Howmet Aerospace Growth Metrics (2009-2025) | HWM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.89%0.71%2.13%6.61%11.13%3.20%2.10%0.91%-4.75%1.50%0.15%-1.47%-2.40%-4.88%-11.04%-11.22%-5.82%-2.90%4.54%0.25%0.77%-1.44%-2.37%1.25%-1.22%2.35%-45.07%-44.23%-47.13%-48.63%-6.59%-9.61%-4.64%-4.73%-0.13%0.78%-1.68%-4.60%-46.32%0.57%-36.57%-35.15%-4.98%-40.58%-8.66%-8.66%-2.86%-7.67%-3.15%-4.13%1.70%0.44%1.80%2.39%10.71%-2.97%-3.09%-1.17%0.87%9.12%11.38%11.25%
Assets Growth (3y) 1.61%1.80%1.46%1.96%1.09%-0.12%-3.11%-4.07%-4.33%-2.13%-2.35%-4.28%-2.52%-3.08%-3.17%-3.41%-2.13%-0.69%-17.54%-17.27%-19.27%-19.68%-20.58%-20.08%-20.74%-20.58%-19.98%-20.21%-20.86%-22.42%-20.59%-2.88%-15.90%-16.15%-20.14%-15.56%-17.10%-17.32%-20.87%-17.99%-17.52%-17.19%-2.09%-18.02%-3.43%-3.57%3.03%-3.46%-1.51%-1.01%4.33%2.07%3.19%4.03%
Assets Growth (5y) -0.72%-0.52%-0.58%-1.16%-0.39%-0.95%-1.48%-2.17%-2.71%-1.11%-12.96%-13.11%-13.52%-13.70%-14.17%-14.60%-13.92%-13.67%-12.16%-12.41%-13.18%-13.98%-23.12%-12.35%-20.85%-20.89%-23.54%-21.21%-22.08%-22.67%-14.30%-12.86%-12.05%-12.39%-12.83%-11.00%-10.90%-11.12%-11.02%-11.67%-11.15%-10.49%0.95%-10.22%-0.56%-0.29%
Assets (QoQ) 1.20%0.98%-1.66%-1.38%2.84%2.41%2.65%2.80%-4.50%1.32%1.45%-2.96%1.75%-0.03%-0.18%-3.88%-0.84%-6.51%-0.38%1.98%2.24%0.65%-4.47%2.50%0.00%-0.30%-0.92%0.00%3.62%-46.49%0.59%-5.21%0.69%-2.70%-2.67%0.00%0.59%2.00%-1.78%-2.44%-2.39%-42.60%84.01%-38.46%-0.21%-15.91%15.06%-5.40%-0.21%-10.57%9.36%-0.76%-1.22%-5.14%8.02%0.58%-0.65%2.58%-5.33%0.46%1.31%4.70%2.41%2.54%1.19%
Capital Expenditures Growth (1y) -52.78%-48.80%-41.62%0.55%-7.69%27.70%50.46%33.15%32.35%6.99%-7.08%-18.11%-12.96%-1.72%-17.22%6.03%-11.06%-9.79%13.20%11.14%18.18%3.49%-5.30%-15.14%1.62%-399.63%408.58%-21.86%-58.96%115.75%-90.39%-24.12%13.59%35.71%59.54%14.83%43.59%-20.47%-39.23%-59.78%-9.52%-76.47%-71.65%-56.88%-63.82%12.50%30.56%29.79%12.73%22.22%-10.64%-26.23%3.23%-6.82%40.48%22.22%28.13%34.15%38.98%85.45%45.12%85.45%31.71%
Capital Expenditures Growth (3y) -16.75%-11.23%-6.55%3.12%2.07%10.32%4.99%4.96%0.81%-1.75%-4.51%-1.18%-2.92%-2.83%-3.90%0.00%2.22%-68.65%76.00%-9.67%-21.01%-21.25%-22.64%-20.46%-22.05%-13.80%-7.95%-12.02%-12.53%29.47%-54.66%-29.49%13.85%-36.67%-34.99%-41.60%-22.25%-40.51%-39.19%-39.17%-28.27%-31.35%-30.85%-25.54%-25.05%8.61%17.90%5.38%14.24%15.17%20.38%18.69%24.28%32.35%37.00%
Capital Expenditures Growth (5y) -14.89%-9.11%-5.22%5.26%2.25%4.62%4.41%1.75%4.23%-37.65%33.21%-8.54%-17.53%-15.41%-15.38%-9.92%-13.02%-9.78%-3.52%-8.48%-4.27%-12.02%-14.81%-25.31%-9.25%-34.58%-33.07%-34.77%-26.19%15.38%-49.01%-27.80%-9.65%-18.98%-20.35%-28.21%-11.37%-24.85%-22.35%-27.31%-13.36%-16.56%-8.38%-1.32%-4.78%26.09%24.57%
Capital Expenditures (QoQ) -11.11%-11.06%-1.89%-39.12%-3.62%1.41%68.98%-44.11%33.33%19.49%49.54%-44.44%7.78%3.78%31.79%-40.95%21.70%-12.59%68.80%-50.47%23.44%9.69%65.72%-47.33%8.10%0.37%48.51%-36.93%-418.73%270.38%-77.18%-66.88%22.33%3.97%80.15%-50.42%46.15%22.22%29.67%-38.01%-19.05%-6.62%-14.17%39.45%-78.95%12.50%30.56%17.02%-34.55%30.56%29.79%1.64%-29.03%-4.55%7.14%42.22%-35.94%43.90%-6.78%49.09%-32.93%49.09%24.39%16.67%-14.29%5.88%
Cash & Equivalents Growth (1y) 14.24%57.93%-20.92%4.19%-31.35%-6.25%58.01%25.66%97.18%35.87%7.51%-4.02%-11.09%-29.79%-28.98%-22.78%-57.23%-1.58%221.73%30.62%79.10%10.82%-46.85%2.24%16.20%47.14%7.13%-2.14%84.54%-7.21%-2.31%14.64%-52.82%-18.72%-15.66%5.99%10.04%-6.53%-13.75%-25.37%99.32%-5.81%3.10%-5.46%-53.16%-44.18%-46.96%-55.28%-58.00%-24.90%-37.43%9.86%3.27%-0.37%-6.40%-22.88%-0.74%40.56%12.03%-7.54%0.56%-27.53%38.74%
Cash & Equivalents Growth (3y) 15.64%26.24%10.34%7.91%6.37%-3.65%6.45%-2.34%-9.16%-2.08%34.93%-1.08%-12.02%-8.51%6.69%1.03%-3.81%17.08%22.36%9.33%56.60%14.80%-17.76%4.68%0.39%3.53%-4.07%5.94%-1.42%-11.00%-10.76%-3.21%1.15%-10.55%-9.14%-9.23%0.90%-21.09%-22.16%-31.92%-26.80%-26.64%-30.06%-22.56%-41.21%-25.25%-32.28%-27.64%-24.49%1.70%-13.11%-7.82%1.02%0.49%13.31%
Cash & Equivalents Growth (5y) -10.08%6.81%25.14%4.85%-1.61%-0.50%15.58%4.46%9.31%8.89%6.94%-0.64%7.87%0.90%4.91%2.96%-4.97%3.89%8.58%9.69%14.80%2.83%-16.55%-1.93%17.28%-0.46%-4.73%-3.45%-2.20%-18.00%-17.22%-17.45%-27.26%-21.40%-24.28%-18.15%-14.93%-18.14%-22.69%-23.19%-16.66%-11.17%-18.54%-19.83%-27.32%-15.71%-13.55%
Cash & Equivalents (QoQ) -24.76%25.26%38.93%-12.76%4.02%-37.28%83.04%-42.51%42.05%5.71%45.57%-9.80%-2.12%-16.36%29.96%-16.44%-22.70%-15.39%41.30%-53.72%77.89%176.58%-42.63%-36.55%10.08%32.65%10.35%-27.88%39.38%-3.42%0.81%36.00%-29.91%1.68%18.30%-44.03%20.75%5.50%48.66%-41.89%2.56%-2.65%28.63%55.20%-51.53%6.56%17.95%-23.11%-42.25%1.26%-0.55%-27.78%3.27%-15.64%74.61%-32.11%-0.37%-20.75%43.87%-12.62%41.09%-36.84%18.74%-4.96%1.68%20.92%
Cash from Investing Activities Growth (1y) -252.94%61.14%-224.64%5.20%-165.38%-42.28%-6.69%-23.00%36.59%-1.14%28.61%135.51%18.57%22.03%-16.03%-305.31%15.79%-3.62%7.57%-524.24%-93.75%23.08%129.18%82.77%99.78%241.36%-381.71%212.04%111,100.00%-77.81%143.29%-91.99%-97.39%69.57%-35.00%763.41%44.83%10.26%0.85%-73.81%-74.42%-66.67%-72.73%175.76%-53.70%-131.09%-2,133.33%-104.40%-182.00%21.62%-4.92%-925.00%-41.46%-79.31%-17.19%-31.71%-37.93%-105.77%-53.33%-79.63%-30.00%
Cash from Investing Activities Growth (3y) -65.99%17.61%-43.41%34.15%-11.07%-3.91%4.04%3.57%24.24%6.51%8.52%-65.71%-9.93%14.66%32.25%-61.44%84.80%46.23%8.75%47.43%87.81%30.87%33.06%26.32%27.29%36.29%-7.45%40.52%253.03%-25.42%-11.33%-78.52%-21.80%2.60%42.64%-53.06%-8.04%-8.37%-28.15%-51.14%-26.64%-27.68%-98.47%-48.01%-36.39%-34.57%-200.00%-37.39%-53.26%-42.47%-23.53%-189.45%-36.38%
Cash from Investing Activities Growth (5y) -30.36%14.69%-24.72%-39.62%-17.46%2.21%17.49%0.73%71.71%23.63%8.84%23.54%38.91%17.03%18.95%-27.66%16.02%19.37%17.23%23.15%16.81%19.64%16.38%15.14%16.54%5.66%17.72%37.97%-21.79%17.26%-15.69%-15.49%-15.53%-19.23%-22.04%-33.29%-18.64%-23.67%-16.51%-30.51%-19.32%-18.12%-65.60%-37.64%-24.26%
Cash from Investing Activities (QoQ) -565.44%143.60%-281.16%58.40%-18.27%-39.84%-37.79%-16.46%36.59%-4.86%-58.86%39.97%-1.14%25.99%179.01%-237.68%3.16%-10.14%-39.80%43.53%-19.17%1.75%-844.13%82.47%52.69%137.27%-657.32%99.78%31,200.00%-174.28%321.65%116.80%-93.78%44.93%-59.00%-29.27%303.45%-44.44%444.62%-88.14%207.14%-96.92%200.00%227.27%10.19%-97.48%2,933.33%-45.05%-174.00%-64.86%93.44%-925.00%29.27%-120.69%35.94%-41.46%10.34%-44.23%28.00%-48.15%-33.75%-7.48%15.65%-7.22%
Cash from Operations Growth (1y) 173.43%-11.24%114.21%21.35%-218.59%168.00%24.74%-16.35%0.00%-32.96%-46.22%-18.50%70.34%-4.64%-18.63%-1.50%-687.14%0.78%16.36%58.48%68.24%-8.88%68.67%-40.67%-145.71%-29.66%-27.14%-113.06%8.14%-76.20%-118.63%395.58%-10.38%122.78%189.47%27.54%40.83%-39.77%231.37%4.23%19.38%-70.75%-79.29%-65.99%97.12%174.19%91.43%100.66%1,016.67%85.88%-2.99%50.17%-58.18%44.94%193.85%0.66%669.57%73.36%27.75%4.80%42.94%12.34%117.62%
Cash from Operations Growth (3y) 4.50%16.83%12.85%-6.12%-32.98%19.66%-18.27%-12.43%-32.66%-13.63%-20.15%8.36%9.49%-4.33%16.89%-2.53%-83.14%-13.56%12.66%-28.52%10.50%-46.57%-30.63%-38.81%-35.57%-28.02%-50.48%-21.03%15.66%-31.65%-17.95%80.99%19.25%-26.79%37.75%-23.25%76.04%-21.54%9.52%-10.74%30.32%14.23%-27.28%0.82%28.27%94.76%76.06%44.75%215.82%67.16%53.85%16.57%66.31%41.33%101.40%
