|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.51M | 226.26M | 246.02M | 230.66M | 159.78M | 206.90M | 298.48M | 211.92M | 286.64M | 342.57M | 342.43M | 400.69M | 187.27M | 195.36M | 220.25M | 186.14M | 28.70M | 112.67M | 26.60M | 119.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.70M | 28.44M | 26.55M | 26.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.51M | 226.26M | 246.02M | 230.66M | 159.78M | 206.90M | 298.48M | 211.92M | 286.64M | 342.57M | 342.43M | 400.69M | 187.27M | 195.36M | 220.25M | 186.14M | 57.40M | 141.11M | 53.15M | 146.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 518.98M | 507.38M | 533.20M | 613.44M | 701.51M | 766.58M | 794.78M | 780.87M | 716.19M | 696.79M | 612.16M | 630.79M | 3.36M | 588.96M | 3.77M | 576.35M | 10.88M | 568.61M | 11.89M | 13.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 3.36M | 4.28M | 4.05M | 3.02M | 3.15M | 2.93M | 3.90M | 3.97M | 4.30M | 4.61M | 5.59M | 3.36M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520.24M | 510.74M | 537.48M | 617.49M | 704.53M | 769.73M | 797.72M | 784.77M | 720.16M | 701.09M | 616.77M | 636.38M | 6.72M | 588.96M | 3.77M | 576.35M | 10.88M | 568.61M | 11.89M | 13.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 17.90M | 1.73M | 0.09M | 27.78M | 24.38M | 18.11M | 3.60M | 32.91M | 9.38M | 15.26M | 19.09M | 17.33M | 10.08M | 16.14M | 11.03M | 15.12M | 9.18M | 17.34M | 23.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.84M | 755.89M | 799.72M | 881.01M | 894.29M | 1,002.66M | 1,118.67M | 1,022.94M | 1,056.70M | 1,072.34M | 989.91M | 1,082.81M | 849.25M | 827.96M | 836.71M | 805.40M | 768.33M | 752.81M | 745.44M | 788.33M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 671.10M | 641.86M | 632.24M | 661.35M | 681.45M | 689.78M | 712.57M | 755.58M | 783.68M | 776.66M | 783.13M | 789.84M | 791.69M | 777.21M | 759.78M | 741.75M | 739.90M | 731.93M | 725.20M | 764.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.35M | 21.73M | 23.30M | 23.10M | 24.26M | 21.50M | 19.06M | 16.89M | 18.07M | 19.19M | 20.26M | 19.81M | 20.50M | 20.39M | 21.04M | 21.34M | 21.64M | 18.49M | 20.00M | 20.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.56M | 520.59M | 13.84M | 522.36M | 576.91M | 576.85M | 0.43M | 628.09M | 629.40M | 629.41M | 629.41M | 629.77M | 733.70M | 735.46M | 771.89M | 772.54M | 814.31M | 812.24M | 804.02M | 1.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.95M | 150.86M | 146.72M | 142.59M | 196.67M | 190.25M | 183.88M | 204.52M | 197.39M | 190.24M | 183.63M | 177.03M | 304.61M | 295.94M | 248.39M | 240.16M | 267.36M | 258.74M | 259.30M | 251.89M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.51M | 671.45M | 160.56M | 664.95M | 773.59M | 767.10M | 184.31M | 832.62M | 826.79M | 819.64M | 813.04M | 806.80M | 1,038.30M | 1,031.40M | 1,020.28M | 1,012.70M | 1,081.67M | 1,070.98M | 1,063.32M | 253.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.47M | 18.00M | 17.35M | 17.95M | 18.43M | 19.23M | 19.50M | 21.36M | 21.54M | 21.61M | 22.28M | 22.02M | 22.78M | 22.98M | 26.60M | 22.57M | 22.10M | 24.52M | 25.43M | 25.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,432.56M | 1,398.88M | 1,386.50M | 1,410.47M | 1,543.01M | 1,544.47M | 1,560.58M | 1,729.73M | 1,753.38M | 1,815.64M | 1,810.13M | 1,835.32M | 2,086.80M | 2,063.31M | 2,022.00M | 2,027.73M | 2,100.01M | 2,068.71M | 2,054.61M | 2,112.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,105.40M | 2,154.77M | 2,186.22M | 2,291.48M | 2,437.29M | 2,547.13M | 2,679.24M | 2,752.66M | 2,810.08M | 2,887.98M | 2,800.04M | 2,918.13M | 2,936.05M | 2,891.27M | 2,858.70M | 2,833.12M | 2,868.34M | 2,821.53M | 2,800.05M | 2,900.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.32M | 317.80M | 331.84M | 355.71M | 424.92M | 418.51M | 423.61M | 403.47M | 344.75M | 330.26M | 293.00M | 345.45M | 349.38M | 320.92M | 325.57M | 305.84M | 279.98M | 263.27M | 235.29M | 243.41M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.32M | 317.80M | 331.84M | 355.71M | 424.92M | 418.51M | 423.61M | 403.47M | 344.75M | 330.26M | 293.00M | 345.45M | 349.38M | 320.92M | 325.57M | 305.84M | 279.98M | 263.27M | 235.29M | 243.