St Joe Growth Metrics (2009-2025) | JOE

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.84%-0.66%-0.97%-37.12%-37.52%-37.76%-2.38%-1.74%-0.58%2.20%3.71%79.49%102.39%97.71%94.65%11.67%-1.60%-23.23%-24.59%-25.01%-25.39%-2.57%4.60%-98.88%-98.90%-6.77%-10.40%8,132.58%8,083.04%-5.34%-5.43%-3.28%2.54%3.15%4.39%4.25%6.63%11.79%14.09%15.37%14.04%13.21%16.47%19.27%19.77%17.86%18.43%16.71%15.33%15.12%6.48%4.87%1.86%0.22%0.99%0.63%-0.13%-0.75%
Assets Growth (3y) -16.70%-14.86%-14.28%-13.98%7.93%7.94%25.37%25.35%25.57%15.76%15.04%14.55%14.11%13.93%15.37%-78.89%-79.95%-11.32%-10.93%-11.48%-12.51%-4.91%-3.95%-3.64%-2.72%-3.08%-4.01%336.21%347.27%2.96%4.04%5.17%7.63%9.29%11.53%12.78%13.35%14.26%16.32%17.11%16.35%15.38%13.67%13.44%12.05%10.79%8.39%7.19%5.47%4.62%
Assets Growth (5y) 3.13%4.21%-0.89%-1.35%-1.59%-1.22%9.22%-55.95%-56.15%7.10%7.37%6.81%5.93%5.47%5.40%-5.61%-7.54%-7.40%-6.95%-6.90%-6.04%-0.17%1.09%1.48%2.28%2.87%3.28%157.95%161.47%7.81%9.21%10.12%11.49%12.11%11.83%11.91%11.34%11.47%11.09%11.13%9.89%8.85%
Assets (QoQ) -1.38%-0.68%-1.68%-36.94%0.24%0.53%-2.05%-1.10%0.90%1.72%0.69%0.36%74.63%14.69%-1.64%-1.19%0.18%1.07%-23.27%-2.93%-0.38%0.56%0.20%4.21%-98.93%-1.82%8,415.61%0.14%-1.67%-2.41%-1.49%0.04%0.56%3.47%-0.91%1.25%0.42%5.84%3.89%3.33%1.55%4.61%3.13%6.30%3.99%5.05%1.49%6.82%2.48%3.81%1.31%-1.20%0.93%0.83%-0.31%-0.45%0.57%0.07%-0.94%
Capital Expenditures Growth (1y) 244.45%-36.43%192.61%33.43%204.35%29.52%95.94%-3.60%-75.79%-7.20%-20.40%-15.82%33.42%-31.35%53.60%-38.54%99.44%-49.87%-78.18%-28.21%-83.60%33.15%-43.56%-30.43%124.55%0.75%245.08%702.26%273.89%-878.32%-9.19%-123.48%-95.70%104.04%-69.80%333.92%80.91%24.49%24.87%-71.61%23.99%26.89%-45.60%-51.19%48.83%-19.96%79.33%56.20%-59.43%239.67%15.21%-31.08%212.75%-56.36%43.70%42.84%-3.65%29.42%-51.01%2.03%-44.27%
Capital Expenditures Growth (3y) 36.41%-8.58%65.87%2.69%-0.57%-6.21%33.81%-20.70%-13.63%-31.65%-35.63%-28.12%-24.16%-22.91%-42.60%-32.54%-9.79%-12.39%-24.82%58.83%11.24%-131.72%20.93%-49.04%-28.78%-31.85%-1.82%63.95%-33.73%-26.87%-30.04%-46.17%-54.13%27.32%-41.02%32.46%49.46%8.13%6.80%-39.96%-9.19%51.10%3.97%-19.31%23.61%5.87%43.72%15.42%6.93%24.26%-6.74%0.15%18.87%
Capital Expenditures Growth (5y) 46.52%-23.45%8.87%-13.73%-20.31%-11.25%-21.66%-24.27%-25.01%-15.59%-12.28%15.70%29.65%-41.10%-9.93%-20.86%-34.77%-26.72%-34.94%17.09%-36.03%-12.10%-7.78%-2.74%-4.12%-12.94%-8.46%-9.39%-11.69%-16.86%-19.69%-34.68%-43.36%16.80%-15.77%18.62%33.47%13.39%15.06%-26.60%17.67%14.27%-4.57%-5.20%0.28%
Capital Expenditures (QoQ) 657.27%-82.63%193.78%-10.87%39.75%-20.04%33.96%103.31%-40.53%20.97%-34.09%-48.94%127.94%3.77%-30.30%-19.07%17.29%132.18%-72.11%162.60%-70.52%1.05%-8.22%-40.03%139.41%-57.17%13.13%93.56%7.42%46.70%163.02%-9.79%-323.62%117.12%-168.01%116.53%109.77%28.06%426.82%-87.22%44.35%28.46%19.78%-44.17%47.72%-44.92%7.47%70.22%-20.56%23.39%-6.39%-55.79%565.10%-58.15%-44.00%100.65%-7.19%37.80%-44.34%35.34%24.67%-47.83%15.92%-26.07%
Cash & Equivalents Growth (1y) 19.12%25.45%12.22%43.90%-4.15%-11.66%-23.37%-14.98%-8.42%2.21%1.79%-68.11%-86.76%-86.81%40.77%-6.09%169.73%57.65%22.02%564.21%156.38%516.47%-30.51%-45.71%4.69%13.32%7.78%34.71%0.90%-20.33%-6.64%-12.98%20.45%1.60%-5.81%-9.07%-17.71%-4.84%-44.23%-45.78%-38.09%-42.50%-50.85%-68.56%-73.37%-34.30%-36.70%-34.45%-30.87%-46.20%72.59%177.46%388.16%128.01%57.07%43.05%-10.06%3.12%5.31%1.65%52.34%
Cash & Equivalents Growth (3y) 13.38%3.27%0.44%-26.93%-51.20%-50.80%3.17%-36.62%-31.10%-40.32%20.47%25.77%-2.89%8.63%6.08%50.17%93.45%122.48%-2.96%69.36%39.39%77.21%-11.24%-13.98%8.36%-2.84%-1.77%2.15%0.01%-8.33%-21.14%-24.58%-15.02%-17.77%-36.32%-46.29%-48.61%-28.89%-44.22%-51.84%-51.51%-41.20%-18.72%-17.00%-3.49%-6.94%19.72%37.53%44.79%8.15%41.86%59.20%88.41%
Cash & Equivalents Growth (5y) -15.28%-17.02%-26.76%19.47%-4.27%2.97%-1.42%-1.69%-2.57%8.23%5.54%7.79%-0.66%2.96%3.73%31.75%54.48%54.89%-4.28%30.90%21.83%40.01%-18.15%-20.69%-8.30%-12.88%-23.63%-28.90%-30.26%-21.88%-31.34%-38.44%-35.34%-27.78%-22.36%-22.37%-14.46%-15.10%-14.00%-15.01%-12.93%-13.73%-2.34%-3.63%4.25%
Cash & Equivalents (QoQ) 34.30%4.63%41.44%-6.40%17.62%-7.58%-5.80%-13.73%2.03%2.54%1.47%-3.72%1.61%-67.87%-57.86%-4.10%984.40%-78.57%21.03%-43.95%739.37%16.66%-53.28%34.76%-5.38%-8.86%-9.92%45.88%-10.01%13.92%-32.53%15.18%5.47%6.18%-6.61%-2.85%-2.22%2.50%-15.48%12.34%-42.69%-0.36%-3.48%4.34%-51.02%-36.28%-18.23%157.38%-52.80%-34.01%-13.75%100.29%51.41%6.08%51.74%-6.45%4.30%-3.39%-4.59%7.26%6.51%-6.75%42.99%
Cash from Investing Activities Growth (1y) -204.91%-89.14%-197.30%-3,701.33%108.62%2,355.84%37.15%99.79%-204.29%-88.18%-83.43%-1,015,733.33%-51,131.51%-2,729.75%-44,141.87%-192.01%158.80%-221.82%271.53%102.59%472.33%254.32%-100.41%-370.59%-113.44%9.43%356.05%89.74%174.34%-50.33%754.58%1,413.54%-137.78%-122.58%-112.02%-135.72%-203.64%81.90%-2,879.36%-161.40%-102.44%-2,558.98%11.43%-112.44%-13.11%26.50%-14.41%26.72%72.84%-99.83%66.57%12.01%-26.19%65.09%45.98%67.77%-22.20%54.70%55.25%32.60%89.97%
Cash from Investing Activities Growth (3y) -27.94%-31.94%-46.15%-833.19%-258.46%-327.87%-698.96%-296.70%579.81%-128.96%1,017.08%816.27%1,099.58%407.36%-45.56%41.10%23.24%95.17%26.37%80.71%-17.00%41.59%-55.36%53.92%-26.78%-28.52%-38.05%21.62%5.17%-26.42%-219.49%-130.62%-62.90%-45.60%-72.95%-58.53%-90.86%-52.38%-211.39%-59.65%14.64%-239.28%30.29%-11.06%27.08%19.96%40.88%40.77%25.18%31.89%56.76%42.39%46.32%
Cash from Investing Activities Growth (5y) 95.30%-95.66%285.48%129.29%174.91%227.90%-28.88%-34.30%-200.17%76.01%75.16%-192.20%180.71%134.55%133.55%17.87%33.81%9.43%55.05%49.24%-21.58%49.06%-18.32%-40.14%-17.42%-20.97%-133.51%-21.73%-14.32%-19.10%-101.26%-80.38%-22.10%-29.17%-26.30%-26.81%-18.97%-19.80%-40.38%-2.91%0.83%-43.93%39.37%21.53%45.63%
Cash from Investing Activities (QoQ) 83.20%-79.13%-150.68%-441.33%118.97%-287.01%-1,879.86%101.23%5,302.86%-104.79%93.37%-508.33%712.33%-174.27%-36,616.87%69.32%68.57%-1,149.54%-142.35%106.18%-272.02%766.00%-96.35%1,267.07%-53.62%-101.75%-2,332.91%32.09%477.60%-95.90%-197.48%592.06%152.31%-29.39%49.84%-114.15%-50.76%62.40%-345.21%-20.30%91.01%-6,088.43%60.94%6.83%-18.07%-106.14%6.32%50.39%23.28%-220.88%39.99%81.61%-464.45%46.32%-57.95%73.63%-56.14%16.92%5.77%0.03%42.12%17.93%-41.92%85.12%
Cash from Operations Growth (1y) 42.40%-316.52%358.32%28.23%-119.69%-89.92%-90.30%138.70%289.18%73.25%-36.00%61.11%-78.59%139.33%15,052.15%-272.49%-476.96%209.90%-99.70%420.58%86.14%-261.87%312.95%-79.93%47.88%100.68%61.18%418.75%397.26%4,645.56%-68.93%-7.77%124.91%-213.56%-155.25%-61.91%-71.56%422.97%354.24%-30.57%312.87%-5.62%215.30%298.00%78.64%215.64%101.60%-75.40%-93.01%-61.51%-3.24%267.24%3,041.02%-35.63%44.00%-32.41%-29.54%158.07%5.10%36.15%210.91%
Cash from Operations Growth (3y) -19.05%-45.81%29.27%34.76%-56.96%30.05%111.07%-2.45%-15.15%32.50%-33.39%107.30%-28.30%-25.42%24.00%3.53%-31.47%-67.52%-72.73%74.76%30.35%-19.34%27.40%-1.35%76.35%28.33%-31.55%22.15%57.43%458.32%-24.15%-37.52%38.23%51.27%64.22%1.72%28.01%126.51%162.85%-12.08%-19.83%4.67%83.22%53.20%57.67%-7.86%41.10%-15.17%15.63%-13.85%13.56%50.06%309.77%
Cash from Operations Growth (5y) -19.41%6.04%15.71%34.94%-15.34%-0.04%-34.74%21.90%35.66%14.91%14.49%56.12%-29.57%21.43%-0.92%39.64%12.73%-30.92%-14.91%25.97%16.41%13.99%23.77%-23.98%43.53%25.57%17.27%38.17%74.16%249.10%22.64%-24.91%-19.91%33.28%53.92%-1.00%35.71%34.39%89.63%11.03%62.70%13.76%56.24%27.04%53.73%
Cash from Operations (QoQ) -85.32%-338.77%-3.08%494.14%-122.32%384.87%-128.64%-8.13%-115.29%114.54%14.29%428.60%-130.44%134.81%187.69%-29.75%-44.09%13,309.60%-103.28%-53.52%145.96%-86.81%3,345.67%-106.64%-436.80%133.64%67.46%-117.24%107.04%7,835.56%438.94%-90.12%12.34%-48.04%1,499.82%-75.91%-156.72%74.72%1,203.02%-82.02%544.08%-80.10%201.22%6.94%47.24%-33.52%280.22%-52.00%160.15%-57.54%-53.61%-86.37%1,333.60%6.73%76.07%16.59%-70.62%138.76%-17.36%21.54%7.62%-2.76%7.05%177.54%
Dividends Paid - Common Growth (1y) 33.33%13.13%-61.77%136.22%-1,504.05%685.17%196.97%25.24%25.53%25.53%23.12%-1.15%-1.69%18.64%20.69%20.04%20.69%17.14%17.14%17.13%15.71%-1.22%
Dividends Paid - Common Growth (3y) -16.76%-100.60%73.31%185.32%155.93%113.41%50.97%14.12%14.20%20.38%20.29%11.60%11.14%11.14%
Dividends Paid - Common Growth (5y) 16.43%51.01%48.62%50.55%94.12%88.34%68.71%
Dividends Paid - Common (QoQ) -71.93%73.41%196.97%-0.23%0.00%0.23%25.24%0.00%0.00%-1.69%0.55%-0.55%20.69%0.00%0.01%-0.01%17.14%0.00%0.00%-1.22%0.00%
EBITDA Margin Growth (1y) 12,218.00-96.0023,060.0016,626.00-36.005,053.00-193331.00-3547.006,962.004,317.00189,581.00-1060.00458.00-1829.003,514.009,407.002,618.00-1476.00-9592.00-11912.00-1551.00-299.008,343.002,893.00-810.001,443.001,360.00-2948.00882.00822.00-240.003,119.004,211.00-587.00-114.00-1076.00-2761.001,437.004,386.00635.0021.00364.00553.002,054.001,178.00371.00108.001,777.00-1501.00-878.00-2559.00-1569.00508.00-113.00330.00268.00-340.00147.00471.00-24.00-60.001,138.00
EBITDA Margin Growth (3y) 19,144.009,274.0019,309.0012,019.007,384.007,541.00-237.004,800.0010,038.001,012.00183,502.00-3565.001,525.00-3604.002,264.00388.00257.00-332.00110.00-11967.00-1479.001,966.009,462.003,064.004,283.001,677.001,006.00-906.002,332.001,672.004,032.002,678.001,471.001,214.004,826.001,613.00-1562.002,172.005,048.004,466.00-302.00-143.00-1897.002,262.00186.00-621.00-2120.00476.00-1333.00-845.00-1757.00-1324.00108.001,171.00
EBITDA Margin Growth (5y) 22,220.005,969.0013,231.009,513.008,451.005,766.00-1486.00-4219.007,677.002,156.00193,205.00-3620.001,597.00-1339.003,384.00559.005,350.00-98.00-244.00-9925.00-29.002,816.0013,734.002,623.001,543.003,479.005,945.001,784.003,532.002,406.004,694.006,509.001,148.00707.002,375.001,821.00-2555.001,180.002,819.003,166.00-134.00-110.00-1096.002,507.00-215.00664.00
EBITDA Margin (QoQ) 12,607.00-16877.0010,554.005,934.00293.006,279.004,119.00-10728.005,382.00-192105.00193,904.00-218.002,737.00-6841.003,263.001,300.00450.00-1499.009,156.00-5490.00-3644.00-9615.006,836.004,872.00-2392.00-973.001,387.001,168.00-139.00-1057.00-2921.004,999.00-199.00-2119.00438.006,091.00-4997.00-1645.00-525.004,406.00-799.001,304.00-4275.003,792.00-456.001,493.00-2774.002,916.00-1264.001,231.00-1106.00-362.00-640.00-450.00-116.001,715.00-1262.00-6.00-178.001,106.00-775.00318.00-673.001,070.00423.00
EBIT Growth (1y) 79.63%34.39%98.53%224.81%-35.02%76.61%-30,030.53%-107.51%88.50%465.89%97.59%-38.98%166.88%-77.98%78.79%22,998.56%1,229.00%-139.46%-711.91%-101.12%-72.38%-78.50%75.79%84.27%-63.12%166.93%77.18%-410.81%129.91%200.13%-76.50%88.19%495.58%-59.39%13.63%-299.45%-62.96%281.69%1,231.50%38.69%2.20%48.58%72.94%518.04%176.85%46.59%59.84%265.12%-38.85%-24.65%-75.57%-44.11%122.45%66.65%68.66%41.12%-22.00%4.82%48.69%5.91%13.27%148.83%
EBIT Growth (3y) 68.37%36.82%52.58%49.32%28.14%29.83%-15.52%187.99%44.58%31.74%65.37%-52.71%64.54%-29.17%25.29%26.13%10.62%-22.17%23.45%-26.18%-38.36%77.43%53.97%54.39%71.56%41.21%29.67%-34.06%71.81%66.94%168.00%33.87%31.12%32.06%166.37%130.45%1.57%102.58%221.65%124.79%20.05%17.95%-12.27%119.19%55.58%22.55%-13.00%42.27%2.00%9.59%-15.07%-5.82%25.26%63.20%
EBIT Growth (5y) 17.93%45.34%28.75%19.71%18.95%33.23%-24.83%-15.35%16.04%18.94%70.34%-23.40%32.48%-20.80%30.01%24.63%79.31%-10.49%7.32%-14.92%-12.37%49.86%24.18%25.31%13.83%45.97%54.51%52.23%70.36%58.91%118.39%45.02%30.72%20.53%53.78%87.05%7.35%59.86%71.62%56.48%24.59%23.45%11.11%71.30%27.18%36.86%
EBIT Margin Growth (1y) 12,218.00-96.0023,060.0015,754.00-1222.005,053.00-193331.00-3429.007,358.004,317.00189,581.00-306.001,248.00-1829.003,514.009,407.002,618.00-1476.00-9592.00-11912.00-1551.00-299.008,343.002,893.00-810.001,443.001,360.00-2948.00882.00822.00-240.003,119.004,211.00-587.00-114.00-1076.00-2761.001,437.004,386.00635.0021.00364.00553.002,054.001,178.00371.00108.001,777.00-1501.00-878.00-2559.00-1569.00508.00-113.00330.00268.00-340.00147.00471.00-24.00-60.001,138.00
EBIT Margin Growth (3y) 18,354.009,274.0019,309.0012,019.007,384.007,541.00-237.005,672.0011,224.001,012.00183,502.00-2812.002,315.00-3604.002,264.00388.00257.00-332.00110.00-11967.00-1479.001,966.009,462.003,064.004,283.001,677.001,006.00-906.002,332.001,672.004,032.002,678.001,471.001,214.004,826.001,613.00-1562.002,172.005,048.004,466.00-302.00-143.00-1897.002,262.00186.00-621.00-2120.00476.00-1333.00-845.00-1757.00-1324.00108.001,171.00
EBIT Margin Growth (5y) 22,220.005,969.0013,231.009,513.008,451.005,766.00-1486.00-3347.008,863.002,156.00193,205.00-2866.002,387.00-1339.003,384.00559.005,350.00-98.00-244.00-9925.00-29.002,816.0013,734.002,623.001,543.003,479.005,945.001,784.003,532.002,406.004,694.006,509.001,148.00707.002,375.001,821.00-2555.001,180.002,819.003,166.00-134.00-110.00-1096.002,507.00-215.00664.00
EBIT Margin (QoQ) 12,607.00-16877.0010,554.005,934.00293.006,279.003,248.00-11043.006,568.00-192105.00193,150.00-255.003,527.00-6841.003,263.001,300.00450.00-1499.009,156.00-5490.00-3644.00-9615.006,836.004,872.00-2392.00-973.001,387.001,168.00-139.00-1057.00-2921.004,999.00-199.00-2119.00438.006,091.00-4997.00-1645.00-525.004,406.00-799.001,304.00-4275.003,792.00-456.001,493.00-2774.002,916.00-1264.001,231.00-1106.00-362.00-640.00-450.00-116.001,715.00-1262.00-6.00-178.001,106.00-775.00318.00-673.001,070.00423.00
