Howmet Aerospace Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 21.65B25.73B24.95B23.70B23.03B0.79B12.41B12.39B12.96B6.78B7.10B5.26B4.97B5.66B6.64B7.43B
Cost of Revenue 16.90B17.17B20.48B0.09B19.29B10.35B10.10B9.70B10.22B5.11B5.21B3.88B3.60B4.10B4.77B5.12B
Gross Profit 4.75B8.56B4.47B23.61B3.75B-9.55B2.31B2.70B2.74B1.66B1.88B1.38B1.38B1.56B1.87B2.31B
Operating items
Depreciation & Amortization - Total 0.25B0.23B0.24B0.23B0.23B0.24B0.24B
Research & Development 0.17B0.17B0.18B0.20B0.19B0.12B0.17B0.13B0.11B0.04B0.03B0.02B0.02B0.03B0.04B0.03B
Selling, General & Administrative 1.01B0.96B1.03B1.00B1.01B0.77B0.77B0.92B0.71B0.37B0.40B0.28B0.25B0.29B0.33B0.35B
Restructuring Costs 0.24B0.21B0.28B0.17B0.78B0.31B0.21B0.15B0.17B0.16B0.58B0.18B0.09B0.06B
Other Operating Expenses 0.11B-0.01B-0.04B-0.32B0.01B-0.11B-0.14B0.16B
Operating Expenses 19.94B20.46B23.89B23.38B24.85B12.43B12.23B11.98B0.99B0.83B1.24B0.71B0.59B0.60B0.60B0.62B
Operating Income -15.19B-11.90B-19.42B0.24B-21.10B-21.98B0.63B0.95B0.48B0.78B0.58B0.63B0.75B0.92B1.20B1.63B
EBIT -15.19B-11.90B-19.42B0.24B-21.10B-21.98B0.63B0.95B0.48B0.78B0.58B0.63B0.75B0.92B1.20B1.63B
Non-operating items
Interest & Investment Income 0.02B0.02B0.02B0.03B0.01B0.02B0.02B0.02B-0.23B-0.22B-0.18B
Other Non Operating Income -0.06B0.04B0.05B0.01B0.03B-0.02B-0.05B0.08B-0.06B-0.15B-0.00B-0.00B-0.01B
Non Operating Income 0.16B-0.01B0.09B0.34B0.03B0.01B0.03B-0.04B0.49B0.03B-0.03B-0.07B-0.02B-0.08B-0.01B-0.06B
Net income details
EBT -1.50B0.95B1.16B0.09B-1.82B0.21B0.18B0.41B0.47B0.43B0.21B0.17B0.32B0.61B0.97B1.38B
Tax Provisions -0.57B0.43B0.44B0.02B0.43B0.17B0.34B1.48B0.54B0.12B0.08B-0.04B0.07B0.14B0.21B0.23B
Profit After Tax -1.15B0.40B0.81B0.07B-2.29B0.27B-0.32B-1.13B-0.07B0.64B0.47B0.26B0.26B0.47B0.77B1.16B
Equity Income -0.01B-0.01B0.01B-0.03B-0.07B0.00B0.01B
Net Income - Minority -0.03B-0.01B-0.01B-0.01B
Income from Non-Controlling Interests 0.06B0.14B0.19B-0.03B0.04B-0.09B0.12B0.06B
Income from Continuing Operations -0.92B0.52B0.72B0.07B-2.24B0.03B-0.16B-1.06B-0.07B0.31B0.13B0.21B0.26B0.47B0.77B1.16B
Consolidated Net Income -0.22B-0.01B-0.00B0.07B-2.24B0.24B-0.04B0.18B-0.07B0.33B0.34B0.05B0.26B0.47B0.77B1.16B
Income towards Parent Company -0.22B-0.01B-0.00B0.07B-2.24B0.24B-0.04B0.16B-0.09B0.32B0.33B0.05B0.26B0.47B0.77B1.16B
Net Income towards Common Stockholders -0.22B-0.01B-0.00B0.07B-2.24B0.24B-0.39B-1.01B-0.13B0.65B0.48B0.26B0.26B0.47B0.76B1.15B
Additional items
EPS (Basic) -1.230.250.580.18-2.140.64-0.93-2.58-0.280.640.280.480.601.121.852.83
EPS (Weighted Average and Diluted) -1.230.250.550.18-2.140.63-0.93-2.58-0.280.630.270.480.591.111.832.81
Shares Outstanding (Weighted Average) 0.32B0.34B0.35B0.36B0.36B0.39B0.44B0.44B0.48B0.48B0.43B0.43B0.43B0.41B0.41B0.41B
Shares Outstanding (Diluted Average) 0.45B0.50B0.46B0.44B0.43B0.42B0.42B0.41B
EBITDA -15.19B-11.90B-19.42B0.24B-21.10B-21.98B0.63B0.95B0.48B1.03B0.81B0.86B0.98B1.15B1.44B1.88B
Interest Expenses 0.47B0.49B0.52B0.49B0.55B0.46B0.47B0.50B0.50B0.38B0.34B0.32B0.26B0.23B0.22B
Tax Rate 38.32%45.74%37.55%21.18%84.06%27.80%40.00%20.37%22.61%21.54%16.49%