|
Revenue
|
4.15B | 4.24B | 4.62B | 8.65B | 4.89B | 5.19B | 5.29B | 5.65B | 5.96B | 6.58B | 6.42B | 5.99B | 6.01B | 5.96B | 5.83B | 5.90B | 5.83B | 5.85B | 5.76B | 5.58B | 5.45B | 5.84B | 6.24B | 6.38B | 3.09B | 3.20B | 3.13B | 2.99B | 3.06B | 3.23B | 3.14B | 2.97B | 3.19B | 3.26B | 3.24B | 3.27B | 3.44B | 3.57B | 3.52B | 3.47B | 1.75B | 1.82B | 1.79B | 1.73B | 1.63B | 1.25B | 1.13B | 1.24B | 1.21B | 1.20B | 1.28B | 1.28B | 1.32B | 1.39B | 1.43B | 1.51B | 1.60B | 1.65B | 1.66B | 1.73B | 1.82B | 1.88B | 1.83B | 1.89B | 1.94B | 2.05B | 2.09B |
|
Cost of Revenue
|
4.14B | 3.97B | 3.89B | 4.91B | 4.01B | 4.21B | 4.41B | 4.54B | 4.71B | 5.25B | 5.29B | 5.23B | 5.10B | 5.15B | 5.27B | -15.43B | 4.85B | 4.93B | 4.80B | 4.71B | 4.50B | 4.76B | 4.90B | -3.81B | 4.44B | 4.66B | 4.56B | -3.56B | 2.40B | 2.53B | 2.50B | 2.26B | 2.46B | 2.55B | 2.59B | 2.62B | 2.77B | 2.90B | 2.88B | -3.44B | 2.82B | 1.33B | 1.32B | 1.27B | 1.18B | 0.92B | 0.90B | 0.87B | 0.87B | 0.86B | 0.93B | 0.94B | 0.95B | 0.99B | 1.06B | 1.11B | 1.16B | 1.20B | 1.18B | 1.23B | 1.29B | 1.29B | 1.25B | 1.29B | 1.29B | 1.36B | 1.36B |
|
Gross Profit
|
0.00B | 0.28B | 0.73B | 3.74B | 0.87B | 0.98B | 0.87B | 1.11B | 1.24B | 1.34B | 1.13B | 0.76B | 0.91B | 0.81B | 0.57B | 21.33B | 0.99B | 0.92B | 0.97B | 0.88B | 0.96B | 1.07B | 1.33B | 10.19B | -1.35B | -1.46B | -1.43B | 6.55B | 0.66B | 0.70B | 0.64B | 0.71B | 0.73B | 0.71B | 0.65B | 0.65B | 0.68B | 0.67B | 0.64B | 6.91B | -1.07B | 0.48B | 0.48B | 0.47B | 0.45B | 0.33B | 0.23B | 0.37B | 0.34B | 0.34B | 0.35B | 0.35B | 0.37B | 0.41B | 0.38B | 0.40B | 0.44B | 0.45B | 0.47B | 0.50B | 0.53B | 0.59B | 0.58B | 0.60B | 0.65B | 0.69B | 0.72B |
|
Research & Development
|
0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | -0.04B | 0.06B | 0.07B | 0.06B | -0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | -0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.24B | 0.24B | 0.23B | 0.29B | 0.24B | 0.21B | 0.23B | 0.28B | 0.24B | 0.25B | 0.26B | 0.27B | 0.24B | 0.24B | 0.23B | 0.28B | 0.25B | 0.25B | 0.25B | 0.26B | 0.24B | 0.24B | 0.24B | 0.05B | 0.23B | 0.22B | 0.26B | 0.05B | 0.20B | 0.24B | 0.23B | 0.25B | 0.22B | 0.20B | 0.15B | 0.15B | 0.17B | 0.16B | 0.13B | -0.09B | 0.18B | 0.10B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.06B | 0.07B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B |
|
Restructuring Costs
|
0.07B | 0.08B | 0.02B | 0.07B | 0.19B | 0.03B | 0.00B | -0.01B | 0.01B | 0.03B | 0.01B | 0.23B | 0.01B | 0.04B | 0.00B | 0.14B | 0.01B | 0.10B | 0.15B | 0.38B | 0.46B | 0.11B | 0.21B | -0.47B | 0.18B | 0.22B | 0.07B | 0.69B | 0.02B | 0.01B | 0.00B | 0.12B | 0.07B | 0.03B | 0.02B | 0.05B | 0.01B | 0.01B | -0.00B | 0.14B | 0.01B | 0.43B | 0.06B | 0.01B | 0.04B | 0.10B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.07B | 0.00B | 0.01B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | | | 0.02B | | | | | |