Cash from Operations Growth (5y) -15.25%8.91%6.35%5.25%-23.55%9.49%1.39%-8.79%-12.75%-16.21%-8.95%-15.98%-10.85%-31.89%-17.26%-18.59%-44.17%-19.29%-24.94%-14.27%14.08%-27.19%-7.46%-21.16%-3.52%-41.99%-39.16%-29.47%57.45%-23.85%-26.20%36.17%16.43%14.87%25.72%6.38%15.47%5.41%30.22%1.46%21.85%30.23%7.62%1.57%26.32%70.45%72.27%
Cash from Operations (QoQ) 224.72%-45.86%516.94%-82.37%50.75%30.67%249.49%-117.23%440.68%-39.18%134.36%-120.59%328.39%-51.21%255.13%-107.49%834.29%-58.37%329.91%-159.89%194.01%-51.93%485.54%-112.00%369.71%-11.02%105.95%-149.71%177.21%-7.83%-136.93%-249.56%120.00%-172.15%685.96%-230.54%140.37%-71.02%735.29%-160.56%141.09%59.43%162.72%-146.85%114.90%12.90%331.43%-103.97%1,516.67%-21.18%352.24%-81.85%187.27%-58.86%600.00%-94.95%895.65%-16.59%139.79%-61.35%124.29%-38.54%96.72%-47.29%76.28%19.06%
Dividends Paid - Common Growth (1y) -47.45%32.26%36.67%240.00%34.72%119.51%60.98%-96.08%-65.98%-58.89%-57.58%725.00%0.00%-10.81%17.86%0.00%6.06%3.03%9.09%69.70%54.29%61.76%11.11%32.14%5.56%3.64%55.00%-29.73%-21.05%-24.56%-29.03%-42.31%-33.33%-30.23%-34.09%0.00%-3.33%-66.67%-68.97%-70.00%-68.97%-90.00%-88.89%-88.89%700.00%800.00%-10.00%112.50%88.89%100.00%88.89%23.53%23.53%16.67%100.00%57.14%100.00%95.24%41.18%
Dividends Paid - Common Growth (3y) -37.78%6.08%-2.27%3.23%-22.90%-6.98%-6.98%-31.35%-28.81%-27.71%-18.29%141.01%17.84%14.13%12.62%30.89%19.98%19.98%23.39%16.37%8.74%8.14%6.92%-18.78%-17.79%-18.29%-10.16%-25.99%-20.17%-44.02%-47.44%-44.27%-41.52%-71.46%-67.82%-67.82%-29.88%-35.63%-32.30%-3.45%0.00%23.61%23.61%162.07%175.89%175.89%50.37%60.38%67.11%65.77%74.72%
Dividends Paid - Common Growth (5y) -23.89%1.86%3.71%13.30%-5.59%6.05%-0.49%-6.22%-10.09%-8.73%-1.24%67.03%6.40%3.05%9.46%-1.89%-1.89%-1.89%-2.55%-1.89%-3.69%-21.71%-24.21%-30.62%-30.12%-55.13%-57.72%-55.45%-30.57%-31.23%-27.52%-26.86%-27.20%-10.74%-10.74%-9.71%-10.13%-6.89%-6.25%16.00%30.45%29.67%36.08%110.16%
Dividends Paid - Common (QoQ) -77.37%-3.23%0.00%140.00%-43.06%0.00%148.78%-4.90%-7.22%-26.67%-93.94%725.00%12.12%-24.32%17.86%0.00%0.00%0.00%0.00%6.06%-2.86%5.88%55.56%-3.57%1.85%-27.27%85.00%-22.97%0.00%8.77%-16.13%-13.46%-4.44%2.33%-31.82%0.00%0.00%-3.33%3.45%-3.33%-65.52%-10.00%0.00%0.00%-88.89%0.00%-20.00%12.50%0.00%0.00%88.89%0.00%5.88%-5.56%23.53%0.00%0.00%61.90%-2.94%27.27%-2.38%17.07%
EBITDA Margin Growth (1y) 3,472.002,669.00-21.00-5003.001,326.00494.00428.00-1715.00-1192.00-1470.00-1580.0035,973.00350.002.001,192.00-38852.00-836.00841.00861.0035,575.009,026.00-14269.00-14412.0012,013.00183.0022,954.0022,498.00-35027.00422.00106.00203.00-1877.0080.00-74.0021.00670.001,168.00-1875.00448.002,297.00-556.001,559.00-783.00142.00-16.001,142.00954.00-641.00174.00-2.00-7.00310.0041.00-1.00261.00429.00245.00388.00443.00470.00521.00421.00300.00
EBITDA Margin Growth (3y) 3,606.001,693.00-1172.0029,254.00483.00-974.0041.00-4594.00-1678.00-627.00474.0032,696.008,540.00-13425.00-12358.008,735.008,373.009,526.008,948.0012,560.009,631.008,791.008,289.00-24891.00685.0022,985.0022,722.00-36234.001,670.00-1843.00672.001,091.00692.00-391.00-314.003,109.00597.00825.00619.001,798.00-398.002,698.00164.00-190.00199.001,139.001,208.0098.00460.00385.00696.001,209.00807.00808.001,003.00
EBITDA Margin Growth (5y) 3,120.002,536.00881.0025,977.008,673.00-14402.00-13509.0042,993.007,531.008,058.008,560.009,681.009,145.009,635.0010,343.00-28168.008,875.009,558.009,172.0011,353.0010,879.006,842.008,758.00-21924.001,297.0022,669.0022,387.00-33795.001,098.00857.00843.00591.00851.00749.00633.002,778.00811.00823.00873.002,537.00-112.003,085.00867.00710.00965.001,947.001,951.00
EBITDA Margin (QoQ) 1,518.002,134.005,803.00-5982.00715.00-557.00820.00347.00-117.00-622.00-1323.00870.00-395.00-731.0036,229.00-34753.00-743.00459.00-3815.003,263.00934.00479.0030,899.00-23286.00-22360.00336.0057,323.00-35115.00410.00-120.00-203.00334.0095.00-23.00-2282.002,290.00-60.0072.00-1633.002,789.00-3103.002,395.00217.00-65.00-988.0053.001,141.00-222.00169.00-134.00-454.00593.00-7.00-139.00-137.00324.00-49.00122.0032.00140.0094.00177.0059.00191.00-6.0057.00
EBIT Growth (1y) 16.65%9.31%-14.85%-101.06%-2.66%-18.78%-15.09%-30.48%-17.81%-9.09%-9.26%389.61%7.00%1.94%13.72%-142.35%-3.38%9.92%3.15%324.11%101.82%-55.20%-48.64%-29.19%63.22%104.00%103.49%-98.46%99.30%13.07%30.80%-364.02%17.67%1.25%11.29%47.58%12.31%-154.32%-25.80%225.55%-31.02%142.05%-71.48%-22.46%-26.74%179.73%180.82%-33.48%21.69%16.43%11.22%49.66%23.91%18.26%34.65%48.18%29.47%39.65%37.13%36.50%33.88%30.90%28.74%
EBIT Growth (3y) -0.27%-5.53%-13.04%112.51%-4.00%-8.31%-2.76%-16.97%-4.24%1.23%2.99%68.09%26.36%-11.09%-7.49%-12.40%26.64%27.16%27.04%26.50%27.23%27.45%27.40%-26.59%56.43%26.95%27.05%-26.44%38.10%-37.89%2.60%20.23%-3.04%-38.62%-38.25%35.91%-17.20%-13.87%-15.93%38.34%-14.96%49.92%-3.79%-8.27%3.37%56.75%61.41%13.83%24.98%24.35%27.11%44.66%29.02%29.30%33.46%
EBIT Growth (5y) 0.62%-0.75%-3.83%55.91%15.11%-12.18%-9.33%35.33%15.25%15.55%15.41%15.21%15.52%15.57%15.51%-15.18%15.69%15.60%15.70%49.19%15.76%47.84%15.51%-54.75%24.29%14.99%14.99%-53.92%5.89%-6.06%-2.86%-2.16%-4.06%-5.51%-5.96%20.19%-3.07%-2.53%-2.31%28.00%-0.27%33.63%10.46%9.32%13.87%47.75%49.33%
EBIT Margin Growth (1y) 3,472.002,669.00-21.00-5003.001,326.00494.00428.00-1715.00-1192.00-1470.00-1580.0035,973.00350.002.001,192.00-38852.00-836.00841.00861.0035,575.009,026.00-14269.00-14412.0012,013.00183.0022,954.0022,498.00-35027.00422.00106.00203.00-1877.0080.00-74.0021.00670.001,168.00-1875.00448.002,297.00-556.001,559.00-783.00142.00-16.001,142.00954.00-641.00174.00-2.00-7.00310.0041.00-1.00261.00429.00245.00388.00443.00470.00521.00421.00300.00
EBIT Margin Growth (3y) 3,606.001,693.00-1172.0029,254.00483.00-974.0041.00-4594.00-1678.00-627.00474.0032,696.008,540.00-13425.00-12358.008,735.008,373.009,526.008,948.0012,560.009,631.008,791.008,289.00-24891.00685.0022,985.0022,722.00-36234.001,670.00-1843.00672.001,091.00692.00-391.00-314.003,109.00597.00825.00619.001,798.00-398.002,698.00164.00-190.00199.001,139.001,208.0098.00460.00385.00696.001,209.00807.00808.001,003.00
EBIT Margin Growth (5y) 3,120.002,536.00881.0025,977.008,673.00-14402.00-13509.0042,993.007,531.008,058.008,560.009,681.009,145.009,635.0010,343.00-28168.008,875.009,558.009,172.0011,353.0010,879.006,842.008,758.00-21924.001,297.0022,669.0022,387.00-33795.001,098.00857.00843.00591.00851.00749.00633.002,778.00811.00823.00873.002,537.00-112.003,085.00867.00710.00965.001,947.001,951.00
EBIT Margin (QoQ) 1,518.002,134.005,803.00-5982.00715.00-557.00820.00347.00-117.00-622.00-1323.00870.00-395.00-731.0036,229.00-34753.00-743.00459.00-3815.003,263.00934.00479.0030,899.00-23286.00-22360.00336.0057,323.00-35115.00410.00-120.00-203.00334.0095.00-23.00-2282.002,290.00-60.0072.00-1633.002,789.00-3103.002,395.00217.00-65.00-988.0053.001,141.00-222.00169.00-134.00-454.00593.00-7.00-139.00-137.00324.00-49.00122.0032.00140.0094.00177.0059.00191.00-6.0057.00
EBIT (QoQ) 10.75%13.69%45.01%-96.79%2.90%-9.32%3.74%-0.48%-12.35%-5.92%-9.12%9.27%-4.03%-6.09%389.24%-129.14%-9.69%6.66%-41.99%28.88%4.42%-0.35%428.57%-99.42%-8,231.03%3.89%256.52%-98.67%99.30%-16.25%-30.80%72.56%13.07%-3.13%-239.68%176.91%-2.70%6.48%-165.80%264.76%-147.06%245.45%11.33%-9.47%-71.32%-1.35%202.74%-14.48%9.52%-0.97%-28.29%56.46%4.78%-5.39%-3.51%29.55%0.00%7.72%6.19%13.19%7.86%5.78%5.70%11.01%5.47%4.03%
