|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.71B | 0.72B | 0.72B | 0.52B | 0.54B | 0.45B | 0.79B | 0.54B | 0.54B | 0.42B | 0.61B | 0.53B | 0.75B | 0.47B | 0.56B | 0.54B | 0.55B | 0.66B | 0.74B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.71B | 0.72B | 0.72B | 0.52B | 0.54B | 0.45B | 0.79B | 0.54B | 0.54B | 0.42B | 0.61B | 0.53B | 0.75B | 0.47B | 0.56B | 0.54B | 0.55B | 0.66B | 0.74B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.41B | 0.37B | 0.48B | 0.50B | 0.55B | 0.51B | 0.66B | 0.66B | 0.71B | 0.68B | 0.79B | 0.75B | 0.76B | 0.69B | 0.89B | 0.89B | 0.88B | 0.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.47B | 0.42B | 0.53B | 0.55B | 0.60B | 0.54B | 0.67B | 0.67B | 0.73B | 0.69B | 0.80B | 0.77B | 0.78B | 0.71B | 0.90B | 0.90B | 0.90B | 0.80B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.46B | 1.42B | 1.40B | 1.48B | 1.56B | 1.61B | 1.61B | 1.66B | 1.72B | 1.75B | 1.76B | 1.78B | 1.85B | 1.90B | 1.84B | 1.90B | 1.96B | 1.98B | 1.85B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.21B | 0.20B | 0.25B | 0.19B | 0.18B | 0.21B | 0.19B | 0.21B | 0.21B | 0.25B | 0.22B | 0.23B | 0.24B | 0.25B | 0.21B | 0.28B | 0.29B | 0.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 2.80B | 2.82B | 2.74B | 2.78B | 2.84B | 2.85B | 3.14B | 3.06B | 3.13B | 3.11B | 3.32B | 3.34B | 3.60B | 3.39B | 3.36B | 3.55B | 3.69B | 3.82B | 3.78B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.18B | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 2.52B | 2.48B | 2.47B | 0.04B | 0.04B | 2.29B | 2.33B | 2.32B | 2.32B | 2.30B | 2.33B | 2.29B | 2.31B | 2.36B | 2.39B | 2.44B | 2.53B | 2.55B | 2.59B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09B | 4.09B | 4.08B | 4.07B | 4.05B | 4.01B | 3.96B | 4.01B | 4.02B | 4.03B | 4.01B | 4.04B | 4.02B | 4.02B | 4.05B | 4.01B | 4.03B | 4.07B | 4.06B | 4.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.55B | 0.55B | 0.54B | 0.53B | 0.52B | 0.52B | 0.52B | 0.51B | 0.51B | 0.51B | 0.50B | 0.49B | 0.48B | 0.47B | 0.47B | 0.47B | 0.46B | 0.46B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65B | 4.65B | 4.63B | 4.62B | 4.60B | 4.55B | 4.49B | 4.53B | 4.54B | 4.54B | 4.51B | 4.54B | 4.52B | 4.50B | 4.53B | 4.49B | 4.50B | 4.53B | 4.52B | 4.48B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.19B | 0.20B | 0.18B | 0.15B | 0.12B | 0.11B | 0.05B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.21B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.25B | 0.29B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64B | 7.58B | 7.54B | -0.10B | 7.35B | 7.21B | 7.08B | -2.44B | 7.12B | 7.11B | 7.05B | 1.61B | -0.59B | -2.20B | 1.79B | 7.16B | 7.22B | 7.35B | 7.35B | 7.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97B | 10.38B | 10.36B | 2.63B | 10.13B | 10.05B | 9.93B | 0.70B | 10.17B | 10.23B | 10.17B | 4.93B | 2.75B | 1.41B | 5.18B | 10.52B | 10.77B | 11.05B | 11.18B | 11.