|
Cash & Equivalents (Quarter)
|
11.32M | 9.69M | 10.74M | 22.10M | 9.84M | 10.45M | 14.85M | 22.04M | 28.57M | 44.99M | 90.78M | 79.43M | 74.59M | 128.03M | 113.89M | 101.25M | 82.70M | 167.31M |
|
Short-term Investments (Quarter)
|
| | 2.18M | | 82.12M | 2.08M | | 2.09M | 2.11M | 44.76M | 2.15M | 2.17M | 2.19M | | | | | |
|
Cash & Current Investments (Quarter)
|
11.32M | 9.69M | 12.92M | 22.10M | 91.96M | 12.53M | 14.85M | 24.13M | 30.69M | 89.75M | 92.94M | 81.61M | 76.78M | 128.03M | 113.89M | 101.25M | 82.70M | 167.31M |
|
Receivables - Net (Quarter)
|
| | 0.47M | | 0.30M | 0.44M | 0.76M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.47M | | 0.30M | 0.44M | 0.76M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.28M | | 0.35M | 0.34M | 0.37M | 0.18M | 0.71M | 0.60M | 0.64M | 1.42M | 1.78M | 1.72M | 2.27M | 4.96M | 4.01M | 3.53M |
|
Current Assets (Quarter)
|
| | 108.80M | | 92.62M | 83.98M | 77.40M | 70.96M | 73.85M | 90.35M | 93.58M | 83.03M | 78.57M | 129.75M | 116.16M | 106.21M | 86.71M | 170.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1.10M | | 1.02M | 1.42M | 1.94M | 1.87M | 1.76M | 1.65M | 1.67M | 1.68M | 1.85M | 1.90M | 1.81M | 1.98M | 4.78M | 5.98M |
|
Goodwill (Quarter)
|
| | 6.29M | | 6.29M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 77.90M | | 77.90M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M |
|
Goodwill & Intangibles (Quarter)
|
| | 84.19M | | 84.19M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M | 58.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.38M | 0.38M | 0.21M | 0.14M | 0.13M | 0.12M | 0.12M | 0.17M | 0.10M | 0.10M | 0.32M | 0.23M | 0.42M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | 87.47M | | 87.67M | 62.09M | 62.43M | 62.29M | 62.20M | 62.10M | 59.98M | 59.99M | 60.16M | 60.20M | 60.34M | 60.41M | 63.40M | 64.60M |
|
Assets (Quarter)
|
| | 196.26M | | 180.29M | 146.07M | 139.83M | 133.25M | 136.05M | 152.46M | 153.56M | 143.02M | 138.72M | 189.95M | 176.50M | 166.62M | 150.11M | 235.44M |
|
Accounts Payables (Quarter)
|
| | 1.45M | | 1.92M | 1.50M | 2.33M | 2.88M | 3.20M | 2.98M | 7.06M | 8.18M | 7.87M | 4.66M | 5.93M | 9.82M | 11.41M | 8.87M |
|
Payables (Quarter)
|
| | 1.45M | | 1.92M | 1.50M | 2.33M | 2.88M | 3.20M | 2.98M | 7.06M | 8.18M | 7.87M | 4.66M | 5.93M | 9.82M | 11.41M | 8.87M |
|
Accumulated Expenses (Quarter)
|
| | 1.12M | | 1.16M | 1.55M | | 0.19M | 0.85M | 1.58M | 2.21M | 5.33M | 0.15M | 5.65M | 2.48M | 1.37M | 4.55M | 3.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.01M | | | | 0.00M | 0.00M | | | 0.02M | 0.03M | 0.32M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.59M | 3.01M | 4.88M | 4.65M | 7.05M | 3.28M | 5.19M | 3.28M | 5.18M |
|
Current Leases (Quarter)
|
| | 0.08M | | 0.06M | 0.06M | 0.11M | 0.12M | 0.12M | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.03M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | 0.40M | | 0.20M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.17M | 0.32M |
|
Total Current Liabilities (Quarter)
|
| | 3.34M | | 3.49M | 3.68M | 4.48M | 4.14M | 6.49M | 6.54M | 15.75M | 20.27M | 18.10M | 19.82M | 16.46M | 20.00M | 21.82M | 21.28M |
|
Capital Leases (Quarter)
|
| | 0.08M | | 0.06M | 0.04M | 0.40M | 0.13M | 0.10M | 0.08M | 0.30M | 0.05M | 0.03M | 0.02M | 0.10M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 16.22M | 14.51M | 14.89M | 12.54M | 16.34M | 14.57M | 16.49M | 14.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 0.65M | 0.58M | 0.51M | 0.45M | 0.38M | 0.32M | 0.25M | 0.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.92M | 0.85M | 0.78M | 0.72M | 0.79M | 0.79M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.42M | | | | 4.64M | 4.27M | 15.55M | 15.13M | 31.89M | 34.62M | | | | | | |
|
Total Liabilities (Quarter)
|
| | 3.42M | | 3.55M | 3.73M | 5.57M | 5.12M | 16.34M | 15.85M | 32.68M | 35.41M | 33.54M | 32.83M | 33.17M | 34.88M | 38.56M | 36.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.59M | 19.23M | 19.39M | 19.54M | 19.59M | 19.62M | 19.76M | 19.77M | 19.89M |
|
Common Equity (Quarter)
|
| | 192.84M | | 176.74M | 142.34M | 134.27M | 128.13M | 119.72M | 136.61M | 120.88M | 107.61M | 105.18M | 157.12M | 143.32M | 131.74M | 111.55M | 199.27M |
|
Shareholder's Equity (Quarter)
|
| | 192.84M | | 176.74M | 142.34M | 134.27M | 128.13M | 119.72M | 136.61M | 120.88M | 107.61M | 105.18M | 157.12M | 143.32M | 131.74M | 111.55M | 199.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 196.26M | | 180.29M | 146.07M | 139.83M | 133.25M | 136.05M | 152.46M | 153.56M | 143.02M | 138.72M | 189.95M | 176.50M | 166.62M | 150.11M | 235.44M |
|
Retained Earnings (Quarter)
|
| | -234.51M | | -251.42M | -286.01M | -294.17M | -301.02M | -310.71M | -320.10M | -335.55M | -349.23M | -358.08M | -375.41M | -391.62M | -405.92M | -429.14M | -453.13M |
|
Preferred Shares (Quarter)
|
| | 0.92M | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.49M | | | | 0.22M | 0.20M | 0.11M | 0.11M | 0.09M | 0.02M | 0.02M | 0.02M |