EBT Growth (1y) 88.67%153.65%-38.78%290.61%673.86%126.75%366.67%-118.77%-72.67%-101.16%-174.29%214.18%69.57%-2,016.67%136.06%-1,340.99%-217.09%262.99%340.00%97.20%275.55%36.23%-37.58%-1,303.57%-66.53%-37.59%-40.78%94.27%200.62%52.84%40.98%-911.11%-58.88%-27.88%44.77%52.97%29.15%-238.14%-34.54%192.52%-22.96%67.91%-107.36%-64.14%-42.93%227.91%291.67%9.86%51.33%66.36%352.17%89.74%28.65%32.79%132.69%82.43%37.73%37.45%46.28%45.19%47.19%40.42%39.83%
EBT Growth (3y) 29.62%75.83%-60.34%34.05%67.02%-36.74%7.72%-67.04%-36.49%-26.30%5.63%26.49%51.62%265.93%44.07%-90.21%-11.72%50.16%17.61%71.76%55.59%9.13%-19.52%-101.04%-25.49%-11.72%6.52%35.19%16.87%-52.16%10.14%85.66%-25.77%-32.38%-27.44%29.19%-17.19%-17.23%-54.80%33.22%-12.70%38.95%-13.91%-9.25%3.57%68.99%180.91%56.09%38.93%44.81%148.75%71.29%37.65%36.85%68.21%
EBT Growth (5y) 18.82%19.99%27.48%32.31%49.49%4.34%27.98%-24.96%-20.44%-19.39%-15.31%20.42%28.53%115.83%23.10%-37.00%-3.19%28.68%27.12%36.03%24.05%-26.93%-13.16%40.81%-16.27%-18.18%-15.53%15.89%-6.84%-8.97%-28.37%30.14%-18.79%-7.42%-9.57%18.38%2.03%4.61%-0.57%26.67%3.35%26.55%16.78%14.64%17.63%49.44%112.42%
EBT Margin Growth (1y) 1,694.001,441.00-99.001,784.001,028.00346.00323.00-1564.00-618.00-795.00-793.00508.00171.00-207.00487.00-3850.00-904.00572.00399.003,490.002,059.00525.00130.00-2540.00-1029.00-336.00-270.002,476.00989.00281.00143.00-1239.00-939.00-282.00175.00775.00889.00-2017.00202.001,758.00-255.00788.00-1014.00-568.00-277.001,607.00285.0033.00357.00393.00546.00371.0081.00161.00734.00582.00289.00302.00470.00513.00635.00508.00440.00
EBT Margin Growth (3y) 2,103.00991.00-569.00729.00581.00-657.0017.00-4906.00-1350.00-430.0093.00148.001,326.00890.001,015.00-2901.00126.00761.00259.003,426.002,019.00470.003.00-1303.00-978.00-337.0048.002,012.00940.00-2018.00520.001,294.00-305.00-1511.00-637.001,965.00357.00378.00-527.001,223.00-175.002,788.00-183.00-164.00161.002,161.001,565.00986.00727.00856.001,750.001,466.001,005.00971.001,644.00
EBT Margin Growth (5y) 1,371.001,356.00317.00368.001,736.00441.00545.00-3957.00-321.00-241.00-47.0084.001,287.00835.00888.00-1664.00176.00760.00576.002,961.001,969.00-1829.00380.001,230.00-344.00-1567.00-765.003,201.00408.00376.00-210.00759.00-225.00489.00194.002,369.00795.00932.00753.002,176.00194.003,251.001,021.00931.001,085.002,971.002,475.00
EBT Margin (QoQ) 872.001,214.00-668.00276.00620.00-326.001,215.00-481.00-62.00-349.00-672.00465.00-240.00-347.00630.00128.00-618.00347.00-3708.003,075.00857.00174.00-617.001,644.00-676.00-221.00-3287.003,155.0017.00-155.00-540.001,668.00-691.00-293.00-1923.001,969.00-35.00164.00-1323.002,083.00-2941.002,383.00233.0070.00-1898.00581.00679.00361.00-14.00-741.00428.00685.0022.00-588.00252.00394.00102.00-15.00100.00101.00115.00153.00144.00224.00-12.0085.00
EBT (QoQ) 45.30%123.06%-502.04%77.66%359.09%-73.68%1,151.67%-32.76%2.38%-45.84%-150.36%197.87%-104.35%-3,366.67%177.40%45.34%-154.27%159.06%-2,764.00%86.29%175.55%59.42%-116.97%958.93%-41.37%-26.95%-481.55%120.48%9.32%-30.68%-136.89%1,175.56%-44.42%-36.06%-364.53%143.74%-2.51%28.35%-185.94%220.09%-204.28%160.82%21.47%0.00%-143.43%86.05%691.67%59.15%-2.65%-79.09%239.13%119.23%7.02%-43.17%42.31%48.65%10.45%-0.41%11.57%12.22%10.23%5.99%10.73%13.78%5.16%5.54%
Enterprise Value Growth (1y) 245.34%2.25%1.90%1.88%31.02%60.48%-18.28%-39.97%-42.27%-43.72%-7.51%0.80%-16.95%-11.68%-5.80%20.11%76.57%100.53%72.51%49.73%-7.35%-24.00%-33.73%-32.17%-20.88%-14.93%12.13%-51.93%-32.40%-34.31%-33.13%75.26%10.08%-17.23%-0.18%-46.46%-19.92%51.15%11.26%97.92%-45.03%-44.98%-41.52%-7.46%190.36%153.16%113.56%19.63%14.51%-11.57%-2.07%20.46%16.48%58.23%50.38%39.71%62.68%55.08%116.95%102.41%88.82%141.12%93.97%
Enterprise Value Growth (3y) 37.72%-2.62%-8.34%-14.89%-14.36%-7.26%-10.70%-10.09%-5.40%-0.11%14.55%21.93%10.75%10.41%2.50%6.85%8.98%9.04%8.63%-21.26%-20.87%-24.83%-20.79%-17.02%-16.19%-22.67%-9.20%-23.31%-15.85%-6.33%-9.44%22.92%-21.46%-11.71%-13.39%-0.65%8.52%28.16%11.59%29.88%22.26%7.19%6.94%10.07%57.04%52.44%46.51%26.27%29.46%29.46%47.28%50.46%52.95%80.87%84.97%
Enterprise Value Growth (5y) 30.81%10.34%4.59%2.08%0.54%3.99%-4.03%-5.89%-9.10%-8.41%2.24%-9.98%-6.19%-5.54%-4.18%0.55%-0.75%-6.76%-3.07%-14.45%-15.27%-11.88%-11.21%-9.54%-23.67%-17.40%-13.40%-3.75%-1.00%2.74%-1.49%15.51%10.01%9.03%6.32%7.16%11.26%24.12%15.40%29.82%28.20%24.76%31.89%30.41%64.09%67.65%67.63%
Enterprise Value (QoQ) 147.75%24.56%18.10%-5.24%-26.64%24.12%18.08%21.86%-10.15%-36.79%-13.26%17.19%-12.40%3.88%-5.47%-3.45%-6.84%10.78%20.53%41.93%5.81%-4.69%4.61%-12.18%-13.20%-16.90%7.08%2.43%-6.68%9.54%-54.10%44.05%-9.32%11.52%20.30%-9.52%-31.82%34.51%-35.48%35.32%28.70%-0.98%14.78%-62.42%28.81%5.26%81.62%17.92%12.31%-11.21%1.74%12.87%-13.27%-1.67%25.15%9.14%17.81%-6.55%16.27%27.09%12.31%30.73%8.47%18.55%43.42%5.17%
EPS (Basic) Growth (1y) 67.21%127.66%-25.00%189.29%245.00%138.46%166.67%-172.00%-68.97%-117.24%-181.25%227.78%55.56%-105.85%115.38%-1,052.17%-214.29%209.09%550.00%105.48%375.00%150.00%-53.85%-1,466.67%-52.27%-10.00%466.67%-81.71%228.57%62.96%-32.35%49.33%-56.52%-43.18%43.48%129.80%-40.00%-224.00%-60.61%-40.00%94.44%38.71%-38.46%-11.11%-48.57%189.47%-25.00%-25.00%72.22%105.88%216.67%44.44%16.13%34.29%136.84%119.23%63.89%38.30%80.00%35.09%44.07%55.38%18.52%
EPS (Basic) Growth (3y) 29.02%51.56%-53.62%41.30%39.25%-41.72%-30.66%-120.77%-36.65%-27.12%-6.69%38.67%69.72%96.73%35.02%-109.01%14.47%64.54%157.13%-10.81%84.81%54.20%20.95%-144.32%-11.99%-5.90%76.52%31.51%-5.01%-46.56%-27.42%27.87%-20.25%-34.48%-29.67%29.24%-15.66%-12.06%-43.35%-26.32%19.87%46.26%13.48%-1.25%0.94%64.77%77.84%33.42%48.55%56.37%138.11%62.33%39.96%42.37%71.60%
EPS (Basic) Growth (5y) 23.48%17.66%10.20%19.42%33.24%18.20%0.00%-53.64%-6.25%-2.73%16.27%-75.30%50.29%59.22%30.39%-53.66%16.47%33.70%75.18%17.14%25.59%-35.59%0.00%17.61%-4.47%-21.37%5.92%16.50%-3.04%-8.84%-29.31%15.56%-14.79%-4.47%-3.75%16.78%3.71%13.46%6.40%4.84%26.80%32.58%44.18%23.32%19.42%48.89%64.38%
EPS (Basic) (QoQ) 22.95%117.02%-450.00%28.57%165.00%-53.85%316.67%16.00%6.90%-48.39%-212.50%150.00%-159.37%-143.28%276.92%-39.13%-178.57%118.18%-11,050.00%92.69%175.00%8.33%-7.69%266.67%-31.82%-80.00%-2,833.33%112.80%28.57%25.93%-976.47%123.15%-36.23%-47.73%-756.52%119.87%-16.67%32.00%36.36%-60.00%-272.22%141.94%107.69%29.63%-154.29%142.11%200.00%-25.00%-5.56%-64.71%200.00%72.22%12.90%-45.71%36.84%38.46%30.56%-4.26%26.67%3.51%10.17%24.62%-4.94%10.39%18.82%-4.95%
EPS (Weighted Average and Diluted) Growth (1y) 67.21%127.66%-25.00%185.71%235.00%115.38%150.00%-175.00%-66.67%-103.57%-186.67%216.67%44.44%-1,000.00%115.38%-1,142.86%-223.08%209.09%500.00%105.02%368.75%150.00%-50.00%-1,590.91%-51.16%-10.00%450.00%-81.71%209.52%59.26%-33.33%49.33%-55.38%-44.19%45.45%129.14%-37.93%-229.17%-59.38%-38.64%94.44%38.71%-38.46%-11.11%-48.57%189.47%-25.00%-25.00%72.22%105.88%216.67%50.00%12.90%31.43%136.84%107.41%68.57%41.30%80.00%37.50%42.37%53.85%17.28%
EPS (Weighted Average and Diluted) Growth (3y) 29.02%72.29%-53.62%40.10%38.38%-41.72%-30.66%-123.24%-37.38%-24.61%-7.17%37.70%68.43%217.48%35.02%-114.07%17.33%64.54%154.58%-10.81%82.34%53.03%22.39%-150.54%-12.30%-7.17%74.72%31.39%-5.01%-46.56%-26.69%27.87%-18.64%-34.66%-28.62%29.24%-14.70%-10.86%-42.76%-25.77%19.87%46.26%13.48%0.00%0.00%64.13%77.84%32.64%48.55%56.37%138.11%62.33%39.41%41.90%71.00%