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 33.40M | 37.48M | 24.19M | 12.49M | 47.52M | 54.90M | 24.52M | 66.67M | 28.67M | 12.21M | 15.37M | 14.47M | 31.96M | 29.43M | 34.44M | 32.83M | 32.32M | 31.26M | 30.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.61M | 111.94M | 87.93M | 103.18M | 82.83M | 103.11M | 109.92M | 112.86M | 132.32M | 130.91M | 128.82M | 124.86M | 121.25M | 126.47M | 111.87M | 105.64M | 91.44M | 87.57M | 90.34M | 85.67M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.56M | 89.53M | 86.87M | 92.60M | 97.27M | 97.57M | 98.77M | 102.09M | 101.74M | 97.90M | 98.35M | 102.77M | 105.11M | 104.03M | 103.19M | 99.85M | 100.00M | 99.56M | 97.64M | 94.52M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 10.23M | 10.40M | 10.39M | 11.36M | 2.06M | 2.04M | 27.78M | 29.55M | 35.25M | 2.37M | 2.06M | 44.69M | 45.77M | 0.81M | 0.66M | 45.49M | 0.64M | 44.01M | 0.43M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529.11M | 580.94M | 592.23M | 644.26M | 687.07M | 707.58M | 718.64M | 740.66M | 691.77M | 637.71M | 593.74M | 656.29M | 658.21M | 648.60M | 635.15M | 617.91M | 579.48M | 555.42M | 525.93M | 535.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.19M | 0.00M | | 0.68M | 0.17M | | | 1.89M | 1.29M | 1.00M | 0.86M | 0.82M | 0.66M | 0.50M | 0.33M | 0.19M | 0.10M | 0.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.80M | 243.87M | 143.10M | 165.65M | 177.48M | 272.24M | 286.83M | 217.77M | 240.72M | 334.06M | 238.21M | 243.83M | 245.57M | 334.81M | 209.88M | 187.24M | 164.36M | 152.50M | 134.28M | 160.48M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.95M | 47.70M | 51.25M | 53.14M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.32M | 166.86M | 166.92M | 149.83M | 155.94M | 160.86M | 157.69M | 152.43M | 155.92M | 159.84M | 165.79M | 174.22M | 163.77M | 160.44M | 155.00M | 152.41M | 152.91M | 150.59M | 147.60M | 172.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.33M | 35.04M | 33.90M | 33.10M | 34.92M | 34.19M | 36.41M | 79.76M | 78.56M | 145.61M | 141.45M | 165.23M | 177.70M | 175.48M | 163.67M | 193.85M | 197.66M | 188.11M | 186.03M | 197.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.91M | 41.09M | 42.80M | 43.51M | 41.57M | 42.18M | 43.08M | 44.66M | 43.51M | 47.73M | 48.83M | 48.50M | 55.29M | 52.93M | 53.21M | 54.94M | 51.00M | 50.08M | 51.55M | 51.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,062.49M | 2,113.68M | 2,143.41M | 2,247.97M | 2,395.72M | 2,504.95M | 2,636.17M | 2,708.00M | 2,766.58M | 2,840.26M | 2,751.21M | 2,869.64M | 2,880.76M | 2,838.34M | 2,805.49M | 2,778.19M | 2,817.34M | 2,771.44M | 2,748.50M | 2,848.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,105.40M | 2,154.77M | 2,186.22M | 2,291.48M | 2,437.29M | 2,547.13M | 2,679.24M | 2,752.66M | 2,810.08M | 2,887.98M | 2,800.04M | 2,918.13M | 2,936.05M | 2,891.27M | 2,858.70M | 2,833.12M | 2,868.34M | 2,821.53M | 2,800.05M | 2,900.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.36M | 333.40M | 229.97M | 258.25M | 274.75M | 369.81M | 385.61M | 319.86M | 342.46M | 431.96M | 336.56M | 346.61M | 350.68M | 438.85M | 313.07M | 287.09M | 264.36M | 252.07M | 231.92M | 255.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,157.92M | 1,176.50M | 1,207.08M | 1,255.12M | 1,340.31M | 1,426.97M | 1,535.19M | 1,517.38M | 1,599.60M | 1,659.05M | 1,610.74M | 1,629.07M | 1,634.64M | 1,622.22M | 1,641.13M | 1,626.27M | 1,645.00M | 1,696.20M | 1,726.21M | 1,755.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,105.40M | 2,154.77M | 2,186.22M | 2,291.48M | 2,437.29M | 2,547.13M | 2,679.24M | 2,752.66M | 2,810.08M | 2,887.98M | 2,800.04M | 2,918.13M | 2,936.05M | 2,891.27M | 2,858.70M | 2,833.12M | 2,868.34M | 2,821.53M | 2,800.05M | 2,900.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 7.47M | 7.52M | 7.54M | 7.32M | 7.24M | 7.24M | 8.64M | 0.31M | 8.55M | 9.91M | 10.12M | -13.32M | -10.46M | -10.65M | -11.48M | 11.56M | -11.62M | -11.66M | 11.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.20M | 1,296.98M | -0.20M | -0.21M | 1,512.14M | 1,614.98M | -0.24M | -0.21M | 1,843.36M | 1,889.87M | -0.17M | 1,949.11M | 1,968.36M | 1,989.60M | 2,005.54M | 2,022.27M | -1.61M | 2.67M | 2,080.17M |