.30M | 9.24M | 8.20M | 2.10M | 4.23M | 1.85M | 2.30M | 4.00M | 4.11M | 2.12M | 5.42M | 4.60M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 22.85M | 23.57M | 24.69M | 24.99M | 25.09M | 26.01M | 32.31M | 40.72M | 48.74M | 50.40M | 49.41M | 47.79M | 45.88M | 45.55M | 45.01M | 60.25M | 58.66M | 61.82M | 62.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.93M | 18.69M | 20.75M | 19.92M | 21.21M | 20.31M | 17.24M | 17.05M | 16.25M | 15.43M | 14.47M | 14.27M | 13.20M | 12.46M | 11.20M | 11.19M | 10.16M | 9.34M | 8.52M | 8.51M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.58M | 77.26M | 79.75M | 77.88M | 81.56M | 82.71M | 78.26M | 90.12M | 70.58M | 71.83M | 72.62M | 72.88M | 70.39M | 72.40M | 71.99M | 71.45M | 68.92M | 65.86M | 64.56M | 60.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.73M | 0.89M | 0.84M | 0.76M | 0.68M | 1.03M | 1.02M | 0.94M | 0.79M | 5.66M | 5.25M | 4.84M | 4.37M | 3.91M | 3.23M | 2.77M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.76M | 67.98M | 67.80M | 86.34M | 83.34M | 94.37M | 96.14M | 78.28M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.17M | 514.07M | 551.51M | 586.04M | 619.74M | 685.36M | 717.74M | 762.12M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.93M | 582.05M | 619.31M | 672.38M | 703.08M | 779.73M | 813.88M | 840.39M | 848.47M | 825.04M | 832.79M | 828.06M | 815.97M | 801.84M | 808.33M | 798.45M | 763.04M | 742.80M | 743.35M | 735.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.62M | 626.10M | 637.03M | 647.44M | 636.47M | 651.11M | 652.38M | 681.71M | 693.64M | 698.49M | 704.87M | 722.39M | 729.61M | 736.74M | 739.05M | 749.95M | 770.87M | 775.62M | 774.40M | 772.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,136.55M | 1,208.15M | 1,256.35M | 1,319.83M | 1,339.54M | 1,430.84M | 1,466.26M | 1,522.10M | 1,542.11M | 1,523.53M | 1,537.66M | 1,550.44M | 1,545.57M | 1,538.57M | 1,547.39M | 1,548.40M | 1,533.91M | 1,518.43M | 1,517.75M | 1,508.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.58M | 0.03M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.12M | 0.36M | 0.54M | 0.06M | 0.08M | 0.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.70M | 310.93M | 318.45M | 329.59M | 336.05M | 358.34M | 362.90M | 391.79M | 404.19M | 410.37M | 417.28M | 434.79M | 443.45M | 454.19M | 463.49M | 484.89M | 515.49M | 536.19M | 540.91M | 572.26M |