EPS (Weighted Average and Diluted) Growth (5y) 23.48%17.66%8.45%19.06%32.93%18.20%0.00%-54.61%-4.90%-0.72%17.08%-75.30%48.50%114.11%29.86%-55.84%17.41%33.13%74.11%17.09%25.59%-35.59%1.61%19.67%-4.03%-21.37%5.92%16.50%-3.04%-8.84%-28.89%15.56%-13.76%-4.03%-2.89%16.85%3.83%13.90%7.06%4.94%26.80%32.58%44.18%23.32%19.14%48.67%64.03%
EPS (Weighted Average and Diluted) (QoQ) 22.95%117.02%-450.00%28.57%165.00%-53.85%300.00%12.50%3.70%-46.43%-220.00%150.00%-111.11%-1,200.00%261.54%-38.10%-184.62%118.18%-11,050.00%92.69%175.00%0.00%-8.33%290.91%-30.23%-80.00%-2,833.33%112.80%28.57%22.22%-1,003.03%121.81%-33.85%-48.84%-786.36%119.21%-17.24%33.33%37.50%-59.09%-272.22%141.94%107.69%29.63%-154.29%142.11%200.00%-25.00%-5.56%-64.71%200.00%72.22%12.90%-45.71%42.11%29.63%31.43%-2.17%24.44%5.36%10.17%24.62%-4.94%9.09%19.05%-5.00%
FCF Margin Growth (1y) 1,737.00352.00738.00892.00-693.00640.00-77.00-676.00-104.00-392.00-322.00-193.00320.00-26.004.00-17.00-871.0056.008.00659.0028.00194.00541.0010.00-864.002,860.00-3854.00-2990.00669.00-3644.002,787.001,729.00-45.00158.00133.00147.00-826.00-179.00682.001,486.00228.00157.00-243.00-1092.001,699.00418.00165.001,043.00452.00408.005.00827.00-203.00322.00636.00-382.00777.00678.0087.00-329.00169.00-144.001,142.00
FCF Margin Growth (3y) 940.00600.00338.0023.00-478.00222.00-395.00-886.00-655.00-362.00-310.00449.00-523.00224.00553.00653.00-1706.003,110.00-3306.00-2321.00-167.00-590.00-526.00-1251.00-240.00-626.00-934.00-1115.00-202.00-3665.003,603.003,361.00-643.00136.00572.00540.001,101.00396.00604.001,437.002,379.00983.00-74.00778.001,947.001,149.00805.001,488.001,025.001,409.00727.00116.00743.00857.001,864.00
FCF Margin Growth (5y) 389.00629.00351.00665.00-1320.00472.00153.00-217.00-1491.002,692.00-3624.00-2531.00-718.00-560.00-514.00-609.00-1082.00-376.00-386.00-445.00-1038.00-611.00289.00381.00-838.00-648.00-495.00-721.001,725.00-3090.003,524.003,312.001,507.00963.00741.002,410.001,349.001,127.001,244.001,882.002,952.001,984.00649.0067.002,893.001,684.002,034.00
FCF Margin (QoQ) 1,598.00-221.001,291.00-931.00213.00165.001,445.00-2517.001,546.00-552.00847.00-1945.001,258.00-483.00976.00-1432.00913.00-452.00954.00-2285.001,839.00-500.001,605.00-2916.002,005.00-154.001,075.00-3790.005,729.00-6869.001,939.00-131.001,416.00-437.00881.00-1905.001,619.00-462.00895.00-2878.002,266.00399.001,698.00-4135.002,195.00-1.00849.00-1345.00915.00-254.001,727.00-1936.00871.00-658.002,549.00-2966.001,397.00-345.001,532.00-1807.001,298.00-936.001,116.00-1309.00986.00349.00
FCF Payout Ratio Growth (1y) -1,665.36%218.58%245.21%159.14%93.26%-64.10%72.75%-94.03%70.42%-11.81%-278.40%915.86%-65.90%-2.99%-27.68%7.63%57.44%-9.65%-15.51%-14.55%-177.86%105.16%124.85%179.85%34.59%-81.23%-122.29%-177.40%-7.96%-1,916.95%-299.00%349.61%39.96%755.81%21.58%-36.77%-25.49%-105.56%216.75%-86.12%63.28%-200.00%-64.21%34.43%243.80%-7,742.86%-21.74%25.43%67.75%21.28%-67.09%25.68%153.31%-35.87%62.96%67.54%41.79%94.10%-45.93%
FCF Payout Ratio Growth (3y) 29.41%33.43%-64.79%16.27%67.91%-32.53%-81.05%-13.25%40.66%-8.22%-66.68%110.62%-25.19%21.61%33.26%37.04%8.20%-29.67%60.00%-56.74%-25.19%-107.98%39.54%75.51%24.88%181.74%-39.20%6.90%6.66%-105.04%78.14%30.43%34.84%-3.01%-68.45%32.89%67.79%-44.52%-166.31%30.78%22.23%15.56%-155.02%27.97%75.65%149.25%-25.13%38.22%30.92%14.72%-33.81%
FCF Payout Ratio Growth (5y) 24.31%18.42%-45.85%7.65%47.71%-10.66%2.47%9.32%17.61%-21.52%-16.50%-85.96%-6.74%-52.07%20.08%37.82%12.90%110.63%27.51%23.91%-8.13%-35.39%17.11%-13.85%27.86%-41.77%-42.90%27.82%60.12%17.81%-70.07%15.84%29.71%-32.96%-50.19%-56.29%21.99%-23.08%39.31%16.91%-0.41%26.58%70.80%16.21%
FCF Payout Ratio (QoQ) -114.38%59.63%124.41%-8,456.36%114.40%-50.57%-56.43%-317.21%176.74%137.89%-98.49%-1,176.09%328.76%-581.22%108.58%-275.74%233.77%-733.33%107.23%-169.50%383.96%-909.69%105.35%-325.99%309.67%-1.91%-39.79%-152.82%160.16%-216.49%-109.08%26.32%-912.48%74.42%230.80%-117.72%11,160.00%-103.06%205.45%-135.17%-389.66%164.29%-87.46%-193.06%-3,900.00%-270.49%-93.39%-3,989.29%106.14%395.65%-89.40%-1,100.00%123.09%34.51%-59.54%324.21%-72.22%241.80%-58.40%259.02%-61.97%-4.79%
Free Cash Flow Growth (1y) 97.02%211.54%194.12%31.20%-1,900.00%511.49%-6.82%-34.33%-15.00%-53.38%-123.78%-18.79%39.72%-8.06%7.69%-7.09%-149.18%14.04%5.56%98.59%44.47%-21.15%547.06%-52.78%-61.37%452.20%-795.39%-190.79%26.87%-104.15%82.21%123.11%-11.04%110.64%15.96%58.16%22.97%-700.00%126.58%116.13%15.49%96.67%-102.38%-68.96%83.06%5,000.00%2,100.00%132.69%88.52%132.65%15.00%69.42%-485.71%64.91%473.91%-1.71%331.71%81.91%22.73%-6.20%41.05%0.58%161.11%
Free Cash Flow Growth (3y) 11.86%73.02%40.70%-11.22%-140.23%37.87%-30.15%-20.87%-19.98%-21.23%-30.20%14.43%5.87%-6.15%80.67%-4.49%-30.70%70.60%-208.50%-41.80%13.14%-29.68%-76.83%-53.73%-9.43%-71.00%-44.85%-30.76%14.48%-26.55%26.82%40.78%10.25%72.29%82.54%2.00%52.04%114.00%28.60%16.01%74.58%79.67%-18.19%6.97%51.53%474.89%411.72%57.07%52.65%91.11%100.83%16.03%176.52%44.51%163.96%
Free Cash Flow Growth (5y) -0.56%39.77%28.89%5.24%-80.54%18.70%-2.89%-14.21%-9.13%16.30%-53.22%-21.45%0.32%-16.97%-36.97%-28.81%-12.64%-53.42%-34.42%-20.82%10.93%-16.17%26.47%-19.47%3.13%-14.93%-14.95%-25.95%38.28%-46.63%15.09%20.78%57.38%34.65%16.24%33.14%40.57%106.56%23.18%21.06%17.32%68.04%30.99%2.44%18.86%221.97%235.49%
Free Cash Flow (QoQ) 89.45%-139.74%509.63%-102.87%495.45%102.30%471.02%-143.78%220.91%-69.17%302.44%-176.67%149.01%-115.73%1,474.36%-156.90%174.75%-115.79%1,483.33%-252.61%134.21%-113.08%3,008.82%-142.67%148.58%-25.85%207.24%-245.82%266.23%-193.37%59.89%-17.45%90.56%-300.00%152.13%-664.29%100.90%-3,260.00%198.10%-374.84%92.96%240.00%697.62%-207.46%99.72%0.00%10,500.00%-158.65%180.33%-59.18%1,110.00%-102.89%1,728.57%-79.82%1,682.61%-110.00%558.54%-29.79%205.30%-76.43%260.00%-52.63%133.33%-64.55%156.72%22.97%
Gross Margin Growth (1y) 1,779.001,229.0078.00-2357.00298.00148.00106.00-700.00-574.00-675.00-787.0034,896.00179.00209.00705.00-34596.0068.00269.00462.0014,412.00-6132.00-6389.00-6719.005,923.006,518.006,721.006,603.00-19523.00155.0016.00-30.00-402.00-334.00-308.00-169.0017,921.00-8050.00782.00834.00-17220.008,845.00-23.00-595.00275.0019.00195.00703.00-256.0046.0086.00-136.00-37.00-86.00-172.00234.00231.00189.00412.00307.00289.00430.00197.00294.00
Gross Margin Growth (3y) 1,502.00702.00-603.0031,838.00-98.00-317.0024.00-401.00-328.00-197.00381.0014,712.00-5886.00-5910.00-5552.00-14261.00454.00602.00346.00813.00541.00348.00-147.00-14001.006,339.006,429.006,404.00-2004.00-8229.00489.00635.00299.00461.00450.0070.00975.00814.00953.00942.00-17202.008,909.00258.00-28.00-18.00-21.00109.00801.00-62.00148.00326.00405.00483.00533.00437.00835.00
Gross Margin Growth (5y) 1,749.001,180.00564.0011,654.00-6162.00-6437.00-6233.0019,935.0058.00136.00265.001,112.00788.00827.001,021.00-34185.00275.00309.00147.0018,332.00-7843.00822.00519.00-13301.007,134.007,187.006,643.00-18949.00635.00661.00743.00318.00525.00731.00638.00683.00773.00868.001,040.00-17008.009,012.00497.00513.00502.00597.00718.001,402.00