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.63B | 0.65B | 0.73B | 0.78B | 0.81B | 0.81B | 0.96B | 0.88B | 0.88B | 0.89B | 0.98B | 0.96B | 0.97B | 0.92B | 0.95B | 0.99B | 1.03B | 0.96B | 0.84B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.65B | 0.66B | 0.74B | 0.78B | 0.81B | 0.81B | 0.96B | 0.88B | 0.88B | 0.89B | 0.98B | 0.96B | 0.97B | 0.92B | 0.95B | 0.99B | 1.03B | 0.96B | 0.84B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.20B | 0.20B | 0.07B | 0.17B | 0.20B | 0.07B | 0.07B | 0.19B | 0.21B | 0.24B | 0.07B | 0.04B | 0.06B | 0.29B | 0.30B | 0.03B | 0.06B | 0.31B | 0.05B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.20B | 0.18B | 0.17B | 0.18B | 0.24B | 0.20B | 0.21B | 0.17B | 0.19B | 0.20B | 0.20B | 0.23B | 0.23B | 0.11B | 0.18B | 0.18B | 0.25B | 0.12B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | 0.21B | 0.21B | 0.78B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.19B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.10B | 0.06B | 0.07B | 0.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.15B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.23B | 1.21B | 1.25B | 1.25B | 1.32B | 1.38B | 1.48B | 1.40B | 1.41B | 1.45B | 1.78B | 1.70B | 2.36B | 1.52B | 1.55B | 1.55B | 1.60B | 1.62B | 1.77B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.23B | 4.27B | 4.23B | 4.23B | 4.17B | 4.17B | 4.16B | 3.99B | 3.99B | | 3.50B | 3.49B | 2.88B | 3.39B | 3.31B | 3.32B | 3.25B | 3.19B | 2.86B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.16B | 0.85B | 0.77B | 0.75B | 0.71B | 0.69B | 0.11B | 0.11B | 0.11B | 0.10B | 0.66B | 0.09B | 0.65B | 0.08B | 0.05B | 0.05B | 0.05B | 0.60B | 0.04B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.31B | 0.29B | 0.28B | 0.27B | 0.27B | 0.29B | 0.33B | 0.33B | 0.35B | 0.39B | 0.43B | 0.43B | 0.43B | 0.44B | 0.49B | 0.57B | 0.61B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 6.48B | 6.48B | 6.40B | 6.38B | 6.35B | 6.39B | 6.39B | 6.12B | 6.13B | 5.96B | 6.04B | 5.94B | 5.97B | 5.62B | 5.54B | 5.54B | 5.52B | 5.46B | 5.21B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.31B | 6.78B | 6.78B | 6.71B | 6.67B | 6.63B | 6.66B | 6.65B | 6.41B | 6.46B | 6.29B | 6.39B | 6.32B | 6.40B | 6.05B | 5.96B | 5.98B | 6.00B | 6.03B | 5.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 4.24B | 4.29B | 4.23B | 4.23B | 4.17B | 4.17B | 4.16B | 3.99B | 3.99B | | 3.71B | 3.69B | 3.66B | 3.39B | 3.31B | 3.32B | 3.26B | 3.19B | 3.05B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.60B | 3.58B | 3.51B | 3.46B | 3.42B | 3.27B | 3.60B | 3.76B | 3.77B | 3.87B | 4.04B | 4.09B | 4.28B | 4.50B | 4.55B | 4.79B | 5.04B | 5.14B | 5.35B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.60B | 3.58B | 3.51B | 3.46B | 3.42B | 3.27B | 3.60B | 3.76B | 3.77B | 3.87B | 4.04B | 4.09B | 4.28B | 4.50B | 4.55B | 4.79B | 5.04B | 5.14B | 5.35B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97B | 10.38B | 10.36B | 2.63B | 10.13B | 10.05B | 9.93B | 0.70B | 10.17B | 10.23B | 10.17B | 4.93B | 2.75B | 1.41B | 5.18B | 10.52B | 10.77B | 11.05B | 11.18B | 11.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94B | 0.52B | -1.91B | 0.60B | -1.86B | 0.86B | -2.11B | 1.03B | -1.81B | -1.81B | -1.85B | 1.72B | 1.94B | 2.19B | -1.80B | -1.88B | -1.83B | -1.75B | 3.72B | 4.09B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | |