Hub Growth Metrics (2009-2025) | HUBG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.78%24.85%28.88%33.89%29.14%13.59%15.07%9.16%9.76%12.86%11.21%13.93%16.43%12.44%11.78%15.67%10.66%11.45%7.72%7.34%3.46%1.15%2.44%4.54%5.56%7.68%21.92%22.84%23.10%27.11%13.96%15.20%17.53%11.34%4.80%3.46%8.46%3.58%8.07%5.72%2.87%9.36%10.97%15.76%18.21%22.55%20.13%15.30%13.38%4.51%6.01%4.48%0.11%2.10%-2.91%-2.31%-2.41%-2.05%2.39%
Assets Growth (3y) 17.07%16.97%18.15%18.52%18.17%12.96%12.68%12.88%12.25%12.25%10.22%12.25%10.06%8.23%7.25%9.08%6.52%6.68%10.40%11.29%10.37%11.46%12.49%13.94%15.16%15.08%13.34%13.55%16.20%13.60%8.88%8.01%9.45%8.04%7.92%8.18%9.66%11.55%12.94%12.16%11.30%11.88%12.22%11.72%10.30%9.35%7.33%5.58%3.47%1.48%1.76%
Assets Growth (5y) 16.15%14.94%14.71%15.63%13.57%10.20%9.56%10.05%9.08%9.03%10.83%12.68%11.61%11.65%11.38%12.93%11.82%11.43%9.95%10.44%11.37%9.81%10.02%10.10%11.25%11.54%11.79%12.37%13.79%14.46%11.46%10.96%11.94%10.06%9.86%8.81%8.40%8.17%8.20%7.57%6.14%6.97%7.03%
Assets (QoQ) 3.33%-2.42%6.34%16.44%6.67%1.37%2.57%2.43%8.05%-3.84%3.14%5.31%6.48%-1.49%5.40%1.71%5.85%1.93%0.84%2.43%2.31%1.58%-2.81%0.14%3.61%3.66%-1.86%2.16%17.31%4.44%-1.66%5.49%5.17%5.58%0.33%-0.06%-1.01%4.23%5.17%-4.56%3.29%1.96%2.34%1.46%4.81%6.36%4.51%5.19%2.74%2.09%2.77%-3.05%4.22%0.61%-1.53%-1.13%-0.89%1.24%-1.63%-0.76%3.60%
Capital Expenditures Growth (1y) 1,840.14%615.77%654.25%640.81%77.71%60.18%248.63%-61.25%-32.20%13.16%-44.42%638.11%97.22%101.87%249.35%-54.93%9.53%-3.45%-54.42%-35.42%-41.45%-2.77%-67.50%134.72%101.14%12.91%35.40%13.01%-70.16%-27.19%234.78%104.99%572.78%76.11%-23.09%-75.25%-61.34%-35.63%49.31%104.24%-77.40%52.82%-62.61%-29.36%849.50%-18.48%224.80%227.18%24.22%25.78%-13.20%-29.49%-44.18%-44.04%-34.72%-64.60%-70.11%-77.83%9.51%-17.78%-27.20%
Capital Expenditures Growth (3y) 185.93%134.97%144.49%176.71%33.44%54.10%89.17%8.83%13.56%30.17%-3.99%29.04%8.14%23.75%-19.72%-11.92%8.85%1.96%-41.47%19.65%-29.44%-7.19%13.78%75.84%59.23%13.13%51.63%-16.92%-8.10%-6.19%56.65%1.20%-16.23%20.10%-24.56%-29.05%-6.03%-7.09%21.94%67.75%38.66%16.15%1.77%17.68%87.42%-16.90%22.55%-6.53%-40.82%-46.16%-14.71%-41.02%-50.48%
Capital Expenditures Growth (5y) 119.10%90.80%87.66%43.89%8.79%27.99%0.05%14.34%11.52%19.35%-17.19%41.63%-5.37%9.27%18.59%9.62%20.96%6.33%-12.38%-2.76%-1.78%-1.95%11.08%22.42%-18.81%7.33%14.24%-3.72%10.74%0.56%36.09%19.09%47.30%12.18%3.89%-3.80%-10.47%-10.81%0.54%3.33%-14.96%-27.93%-5.50%-13.86%7.45%
Capital Expenditures (QoQ) 193.65%-62.21%117.00%705.63%8.34%-60.18%113.14%93.26%-2.35%-13.32%-76.31%238.16%62.98%-57.43%214.57%-9.64%66.83%-26.32%-59.41%119.56%47.05%-65.22%-42.49%99.04%144.22%-88.38%315.37%70.57%37.10%-86.06%246.69%-54.97%234.57%-35.91%112.28%47.80%-12.42%-72.01%-31.67%130.84%45.82%-35.08%-6.53%-74.45%885.92%-84.12%76.59%243.38%-15.35%-36.72%77.89%30.37%-14.29%-56.33%44.50%3.20%-14.07%-49.06%-21.64%-12.86%-36.26%151.61%-41.17%-22.85%