Gross Margin (QoQ) 645.00920.002,753.00-2540.0095.00-230.00318.00115.00-54.00-273.00-488.00241.00-155.00-385.0035,194.00-34476.00-124.00111.00-107.00188.0077.00305.0013,843.00-20356.00-180.00-26.0026,485.00-19762.0024.00-144.00359.00-83.00-116.00-190.00-12.00-16.00-90.00-51.0018,077.00-25987.008,741.002.0023.0078.00-126.00-570.00893.00-177.0049.00-61.00-67.00124.0090.00-284.0033.0075.004.00122.0029.0033.00227.0017.0012.00174.00-6.00115.00
Gross Profit Growth (1y) 21,750.00%251.44%20.22%-70.24%42.22%36.95%29.18%-31.69%-26.95%-39.54%-49.78%2,703.02%8.59%13.23%70.55%-95.89%-2.74%16.92%38.06%1,062.14%-240.98%-236.23%-207.27%-35.71%148.45%148.05%144.34%-89.21%12.06%1.57%1.57%-8.35%-7.77%-5.90%-0.31%966.36%-257.46%-27.91%-25.82%-93.27%142.31%-31.68%-50.94%-21.29%-25.50%2.42%51.71%-5.19%11.31%20.12%6.20%16.14%17.38%11.33%25.99%24.32%21.64%31.19%22.53%20.16%22.10%16.02%24.40%
Gross Profit Growth (3y) 510.02%42.77%-7.95%78.62%4.10%-2.13%3.43%-7.66%-8.28%-7.15%5.75%137.48%-51.67%-56.10%-65.41%-32.53%-12.75%-8.53%-13.08%-6.93%-8.53%-12.72%-21.53%-60.09%35.73%34.98%34.79%1.79%-53.65%-11.68%-9.10%-13.03%-14.99%-22.61%-28.68%-17.34%-20.83%-20.39%-17.96%-63.11%32.97%-5.62%-7.54%-4.66%-0.89%11.06%26.62%11.03%16.70%20.61%17.91%20.16%20.35%19.22%24.30%
Gross Profit Growth (5y) 199.19%30.96%12.92%22.18%-28.82%-28.42%-29.47%42.53%-12.03%-12.13%-10.87%-1.46%-4.17%-2.52%2.61%-50.28%-7.24%-6.06%-7.84%51.11%-25.49%-14.72%-18.60%-46.07%18.47%17.36%16.69%-43.84%-12.50%-13.57%-10.98%-13.27%-12.62%-10.63%-10.18%-9.06%-8.30%-7.57%-5.88%-40.83%20.12%4.19%4.06%5.30%7.65%15.83%25.34%
Gross Profit (QoQ) 6,850.00%161.51%414.86%-76.65%11.78%-10.54%27.46%11.58%7.64%-15.62%-32.60%19.32%-10.90%-29.91%3,662.08%-95.38%-7.10%5.57%-9.31%9.35%11.68%24.65%663.45%-113.27%-7.91%1.85%557.54%-90.00%7.02%-9.42%11.34%3.82%-3.00%-9.41%0.47%4.48%-1.03%-4.03%974.65%-115.43%145.31%-1.24%-2.52%-3.01%-26.83%-29.09%56.41%-8.20%0.60%5.03%-2.25%7.78%8.56%-7.14%6.90%8.93%2.96%5.09%5.47%6.59%11.05%-1.85%3.44%8.31%5.52%5.23%
Interest Coverage Ratio Growth (1y) 19.47%12.36%0.84%-106.17%-9.13%13.28%-27.98%-23.17%-6.32%-44.57%-10.14%401.68%0.53%-2.22%0.94%-124.09%0.93%-717.64%16.99%518.48%101.79%83.73%-52.27%-23.06%64.57%104.00%103.40%-98.75%109.69%484.22%64.81%-444.85%18.70%-72.70%26.47%40.26%50.63%-156.22%-23.18%231.68%-30.19%125.11%-68.52%-16.33%-14.53%510.32%243.23%-12.84%51.07%34.81%22.93%52.29%26.09%22.56%42.13%62.43%50.61%56.75%
Interest Coverage Ratio Growth (3y) 2.24%-3.19%-11.81%112.98%-4.90%-8.62%-11.77%3.63%-1.57%-129.47%3.25%71.46%26.36%-10.79%-7.78%-8.12%26.60%27.10%26.89%26.83%27.28%26.79%27.76%-26.69%60.00%27.32%27.46%-26.53%55.35%-42.55%16.99%39.47%7.67%-66.22%-32.63%38.52%-3.50%-4.85%-6.02%43.58%-3.41%59.61%9.92%3.56%17.64%116.04%81.68%29.18%42.09%37.33%
Interest Coverage Ratio Growth (5y) 1.64%-55.81%-2.82%57.60%15.10%-11.26%-12.03%37.31%15.22%15.76%15.40%15.20%15.56%18.31%15.67%-15.25%15.69%15.83%15.88%39.20%16.11%64.25%15.81%-51.76%33.92%14.97%15.07%-50.94%17.47%6.56%11.59%14.62%10.01%-20.52%5.23%23.50%11.35%7.32%7.72%34.34%11.35%42.95%
Interest Coverage Ratio (QoQ) 11.53%17.28%45.47%-101.79%3.72%6.41%-13.39%-6.81%23.49%-38.12%-9.12%7.80%-4.03%-5.23%398.88%-130.40%-6.90%-1.98%27.32%-25.04%-782.24%89.65%466.38%-99.46%-8,099.89%3.11%285.12%-98.85%94.47%-17.58%-31.88%92.07%441.81%-76.75%-242.53%166.11%24.63%7.69%-167.33%266.70%-146.51%247.17%15.40%-11.63%-83.27%84.49%206.72%-9.73%19.48%3.75%-22.11%56.46%6.62%-5.39%-3.51%29.55%3.64%9.71%10.27%20.12%7.86%
Net Cash Flow Growth (1y) -151.36%119.19%-356.59%65.87%-250.79%547.37%118.06%-11.94%71.04%-103.52%-395.79%-29.90%-60.42%-2,438.46%34.88%0.23%-153.57%255.45%1,251.91%-420.00%14.72%-76.80%-78.65%112.94%19.22%356.30%-115.11%-104.49%224.91%-240.70%141.18%4,225.00%-241.22%133.77%200.00%124.24%-0.84%-86.82%-139.29%-49.05%199.06%-4,094.12%345.45%-36.34%-139.14%61.41%-86.42%-101.67%46.09%103.24%-845.45%8,525.00%-27.50%-105.88%-34.15%-45.40%70.20%22,100.00%-151.82%-51.63%61.84%-95.45%140.79%
Net Cash Flow Growth (3y) -36.11%64.76%-49.94%0.79%-17.68%-98.23%29.67%-14.79%-5.61%11.61%181.01%-61.96%-51.38%123.43%53.28%-25.41%-20.43%53.90%28.11%-26.38%41.95%-51.67%-76.32%30.84%-12.53%29.43%-42.85%60.79%-21.16%-60.29%21.42%266.24%12.15%-21.13%42.49%-10.07%26.88%-59.15%-49.22%-26.11%40.66%-20.63%-35.45%-3.67%-31.40%90.97%-49.75%-8.48%41.05%34.25%-200.67%189.45%47.46%-16.21%50.05%
Net Cash Flow Growth (5y) -32.75%30.10%59.38%-39.51%-28.65%15.86%23.35%-23.85%4.09%8.03%-22.12%-15.02%40.63%-125.86%15.99%-5.11%-25.24%22.71%19.72%11.47%-4.15%-41.89%-15.05%17.86%27.91%-68.07%-29.03%6.16%7.16%-24.28%16.67%12.94%-18.10%15.12%-37.58%0.42%23.11%-14.91%-27.04%-24.30%39.75%45.27%-53.04%-25.08%-15.22%14.95%6.89%
Net Cash Flow (QoQ) -180.71%169.02%104.39%-145.11%130.16%-1,022.81%232.13%-195.40%155.66%-74.25%544.21%-131.37%93.23%-2,061.54%252.67%-171.79%-7.14%44.55%334.97%-281.63%165.69%310.92%-165.28%51.60%117.87%278.15%-60.44%-402.25%200.93%-112.52%88.24%8,500.00%-213.69%103.66%1,078.57%-387.58%127.19%-67.44%780.95%-229.32%103.55%-197.06%1,242.42%151.46%-243.25%105.96%196.30%-254.58%-41.24%102.10%-136.36%-4,900.00%108.50%-582.35%510.98%-175.67%99.61%-10,900.00%267.27%-141.30%389.47%-225.91%132.13%-132.58%134.48%1,030.00%
Net Income Growth (1y) 58.82%99.30%2,625.00%200.00%85.71%-300.00%106.42%0.00%10,000.00%-375.00%-177.78%8,000.00%71.72%-678.95%125.14%-1,525.93%-215.88%187.16%197.73%98.70%229.44%60.47%-19.08%-2,313.33%-138.82%-39.61%13.21%105.25%425.25%69.60%-0.83%-2,013.16%-55.59%-43.40%35.29%84.18%30.77%-15.83%-77.02%266.09%-66.84%-111.88%-2.70%-44.50%29.03%716.67%-25.00%-27.36%63.75%98.65%196.30%44.16%12.98%31.29%135.00%112.61%64.19%37.82%76.60%33.05%41.56%53.01%15.96%
Net Income Growth (3y) 98.52%48.85%-257.65%336.21%197.33%-428.96%-26.09%-949.81%-481.86%224.75%-16.50%-157.13%37.08%134.50%37.61%-86.33%-37.20%41.69%39.71%26.34%53.75%18.01%-3.15%-189.38%-17.54%-16.62%14.95%45.84%57.26%-6.86%-32.44%71.30%-42.26%-27.17%-32.87%28.98%-17.60%-14.88%-44.85%38.72%-11.19%13.33%29.31%-16.55%33.65%162.48%73.49%30.58%44.82%53.19%130.81%59.76%37.96%40.42%68.83%
Net Income Growth (5y) -63.23%23.80%100.93%-71.88%107.46%191.09%-0.56%-225.25%-150.68%101.54%-11.81%80.20%26.60%67.43%21.79%-45.35%-3.40%22.96%29.62%45.12%24.15%-4.78%-22.34%52.94%-24.63%-15.53%-19.43%16.50%22.94%-9.95%-25.79%15.17%-16.46%-7.06%-7.63%16.57%0.69%9.97%3.15%32.29%5.38%21.37%55.09%10.45%40.87%104.67%60.63%
Net Income (QoQ) -735.29%102.82%-150.00%-250.00%85.71%11,000.00%-98.17%-150.00%-300.00%5,725.00%-99.11%4,850.00%-119.19%-821.05%192.57%4.94%-187.06%129.73%-5,350.00%91.47%165.48%1.55%-122.90%950.00%-18.82%-48.79%-783.02%86.33%226.26%-4.00%-68.33%747.37%-34.16%-43.87%-710.92%119.67%-16.08%34.17%-171.43%262.61%-45.99%-63.37%416.22%-67.54%-119.35%400.00%194.44%-24.53%-7.50%-63.51%185.19%70.13%12.21%-45.58%38.75%33.33%30.41%-2.59%25.53%2.97%9.47%24.81%-5.42%9.55%18.31%-5.41%
Net Income towards Common Stockholders Growth (1y) 58.82%99.30%2,625.00%200.00%85.71%-300.00%106.42%0.00%10,000.00%-375.00%-164.00%8,000.00%71.72%-678.95%115.97%-1,525.93%-215.88%187.16%469.57%98.70%229.44%60.47%-19.08%-2,313.33%-138.82%-39.61%13.21%101.66%408.08%55.20%-15.83%-6,158.33%-53.44%-38.14%58.42%131.50%30.99%-200.83%-41.25%38.86%15.05%20.66%-62.77%-66.67%-63.08%177.08%-25.71%-27.36%64.56%98.65%203.85%44.16%13.08%31.29%136.71%112.61%64.63%37.82%77.01%33.05%41.74%53.01%16.01%