|
Other Operating Expenses
|
4.57B | 4.31B | 0.09B | 0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B | 5.74B | 5.82B | -0.04B | -0.00B | 0.00B | 0.00B | -0.32B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | -0.15B | 4.87B | 5.11B | 0.04B | -0.20B | -0.00B | 0.03B | 0.12B | 0.00B | 2.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
4.92B | 4.67B | 4.52B | 5.83B | 4.97B | 4.96B | 5.23B | 5.30B | 5.45B | 6.07B | 6.14B | 6.23B | 5.87B | 5.97B | 6.04B | 5.50B | 5.60B | 5.98B | 5.69B | 7.58B | 5.73B | 5.63B | 5.91B | -4.84B | 5.34B | 5.62B | 5.37B | -4.09B | 2.89B | 4.96B | 4.88B | -2.77B | 2.71B | 0.26B | 0.20B | 0.22B | 0.20B | 0.20B | 0.16B | 0.01B | 0.21B | 0.54B | 0.15B | 0.11B | 0.12B | 0.18B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | 0.13B | 0.08B | 0.10B | 0.08B | 0.12B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.13B | 0.09B | 0.08B | 0.09B | 0.10B | 0.11B |
|
Operating Income
|
-4.92B | -4.39B | -3.79B | -2.08B | -4.10B | -3.98B | -4.35B | -4.19B | -4.21B | -4.73B | -5.01B | -5.47B | -4.96B | -5.16B | -5.47B | 15.83B | -4.61B | -5.06B | -4.72B | -6.71B | -4.77B | -4.56B | -4.57B | 15.03B | 0.09B | -7.07B | -6.80B | 10.64B | 0.14B | 0.28B | 0.24B | 0.16B | 0.28B | 0.32B | 0.31B | -0.43B | 0.33B | 0.32B | 0.34B | -0.23B | 0.37B | -0.18B | 0.26B | 0.28B | 0.26B | 0.07B | 0.07B | 0.22B | 0.19B | 0.21B | 0.20B | 0.15B | 0.23B | 0.24B | 0.23B | 0.22B | 0.28B | 0.28B | 0.31B | 0.33B | 0.37B | 0.40B | 0.42B | 0.45B | 0.49B | 0.52B | 0.54B |
|
EBIT
|
-4.92B | -4.39B | -3.79B | -2.08B | -4.10B | -3.98B | -4.35B | -4.19B | -4.21B | -4.73B | -5.01B | -5.47B | -4.96B | -5.16B | -5.47B | 15.83B | -4.61B | -5.06B | -4.72B | -6.71B | -4.77B | -4.56B | -4.57B | 15.03B | 0.09B | -7.07B | -6.80B | 10.64B | 0.14B | 0.28B | 0.24B | 0.16B | 0.28B | 0.32B | 0.31B | -0.43B | 0.33B | 0.32B | 0.34B | -0.23B | 0.37B | -0.18B | 0.26B | 0.28B | 0.26B | 0.07B | 0.07B | 0.22B | 0.19B | 0.21B | 0.20B | 0.15B | 0.23B | 0.24B | 0.23B | 0.22B | 0.28B | 0.28B | 0.31B | 0.33B | 0.37B | 0.40B | 0.42B | 0.45B | 0.49B | 0.52B | 0.54B |
|
Interest & Investment Income
|
| | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B |
|
Other Non Operating Income
|
| | 0.02B | -0.13B | -0.04B | 0.03B | -0.04B | 0.09B | -0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.01B | -0.01B | 0.01B | -0.02B | -0.01B | 0.01B | -0.01B | 0.02B | -0.08B | 0.00B | 0.02B | -0.01B | 0.05B | | | | | | | | | | | | | | | | | | | -0.12B | -0.01B | | -0.00B | | | -0.00B | | | -0.00B | | | -0.01B | | | | |