Cash & Equivalents Growth (1y) 13.50%-3.88%-9.24%-4.82%-85.76%-63.87%-57.37%-60.94%185.49%86.59%44.14%63.68%37.97%15.79%-2.54%-12.70%1.62%0.73%59.17%71.67%114.29%97.73%89.26%54.92%4.70%-26.34%-38.67%-23.10%-7.56%-86.27%-77.59%-88.36%-82.37%1,341.46%115.13%526.89%460.17%-66.50%174.65%146.33%35.57%106.78%-26.21%-18.28%21.09%24.45%28.33%-8.56%21.32%-8.12%79.39%65.58%14.73%89.07%-34.67%-42.97%-35.68%-53.54%-47.54%-42.33%-37.78%-35.69%
Cash & Equivalents Growth (3y) -22.72%-13.46%-17.68%-15.26%-17.53%-7.92%-15.71%-17.66%58.77%29.59%30.77%34.87%44.29%32.12%43.19%32.42%31.61%13.63%22.70%26.93%27.53%-41.53%-36.16%-48.23%-44.53%13.38%-33.38%-17.51%-2.99%-12.80%9.82%21.60%10.22%115.35%63.37%132.82%109.51%-4.82%37.52%22.55%25.82%33.22%19.32%7.35%19.01%29.30%14.58%-4.78%-3.62%-6.90%-14.97%-18.34%-22.85%-17.34%
Cash & Equivalents Growth (5y) -8.34%-5.44%-2.85%-1.83%4.08%9.23%12.53%8.22%55.12%25.95%21.01%23.92%23.80%-25.26%-16.60%-26.96%-17.96%23.76%-2.29%8.34%15.42%-0.70%8.98%16.46%5.32%0.19%-9.73%2.47%8.43%11.28%4.63%6.08%14.49%62.75%58.61%80.40%66.51%8.42%24.97%11.69%8.00%15.74%-10.25%-16.46%-7.57%-8.37%
Cash & Equivalents (QoQ) 8.59%3.30%11.72%-9.44%-8.03%-2.46%17.16%-86.45%133.34%15.10%7.34%-0.97%52.51%-11.09%21.89%-16.52%27.99%-25.16%9.18%-2.83%26.88%18.25%17.76%21.29%17.07%13.19%-3.61%-18.03%-17.64%-5.76%20.88%-1.47%-87.77%53.88%-37.21%49.21%899.91%-77.03%82.96%33.33%-40.19%88.25%64.10%-26.62%-8.78%-32.82%81.73%8.73%-6.25%-30.73%29.48%44.26%-29.00%35.26%19.51%-0.04%17.01%-53.26%4.32%12.74%-15.49%-47.22%14.68%21.63%-12.66%
Cash from Investing Activities Growth (1y) -1,878.72%-623.94%-660.47%-14,532.27%-8.84%-75.99%-251.57%96.45%-11.77%-1.96%49.03%-711.42%-94.79%-102.81%-277.78%54.76%-10.93%3.78%54.38%35.11%43.93%5.55%71.39%-131.23%-108.16%-15.56%-27.83%-9.97%-412.78%31.27%-294.02%-113.28%191.81%-836.16%128.53%81.62%-115.82%87.35%-503.98%-178.98%79.20%-273.08%121.67%49.85%-787.88%-9.61%-552.47%-259.51%-237.57%66.43%32.34%21.10%78.01%-447.78%14.99%77.17%77.34%91.80%-10.53%-40.62%-665.06%
Cash from Investing Activities Growth (3y) -188.74%-135.08%-138.86%-248.00%-33.32%-53.82%-89.18%49.30%-34.17%-25.78%4.23%-33.55%-6.61%-22.61%21.00%12.12%-8.99%-1.65%44.95%-18.17%-81.56%9.14%-12.96%-75.69%127.66%-95.18%50.91%24.45%9.36%6.64%-65.60%-3.04%68.86%-64.08%31.03%36.40%-31.85%19.73%-81.32%-71.34%-84.06%-11.13%12.79%-12.46%-87.49%-26.31%-66.34%13.49%44.80%46.78%14.01%36.73%27.49%
Cash from Investing Activities Growth (5y) -120.41%-90.90%-88.00%-65.38%-8.07%-27.03%2.44%27.85%-23.03%-16.78%20.31%-43.37%-66.85%-7.92%-19.96%-9.75%51.93%-46.54%16.95%8.34%2.77%2.34%-10.68%-22.70%20.26%-28.54%26.65%9.61%-6.58%-27.18%-34.81%-14.55%1.97%-10.20%5.22%6.11%-17.26%1.00%-33.74%1.96%20.84%9.22%9.02%14.51%-62.78%
Cash from Investing Activities (QoQ) -201.42%62.35%-7.97%-1,515.05%-10.28%60.45%-1,977.44%87.99%-78.31%21.00%79.03%-278.29%-62.66%60.51%-233.89%9.19%-69.35%26.43%60.02%-122.69%-46.91%65.12%43.12%-92.41%-147.46%89.43%-359.61%-73.21%-37.37%88.31%-295.40%-707.67%81.59%32.99%-114.02%447.69%-287.75%102.04%-237.91%-199.11%-50.13%34.77%4.77%77.70%-2,592.46%103.79%-320.40%-294.88%-232.38%84.36%-75.12%-270.78%66.95%68.47%-104.21%-3.35%-723.28%95.11%45.16%-2.60%-197.85%34.04%30.23%-458.21%