Net Income towards Common Stockholders Growth (3y) 98.52%48.85%-236.20%336.21%197.33%-428.96%-40.47%-949.81%-481.86%224.75%-16.50%-157.13%37.08%134.50%39.87%-86.33%-37.20%41.69%73.44%26.10%52.52%14.57%-8.30%-189.38%-17.73%-16.62%14.71%32.31%57.12%-43.71%-7.82%198.14%-11.14%-35.63%-29.76%28.98%-17.75%-14.88%-45.43%-30.46%-11.26%47.59%-5.63%-29.59%-11.77%58.88%74.82%30.58%45.23%53.19%133.50%59.76%38.18%40.42%69.40%
Net Income towards Common Stockholders Growth (5y) -63.23%23.80%100.93%-71.88%107.46%191.09%-0.56%-225.25%-150.68%101.54%-11.81%43.10%25.24%64.95%21.99%-45.35%-3.54%22.96%47.39%15.99%24.11%-24.05%-6.42%65.99%-3.45%-19.76%-19.88%16.50%22.85%-9.95%-26.35%45.03%-15.68%-5.40%-4.79%16.57%0.69%9.97%3.17%0.60%5.40%33.23%28.63%-0.25%9.89%44.22%61.46%
Net Income towards Common Stockholders (QoQ) -735.29%102.82%-150.00%-250.00%85.71%11,000.00%-98.17%-150.00%-300.00%5,725.00%-99.11%4,850.00%-119.19%-657.89%212.50%4.94%-187.06%115.54%-10,143.48%91.47%165.48%1.55%-122.90%950.00%-18.82%-48.79%-783.02%86.33%226.26%-4.00%-90.00%2,441.67%-36.39%-47.94%-819.80%119.53%-15.49%33.33%43.12%-18.78%-165.05%177.69%238.30%-32.70%-144.86%136.46%202.86%-25.47%-6.33%-64.86%196.15%68.83%13.08%-46.26%40.51%32.43%31.29%-3.11%26.20%2.54%9.92%24.44%-5.14%9.24%18.66%-5.65%
Net Margin Growth (1y) 27.00333.00197.006.0013.00-4.00144.000.00167.00-26.00-597.00271.00127.00-221.00287.00-4411.00-653.00474.00170.004,089.001,186.00425.00129.00-2374.00-1149.00-260.0043.002,461.001,280.00208.00-70.00-2263.00-543.00-259.00142.002,882.00649.00-1001.0070.001,174.00248.00-101.00-215.00-978.00-656.001,385.00-106.00-257.00328.00436.00349.00134.00-65.00116.00577.00630.00410.00244.00676.00297.00439.00568.0034.00
Net Margin Growth (3y) 206.00303.00-256.00277.00306.00-251.00-166.00-4140.00-360.00227.00-141.00-50.00660.00678.00586.00-2695.00-616.00640.00343.004,177.001,317.00374.00102.00-2176.00-413.00-310.00115.003,080.001,386.00-1052.00142.001,793.00354.00-1361.00-3.003,079.00241.00283.00-251.00-60.00-80.001,721.0027.00-1100.00-393.001,937.00819.00507.00673.00796.001,601.001,061.00784.00927.001,287.00
Net Margin Growth (5y) -320.00556.00201.00-45.00839.00648.00133.00-2424.00-322.00393.0032.0037.00791.00627.00559.00-2497.00121.00589.00414.004,796.001,423.00-887.00314.001,881.00485.00-1412.00-30.003,277.00977.00233.00-180.00559.0026.00460.00239.002,956.00505.00835.00674.00704.00265.002,080.001,280.00-173.00457.002,749.001,530.00
Net Margin (QoQ) -294.00343.00-11.00-12.0012.00208.00-203.00-5.00-4.00357.00-347.00161.00-197.00-215.00522.0017.00-544.00293.00-4176.003,775.00582.00-11.00-257.00872.00-179.00-307.00-2760.002,097.00711.00-4.00-342.00915.00-361.00-283.00-2535.002,635.00-76.00118.00206.00402.00-1727.001,190.001,310.00-524.00-2076.001,075.00548.00-203.00-34.00-417.00397.00383.0073.00-504.00182.00183.00254.00-43.00236.00-37.0088.00389.00-143.00106.00216.00-144.00
Operating Income Growth (1y) 16.65%9.31%-14.85%-101.06%-2.66%-18.78%-15.09%-30.48%-17.81%-9.09%-9.26%389.61%7.00%1.94%13.72%-142.35%-3.38%9.92%3.15%324.11%101.82%-55.20%-48.64%-29.19%63.22%104.00%103.49%-98.46%99.30%13.07%30.80%-364.02%17.67%1.25%11.29%47.58%12.31%-154.32%-25.80%225.55%-31.02%142.05%-71.48%-22.46%-26.74%179.73%180.82%-33.48%21.69%16.43%11.22%49.66%23.91%18.26%34.65%48.18%29.47%39.65%37.13%36.50%33.88%30.90%28.74%
Operating Income Growth (3y) -0.27%-5.53%-13.04%112.51%-4.00%-8.31%-2.76%-16.97%-4.24%1.23%2.99%68.09%26.36%-11.09%-7.49%-12.40%26.64%27.16%27.04%26.50%27.23%27.45%27.40%-26.59%56.43%26.95%27.05%-26.44%38.10%-37.89%2.60%20.23%-3.04%-38.62%-38.25%35.91%-17.20%-13.87%-15.93%38.34%-14.96%49.92%-3.79%-8.27%3.37%56.75%61.41%13.83%24.98%24.35%27.11%44.66%29.02%29.30%33.46%
Operating Income Growth (5y) 0.62%-0.75%-3.83%55.91%15.11%-12.18%-9.33%35.33%15.25%15.55%15.41%15.21%15.52%15.57%15.51%-15.18%15.69%15.60%15.70%49.19%15.76%47.84%15.51%-54.75%24.29%14.99%14.99%-53.92%5.89%-6.06%-2.86%-2.16%-4.06%-5.51%-5.96%20.19%-3.07%-2.53%-2.31%28.00%-0.27%33.63%10.46%9.32%13.87%47.75%49.33%
Operating Income (QoQ) 10.75%13.69%45.01%-96.79%2.90%-9.32%3.74%-0.48%-12.35%-5.92%-9.12%9.27%-4.03%-6.09%389.24%-129.14%-9.69%6.66%-41.99%28.88%4.42%-0.35%428.57%-99.42%-8,231.03%3.89%256.52%-98.67%99.30%-16.25%-30.80%72.56%13.07%-3.13%-239.68%176.91%-2.70%6.48%-165.80%264.76%-147.06%245.45%11.33%-9.47%-71.32%-1.35%202.74%-14.48%9.52%-0.97%-28.29%56.46%4.78%-5.39%-3.51%29.55%0.00%7.72%6.19%13.19%7.86%5.78%5.70%11.01%5.47%4.03%
Operating Margin Growth (1y) 3,472.002,669.00-21.00-5003.001,326.00494.00428.00-1715.00-1192.00-1470.00-1580.0035,973.00350.002.001,192.00-38852.00-836.00841.00861.0035,575.009,026.00-14269.00-14412.0012,013.00183.0022,954.0022,498.00-35027.00422.00106.00203.00-1877.0080.00-74.0021.00670.001,168.00-1875.00448.002,297.00-556.001,559.00-783.00142.00-16.001,142.00954.00-641.00174.00-2.00-7.00310.0041.00-1.00261.00429.00245.00388.00443.00470.00521.00421.00300.00
Operating Margin Growth (3y) 3,606.001,693.00-1172.0029,254.00483.00-974.0041.00-4594.00-1678.00-627.00474.0032,696.008,540.00-13425.00-12358.008,735.008,373.009,526.008,948.0012,560.009,631.008,791.008,289.00-24891.00685.0022,985.0022,722.00-36234.001,670.00-1843.00672.001,091.00692.00-391.00-314.003,109.00597.00825.00619.001,798.00-398.002,698.00164.00-190.00199.001,139.001,208.0098.00460.00385.00696.001,209.00807.00808.001,003.00
Operating Margin Growth (5y) 3,120.002,536.00881.0025,977.008,673.00-14402.00-13509.0042,993.007,531.008,058.008,560.009,681.009,145.009,635.0010,343.00-28168.008,875.009,558.009,172.0011,353.0010,879.006,842.008,758.00-21924.001,297.0022,669.0022,387.00-33795.001,098.00857.00843.00591.00851.00749.00633.002,778.00811.00823.00873.002,537.00-112.003,085.00867.00710.00965.001,947.001,951.00
Operating Margin (QoQ) 1,518.002,134.005,803.00-5982.00715.00-557.00820.00347.00-117.00-622.00-1323.00870.00-395.00-731.0036,229.00-34753.00-743.00459.00-3815.003,263.00934.00479.0030,899.00-23286.00-22360.00336.0057,323.00-35115.00410.00-120.00-203.00334.0095.00-23.00-2282.002,290.00-60.0072.00-1633.002,789.00-3103.002,395.00217.00-65.00-988.0053.001,141.00-222.00169.00-134.00-454.00593.00-7.00-139.00-137.00324.00-49.00122.0032.00140.0094.00177.0059.00191.00-6.0057.00
Profit After Tax Growth (1y) 59.56%129.85%-50.81%193.14%253.23%135.04%181.97%-174.03%-69.48%-100.62%-183.14%226.70%58.51%-5,850.00%116.78%-1,066.53%-219.46%215.97%520.83%106.80%209.55%1.45%-70.47%-540.88%-91.79%-3.57%277.27%-79.46%1,912.50%57.04%-28.31%42.21%-55.59%-43.40%35.29%129.99%-39.86%-213.33%-63.98%-45.87%150.00%29.41%-37.93%-10.17%-62.79%177.08%-25.00%-27.36%63.75%98.65%196.30%44.16%12.98%31.29%135.00%112.61%64.19%37.82%76.60%33.05%41.56%53.01%15.96%
Profit After Tax Growth (3y) 29.84%83.67%-46.64%42.17%39.95%-42.09%-26.72%-122.84%-37.12%-24.61%-4.67%41.49%27.54%316.02%32.15%-69.81%-52.47%46.35%90.53%18.68%56.17%15.39%-7.22%-87.32%-9.82%-5.01%54.10%32.21%75.17%-44.34%-29.57%27.93%-12.60%-34.86%-32.87%28.98%-17.60%-14.88%-44.85%-29.31%15.06%45.51%11.32%-2.02%-11.70%58.88%73.49%30.58%44.82%53.19%130.81%59.76%37.96%40.42%68.83%
Profit After Tax Growth (5y) 18.56%18.13%3.74%20.82%24.32%0.43%-6.32%-36.37%-44.65%-15.96%-0.71%-45.79%27.92%155.08%23.15%-38.00%-0.82%24.64%46.33%15.92%19.95%-24.45%-17.20%-5.79%1.97%-21.85%-3.93%16.56%37.97%-11.33%-30.46%15.56%-16.46%-7.06%-7.63%16.57%0.69%9.97%3.15%1.60%23.09%31.66%41.76%21.62%9.86%44.22%60.63%