EBIT (QoQ) 63.43%-217.41%80.32%10.83%-17.80%92.90%1,774.25%-196.47%79.60%-9,043.95%99.58%-47.85%748.92%-160.27%75.97%171.15%113.71%-158.05%26,041.60%-95.87%-106.35%-1,094.46%64.24%201.91%-141.01%-62.02%76.77%338.91%-25.57%-155.24%-420.09%207.53%-2.84%-132.48%65.21%5,524.03%-93.38%-169.08%-60.91%602.92%-31.73%104.80%-108.72%938.26%-0.74%138.37%-78.92%455.15%-47.44%159.93%-51.86%-7.02%-35.25%-15.73%10.16%270.05%-51.49%-14.72%-7.82%104.54%-34.81%20.97%-34.35%118.78%43.21%
EBT Growth (1y) 80.09%17.15%98.32%226.78%-37.73%81.99%-26,485.78%-101.02%100.79%502.92%97.59%-1,011.71%1,595.63%-72.25%98.24%20,760.62%759.20%-112.18%-6,604.32%-100.55%-93.17%853.67%63.47%523.02%60.78%-8.95%216.20%-45.19%545.93%141.05%107.79%-94.19%97.39%-78.81%-141.58%602.39%-58.11%374.42%377.43%-166.15%84.81%16.86%129.18%356.27%28.02%110.38%58.79%301.81%-28.74%-25.26%-7.09%-28.17%96.84%56.96%-56.29%37.37%-27.60%-9.45%51.30%26.62%21.01%133.92%
EBT Growth (3y) 26.04%37.53%52.47%47.54%29.75%30.09%51.75%186.57%46.59%48.55%69.52%-132.47%115.04%-36.61%24.52%89.27%-1.94%-5.80%212.31%-76.68%-10.84%164.68%42.31%28.76%173.68%-22.53%-0.13%-39.28%74.80%34.31%33.83%-31.43%15.18%5.51%38.28%128.35%-0.30%126.79%129.55%89.56%19.02%22.48%50.09%111.02%21.55%35.14%-13.61%58.27%0.51%2.03%-14.99%7.71%19.92%49.25%
EBT Growth (5y) 18.28%54.12%33.88%30.41%16.09%16.92%-22.44%-11.45%16.28%24.03%15.01%98.90%152.81%-10.98%24.89%16.57%64.43%-15.66%-89.74%-65.10%-10.13%79.49%24.72%8.93%73.83%20.85%53.00%-17.62%66.08%42.89%54.22%22.70%6.87%13.06%31.29%102.87%6.81%68.75%43.57%46.38%19.16%21.17%17.46%71.57%9.49%39.21%
EBT Margin Growth (1y) 12,223.00-1754.0022,764.0015,800.00-1338.006,529.00-193036.00-3023.008,071.004,268.00189,344.00-849.00750.00-1626.004,032.009,505.002,617.00-1406.00-6881.00-10215.00-2999.001,660.005,048.007,457.00445.00-98.004,340.00-1039.004,526.001,244.001,917.00-4597.001,075.00-1798.00-6821.001,459.00-2623.001,901.005,035.00-2589.003,154.00-233.001,376.002,024.00-2523.001,566.0078.001,689.00-1100.00-1202.002,020.00-1003.00163.00-306.00-4181.00252.00-596.00-183.00486.00364.00136.001,020.00
EBT Margin Growth (3y) 18,955.009,043.0019,072.0011,928.007,483.009,171.00341.005,633.0011,438.001,236.00186,496.00-1559.00368.00-1372.002,200.006,747.0063.00156.002,507.00-3797.001,972.002,806.0011,305.001,821.006,046.00-652.00-564.00-4177.002,978.001,347.00131.00-5727.001,606.00-130.00-410.00895.00-1992.003,234.006,488.001,125.00-469.00131.003,473.002,711.00-3460.0057.00-2084.00938.00-1533.00-1691.00-1676.00-387.00-298.00531.00
EBT Margin Growth (5y) 22,322.006,011.0016,224.0011,218.007,100.009,425.00-1492.002,875.008,884.002,798.00195,884.004,859.005,339.00-226.008,457.001,111.005,664.00-398.00-2396.00-6935.00424.002,909.009,519.00691.006,577.001,016.005,847.00-4741.003,609.002,680.001,585.00-2013.00-2016.00233.001,688.001,581.00-2929.001,726.004,327.00374.00-902.00-358.00-222.003,327.00-3920.00894.00
EBT Margin (QoQ) 12,670.00-16920.0010,303.006,170.00-1307.007,598.003,339.00-10969.006,560.00-191966.00193,352.00125.002,757.00-6890.003,158.001,725.00381.00-1232.008,631.00-5163.00-3641.00-6707.005,297.002,052.001,018.00-3318.007,705.00-4959.00474.001,119.002,327.00605.00-2807.001,792.00-4187.006,277.00-5681.00-3230.004,092.002,195.00-1156.00-96.00-3532.007,938.00-4543.001,512.00-2883.003,391.00-454.0024.00-1271.00602.00-557.003,246.00-4294.001,767.00-1026.00-628.00139.00919.00-612.0040.0017.00691.00271.00
EBT (QoQ) 64.65%-228.82%80.11%13.87%-47.08%93.34%1,602.57%-193.57%80.77%-9,732.44%99.94%172.07%9,718.75%-158.73%73.25%209.93%60.71%-103.72%314,855.56%-95.43%-102.28%-1,945.39%74.32%157.05%151.54%-199.15%397.33%-78.32%42.46%26.54%40.25%155.50%-46.84%9.07%-96.08%8,573.94%-94.29%-314.08%166.29%417.30%-35.38%25.19%-115.81%1,545.28%-59.14%145.50%-82.33%622.00%-32.85%85.30%-55.28%28.04%-29.56%130.34%-65.42%250.87%-43.83%-35.86%8.68%84.92%-29.75%7.18%-9.05%76.74%35.79%
Enterprise Value Growth (1y) -41.31%-41.69%-9.58%-35.89%4.54%11.22%12.98%14.29%8.49%10.62%10.90%72.82%89.97%89.91%-36.46%19.02%-172.81%-55.61%-22.92%-680.32%-181.79%-686.19%31.27%46.70%-5.37%-9.29%-3.31%-30.87%4.27%20.82%-16.63%-3.57%-46.29%-22.19%8.78%10.69%12.69%14.34%53.62%56.29%54.54%50.43%64.31%84.91%90.12%43.36%58.33%64.22%75.11%57.62%-197.62%-853.38%-3,628.59%-235.14%-80.86%-58.48%10.57%-6.72%-8.23%-3.73%-63.55%
Enterprise Value Growth (3y) -18.07%-7.37%4.55%31.85%55.58%56.89%-1.90%42.65%36.97%48.03%-14.33%-19.76%8.30%-7.29%-4.85%-49.90%-100.83%-137.35%4.43%-75.91%-41.66%-89.49%6.09%10.27%-13.85%-1.88%-3.20%-6.58%-6.93%6.07%20.98%26.05%16.58%19.65%46.75%61.09%66.03%37.81%58.99%71.31%77.64%50.82%23.79%19.85%2.87%7.00%-30.90%-75.51%-102.46%-14.87%-79.94%-150.26%-279.22%
Enterprise Value Growth (5y) 18.38%19.47%32.85%-14.87%7.60%0.41%2.22%4.73%5.75%-3.82%-1.19%-3.68%4.90%-1.34%-6.79%-35.49%-62.54%-66.87%1.47%-38.17%-29.42%-48.08%18.92%22.36%10.15%14.80%28.88%39.68%44.04%25.29%40.69%53.46%57.26%34.07%28.47%27.45%18.31%19.33%17.98%18.63%17.92%15.71%2.83%3.28%-6.03%
Enterprise Value (QoQ) -34.30%-21.71%-34.66%5.87%-3.56%-3.52%5.40%12.47%-1.51%-1.97%-1.00%14.50%-1.19%68.90%62.72%13.97%-1,267.95%81.54%-25.59%50.93%-980.56%-17.18%54.65%-36.91%5.54%9.11%10.35%-42.01%10.71%-15.13%34.42%-17.46%-31.51%-2.24%7.37%1.89%1.82%-0.11%9.45%3.75%46.84%5.65%5.84%-4.96%61.72%60.11%38.38%-501.98%71.84%65.74%57.14%-925.06%-97.76%-9.74%-67.61%7.87%-6.73%3.85%5.42%-9.95%-8.24%7.84%-49.12%
EPS (Basic) Growth (1y) 81.63%12.50%101.88%215.38%-55.56%78.57%-29,654.52%-106.67%101.41%666.67%97.28%-200.00%1,421.31%-70.59%46.71%14,633.33%433.33%-288.43%-312.26%-100.46%-159.17%131.84%41.57%650.00%121.13%33.33%259.29%-45.45%650.00%100.00%66.42%-83.33%173.33%12.50%-96.97%200.00%-58.54%11.11%1,350.80%-200.00%94.12%30.00%134.35%266.67%24.24%100.00%59.52%360.00%-29.27%-19.23%-11.50%-21.74%106.90%57.14%-52.89%33.33%-30.00%-12.12%43.46%25.00%21.43%131.03%
EPS (Basic) Growth (3y) 26.08%45.22%46.70%38.66%32.64%33.08%-84.54%207.47%46.48%-46.44%60.90%-25.99%-268.42%-43.91%-8.68%78.28%-12.64%-7.17%80.05%-76.04%-2.13%41.77%52.53%35.72%84.99%44.22%27.66%-35.15%104.08%35.72%-9.87%-35.72%30.06%17.57%1.02%71.00%0.00%42.42%278.53%97.18%19.49%28.06%49.01%100.00%22.05%36.41%-12.71%68.69%0.81%3.71%-15.75%9.26%20.70%47.21%
EPS (Basic) Growth (5y) 18.40%10.05%19.76%31.23%-1.02%17.23%-65.24%-6.01%16.47%27.23%15.50%51.57%137.81%-13.99%40.13%18.47%68.71%12.47%17.01%-63.06%1.22%25.08%21.81%-8.45%40.56%34.08%36.47%-14.59%82.96%45.41%22.31%30.83%14.09%21.29%7.80%78.26%7.91%29.67%86.58%51.57%19.83%23.73%17.46%64.38%9.10%38.81%
