|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.37M | 46.76M | 56.12M | 53.11M | 65.22M | 67.73M | 59.30M | 65.21M | 77.23M | 79.07M | 83.69M | 75.50M | 90.34M | 93.42M | 104.44M | 92.82M | 107.42M | 142.34M | 263.84M | 305.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 10.18M | 13.29M | 12.19M | 16.39M | 13.47M | 13.07M | 13.83M | 16.59M | 16.71M | 18.44M | 17.46M | 20.96M | 21.17M | 26.15M | 21.28M | 28.07M | 29.36M | 44.22M | 47.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 36.57M | 42.84M | 40.92M | 48.83M | 54.26M | 46.23M | 51.38M | 60.63M | 62.37M | 65.25M | 58.04M | 69.38M | 72.25M | 78.29M | 71.55M | 79.34M | 112.98M | 219.62M | 258.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.54M | 1.94M | 2.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.66M | 70.35M | 76.35M | 84.36M | 88.53M | 99.87M | 124.76M | 127.86M | 196.97M | 109.15M | 137.03M | 121.08M | 146.75M | 150.81M | 179.73M | 152.58M | 177.19M | 186.41M | 254.91M | 209.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.18M | 60.28M | 65.27M | 56.75M | 59.97M | 75.58M | 73.48M | 79.91M | 84.43M | 90.63M | 89.53M | 93.10M | 106.57M | 118.93M | 142.51M | 147.54M | 154.76M | 186.38M | 212.48M | 247.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 19.75M | 13.58M | 1.84M | 5.04M | 19.97M | 12.53M | 5.59M | 31.36M | 26.97M | 35.41M | 6.82M | 125.93M | 37.12M | 12.61M | 40.84M | 88.34M | 135.56M | 116.20M | 2.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.93M | 150.37M | 155.20M | 142.94M | 153.54M | 195.43M | 210.78M | 213.37M | 312.76M | 226.74M | 261.96M | 221.00M | 379.24M | 306.85M | 334.86M | 340.96M | 420.29M | 508.35M | 583.59M | 459.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.57M | -103.62M | -99.08M | -89.83M | -88.32M | -127.70M | -151.47M | -148.16M | -235.53M | -147.67M | -178.27M | -145.50M | -288.90M | -213.43M | -230.41M | -248.14M | -312.88M | -366.00M | -319.75M | -153.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.57M | -103.62M | -99.08M | -89.83M | -88.32M | -127.70M | -151.47M | -148.16M | -235.53M | -147.67M | -178.27M | -145.50M | -288.90M | -213.43M | -230.41M | -248.14M | -312.88M | -366.00M | -319.75M | -153.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.06M | 0.14M | 0.83M | 1.79M | 8.32M | 10.52M | 11.17M | 10.58M | 9.85M | 8.78M | 10.29M | 16.98M | 17.26M | 13.91M | 13.22M | 18.29M | 15.24M | 12.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.69M | | -2.65M | | | | -1.53M | -1.53M | -0.49M | -1.30M | 0.63M | 2.36M | -0.27M | -3.85M | 0.87M | 0.13M | 0.45M | | | -0.74M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.48M | -2.65M | -1.25M | -4.31M | -1.51M | 1.13M | -0.11M | -0.49M | 0.28M | 2.17M | -1.10M | -0.27M | 1.84M | -0.45M | 0.13M | 0.45M | -0.60M | -1.82M | -0.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.70M | -115.29M | -113.02M | -94.24M | -95.14M | -130.77M | -160.00M | -159.28M | -244.28M | -158.39M | -185.06M | -156.50M | -299.77M | -219.51M | -234.28M | -255.67M | -320.44M | -368.70M | -326.93M | -162.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | -2.58M | -0.08M | 0.39M | 0.50M | 0.40M | 0.08M | 0.48M | 0.53M | 0.54M | 1.00M | 0.59M | 0.84M | 1.00M | 1.30M | 0.90M | 1.24M | 1.30M | 1.55M | 1.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.32M | -112.71M | -112.98M | -94.62M | -95.64M | -131.15M | -160.12M | -159.76M | -244.81M | -158.93M | -186.06M | -157.09M | -300.61M | -220.52M | -235.55M | -256.58M | -321.69M | -370.02M | -328.48M | -163.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.30M | -112.71M | -112.94M | -94.62M | -95.64M | -131.17M | -160.08M | -159.76M | -244.81M | -158.93M | -186.06M | -157.09M | -300.61M | -220.51M | -235.58M | -256.57M | -321.69M | -370.00M | -328.49M | -163.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.30M | -112.71M | -112.94M | -94.62M | -95.64M | -131.17M | -160.08M | -159.76M | -244.81M | -158.93M | -186.06M | -157.09M | -300.61M | -220.51M | -235.58M | -256.57M | -321.69M | -370.00M | -328.49M | -163.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.30M | -112.71M | -112.94M | -94.62M | -95.64M | -131.17M | -160.08M | -159.76M | -244.81M | -158.93M | -186.06M | -157.09M | -300.61M | -220.51M | -235.58M | -256.57M | -321.69M | -370.00M | -328.49M | -163.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.32M | -112.71M | -112.98M | -94.62M | -95.64M | -131.15M | -160.12M | -159.76M | -244.81M | -158.93M | -186.06M | -157.09M | -300.61M | -220.52M | -235.55M | -256.58M | -321.69M | -370.02M | -328.49M | -163.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07 | -0.96 | -0.95 | -0.80 | -0.80 | -1.09 | -1.23 | -1.17 | -1.78 | -1.11 | -1.28 | -1.06 | -1.94 | -1.27 | -1.30 | -1.42 | -1.70 | -1.75 | -1.53 | -0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07 | -0.96 | -0.95 | -0.80 | -0.80 | -1.09 | -1.23 | -1.17 | -1.78 | -1.11 | -1.28 | -1.06 | -1.94 | -1.27 | -1.30 | -1.42 | -1.70 | -1.75 | -1.53 | -0.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.58M | 109.95M | 112.11M | 118.93M | 119.27M | 120.79M | 123.03M | 136.35M | 136.96M | 138.96M | 140.43M | 148.46M | 151.58M | 159.01M | 164.04M | 180.86M | 189.30M | 211.76M | 199.01M | 215.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.58M | 109.95M | 112.11M | 118.93M | 119.27M | 120.79M | 123.03M | 136.35M | 137.55M | 138.96M | 140.43M | 148.46M | 154.70M | 173.72M | 164.04M | 180.86M | 189.30M | 194.09M | 199.01M | 215.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.99M | -113.04M | -112.11M | -95.82M | -96.34M | -131.60M | -157.98M | -159.44M | -247.14M | -159.76M | -184.73M | -157.98M | -301.80M | -217.15M | -238.38M | -255.20M | -319.05M | -369.75M | -329.02M | -165.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 11.24M | 11.35M | 3.29M | 3.36M | 3.35M | 16.45M | 20.00M | 20.62M | 20.29M | 20.78M | 21.04M | 21.27M | 21.05M | 21.55M | 21.57M | 21.25M | 20.38M | 20.60M | 20.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51% | 2.24% | 0.07% | -0.41% | -0.53% | -0.31% | -0.05% | -0.30% | -0.22% | -0.34% | -0.54% | -0.38% | -0.28% | -0.46% | -0.55% | -0.35% | -0.39% | -0.35% | -0.47% | -0.90% |