|
Non Operating Income
|
-0.03B | 0.09B | 0.12B | -0.02B | -0.02B | -0.02B | -0.04B | 0.04B | 0.03B | 0.05B | -0.03B | 0.04B | 0.02B | -0.02B | 0.00B | 0.34B | 0.03B | -0.02B | 0.01B | 0.01B | -0.03B | 0.01B | -0.02B | 0.06B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | -0.08B | 0.32B | 0.13B | -0.04B | 0.08B | -0.02B | -0.04B | -0.01B | 0.10B | -0.03B | -0.01B | -0.01B | -0.01B | 0.02B | -0.02B | -0.01B | -0.07B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.07B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
-0.78B | -0.42B | 0.10B | -0.39B | -0.09B | 0.23B | 0.06B | 0.75B | 0.51B | 0.52B | 0.28B | -0.14B | 0.14B | -0.01B | -0.21B | 0.16B | 0.23B | -0.13B | 0.07B | -2.00B | -0.27B | 0.21B | 0.33B | -0.06B | 0.48B | 0.28B | 0.21B | -0.79B | 0.16B | 0.18B | 0.12B | -0.04B | 0.48B | 0.27B | 0.17B | -0.46B | 0.20B | 0.19B | 0.25B | -0.21B | 0.26B | -0.27B | 0.16B | 0.20B | 0.20B | -0.09B | -0.01B | 0.07B | 0.11B | 0.11B | 0.02B | 0.08B | 0.17B | 0.18B | 0.10B | 0.15B | 0.22B | 0.24B | 0.24B | 0.27B | 0.30B | 0.33B | 0.35B | 0.39B | 0.45B | 0.47B | 0.49B |
|
Tax Provisions
|
-0.31B | -0.11B | -0.02B | -0.14B | 0.08B | 0.06B | -0.05B | 0.34B | 0.14B | 0.14B | 0.06B | 0.11B | 0.04B | 0.01B | -0.03B | -0.00B | 0.06B | 0.02B | 0.03B | 0.31B | -0.08B | 0.08B | 0.20B | -0.03B | 0.23B | 0.07B | 0.10B | -0.06B | 0.05B | 0.12B | 0.06B | 1.25B | 0.16B | 0.06B | 0.05B | 0.27B | 0.06B | 0.07B | 0.09B | -0.10B | 0.07B | -0.13B | 0.10B | 0.08B | 0.04B | -0.00B | -0.05B | -0.04B | 0.03B | 0.04B | -0.00B | 0.00B | 0.04B | 0.04B | 0.02B | 0.04B | 0.07B | 0.05B | 0.05B | 0.03B | 0.06B | 0.07B | 0.02B | 0.08B | 0.10B | 0.06B | 0.11B |
|
Profit After Tax
|
-0.50B | -0.46B | 0.12B | -0.28B | -0.20B | 0.14B | 0.06B | 0.26B | 0.31B | 0.32B | 0.17B | -0.19B | 0.09B | -0.00B | -0.14B | 0.24B | 0.15B | -0.12B | 0.02B | -2.34B | -0.18B | 0.14B | 0.15B | 0.16B | 0.20B | 0.14B | 0.04B | -0.70B | 0.02B | 0.14B | 0.17B | -1.26B | 0.32B | 0.21B | 0.12B | -0.73B | 0.14B | 0.12B | 0.16B | 0.22B | 0.09B | -0.14B | 0.06B | 0.12B | 0.21B | -0.10B | 0.04B | 0.11B | 0.08B | 0.07B | 0.03B | 0.08B | 0.13B | 0.15B | 0.08B | 0.11B | 0.15B | 0.19B | 0.19B | 0.24B | 0.24B | 0.27B | 0.33B | 0.31B | 0.34B | 0.41B | 0.39B |
|
Equity Income
|
| | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.04B | -0.03B | -0.02B | 0.09B | -0.02B | -0.02B | -0.02B | 0.07B | -0.02B | -0.01B | -0.01B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01B | -0.01B | 0.05B | 0.01B | 0.02B | 0.03B | 0.05B | 0.03B | 0.06B | 0.06B | 0.05B | 0.03B | 0.01B | -0.02B | -0.03B | 0.01B | 0.02B | -0.03B | 0.02B | 0.03B | -0.02B | -0.01B | -0.02B | -0.04B | 0.06B | 0.07B | 0.06B | -0.07B | -0.01B | 0.04B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.47B | -0.32B | 0.12B | -0.26B | -0.17B | 0.17B | 0.11B | 0.41B | 0.37B | 0.38B | 0.23B | -0.25B | 0.10B | -0.02B | -0.17B | 0.16B | 0.17B | -0.15B | 0.04B | -2.31B | -0.20B | 0.13B | 0.13B | -0.03B | 0.26B | 0.21B | 0.11B | -0.72B | 0.11B | 0.05B | 0.07B | -1.29B | 0.32B | 0.21B | 0.12B | -0.73B | 0.14B | 0.12B | 0.16B | -0.12B | 0.19B | -0.14B | 0.06B | 0.12B | 0.15B | -0.08B | 0.04B | 0.11B | 0.08B | 0.07B | 0.03B | 0.08B | 0.13B | 0.15B | 0.08B | 0.11B | 0.15B | 0.19B | 0.19B | 0.24B | 0.24B | 0.27B | 0.33B | 0.31B | 0.34B | 0.41B | 0.39B |
|
Consolidated Net Income
|
-0.02B | -0.14B | 0.00B | -0.00B | -0.01B | -0.00B | 0.11B | 0.00B | -0.00B | -0.00B | 0.23B | 0.00B | 0.10B | -0.02B | -0.17B | 0.16B | 0.17B | -0.15B | 0.04B | -2.31B | -0.20B | 0.13B | 0.13B | -0.03B | 0.26B | 0.21B | 0.11B | -0.72B | -0.10B | 0.12B | 0.12B | 0.04B | 0.32B | 0.21B | 0.12B | -0.73B | 0.14B | 0.12B | 0.16B | -0.12B | 0.19B | 0.10B | 0.04B | 0.19B | 0.06B | -0.01B | 0.04B | 0.11B | 0.08B | 0.07B | 0.03B | 0.08B | 0.13B | 0.15B | 0.08B | 0.11B | 0.15B | 0.19B | 0.19B | 0.24B | 0.24B | 0.27B | 0.33B | 0.31B | 0.34B | 0.41B | 0.39B |
|
Income towards Parent Company
|
-0.02B | -0.14B | 0.00B | -0.00B | -0.01B | -0.00B | 0.11B | 0.00B | -0.00B | -0.00B | 0.23B | 0.00B | 0.10B | -0.02B | -0.17B | 0.16B | 0.17B | -0.15B | 0.04B | -2.31B | -0.20B | 0.13B | 0.13B | -0.03B | 0.26B | 0.21B | 0.11B | -0.72B | -0.10B | 0.12B | 0.12B | 0.01B | 0.32B | 0.21B | 0.12B | -0.74B | 0.13B | 0.11B | 0.15B | -0.13B | 0.17B | 0.09B | 0.02B | 0.18B | 0.05B | -0.01B | 0.04B | 0.11B | 0.08B | 0.07B | 0.03B | 0.08B | 0.13B | 0.15B | 0.08B | 0.11B | 0.15B | 0.19B | 0.19B | 0.24B | 0.24B | 0.27B | 0.33B | 0.31B | 0.34B | 0.41B | 0.39B |
|
Net Income towards Common Stockholders
|
-0.02B | -0.14B | 0.00B | -0.00B | -0.01B | -0.00B | 0.11B | 0.00B | -0.00B | -0.00B | 0.23B | 0.00B | 0.10B | -0.02B | -0.14B | 0.16B | 0.17B | -0.15B | 0.02B | -2.31B | -0.20B | 0.13B | 0.13B | -0.03B | 0.26B | 0.21B | 0.11B | -0.72B | -0.10B | 0.12B | 0.12B | 0.01B | 0.30B | 0.19B | 0.10B | -0.73B | 0.14B | 0.12B | 0.16B | 0.23B | 0.19B | -0.12B | 0.09B | 0.32B | 0.21B | -0.10B | 0.04B | 0.11B | 0.08B | 0.07B | 0.03B | 0.08B | 0.13B | 0.15B | 0.08B | 0.11B | 0.15B | 0.19B | 0.19B | 0.24B | 0.24B | 0.27B | 0.33B | 0.31B | 0.34B | 0.41B | 0.38B |
|
EPS (Basic)
|