Profit After Tax (QoQ) 7.65%127.02%-323.39%27.44%168.16%-55.47%322.95%19.38%4.55%-46.58%-211.05%149.21%-102.13%-7,050.00%269.23%-38.43%-179.87%120.17%-9,845.83%92.39%177.53%7.97%6.71%22.64%-28.21%-68.57%-1,693.18%102.28%743.75%22.96%-857.83%125.60%-34.16%-43.87%-710.92%119.67%-16.08%34.17%35.40%-60.55%-258.14%142.65%103.45%82.20%-144.65%137.50%194.44%-24.53%-7.50%-63.51%185.19%70.13%12.21%-45.58%38.75%33.33%30.41%-2.59%25.53%2.97%9.47%24.81%-5.42%9.55%18.31%-5.41%
Property, Plant & Equipment (Net) Growth (1y) 0.55%1.64%1.79%3.56%8.28%-2.22%-4.46%-3.69%-9.59%-3.15%-1.74%-3.36%-3.34%-5.29%-6.90%-7.08%-2.76%-6.41%-6.88%-13.20%-13.27%-11.75%-66.97%-1.78%-1.68%2.51%1.36%-63.55%-63.33%-63.46%1.73%2.83%1.36%2.15%1.97%1.76%-1.16%-4.75%-53.91%-6.44%-53.63%-52.54%-1.41%-52.89%-1.68%-2.70%-4.82%-4.91%-6.96%-7.85%-5.47%-3.29%-0.90%0.35%-0.17%-1.16%-0.52%2.70%2.49%6.36%9.49%8.18%
Property, Plant & Equipment (Net) Growth (3y) -0.52%-1.26%-1.50%-1.22%-1.82%-3.56%-4.39%-4.73%-5.28%-4.96%-5.20%-7.97%-6.58%-7.86%-34.09%-7.47%-6.05%-5.40%-32.19%-32.27%-32.12%-30.86%-30.17%-28.33%-28.50%-27.40%1.69%-27.48%-28.38%-29.15%-21.81%-0.71%-22.55%-22.70%-22.62%-23.46%-23.34%-23.95%-24.38%-25.17%-24.87%-24.78%-3.92%-24.34%-3.22%-3.46%-3.52%-3.13%-2.84%-1.71%-1.11%0.55%2.58%3.69%
Property, Plant & Equipment (Net) Growth (5y) -1.54%-3.13%-3.69%-4.91%-4.41%-5.82%-23.11%-5.91%-6.24%-4.93%-22.19%-22.53%-21.72%-21.77%-21.65%-21.56%-20.97%-20.58%-20.21%-20.12%-20.72%-20.30%-30.68%-18.92%-30.05%-29.59%-13.73%-30.00%-30.05%-30.33%-14.81%-15.20%-15.73%-16.17%-16.05%-16.23%-16.11%-16.47%-16.41%-16.72%-16.00%-15.20%-1.92%-14.56%-0.25%-0.01%
Property, Plant & Equipment (Net) (QoQ) 2.94%1.20%-0.81%-2.69%4.05%1.35%0.91%1.75%-6.04%-0.97%1.73%-4.49%0.65%0.47%0.05%-4.46%-1.38%-1.24%-0.15%-0.01%-5.08%-1.73%-6.93%-0.09%-3.42%-63.23%176.79%0.01%0.70%-63.64%-0.47%0.62%0.35%1.23%0.61%-0.82%1.13%1.05%0.40%-3.67%-2.54%-51.11%103.80%-52.26%-0.23%1.57%-2.62%-0.36%-1.27%-0.64%-2.72%-2.50%-2.22%1.92%-0.47%-0.09%-0.99%1.39%-1.46%0.57%2.21%1.19%2.26%3.52%0.99%
Return on Assets Growth (1y) 2.001.001.000.000.000.001.001.00-1.000.000.00-1.001.00-6.00-8.00-7.00-7.006.009.008.008.00-1.00-3.00-3.00-3.001.004.005.005.00-1.00-4.00-5.00-5.002.003.004.003.002.001.000.001.00-2.00-1.001.000.001.001.001.002.002.002.001.002.003.004.004.005.004.003.003.002.00
Return on Assets Growth (3y) 1.001.001.000.000.00-6.00-8.00-7.00-7.000.001.001.002.00-1.00-2.00-2.00-2.007.0010.0010.0010.000.00-3.00-3.00-3.002.003.003.003.003.000.00-2.00-1.002.003.005.004.001.001.002.003.001.002.003.004.006.006.007.008.009.009.009.009.00
Return on Assets Growth (5y) -5.000.002.002.001.00-1.00-2.00-2.00-2.000.002.003.004.00-1.00-2.00-2.00-2.008.009.008.007.004.001.000.001.002.003.004.004.002.000.000.001.005.006.007.008.006.007.008.0010.007.009.0011.0011.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.00-7.00-1.001.000.006.001.000.000.00-2.00-1.000.000.002.002.001.000.00-4.00-1.00-1.000.003.000.000.00-1.003.00-1.00-1.001.00-1.000.001.000.000.001.001.001.000.000.000.001.001.001.001.001.000.001.001.000.00
Return on Capital Employed Growth (1y) 16.00-3.00-6.00-6.00-8.00-8.00-10.00-11.00-11.0058.0061.0063.0068.00-69.00-72.00-71.00-70.0072.0089.0080.0070.00-14.00-29.003.0032.0013.0016.00-8.00-30.000.00-2.00-2.00-3.002.002.00-1.00-2.003.001.004.005.00-1.000.001.002.002.003.002.001.002.002.002.003.003.004.007.005.005.004.002.003.00
Return on Capital Employed Growth (3y) -4.0047.0045.0046.0048.00-19.00-21.00-19.00-14.0061.0078.0072.0067.00-11.00-12.0012.0032.0072.0075.0075.0072.00-1.00-16.00-8.000.0015.0016.00-12.00-34.004.001.001.001.004.003.004.005.004.004.007.008.004.005.005.005.007.009.0011.009.0010.0010.0011.0011.00
Return on Capital Employed Growth (5y) -6.0050.0063.0055.0048.0039.0039.0064.0088.0061.0065.0067.0070.002.002.001.00-1.0074.0075.0071.0067.004.00-13.00-5.003.0017.0017.00-7.00-27.006.004.003.003.008.008.008.009.009.0010.0016.0016.0011.0013.0014.0014.00
Return on Capital Employed (QoQ) 13.003.000.000.00-6.000.00-1.00-2.00-5.00-2.00-2.00-3.0064.001.000.002.00-73.00-2.001.003.0069.0015.00-8.00-7.00-14.000.0024.0022.00-33.002.000.001.00-4.000.000.000.001.000.00-3.000.006.00-2.000.000.000.00-1.001.002.000.001.000.000.001.000.000.001.002.001.003.00-1.001.001.001.001.00
Return on Equity Growth (1y) 2.004.004.002.002.001.001.001.001.001.00-2.00-1.00-1.00-2.002.00-16.00-20.00-16.00-16.0015.0022.0020.0019.00-1.00-7.00-8.00-8.003.0015.0016.0016.00-3.00-29.00-34.00-18.007.0024.0029.0010.005.002.000.004.00-6.00-3.001.000.002.003.003.005.006.004.003.004.006.008.008.008.006.006.006.004.00
Return on Equity Growth (3y) 5.006.003.001.002.000.001.00-16.00-19.00-17.00-16.00-1.002.002.004.00-1.00-4.00-4.00-5.0017.0030.0028.0027.00-2.00-21.00-26.00-9.007.0010.0011.008.009.00-3.00-6.00-4.007.0024.0030.0014.002.002.004.009.003.005.007.009.0014.0015.0014.0017.0018.0018.0017.0015.00
Return on Equity Growth (5y) -16.00-12.00-12.001.004.004.003.00-2.00-4.00-5.00-5.001.0010.0011.0012.00-2.00-19.00-22.00-7.0021.0025.0023.0019.0011.005.003.004.007.009.0012.0012.005.00-3.00-1.001.0015.0031.0036.0022.0014.0015.0016.0020.0014.0019.0022.0021.00
Return on Equity (QoQ) -1.000.002.000.001.001.000.000.000.001.000.001.000.00-2.001.000.00-1.001.00-17.00-3.003.001.0015.003.001.000.00-5.00-2.00-1.000.006.009.001.00-1.00-13.00-16.00-4.0016.0011.001.000.00-2.007.00-3.00-2.001.00-3.000.002.000.00-1.002.002.002.001.000.001.003.003.002.001.002.001.001.002.000.00
Return on Invested Capital Growth (1y) 64.0040.0032.004.005.0011.002.00-14.00-3.0037.0068.0068.0026.000.00-1.006.003.000.002.004.004.002.003.001.001.006.005.005.005.003.00
Return on Invested Capital Growth (3y) 67.0089.0058.0071.0074.0071.0068.0087.0038.003.003.009.005.009.009.005.007.0010.0010.0010.0010.00
Return on Invested Capital Growth (5y) 58.0089.0087.0071.003.00-17.00-9.001.008.008.0016.0013.0014.0015.0013.00
Return on Invested Capital (QoQ) 19.0016.0041.00-11.00-6.008.0013.00-10.001.00-1.00-3.001.0041.001.00-2.005.0020.00-8.00-8.000.004.00-1.001.002.00-2.001.001.000.000.003.001.00-2.002.001.001.002.001.001.001.000.00
Return on Sales Growth (1y) 1.003.003.001.001.000.000.000.001.001.00-1.00-1.00-1.00-1.001.00-10.00-12.00-10.00-11.0010.0014.0013.0013.00-1.00-6.00-8.00-8.003.009.0010.0010.00-2.00-7.00-8.00-8.003.005.006.005.005.003.001.002.00-4.00-1.002.001.002.002.001.002.003.002.001.002.003.004.005.005.004.004.005.003.00
Return on Sales Growth (3y) 3.004.002.001.001.000.001.00-10.00-12.00-11.00-11.00-1.001.002.004.00-2.00-5.00-5.00-6.0011.0016.0016.0015.00-1.00-4.00-6.00-6.003.007.008.007.006.001.00-1.00-1.004.006.009.008.003.003.004.006.001.003.004.005.008.008.007.009.0010.0011.0011.0010.00
Return on Sales Growth (5y) -10.00-8.00-7.001.003.003.003.00-2.00-5.00-5.00-6.001.004.004.006.00-1.00-3.00-3.00-3.0012.0014.0013.0012.007.003.001.001.005.008.0011.0010.004.001.002.003.009.0010.0011.0012.009.0010.0010.0012.008.0011.0014.0013.00
Return on Sales (QoQ) -1.000.002.000.001.000.000.000.000.000.000.000.000.00-2.001.000.00-1.001.00-11.00-2.001.001.0010.002.001.000.00-5.00-3.00-1.000.006.003.001.000.00-6.00-1.00-1.000.004.001.000.00-1.005.00-2.00-1.000.00-1.001.002.000.00-1.001.001.001.000.000.000.001.002.001.001.002.001.001.001.000.00