EPS (Basic) (QoQ) 67.35%-300.00%79.69%30.77%-55.56%108.61%1,144.45%-193.33%78.57%-11,774.55%99.72%119.72%8,520.78%-157.01%69.04%200.00%66.67%-203.29%8,542.44%-96.33%-158.89%-125.98%90.61%-373.33%131.69%-514.67%188.42%-81.82%100.00%395.42%-69.72%150.00%-46.67%312.23%-96.97%4,000.00%-78.05%-88.89%200.00%466.67%-41.18%45.08%-120.68%1,200.00%-60.61%161.54%-85.29%720.00%-36.59%108.61%-57.59%26.09%-27.59%128.57%-62.50%233.33%-45.00%-31.48%6.14%75.00%-30.95%11.86%-7.52%70.00%31.37%
EPS (Weighted Average and Diluted) Growth (1y) 81.63%12.50%95.31%217.53%-55.56%78.57%-11,766.67%-96.99%666.67%134.35%100.00%59.52%360.00%-29.27%-19.23%-11.50%-21.74%106.90%57.14%-54.17%33.33%-30.00%-12.12%45.45%25.00%21.43%131.03%
EPS (Weighted Average and Diluted) Growth (3y) 45.22%49.01%36.41%-13.51%68.69%0.81%3.71%-16.13%9.26%20.70%47.21%
EPS (Weighted Average and Diluted) Growth (5y) 17.14%38.81%
EPS (Weighted Average and Diluted) (QoQ) 67.35%-300.00%79.69%30.77%-55.56%78.57%609.28%-191.63%78.57%-11,766.67%100.13%161.54%-85.29%720.00%-36.59%108.61%-57.59%26.09%-27.59%128.57%-62.50%233.33%-45.00%-33.33%9.09%75.00%-30.95%10.34%-6.25%70.00%31.37%
FCF Margin Growth (1y) 10,727.00-4362.0016,510.002,226.00-28979.00-11086.00-6051.006,051.0012,072.0010,289.00-70.001,051.00-3161.005,252.007,355.00-2723.00-10760.004,309.00-6424.0011,339.009,177.00-11418.002,238.00-7200.00-157.006,104.00525.006,828.00-414.0013,916.00-2949.00-1294.005,316.00-15938.00-650.00-5514.00-2928.006,944.002,386.0060.001,656.00-1316.001,301.002,941.00896.002,488.00647.00-3904.00-2936.00-2303.00-433.001,412.003,584.00-1138.00474.00-636.00-1079.001,512.0083.00376.002,671.00
FCF Margin Growth (3y) -6179.00-5158.0010,389.009,327.00-20067.004,456.001,234.004,378.00-1848.0019,850.00862.009,667.00-4744.00-1857.003,170.001,416.00-1740.00-1005.00-3661.0010,968.008,606.008,603.00-186.00-1666.004,745.004,082.00-3074.0020.001,974.004,922.00-1212.00-6748.004,044.00-10310.003,038.00-2513.00-376.008,116.004,335.00-903.00-384.00-1131.001,516.00449.001,544.00-953.00688.00-3128.00-431.00-1929.00124.001,152.005,176.00
FCF Margin Growth (5y) -20100.004,403.0011,320.0017,943.00-21650.00-2653.00-2952.008,517.007,171.0014,537.003,625.009,295.00-5315.0018,164.00745.006,950.003,162.00-3027.00-7259.004,160.0010,994.00-392.001,551.00-7120.003,473.009,710.00614.003,021.004,526.006,094.00736.00-7711.002,004.00-10125.003,253.00-5005.00272.004,675.004,376.00-127.002,121.00-757.002,073.00189.003,137.00
FCF Margin (QoQ) -10213.00-11378.003,277.0029,042.00-25301.009,493.00-11007.00-2163.00-7408.0014,527.001,094.003,859.00-9191.004,168.002,215.00-353.00-779.006,271.00-7864.00-8389.0014,290.00-4461.009,899.00-10552.00-6304.009,195.00462.00-3509.00-43.003,615.006,765.00-10751.0014,287.00-13250.008,420.00-4141.00-6967.002,039.003,555.00-1555.002,905.00-2519.001,229.0041.00-67.0098.002,868.00-2004.001,525.00-1742.00-1683.00-1035.002,158.00128.00162.001,137.00-2564.001,740.00-948.00694.0026.00311.00-655.002,989.00
FCF Payout Ratio Growth (1y) 113.99%-631.78%115.21%446.63%-1,629.32%42.77%128.40%-38.48%484.21%3,046.51%300.13%3.70%-76.51%-97.92%71.82%-16.65%84.38%69.36%-58.27%6.09%-16.31%-69.94%
FCF Payout Ratio Growth (3y) 28.32%-143.10%38.57%71.50%159.03%-3.07%58.11%-18.99%36.27%3.47%42.10%-2.85%-28.70%-78.04%
FCF Payout Ratio Growth (5y) -28.92%20.03%69.65%45.59%35.88%65.62%-4.24%
FCF Payout Ratio (QoQ) 32.71%1,433.85%243.19%-75.34%121.67%-63.72%210.13%134.23%1,093.91%-95.39%-19.62%-46.94%5.67%281.30%-61.01%17.37%-2.94%-6.05%-0.88%-7.41%-65.14%
Free Cash Flow Growth (1y) 36.87%-716.29%308.32%14.58%-141.97%-72.58%-114.05%91.96%182.78%59.02%8.25%258.04%-94.92%86.63%8,090.47%-789.49%-2,685.91%441.25%-100.33%343.29%85.39%-370.49%379.12%-82.81%-9.31%82.30%-11.00%352.06%-60.04%1,052.88%-159.85%40.53%226.26%-121.27%-42.06%-80.88%-79.83%351.43%168.15%4.45%453.42%-8.19%449.97%379.01%81.89%241.42%103.58%-78.51%-96.01%-69.23%-4.68%318.51%5,606.70%-29.76%44.03%-34.54%-30.83%180.71%10.40%38.26%228.59%
Free Cash Flow Growth (3y) -21.95%-79.39%35.49%28.23%-73.97%54.45%117.56%4.32%-2.81%29.80%37.48%205.49%-29.90%-7.25%39.99%42.34%-83.01%-17.78%-79.77%57.28%36.54%65.86%-14.14%2.98%61.46%28.94%-40.22%6.69%34.03%92.17%-16.63%-34.53%50.51%-21.11%94.20%-1.47%26.63%114.59%112.75%2.44%-26.22%-1.20%120.17%62.71%60.58%-9.64%40.86%-16.19%16.34%-15.35%14.87%55.88%406.19%
Free Cash Flow Growth (5y) -21.28%35.89%41.00%30.74%-15.63%2.69%-37.44%18.80%29.55%38.29%21.12%86.57%-18.49%32.48%16.91%78.89%52.86%-27.06%-14.95%20.19%15.61%19.53%28.03%-26.25%34.89%23.11%23.18%43.46%43.58%78.21%45.35%-21.99%16.02%-12.40%65.28%-2.97%35.82%29.93%65.66%24.11%73.79%13.72%76.17%31.27%56.58%
Free Cash Flow (QoQ) -105.61%-605.75%-20.39%387.11%-133.46%280.11%-149.37%-41.06%-37.60%85.34%71.75%1,552.58%-168.12%67.18%148.67%-53.34%-279.32%19,720.88%-104.20%-75.01%123.66%-119.17%3,165.00%-110.51%-338.15%119.78%88.78%-166.82%29.05%199.44%858.86%-123.66%522.45%-106.25%2,351.45%-78.75%-171.17%58.29%402.99%-77.58%787.22%-88.69%364.41%18.80%47.18%-32.28%304.49%-54.89%176.28%-59.62%-57.31%-91.62%2,030.75%25.10%87.45%14.21%-73.77%156.52%-14.81%20.69%6.44%0.89%6.68%186.82%
Gross Margin Growth (1y) -318.00818.004,130.00958.002,784.00-293.00-1579.001,074.00-832.00797.00651.00305.00691.00-2215.00837.00-1900.00-806.001,962.00-3119.00953.00-837.00-2516.00797.00106.001,629.001,319.00-1207.00582.00448.00498.001,581.00362.00-698.00-19304.00-731.00-440.00621.0010,379.001.0062.00322.001,724.002,012.00664.00293.00-1957.00840.00-101.00-1.00-9521.0088.00376.00316.00-4198.00-5316.00-5109.00-5447.0019,430.00-120.00-169.00494.00
Gross Margin Growth (3y) 1,714.002,770.004,633.002,338.002,643.00-1711.00-91.00-521.00-947.00545.00-1631.00-642.00-952.00-2768.00-1484.00-842.00-15.00765.00-3528.001,641.001,240.00-700.001,171.001,050.001,379.00-17487.00-358.00504.00372.00-8427.00850.00-15.00245.00-7201.001,282.00287.001,236.0010,146.002,853.00625.00614.00-9754.002,940.00939.00608.00-15676.00-4389.00-4834.00-5132.005,711.00-5348.00-4901.00-4638.00
Gross Margin Growth (5y) 119.002,654.004,381.001,390.001,000.00-2265.00-2412.00538.00-155.00-653.00-2040.0046.001,124.00-952.00-1111.00102.00-264.00-18041.00-2679.001,563.001,163.00-9624.00441.00672.002,322.00-5384.001,655.001,231.00986.00-8660.003,702.00547.00537.00-18679.002,209.00562.001,551.00-3573.00-2375.00-4107.00-4518.005,478.00-2497.00-4338.00-4346.00
Gross Margin (QoQ) -2241.00-646.00-1105.002,666.00917.00-1521.00721.00-411.00-369.001,133.00-1185.001,218.00-514.00787.00-799.00-1688.002,537.00-1951.00295.001,081.00-2544.002,121.00-1495.00-598.00770.001,429.0028.00-908.00-1756.003,218.00-106.00-858.00-673.002,000.00-1166.00-19464.0017,899.002,292.00-105.00-9706.007,521.002,353.00155.00-8305.007,810.001,005.00-217.00-10554.0010,606.0064.00-116.00-20075.0020,215.00352.00-177.00-24588.0019,097.00560.00-516.00289.00-453.00511.00147.00
Gross Profit Growth (1y) -46.26%-23.96%103.23%31.48%48.96%-48.50%-65.70%37.21%87.96%25.70%-4.62%15.25%-27.99%11.34%2,347.81%58.69%-41.44%-39.56%-98.13%-36.92%2.89%-5.80%34.70%-20.88%22.33%8.81%-45.43%11.19%31.92%24.87%89.84%71.46%-36.03%-212.71%-27.76%-32.96%49.77%71.98%15.94%2.25%32.82%157.61%193.67%115.61%32.72%-580.45%72.96%-6.55%6.62%-361.19%13.60%95.48%82.23%-94.47%-49.11%-59.41%-58.99%133.50%4.00%11.29%83.06%
Gross Profit Growth (3y) -1.03%28.64%9.57%27.63%26.33%-10.34%100.07%35.89%-7.46%-5.43%-24.07%4.88%-24.30%-14.10%-14.81%-7.48%-9.67%-14.75%-76.02%-17.82%18.41%8.57%11.75%14.68%1.06%-52.28%-9.21%8.52%8.12%-33.78%16.72%5.53%8.36%-43.33%34.99%13.91%38.21%8.12%80.59%27.24%23.41%-133.71%79.36%57.92%37.13%-255.93%0.00%-9.49%-7.29%71.05%-15.60%-4.07%11.01%
Gross Profit Growth (5y) 12.14%-2.14%-2.41%15.79%3.97%-16.32%-27.36%4.60%-0.05%-2.81%-20.29%0.30%-6.88%-2.94%-8.53%8.59%-9.06%-23.49%-54.78%-8.60%9.73%-19.18%3.17%0.67%15.48%-24.38%20.57%23.02%17.37%-25.32%51.86%18.82%12.48%-43.25%37.04%21.97%38.68%-47.39%27.77%10.32%7.03%59.48%25.02%12.21%14.12%
Gross Profit (QoQ) -27.69%-23.79%2.32%103.68%120.28%-71.36%15.92%-29.58%46.73%14.56%58.79%-52.91%11.34%38.43%-0.79%-27.18%2,347.70%-91.03%-63.39%-24.84%-24.07%201.93%-40.28%-31.19%8.57%77.34%-7.67%-38.80%-45.54%261.33%9.54%-42.07%-17.21%226.35%-59.13%-202.07%153.07%202.85%-8.70%-119.10%319.55%167.08%18.60%-91.72%1,019.19%96.09%-27.00%-129.99%502.91%5.94%-16.71%-229.71%199.25%82.30%-22.35%-238.43%125.97%45.38%-21.54%13.10%-19.38%55.57%29.06%
Interest Coverage Ratio Growth (1y) 97.51%99.18%99.00%-55.72%-12.28%-42,229.55%-109.01%82.75%530.20%95.00%-92.48%263.34%-61.50%86.38%21,601.00%58.96%-107.01%-90.00%-100.25%-76.51%-83.16%77.89%85.09%-68.98%162.58%77.24%-409.47%138.24%203.78%-77.20%88.12%511.91%-57.84%10.90%-310.71%-63.82%259.22%1,129.11%46.07%-8.83%36.71%61.71%480.91%143.52%20.40%30.87%222.74%-42.11%-34.42%-81.05%-62.61%25.65%-6.34%4.21%2.44%-34.01%5.16%60.82%16.50%24.35%167.95%
Interest Coverage Ratio Growth (3y) 81.15%26.82%40.43%34.60%56.86%-42.29%234.03%34.77%51.22%76.53%-0.96%37.68%-27.02%61.47%56.97%-51.26%-56.85%54.27%-26.03%-44.22%76.32%55.32%55.15%65.36%40.97%28.91%-35.45%74.07%66.32%163.28%35.92%26.37%27.46%156.26%118.54%-7.04%80.83%187.57%105.12%8.73%2.58%-26.25%87.54%21.00%-9.57%-36.30%7.32%-21.70%-13.56%-31.77%-23.59%1.03%38.19%
Interest Coverage Ratio Growth (5y) 15.07%74.51%44.08%16.69%24.91%-3.89%-15.03%15.24%16.36%76.95%4.81%19.63%-37.68%52.94%45.47%11.04%-36.54%31.49%-14.88%-17.41%48.71%23.02%27.54%8.32%42.79%51.50%48.02%63.57%49.92%105.21%39.24%23.26%10.33%41.53%64.86%-10.19%29.42%44.51%35.33%1.28%1.23%-7.63%49.57%7.77%15.81%
Interest Coverage Ratio (QoQ) 21.80%74.99%74.12%69.70%2,133.62%-197.64%81.34%-11,324.63%99.57%-87.00%565.44%-232.72%83.34%258.69%9.71%-146.95%26,406.97%-98.83%-104.84%-1,172.53%65.57%210.81%-137.73%-53.63%76.79%330.55%-23.88%-155.87%-419.58%207.81%-2.94%-132.59%65.17%5,654.40%-93.31%-168.87%-60.53%589.28%-33.59%97.31%-108.41%927.14%-0.42%133.39%-80.19%428.79%-50.77%153.70%-51.14%-5.14%-44.23%-26.67%-3.62%218.81%-58.43%-18.41%-5.26%105.36%-33.76%24.78%-31.37%119.20%42.74%
Net Cash Flow Growth (1y) 43.90%-273.38%390.05%-19.03%-120.14%-105.57%-89.82%125.68%121.57%75.17%-18.98%-2,818.98%-1,354.58%85.40%7,966.06%-62.96%134.13%-2,788.69%18.41%125.87%-1,783.19%302.78%-104.49%-136.97%89.90%34.12%-110.77%267.33%-342.00%-68.02%144.70%-49.60%82.43%-125.82%-139.21%-67.56%-113.47%431.03%-1,755.88%-105.55%91.93%-86.91%30.92%-6,958.30%-189.40%1,596.66%39.87%36.45%59.63%-58.58%157.92%192.93%1,068.47%-166.28%-81.69%-125.97%-96.78%133.72%54.37%-64.66%4,045.26%
Net Cash Flow Growth (3y) -60.32%-42.36%30.83%-102.55%-36.53%57.92%88.07%-124.91%42.99%-1.54%326.13%125.48%-319.95%119.34%-84.54%46.18%16.58%331.89%-28.30%29.27%-111.92%42.11%-65.17%-32.19%57.19%-28.28%28.25%31.49%-18.35%-35.10%-48.17%-26.18%68.83%-51.82%-91.54%-48.45%20.70%110.67%-97.54%-64.98%54.48%-2.76%30.85%252.19%137.02%-88.12%27.32%46.47%28.58%-54.76%29.34%26.48%146.12%
Net Cash Flow Growth (5y) -23.18%-41.79%90.13%40.65%-38.68%44.80%-18.67%-1.70%-9.45%37.12%-56.26%47.96%-102.66%41.48%32.19%16.34%14.73%-45.35%-15.09%15.17%-36.96%22.36%-18.20%-14.93%57.71%-45.52%-36.48%-1.40%17.28%-9.51%-6.20%-19.21%48.75%-4.70%11.85%-5.57%31.62%-15.07%23.02%-21.07%15.21%-27.12%15.64%-77.92%76.41%
Net Cash Flow (QoQ) -81.86%-254.01%-23.32%517.71%-121.85%357.65%-150.61%29.33%-123.10%112.76%27.65%-40.64%-356.82%141.63%-4,384.02%72.61%97.01%23,101.60%-186.55%105.74%-352.99%1,042.82%-81.09%-473.12%130.48%-120.86%-55.85%-1.99%504.53%-132.78%223.73%-369.41%129.27%-54.18%39.50%-193.93%56.99%30.42%215.42%-718.07%166.69%-490.08%99.65%-798.52%208.13%-2,159.13%64.72%63.16%733.93%-172.97%62.71%76.60%750.33%2.05%-40.17%143.90%-144.51%128.20%-184.85%130.20%366.82%29.06%-190.50%860.24%
Net Income Growth (1y) -17,408.16%-6,892.51%117.06%182.59%-55.34%81.45%-29,835.38%-96.99%101.37%732.85%97.37%-680.71%1,390.66%-72.63%104.69%16,428.97%438.89%-103.45%-2,855.31%-100.43%-101.85%2,002.07%75.43%598.48%683.03%-2.25%1,276.55%-51.04%571.77%127.78%18.70%-85.08%145.59%-12.98%-114.30%216.80%-60.76%9.02%259.01%-163.23%89.11%35.20%124.18%373.56%27.31%93.96%55.90%292.79%-30.60%-21.06%-9.19%-29.53%98.00%55.05%-95.09%38.19%-27.52%-10.97%1,177.14%27.22%21.41%141.47%
Net Income Growth (3y) 78.78%338.13%-10.04%47.54%32.31%32.41%-28.44%205.65%45.76%60.90%67.62%-82.09%-51.67%-43.58%31.77%76.15%-16.49%-13.75%330.27%-78.18%-10.12%253.97%75.78%33.22%361.34%24.67%-25.92%-38.60%86.37%29.29%-35.38%-31.98%22.14%8.65%-20.13%76.30%-1.88%41.93%96.24%89.40%18.66%27.45%46.96%112.33%20.49%33.40%-58.89%56.40%-0.14%2.91%-17.12%7.40%20.33%49.38%
Net Income Growth (5y) 212.99%4.96%-11.49%36.85%49.89%17.20%-34.98%-9.53%16.20%25.48%15.98%58.02%125.51%-16.75%45.12%17.64%57.23%4.93%-73.04%-65.46%-6.90%111.36%22.69%6.11%136.11%23.35%55.58%-16.73%73.20%41.47%-1.17%26.29%9.99%14.45%-6.32%72.26%5.36%28.47%17.58%45.93%19.11%23.37%14.75%72.59%9.01%38.54%
Net Income (QoQ) -281.63%-3,364.71%-163.78%49.80%-52.42%108.45%1,177.29%-194.42%81.80%-13,443.94%100.13%-57.18%8,335.71%-156.22%71.41%209.93%54.88%-90.36%99,405.93%-96.37%-100.99%-7,595.86%84.62%84.21%1,117.71%-199.42%411.96%-81.53%70.63%1,096.62%-87.02%153.44%-42.14%523.56%-98.37%4,070.72%-79.50%-202.43%136.17%416.57%-43.04%49.40%-114.38%1,644.89%-59.28%147.72%-82.45%618.98%-37.96%99.11%-55.78%27.03%-29.42%129.04%-65.68%256.88%-44.73%-92.75%866.22%87.18%-32.11%4.02%-3.75%78.63%35.03%
Net Income towards Common Stockholders Growth (1y) -18,110.20%-7,070.59%117.06%182.59%-49.36%81.91%-29,835.38%-96.99%101.37%732.85%97.28%-680.71%1,390.66%-94.72%46.70%16,078.20%438.89%-1,173.58%-312.32%-102.59%-159.77%34.51%44.40%104.70%28.34%9.89%235.04%-2,831.39%-7.04%-92.73%57.68%-6.84%488.89%154.03%-123.53%114.11%-60.76%9.02%259.01%-163.23%89.11%35.20%124.18%355.27%25.24%92.92%63.67%319.65%-29.66%-18.75%-11.92%-22.53%103.81%57.20%-53.13%33.93%-29.40%-13.26%43.50%25.48%20.42%129.92%
Net Income towards Common Stockholders Growth (3y) 78.78%338.13%-11.33%47.54%32.08%27.25%-84.82%203.44%45.76%-53.04%60.89%-196.52%-268.43%-33.34%-6.91%29.96%-62.72%-102.76%72.08%-26.69%-34.97%-4.39%47.11%-11.12%70.81%43.23%20.58%60.27%53.73%46.36%-16.13%54.32%69.68%40.89%-5.70%30.60%-2.41%41.67%98.61%89.21%18.55%28.45%47.85%117.57%21.54%35.07%-12.25%63.29%0.40%3.47%-16.01%9.19%20.11%46.36%
Net Income towards Common Stockholders Growth (5y) 212.99%-115.52%-24.85%9.75%0.42%15.74%-64.07%-49.13%14.02%-16.17%15.38%-101.13%-107.89%-21.47%35.70%-41.57%57.23%45.84%-2.81%-65.31%-6.90%21.70%19.56%34.30%33.33%27.60%30.51%46.05%42.46%37.76%16.70%24.75%35.35%26.57%3.87%22.34%5.90%29.43%34.54%47.69%19.11%23.64%16.80%73.99%8.83%37.49%
Net Income towards Common Stockholders (QoQ) -281.63%-3,364.71%-163.78%47.79%-50.27%108.24%1,177.29%-194.42%81.80%-13,443.94%100.13%-57.18%8,335.71%-158.24%72.40%209.93%-70.14%-688.40%8,374.07%-96.29%-159.48%-125.98%47.94%14.58%34.82%-91.85%104.40%-1,401.87%18.05%387.51%-189.04%48.98%-47.56%335.22%-160.33%285.70%-79.50%-202.43%136.17%416.57%-43.04%49.40%-114.38%1,644.89%-59.28%147.72%-83.62%657.95%-37.27%110.17%-58.00%27.04%-27.54%127.82%-63.06%234.23%-44.11%-32.07%5.54%76.20%-31.34%12.38%-7.71%69.09%31.10%
Net Margin Growth (1y) -4037.00-4902.002,044.0014,772.00-1221.004,040.00-166078.00-1783.005,331.003,653.00161,826.00-1061.00743.00-2526.002,547.007,560.001,342.00-3851.00-11128.00-12623.00-4454.001,585.007,359.006,223.00190.00159.0013,048.00-9961.00-68.00-1023.002,758.002,657.007,356.005,167.00-13986.008,302.00-2291.00-484.005,398.00-1910.002,483.00100.001,015.001,448.00-2007.00941.00156.001,294.00-857.00-670.001,353.00-644.00213.00-230.00-3045.00162.00-513.00-214.00293.00269.0090.00703.00
Net Margin Growth (3y) 72.002,791.00-2208.0011,928.004,852.005,167.00-1705.004,716.007,416.00-2724.00153,244.00-6125.00-2369.00-4793.00-1223.001,159.00-2922.00-2107.009,278.00-16361.00-4332.00721.0023,164.00-1081.007,477.004,303.001,819.00998.004,996.003,661.00-5830.009,049.007,548.004,784.00-7573.007,840.00-1815.00557.006,569.00832.00-381.00371.002,524.002,098.00-2651.0041.00-1535.00811.00-1156.00-1114.00-1398.00-214.00-209.00259.00
Net Margin Growth (5y) 2,157.00-3587.00-10790.006,864.001,741.002,901.00-5475.00-1684.003,152.00-980.00173,651.00-9862.00-2247.00-5656.0014,582.00-6144.004,366.002,037.00-1951.00-5402.00733.005,405.0014,576.005,312.007,669.003,920.008,233.00536.005,472.004,702.00-4659.0011,791.004,684.005,055.00-6063.008,490.00-2459.00-343.004,878.00349.00-681.00-73.00-227.002,528.00-3073.00529.00
Net Margin (QoQ) -32.00-1701.00-11104.008,800.00-898.005,245.001,624.00-7193.004,364.00-164873.00165,919.00-79.002,686.00-6700.003,032.001,725.00-583.00-1627.008,045.00-4493.00-5776.00-8904.006,550.003,677.00262.00-3131.005,415.00-2357.00232.009,758.00-17594.007,536.00-723.0013,538.00-17694.0012,235.00-2911.00-5615.004,594.001,642.00-1104.00267.00-2714.006,035.00-3487.001,182.00-2282.002,580.00-539.00397.00-1144.00429.00-352.002,420.00-3141.001,286.00-795.00-394.0065.00612.00-497.00113.0040.00434.00116.00
Operating Income Growth (1y) 79.63%34.39%98.53%224.81%-35.02%76.61%-30,030.53%-107.51%88.50%465.89%97.59%-38.98%166.88%-77.98%78.79%22,998.56%1,229.00%-139.46%-711.91%-101.12%-72.38%-78.50%75.79%84.27%-63.12%166.93%77.18%-410.81%129.91%200.13%-76.50%88.19%495.58%-59.39%13.63%-299.45%-62.96%281.69%1,231.50%38.69%2.20%48.58%72.94%518.04%176.85%46.59%59.84%265.12%-38.85%-24.65%-75.57%-44.11%122.45%66.65%68.66%41.12%-22.00%4.82%48.69%5.91%13.27%148.83%
Operating Income Growth (3y) 68.37%36.82%52.58%49.32%28.14%29.83%-15.52%187.99%44.58%31.74%65.37%-52.71%64.54%-29.17%25.29%26.13%10.62%-22.17%23.45%-26.18%-38.36%77.43%53.97%54.39%71.56%41.21%29.67%-34.06%71.81%66.94%168.00%33.87%31.12%32.06%166.37%130.45%1.57%102.58%221.65%124.79%20.05%17.95%-12.27%119.19%55.58%22.55%-13.00%42.27%2.00%9.59%-15.07%-5.82%25.26%63.20%
Operating Income Growth (5y) 17.93%45.34%28.75%19.71%18.95%33.23%-24.83%-15.35%16.04%18.94%70.34%-23.40%32.48%-20.80%30.01%24.63%79.31%-10.49%7.32%-14.92%-12.37%49.86%24.18%25.31%13.83%45.97%54.51%52.23%70.36%58.91%118.39%45.02%30.72%20.53%53.78%87.05%7.35%59.86%71.62%56.48%24.59%23.45%11.11%71.30%27.18%36.86%
Operating Income (QoQ) 63.43%-217.41%80.32%10.83%-17.80%92.90%1,774.25%-196.47%79.60%-9,043.95%99.58%-47.85%748.92%-160.27%75.97%171.15%113.71%-158.05%26,041.60%-95.87%-106.35%-1,094.46%64.24%201.91%-141.01%-62.02%76.77%338.91%-25.57%-155.24%-420.09%207.53%-2.84%-132.48%65.21%5,524.03%-93.38%-169.08%-60.91%602.92%-31.73%104.80%-108.72%938.26%-0.74%138.37%-78.92%455.15%-47.44%159.93%-51.86%-7.02%-35.25%-15.73%10.16%270.05%-51.49%-14.72%-7.82%104.54%-34.81%20.97%-34.35%118.78%43.21%
Operating Margin Growth (1y) 12,218.00-96.0023,060.0015,754.00-1222.005,053.00-193331.00-3429.007,358.004,317.00189,581.00-306.001,248.00-1829.003,514.009,407.002,618.00-1476.00-9592.00-11912.00-1551.00-299.008,343.002,893.00-810.001,443.001,360.00-2948.00882.00822.00-240.003,119.004,211.00-587.00-114.00-1076.00-2761.001,437.004,386.00635.0021.00364.00553.002,054.001,178.00371.00108.001,777.00-1501.00-878.00-2559.00-1569.00508.00-113.00330.00268.00-340.00147.00471.00-24.00-60.001,138.00
Operating Margin Growth (3y) 18,354.009,274.0019,309.0012,019.007,384.007,541.00-237.005,672.0011,224.001,012.00183,502.00-2812.002,315.00-3604.002,264.00388.00257.00-332.00110.00-11967.00-1479.001,966.009,462.003,064.004,283.001,677.001,006.00-906.002,332.001,672.004,032.002,678.001,471.001,214.004,826.001,613.00-1562.002,172.005,048.004,466.00-302.00-143.00-1897.002,262.00186.00-621.00-2120.00476.00-1333.00-845.00-1757.00-1324.00108.001,171.00
Operating Margin Growth (5y) 22,220.005,969.0013,231.009,513.008,451.005,766.00-1486.00-3347.008,863.002,156.00193,205.00-2866.002,387.00-1339.003,384.00559.005,350.00-98.00-244.00-9925.00-29.002,816.0013,734.002,623.001,543.003,479.005,945.001,784.003,532.002,406.004,694.006,509.001,148.00707.002,375.001,821.00-2555.001,180.002,819.003,166.00-134.00-110.00-1096.002,507.00-215.00664.00
Operating Margin (QoQ) 12,607.00-16877.0010,554.005,934.00293.006,279.003,248.00-11043.006,568.00-192105.00193,150.00-255.003,527.00-6841.003,263.001,300.00450.00-1499.009,156.00-5490.00-3644.00-9615.006,836.004,872.00-2392.00-973.001,387.001,168.00-139.00-1057.00-2921.004,999.00-199.00-2119.00438.006,091.00-4997.00-1645.00-525.004,406.00-799.001,304.00-4275.003,792.00-456.001,493.00-2774.002,916.00-1264.001,231.00-1106.00-362.00-640.00-450.00-116.001,715.00-1262.00-6.00-178.001,106.00-775.00318.00-673.001,070.00423.00
Profit After Tax Growth (1y) 81.05%9.89%95.38%223.53%-54.67%81.47%-12,012.46%-106.20%101.32%731.02%97.37%-183.07%1,436.36%-72.63%106.51%16,389.21%440.27%-101.19%-2,075.27%-100.43%-101.53%5,644.00%77.11%598.56%908.04%-2.20%206.61%-49.59%494.70%119.22%1,321.30%-82.67%143.36%-7.74%-100.17%163.80%-60.40%6.26%13,263.64%-176.77%85.28%33.57%128.06%308.48%26.04%95.27%61.18%320.93%-29.45%-18.75%-11.92%-22.77%103.21%57.20%-53.13%33.93%-29.38%-13.26%43.50%25.48%21.41%138.81%
Profit After Tax Growth (3y) 26.07%45.08%47.21%39.93%32.26%32.38%30.20%205.75%45.74%72.60%67.67%-25.75%-48.47%-43.46%33.47%76.54%-12.52%-13.56%68.92%-77.87%-9.68%394.42%76.18%34.54%391.79%25.53%70.38%-38.69%78.95%29.05%47.47%-32.97%21.32%9.40%-19.86%61.62%-2.57%40.47%686.17%88.86%18.11%28.45%47.94%106.28%21.80%35.61%-12.70%63.29%0.41%3.47%-16.01%9.08%20.33%48.22%
Profit After Tax Growth (5y) 18.34%67.85%28.32%31.37%51.81%17.20%1.30%-9.28%16.39%25.52%14.96%47.57%127.66%-17.28%45.23%18.19%57.49%5.49%-16.19%-65.40%-6.62%159.87%22.71%2.48%144.74%22.93%57.84%-18.08%68.00%41.16%63.79%25.23%9.69%15.75%-6.09%68.85%5.80%28.76%189.05%47.44%18.78%23.64%16.84%68.02%9.15%38.88%
Profit After Tax (QoQ) 68.01%-303.02%80.54%24.45%-52.12%79.32%619.68%-194.59%81.77%-13,417.52%99.73%120.14%8,615.91%-156.26%71.33%209.30%55.25%-86.61%71,607.30%-96.37%-100.34%-22,102.00%84.34%87.11%1,337.50%-191.67%441.01%-79.11%49.78%-0.07%61.24%146.43%-44.79%547.87%-98.03%3,360.37%-79.07%-101.20%3,125.76%419.43%-43.83%49.12%-117.65%1,353.69%-59.51%154.61%-83.87%657.95%-37.27%110.17%-57.88%27.03%-27.75%127.82%-63.06%234.23%-44.11%-32.07%5.54%76.24%-31.35%12.38%-7.71%70.52%35.03%
Property, Plant & Equipment (Net) Growth (1y) -14.77%17.65%11.65%14.85%-15.62%-14.47%-18.71%-16.44%-12.50%-10.88%-6.08%-10.01%-7.89%-10.06%-10.58%-3.69%-7.78%-2.06%-0.57%-7.35%-6.74%-10.72%-11.37%-6.84%1.35%1.27%30.96%28.98%22.31%32.89%2.17%9.01%62.38%52.00%58.07%52.20%2.90%0.01%9.61%41.50%39.06%72.22%49.41%31.02%30.71%14.52%27.27%17.90%94.54%86.94%66.63%53.43%-9.54%-10.02%-10.51%-13.66%-15.66%-28.06%
Property, Plant & Equipment (Net) Growth (3y) -7.34%-4.59%-5.23%-4.29%-12.06%-11.82%-11.95%-10.20%-9.42%-7.75%-5.83%-7.05%-7.47%-7.70%-7.63%-5.98%-4.48%-3.97%4.90%3.64%4.95%6.31%5.85%9.41%26.26%26.94%28.36%28.87%26.91%26.41%20.97%32.91%32.45%37.82%37.31%41.31%23.21%25.41%27.74%29.78%52.35%54.49%46.87%33.33%32.00%24.43%23.81%16.03%14.07%6.56%
Property, Plant & Equipment (Net) Growth (5y) -7.75%-5.90%-5.60%-4.86%-10.17%-9.73%-9.66%-8.97%-6.82%-6.63%-0.62%-0.71%-0.36%1.14%1.07%3.17%11.60%12.33%13.26%13.06%14.08%12.80%15.49%23.05%23.56%28.64%28.21%31.74%30.01%31.85%27.47%29.39%42.66%41.16%40.58%38.54%26.91%27.11%25.46%23.69%21.96%19.00%
Property, Plant & Equipment (Net) (QoQ) 0.10%-4.97%-5.01%-2.26%-2.94%-6.37%-3.71%-7.10%-0.23%-1.96%-1.93%-2.10%-4.40%0.35%-4.23%-2.67%2.96%-3.91%1.71%-1.19%-4.06%-3.28%-2.63%-1.90%0.83%5.23%-2.71%26.87%-0.69%-0.21%5.70%-2.46%5.97%48.64%-1.06%1.43%2.03%0.49%-3.85%11.18%31.71%-1.23%19.08%-3.55%15.50%-1.47%4.33%7.18%7.00%62.57%0.26%-4.46%-1.47%-4.15%-0.27%-4.98%-4.94%-6.37%-14.94%
Return on Assets Growth (1y) 4.00-35.00-47.0040.0053.0051.0047.000.0044.0033.0032.0030.00-45.00-35.00-32.00-31.001.002.002.005.007.00455.0010.002.00-2.00-449.00-3.00-3.00-3.00-7.00-7.000.00-1.002.002.001.002.002.002.002.002.001.000.00-1.00-2.000.000.00-1.000.00-2.00-2.001.000.001.003.00
Return on Assets Growth (3y) 4.004.0031.0070.0052.0049.0047.00-1.000.000.002.004.00-37.00423.00-20.00-25.006.009.009.003.002.000.000.00-2.00-5.00-453.00-8.00-2.00-1.00-3.00-2.003.004.005.004.002.002.002.002.000.000.00-1.00-2.00-2.00-2.00-1.001.00
Return on Assets Growth (5y) 3.003.001.0043.0060.00506.0059.005.005.007.009.002.00-41.00-32.00-30.00-28.002.004.004.005.004.004.005.002.00-1.00-451.00-6.00-1.00-2.00-2.00-2.001.001.002.002.002.002.002.003.00
Return on Assets (QoQ) 1.00-39.00-13.002.002.0049.000.000.00-2.001.0044.00-11.00-2.000.00-31.00-1.000.001.001.000.000.003.003.00449.00-445.00-5.000.002.000.00-5.000.00-2.000.002.000.001.000.001.000.000.000.001.001.00-1.000.000.000.001.000.00-2.000.00-1.000.001.000.000.002.00
Return on Equity Growth (1y) 5.00-42.00-57.0048.0064.0062.0056.000.0053.0042.0043.0041.00-53.00-45.00-44.00-42.001.003.003.008.005.006.007.003.003.005.004.00-5.00-4.00-10.00-11.000.00-1.004.004.003.004.003.004.004.004.002.001.00-1.00-3.001.002.00-2.00-1.00-4.00-5.001.001.003.006.00
Return on Equity Growth (3y) 4.005.0042.0088.0063.0059.0055.00-2.000.000.002.006.00-47.00-36.00-34.00-31.009.0014.0014.005.004.001.001.00-2.00-2.00-1.00-2.00-2.00-1.00-3.00-2.007.008.0010.009.006.006.006.007.001.001.00-2.00-3.00-2.00-3.00-1.002.00
Return on Equity Growth (5y) 4.004.002.0054.0070.0068.0065.009.009.0011.0014.004.00-48.00-41.00-40.00-36.004.007.008.008.008.008.009.005.007.004.003.001.001.000.000.004.004.006.005.005.006.005.007.00
Return on Equity (QoQ) 1.00-46.00-17.003.004.0058.00-1.000.00-2.002.0053.00-10.00-1.00-1.00-41.00-2.000.001.002.000.000.006.00-1.001.001.002.00-1.003.000.00-8.000.00-3.000.003.00-1.002.000.002.001.001.001.001.001.00-1.000.000.00-1.002.001.00-4.000.00-1.000.002.000.001.003.00
Return on Invested Capital Growth (1y) 8.00-43.00-53.0044.0058.0057.0052.000.0050.0040.0041.0038.00-50.00-42.00-42.00-40.000.001.003.002.000.001.001.000.002.007.008.004.003.00-6.00-7.000.000.003.003.002.003.005.005.005.006.001.001.00-4.00-7.00-3.00-2.001.003.00-1.00-2.001.001.002.005.00
Return on Invested Capital Growth (3y) 8.001.0040.0082.0058.0054.0051.00-2.000.00-1.001.000.00-51.00-40.00-39.00-37.002.009.0011.006.005.002.002.004.005.004.004.006.005.002.001.007.008.0010.009.003.001.004.004.002.001.00-2.00-3.00-2.00-3.00-1.002.00
Return on Invested Capital Growth (5y) 6.00-1.000.0044.0057.0056.0054.000.002.007.0010.005.00-46.00-39.00-38.00-34.005.006.008.008.007.0010.0010.0011.0013.0011.0010.006.004.001.000.004.004.006.006.005.005.005.008.00
Return on Invested Capital (QoQ) 8.00-43.00-14.002.003.0054.000.001.00-2.001.0050.00-9.00-1.00-1.00-38.00-2.00-1.001.001.000.000.001.00-1.001.001.000.001.006.001.00-4.000.00-3.000.003.000.000.000.001.001.002.000.002.001.00-2.000.00-4.00-1.002.001.00-1.000.00-1.000.002.000.000.003.00