-0.61 | -0.47 | 0.08 | -0.28 | -0.20 | 0.13 | 0.06 | 0.25 | 0.29 | 0.31 | 0.16 | -0.18 | 0.09 | -0.05 | -0.13 | 0.23 | 0.14 | -0.11 | 0.02 | -2.19 | -0.16 | 0.12 | 0.13 | 0.12 | 0.44 | 0.30 | 0.06 | -1.64 | 0.21 | 0.27 | 0.34 | -2.98 | 0.69 | 0.44 | 0.23 | -1.51 | 0.30 | 0.25 | 0.33 | 0.45 | 0.18 | -0.31 | 0.13 | 0.27 | 0.35 | -0.19 | 0.08 | 0.24 | 0.18 | 0.17 | 0.06 | 0.18 | 0.31 | 0.35 | 0.19 | 0.26 | 0.36 | 0.47 | 0.45 | 0.57 | 0.59 | 0.65 | 0.81 | 0.77 | 0.85 | 1.01 | 0.96 |
|
EPS (Weighted Average and Diluted)
|
-0.61 | -0.47 | 0.08 | -0.28 | -0.20 | 0.13 | 0.06 | 0.24 | 0.27 | 0.28 | 0.15 | -0.18 | 0.09 | -0.01 | -0.13 | 0.21 | 0.13 | -0.11 | 0.02 | -2.19 | -0.16 | 0.12 | 0.12 | 0.11 | 0.43 | 0.30 | 0.06 | -1.64 | 0.21 | 0.27 | 0.33 | -2.98 | 0.65 | 0.43 | 0.22 | -1.51 | 0.29 | 0.24 | 0.32 | 0.44 | 0.18 | -0.31 | 0.13 | 0.27 | 0.35 | -0.19 | 0.08 | 0.24 | 0.18 | 0.17 | 0.06 | 0.18 | 0.31 | 0.35 | 0.19 | 0.27 | 0.35 | 0.46 | 0.45 | 0.56 | 0.59 | 0.65 | 0.81 | 0.77 | 0.84 | 1.00 | 0.95 |
|
Shares Outstanding (Weighted Average)
|
0.27B | 0.32B | 0.32B | 0.32B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.39B | 0.39B | 0.39B | 0.39B | 0.41B | 0.41B | 0.41B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.45B | 0.44B | 0.43B | 0.44B | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.45B | 0.50B | 0.50B | 0.50B | 0.50B | 0.49B | 0.46B | 0.46B | 0.46B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B |
|
EBITDA
|
-4.92B | -4.39B | -3.79B | -2.08B | -4.10B | -3.98B | -4.35B | -4.19B | -4.21B | -4.73B | -5.01B | -5.47B | -4.96B | -5.16B | -5.47B | 15.83B | -4.61B | -5.06B | -4.72B | -6.71B | -4.77B | -4.56B | -4.57B | 15.03B | 0.09B | -7.07B | -6.80B | 10.64B | 0.14B | 0.28B | 0.24B | 0.16B | 0.28B | 0.32B | 0.31B | -0.43B | 0.33B | 0.32B | 0.34B | -0.23B | 0.37B | -0.18B | 0.26B | 0.28B | 0.26B | 0.07B | 0.07B | 0.22B | 0.19B | 0.21B | 0.20B | 0.15B | 0.23B | 0.24B | 0.23B | 0.22B | 0.28B | 0.28B | 0.31B | 0.33B | 0.37B | 0.40B | 0.42B | 0.45B | 0.49B | 0.52B | 0.54B |
|
Interest Expenses
|
0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.12B | 0.11B | 0.16B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.21B | 0.12B | 0.01B | 0.13B | 0.11B | 0.12B | 0.12B | 0.12B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.02B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.14B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | |
|
Tax Rate
|
39.51% | 25.41% | | 34.77% | | 25.00% | | 45.67% | 27.33% | 26.31% | 19.64% | | 28.26% | | 15.87% | | 27.35% | | 41.33% | | 28.10% | 37.68% | 60.30% | 46.43% | 46.99% | 26.60% | 48.54% | 7.89% | 31.68% | 69.89% | 45.90% | | 33.47% | 21.19% | 30.81% | | 28.14% | 38.14% | 35.34% | 46.26% | 27.24% | 49.25% | 64.42% | 40.40% | 22.73% | 2.33% | | | 29.20% | 32.73% | | 1.28% | 23.39% | 19.67% | 23.08% | 25.00% | 32.73% | 20.58% | 22.31% | 12.59% | 19.80% | 20.36% | 6.21% | 19.90% | 22.87% | 13.22% | 22.22% |