Revenue Growth (1y) 17.84%22.22%14.56%-34.64%21.92%26.95%21.41%5.96%0.81%-9.45%-9.13%-1.52%-2.88%-1.91%-1.17%-5.31%-6.50%-0.22%8.22%14.18%-43.33%-45.10%-49.88%-53.10%-1.16%0.94%0.35%-0.80%4.48%0.83%3.12%10.25%7.93%9.57%8.90%6.14%-49.14%-49.12%-49.09%-50.06%-6.74%-31.08%-36.79%-28.60%-26.01%-4.63%13.14%3.80%9.51%16.57%11.69%17.74%21.07%18.31%15.70%14.41%13.79%14.08%10.68%9.24%6.47%9.20%13.84%
Revenue Growth (3y) 13.14%12.00%8.12%-11.98%6.08%4.09%2.93%-0.40%-2.90%-3.95%-0.94%2.11%-19.86%-18.70%-18.76%-20.25%-19.39%-17.92%-18.35%-19.01%-16.35%-17.63%-19.65%-19.95%3.68%3.70%4.06%5.10%-16.92%-17.47%-17.00%-16.39%-20.00%-27.30%-29.50%-27.67%-29.46%-30.59%-28.59%-28.20%-8.91%-8.49%-7.22%-4.44%-0.64%9.56%13.50%11.82%14.69%16.30%12.67%13.74%13.62%13.80%13.39%
Revenue Growth (5y) 5.63%6.58%6.22%-5.91%-8.75%-9.19%-9.97%-11.95%-12.51%-13.26%-13.34%-13.11%-11.88%-11.37%-11.12%-11.12%-10.00%-9.39%-9.38%-9.07%-20.32%-20.81%-22.06%-22.93%-11.97%-17.12%-18.36%-16.17%-16.92%-18.05%-16.38%-15.41%-16.14%-15.64%-15.03%-14.29%-14.19%-14.34%-14.00%-13.00%0.81%0.67%0.45%1.75%3.51%10.38%13.00%
Revenue (QoQ) 2.34%8.74%87.39%-43.49%6.14%1.93%6.90%5.41%10.52%-2.52%-6.70%0.28%-0.72%-2.18%1.11%-1.10%0.27%-1.44%-3.12%-2.35%7.00%6.91%2.21%-51.53%3.66%-2.40%-4.35%2.14%5.86%-2.97%-5.45%7.58%2.16%-0.77%1.08%5.32%3.72%-1.37%-1.48%-49.54%3.77%-1.32%-3.34%-5.77%-23.32%-9.50%9.17%-2.34%-1.16%7.36%0.16%3.04%5.21%2.87%5.58%5.95%2.81%0.61%4.40%5.37%3.07%-2.39%3.05%2.70%5.72%1.75%
Share-based Compensation Growth (1y) -3.85%-7.41%25.00%-22.22%-8.00%-12.00%25.00%-7.14%-17.39%-9.09%-40.00%0.00%21.05%15.00%-13.33%-7.69%8.70%4.35%69.23%33.33%4.00%20.83%4.55%-12.50%0.00%0.00%-21.74%-7.14%7.69%-31.03%-38.89%-38.46%-46.43%-30.00%27.27%-12.50%-33.33%21.43%21.43%128.57%30.00%-41.18%-29.41%-37.50%-53.85%-20.00%16.67%30.00%83.33%125.00%0.00%-15.38%27.27%-33.33%-7.14%0.00%7.14%91.67%23.08%-18.18%-6.67%8.70%25.00%
Share-based Compensation Growth (3y) -9.93%-9.52%-2.13%-10.28%-2.74%-2.74%-13.38%-5.01%2.82%2.94%-4.17%7.17%11.02%13.19%15.31%2.50%4.17%8.03%11.46%2.70%3.85%-5.90%-20.63%-20.63%-16.75%-21.55%-15.25%-20.63%-27.28%-16.31%-1.89%7.17%-22.57%-20.63%2.94%7.72%-26.32%-17.02%0.00%22.92%3.23%1.92%-6.27%-11.74%2.50%6.27%2.70%3.23%35.72%42.19%4.55%-11.54%8.37%11.57%12.62%
Share-based Compensation Growth (5y) -0.78%-2.33%6.58%-2.33%0.79%3.01%2.83%0.00%2.48%5.68%-6.36%0.00%8.06%0.00%-6.01%-9.25%-8.19%-9.45%1.49%-10.22%-16.74%-6.66%-5.03%0.00%-12.94%-19.18%-12.20%-6.51%-25.42%-22.71%-4.90%0.00%-17.04%-2.09%4.94%6.58%-1.37%-3.04%-1.47%9.46%8.45%6.23%-1.21%-10.87%1.49%20.11%10.76%
Share-based Compensation (QoQ) 3.85%-40.74%12.50%38.89%0.00%-20.00%-30.00%64.29%-4.35%13.64%-48.00%46.15%5.26%-25.00%-13.33%76.92%0.00%-43.48%-7.69%108.33%-4.00%-8.33%-27.27%62.50%11.54%-20.69%-39.13%85.71%11.54%-37.93%-27.78%115.38%-28.57%-45.00%-27.27%87.50%-6.67%0.00%-50.00%42.86%70.00%0.00%-5.88%-18.75%-23.08%20.00%-16.67%-40.00%33.33%75.00%-7.14%-15.38%63.64%-22.22%-21.43%27.27%-14.29%8.33%-15.38%36.36%53.33%-30.43%-43.75%55.56%78.57%-20.00%
Shareholder's Equity Growth (1y) 6.11%0.92%3.45%10.09%16.11%23.17%8.97%0.64%-4.23%-12.67%-7.82%-3.91%-4.83%-6.24%-5.87%-18.16%-14.31%-7.26%-4.60%9.41%-3.69%-0.46%-2.93%-4.48%3.74%-0.74%-5.08%-63.62%-61.74%-60.40%-57.25%-4.22%-137.98%-9.30%-9.83%13.10%348.11%-6.75%-12.37%-17.31%-7.36%-29.12%-25.67%-22.32%-23.66%4.32%2.23%-1.93%-5.60%-4.92%-8.55%2.65%8.79%10.35%18.30%12.11%8.64%13.30%16.30%12.81%17.28%17.89%14.21%
Shareholder's Equity Growth (3y) 5.67%2.77%1.29%2.11%1.91%0.28%-1.85%-7.50%-7.91%-8.77%-6.10%-4.89%-7.74%-4.70%-4.48%-5.08%-5.05%-2.88%-4.21%-27.56%-27.42%-26.86%-26.70%-30.70%-29.08%-29.10%-28.48%-26.68%-28.83%-30.55%-30.36%-3.60%-4.43%-15.68%-16.26%-10.11%55.43%-11.65%-12.68%-14.28%-12.60%-11.08%-11.43%-7.87%-7.79%3.06%3.41%4.11%3.72%5.93%7.96%9.09%11.50%13.80%16.26%
Shareholder's Equity Growth (5y) -0.77%-1.15%-1.37%-0.95%-2.67%-1.42%-2.62%-3.73%-4.84%-5.59%-5.27%-21.45%-20.79%-19.40%-18.77%-21.50%-16.26%-19.93%-19.46%-16.26%-18.47%-19.84%-20.82%-20.82%-19.10%-25.11%-24.94%-24.03%-23.91%-24.36%-23.82%-7.36%-8.85%-9.87%-11.30%-6.07%30.62%-6.27%-6.35%-6.23%-4.63%-2.55%-0.89%-0.22%-0.02%7.89%8.00%
Shareholder's Equity (QoQ) 4.31%4.09%-4.30%2.13%-0.79%6.70%1.84%7.71%5.24%-5.61%-5.95%2.51%-4.04%-0.35%-1.96%1.52%-5.46%0.04%-14.76%6.30%2.31%2.92%-2.25%-6.43%5.74%0.36%-3.81%1.63%1.17%-4.02%-63.13%6.89%4.70%3.62%-17.40%-142.38%350.02%3.01%3.61%-7.02%-6.03%-3.21%-2.23%4.17%-28.10%1.51%2.17%2.38%-1.75%-0.53%-1.98%-1.45%-1.04%-4.33%10.02%4.44%0.37%2.57%4.26%1.21%4.67%5.28%1.13%5.23%5.22%2.00%
Tax Rate Growth (1y) -41.001,090.00131.0093.00-378.00-91.002,547.0075.001,897.001,888.00-1109.00-1176.00-3854.00-1531.004,329.00-264.00179.00-4870.00-1509.00-533.001,695.00453.00-90.001,111.002,908.00-586.00-451.00-4693.00648.003,040.00-581.00-1306.002,372.00934.0090.00-76.00-1241.00-1293.00-22.00-1610.00731.00307.00-714.001,601.00
Tax Rate Growth (3y) -1125.0078.001,138.004,066.001,872.003,268.00433.00457.00537.00-1649.00-2949.00-1884.001,155.00-1320.003,837.00-444.00-2063.001,852.00-1074.00-1886.00106.00-542.00-4498.00-385.00-2958.00-4134.00-1540.001,000.001,825.00-940.00-1237.001,862.00-52.00-645.00-85.00
Tax Rate Growth (5y) -1141.001,227.001,166.00160.00-3778.00435.004,358.002,626.00521.001,495.0079.00-599.00-86.001,157.00411.00-602.00-2426.00-2427.00-247.00-3716.00-1008.00-152.00-774.00459.00-1757.00-1303.00-3367.00-744.00-2889.00-5820.00-2051.0014.001,089.00
Tax Rate (QoQ) -1410.00-1835.00-102.00-666.00958.002,262.00-1387.0056.00-2039.002,195.00-4066.002,379.003,821.00-2398.00-1228.00962.001,000.00-280.001,092.00-1902.002,202.001,516.00-2401.00-1768.00-2040.00352.002,211.00-372.00340.00192.00773.00-1215.00174.00-972.00721.0056.00-1414.001,368.00297.00-965.00900.00
Total Debt Growth (1y) -4.56%-5.55%-5.91%-5.40%-3.22%-0.47%0.13%-3.60%-6.66%-2.81%-3.40%0.27%-4.17%-6.81%-5.86%-12.27%-7.29%6.60%6.49%13.56%13.51%4.47%-0.10%3.34%3.58%11.35%-8.02%-10.58%-24.77%-33.78%-15.34%-21.30%-6.65%-6.56%-7.51%-0.31%-0.35%-0.28%-6.16%12.39%-19.72%-19.85%-14.56%-33.80%-16.63%-15.65%-16.61%-10.23%-1.65%-2.68%-1.65%-5.74%-4.34%-10.96%-7.42%-8.27%-10.55%-9.97%-10.96%-6.04%
Total Debt Growth (3y) -4.82%-2.96%-3.09%-2.94%-4.69%-3.40%-3.07%-5.35%-6.05%-1.16%-1.06%-0.03%0.28%1.25%0.05%0.97%2.92%7.44%-0.72%1.62%-4.01%-8.33%-8.03%-10.07%-10.06%-11.68%-10.36%-11.15%-11.22%-14.87%-9.76%-4.11%-9.27%-9.27%-9.49%-9.48%-12.63%-12.31%-12.56%-12.58%-13.01%-13.02%-11.18%-17.56%-7.78%-9.95%-7.82%-4.79%-7.48%-7.82%-7.73%-7.90%-8.56%
Total Debt Growth (5y) -5.19%-1.92%-1.82%-1.85%-1.85%0.08%-0.63%-0.10%-0.50%2.35%-2.31%-1.59%-4.70%-5.21%-4.85%-6.24%-5.20%-5.16%-5.19%-3.82%-3.82%-6.42%-7.56%-4.01%-10.26%-11.25%-10.40%-12.19%-14.07%-16.04%-12.14%-12.12%-9.34%-9.32%-9.47%-8.90%-8.90%-10.15%-10.23%-10.40%-11.75%-11.01%-14.13%-8.52%-8.90%
Total Debt (QoQ) -3.18%-0.89%-0.54%0.01%-4.19%-1.27%0.00%2.31%-1.47%-0.68%-3.73%-0.93%2.60%-1.28%-0.07%-5.31%-0.23%-0.28%-6.87%0.06%14.72%-0.38%-0.69%0.02%5.58%-4.75%2.73%0.25%13.50%-21.32%-0.12%-15.66%-0.10%0.60%-7.16%0.05%0.00%-0.42%0.06%0.02%0.06%-6.29%19.85%-28.56%-0.10%-0.12%-7.13%-10.04%1.08%-1.26%-0.02%-1.44%0.02%-0.22%-4.18%0.03%-0.38%-0.89%-7.24%-2.33%0.27%-1.99%-2.12%