Return on Sales Growth (1y) -39.00-48.0020.00148.00-14.0039.00-1661.00-18.0053.0037.001,620.00-11.007.00-16.0039.0077.0013.00-12.00-72.00-78.00-22.0011.0058.0052.006.000.00185.00-11.0029.008.003.00-28.0017.005.00-209.009.00-23.00-5.0054.00-19.0025.001.0010.0015.00-20.0010.000.0012.00-9.00-7.0014.00-8.001.00-3.00-43.002.00-4.00-2.0015.003.001.008.00
Return on Sales Growth (3y) 1.0028.00-21.00119.0047.0060.00-2.0049.0074.008.001,587.00-11.00-1.00-18.0025.0051.00-3.00-1.00171.00-37.0013.0019.00246.0013.0052.0013.00-21.00-30.0023.008.00-152.00-38.0019.001.00-144.005.00-18.006.0064.008.00-4.003.0024.0020.00-27.000.00-29.007.00-12.00-11.00-14.00-3.00-2.004.00
Return on Sales Growth (5y) 22.000.00-54.00118.0038.0058.00-16.0023.0058.0019.001,830.0030.0034.00-9.00213.0012.0044.0011.00-35.00-55.007.0018.0092.003.0054.009.0044.00-34.0029.0018.00-141.00-10.00-10.003.00-130.0010.00-25.00-4.0035.003.00-7.00-1.00-4.0024.00-31.006.00
Return on Sales (QoQ) 0.00-17.00-111.0090.00-9.0051.0016.00-72.0044.00-1649.001,659.00-1.0027.00-66.0029.0017.003.00-10.0067.00-46.00-22.00-71.0061.009.0011.00-23.0055.00-37.005.00162.00-141.004.00-17.00157.00-172.0049.00-29.00-56.0046.0016.00-11.003.00-27.0060.00-35.0012.00-22.0026.00-6.002.00-10.004.00-4.0024.00-32.0013.00-8.00-17.0013.007.00-5.000.001.005.002.00
Revenue Growth (1y) -43.65%-35.34%-0.02%452.15%14.74%-1.33%-46.58%-58.44%20.06%109.04%14.10%-12.27%11.30%-34.13%49.77%2,118.97%101.74%-34.97%-53.71%-97.12%-44.48%16.21%34.63%18.51%-21.92%-2.29%-11.17%-33.29%3.71%24.99%16.77%47.02%64.56%-30.34%-25.54%-19.34%-29.52%38.77%161.70%15.92%1.51%27.96%49.70%122.38%100.21%28.44%55.74%57.05%-5.52%6.63%-38.04%12.52%87.79%76.10%40.75%20.27%-12.92%-2.35%20.29%7.30%15.66%62.68%
Revenue Growth (3y) -8.09%10.07%-15.22%26.26%15.31%10.76%-2.99%100.75%39.18%-3.62%-7.52%-17.57%7.63%-20.75%-2.28%-8.88%-4.37%-9.62%-17.89%-71.67%-23.39%12.38%11.77%5.14%10.04%-5.25%-8.25%-7.51%6.35%6.51%31.53%11.19%5.59%7.35%42.89%27.64%12.72%31.63%82.73%59.38%24.29%20.56%13.04%57.81%52.58%34.10%10.75%28.57%15.60%22.40%1.61%13.24%23.67%40.91%
Revenue Growth (5y) 11.75%-10.59%-15.83%5.14%11.42%0.53%-10.67%-22.71%3.17%0.33%-1.11%-15.04%0.19%-9.47%-0.65%-5.79%8.34%-8.46%-13.61%-51.45%-12.21%6.53%22.17%1.68%-0.95%8.60%24.79%15.32%19.57%14.71%39.62%36.86%17.37%11.12%23.00%29.73%20.51%33.76%39.70%40.52%25.71%24.68%19.59%38.37%29.04%30.82%
Revenue (QoQ) 7.20%-11.48%-64.16%65.68%23.01%36.88%97.94%-65.57%5.78%-25.89%53.98%-0.53%84.17%-59.55%18.39%26.20%8.99%-8.03%1,654.12%-88.53%-64.87%-34.54%9.03%121.44%-26.47%-24.17%-4.03%45.90%-7.98%-31.06%-27.92%126.81%10.90%-35.59%-9.25%153.88%-53.06%-31.15%-1.71%121.84%-7.57%29.84%-56.46%94.26%16.52%51.90%-35.32%74.89%-25.25%84.19%-34.77%5.21%-15.64%7.03%18.45%75.59%-20.89%-14.45%1.21%27.13%-11.29%5.38%-9.72%37.03%24.79%
Share-based Compensation Growth (1y) 119.15%-65.87%453.36%-103.76%-88.23%-136.60%-94.20%686.21%-102.67%37.58%-99.39%-52.16%-24.32%-23.68%1,121.05%-50.00%-51.72%-94.40%233.33%92.86%92.86%107.69%80.00%235.71%113.21%109.26%110.19%63.83%43.36%44.69%44.05%34.20%-5.86%-5.50%
Share-based Compensation Growth (3y) -26.14%-27.61%-87.49%-52.76%-39.43%-38.77%-17.57%-43.69%-9.97%-10.77%12.43%47.83%119.67%58.74%58.74%73.49%132.42%94.70%42.23%41.96%
Share-based Compensation Growth (5y) -43.55%21.46%-30.30%17.52%-47.82%46.14%18.08%138.60%-58.51%-11.59%17.19%30.99%30.08%-9.48%137.35%74.42%74.57%77.80%100.50%64.68%64.68%62.93%76.12%
Share-based Compensation (QoQ) 44.15%21.80%51.14%-17.42%-77.55%1,874.83%-101.03%358.62%-169.78%412.74%3.87%-101.18%-1,533.33%103.06%8,033.33%-33.93%2.70%-50.00%3.57%700.00%-98.71%366.67%0.00%-7.14%-23.08%170.00%0.00%0.00%-33.33%152.38%1.89%0.00%30.56%60.28%0.00%0.44%1.76%40.26%0.93%0.00%-5.20%-1.61%1.31%
Shareholder's Equity Growth (1y) -2.66%-0.42%0.30%-37.66%-38.10%-36.06%1.55%1.16%2.11%0.24%2.03%76.11%77.12%75.36%73.85%0.93%-0.54%-31.21%-31.26%-31.84%-31.74%-0.59%-15.06%-1.43%-1.64%-15.81%3.59%-11.61%-16.47%-5.76%-10.04%-8.75%-1.35%-2.16%-0.65%-1.77%0.09%5.72%7.27%9.06%8.45%8.36%10.20%12.13%10.01%6.32%3.99%2.41%5.29%8.98%7.28%8.05%5.97%5.19%5.48%4.85%3.82%5.66%
Shareholder's Equity Growth (3y) -14.90%-14.30%-13.70%-13.56%3.83%3.97%21.67%21.60%21.61%6.54%6.83%6.61%6.34%6.24%0.50%-12.15%-12.59%-16.81%-15.43%-15.95%-17.53%-7.61%-7.49%-7.36%-6.76%-8.10%-2.53%-7.47%-6.22%-0.85%-1.39%-0.76%2.31%3.87%5.51%6.30%6.10%6.79%7.12%7.79%7.90%7.88%7.13%7.46%7.07%6.82%5.57%5.08%5.02%6.59%
Shareholder's Equity Growth (5y) 1.79%2.08%-4.96%-5.05%-5.34%-5.13%1.01%3.85%3.85%0.24%1.42%1.09%-0.24%-0.99%-1.10%-11.37%-11.26%-11.90%-11.57%-11.85%-11.15%-3.99%-3.34%-3.16%-2.53%-2.32%1.82%-0.63%-0.32%2.35%1.90%2.34%4.40%5.37%5.55%5.86%5.91%6.90%6.82%7.25%6.68%6.89%
Shareholder's Equity (QoQ) -1.19%-0.09%-0.48%-37.90%0.08%0.08%2.80%-1.37%-0.31%1.02%0.92%0.39%72.09%1.59%-0.08%-0.47%-0.10%0.11%-30.89%-0.55%-0.94%0.25%0.65%-15.02%14.95%0.05%-13.85%4.56%-1.92%-5.45%-2.81%-0.19%-0.52%2.23%-3.61%1.36%-1.65%4.17%1.80%2.85%-0.01%3.59%1.72%4.59%1.75%1.63%-1.70%2.30%0.20%4.50%1.75%0.70%0.91%2.48%1.00%0.98%0.31%1.47%2.79%
Tax Rate Growth (1y) 314.00-566.0013,740.00-745.00-182.00-16234.0025,658.00-4801.00-3551.00-784.00135.0034,355.006,907.00-35274.001,751.007,975.00-4161.003,364.00-1098.00-7880.00-507.00-63055.00774.00-247.00407.0029,998.00-10146.00-1569.00-21725.0026,228.009,125.00506.0022,117.005,865.00331.00-174.00-1036.00172.00-484.0042.00596.00140.00172.00199.00-396.00171.00141.00-44.0090.006,562.00-44.00-8.00123.00-6177.00-35.00-24.00-233.00
Tax Rate Growth (3y) -5233.00-4299.00-3278.00-3598.0017,337.00-1389.00302.003,491.00-1704.00-25297.0013,078.002,881.002,445.002,239.00-94965.001,427.00-152.00-4260.00-29693.00-10470.00-9696.00-21824.00-6830.00-247.00-1310.00800.0062,091.00-691.00-1237.00-643.0032,264.008,972.00374.0021,677.006,177.0019.0067.00-835.00483.00-171.00198.00290.006,873.00269.00147.00-182.00555.0063.00-76.00-20.00
Tax Rate Growth (5y) -130.002,743.00-4197.007,532.00-852.00-14573.00-736.00397.00-1176.00-61395.00-25620.004,951.002,782.00-30612.00-19078.00-38740.00406.00-1214.00-3868.002,400.00-1014.00-9364.00-743.00-793.00-400.00-1441.00360.0062,402.00-1003.00-995.00-443.0032,576.009,285.00530.0021,372.0012,910.00116.0015.00-622.00867.00-249.00165.00181.00
Tax Rate (QoQ) 669.00-604.00-211.0013,703.00-14177.00-60.00352.00-2349.0027,715.00-30519.001,602.00418.0034,638.00-32903.001,631.003,541.00-7544.004,122.007,856.00-8595.00-19.00-340.001,074.00-1222.00-62567.0063,489.0052.00-567.00-32977.0023,345.008,630.00-20723.0014,976.006,243.0011.00888.00-1276.00708.00-494.0026.00-69.0053.0032.00580.00-525.0085.0059.00-15.0042.0055.00-126.00119.006,514.00-6551.00-90.00251.00213.00-408.00-79.0042.00
Total Debt Growth (1y) -0.80%-18.36%-68.98%
Total Debt (QoQ) -49.95%302.79%-25.27%-34.15%-58.81%53.06%