Cash from Operations Growth (1y) 26.72%89.69%39.56%-375.68%195.60%175.93%-10.47%121.26%14.99%-12.36%22.63%93.06%14.10%41.33%-33.64%104.86%-43.20%12.36%143.95%168.94%94.04%-2.61%10.95%-36.94%-87.45%-39.65%-5.15%-30.32%265.13%62.33%-30.46%317.58%79.77%84.00%91.21%11.45%-115.20%79.57%-35.91%-1.34%270.32%-58.45%213.32%-34.32%-62.95%43.07%-37.03%158.94%3,517.69%44.02%11.43%9.53%-32.35%-7.62%-9.91%-47.01%-57.20%-99.39%-13.02%-12.08%-35.19%
Cash from Operations Growth (3y) 62.71%66.16%15.29%58.11%57.12%50.63%-10.02%41.63%-9.34%11.65%25.68%119.92%7.94%15.65%21.55%51.46%-48.28%-12.92%36.93%5.73%-3.83%-1.55%-9.88%22.43%-6.25%21.70%8.05%48.02%-44.19%75.04%-5.19%66.21%-22.51%11.14%56.59%-10.28%-54.23%2.20%8.14%18.83%191.73%-5.05%30.03%23.04%108.53%23.93%-14.18%14.54%118.79%-79.94%-4.42%-20.09%-42.75%
Cash from Operations Growth (5y) 22.79%48.76%19.92%66.40%33.72%30.19%14.54%27.93%-28.91%-3.94%15.88%36.13%-10.43%8.67%3.45%58.84%-1.91%14.55%27.83%40.63%-17.53%25.81%-2.15%15.07%-26.58%6.10%20.42%16.01%-8.84%26.10%10.95%50.84%44.21%23.11%21.92%15.42%18.61%7.26%4.89%-0.53%53.81%-65.62%11.49%-2.79%20.26%
Cash from Operations (QoQ) -43.34%233.61%-117.87%475.28%-15.20%145.45%-160.89%333.21%-20.84%-20.36%-85.54%1,161.39%-39.67%11.43%-77.23%645.47%-25.27%-47.68%-29.71%106.69%47.83%13.59%-22.52%49.13%-25.80%29.40%-55.96%-70.32%256.75%103.38%-67.65%55.55%58.60%-12.87%94.28%-33.04%62.33%-9.46%13.24%-109.13%2,018.05%-67.69%74.31%-84.24%367.87%143.70%-63.46%-91.11%1,706.64%7.27%50.26%24.24%-28.08%-17.01%47.70%-23.26%-1.79%-19.06%-13.12%-38.03%-98.61%11,495.20%-12.19%-54.31%
Dividends Paid - Common Growth (1y) -1.65%-1.37%-0.04%
Dividends Paid - Common (QoQ) -0.29%-1.33%0.13%-0.17%0.00%0.00%
EBITDA Margin Growth (1y) -28.0024.0020.004.00-151.00-217.00-177.00-161.0026.0013.0012.0015.004.00-20.00-48.00-58.00-12.00-160.00-9.00-19.00-4.00170.0073.00100.0036.00-27.00-65.00-70.00-106.00-6.00913.0041.00111.001,042.00-619.0063.0071.00-943.00-170.00-100.00-148.00-17.00-75.00105.00102.00135.00435.00413.00463.00241.00-54.00-138.00-286.00-347.00-324.00-266.00-154.00-58.0031.00137.0086.00206.00
EBITDA Margin Growth (3y) -153.00-179.00-145.00-141.00-121.00-223.00-213.00-204.0018.00-167.00-45.00-62.00-13.00-10.0016.0023.0019.00-18.00-1.0011.00-74.00137.00921.0070.0041.001,009.00229.0033.0076.0093.00125.003.0034.0082.00-863.0068.0025.00-825.00191.00418.00417.00359.00306.00380.00278.0029.0057.009.0022.00-164.00-347.00-266.00-354.00-199.00
EBITDA Margin Growth (5y) -161.00-359.00-202.00-218.00-138.00-213.00-149.00-122.0049.00-24.00-37.00-32.00-83.00-44.00864.00-7.0024.001,019.00293.00114.00108.00236.00132.0033.00-36.0049.00-16.0039.0030.00211.00485.00521.00599.00458.00-482.00343.00201.00-931.00-188.0014.00-24.00-47.0013.00252.00210.00176.00
EBITDA Margin (QoQ) 38.00-28.00-39.002.0090.00-32.00-55.00-154.0025.007.00-38.0033.0012.005.00-35.0022.00-12.00-23.00-45.0068.00-160.00129.00-55.0082.0014.0032.00-28.0018.00-49.00-6.00-33.00-18.0051.00913.00-906.0053.00982.00-748.00-224.0061.00-32.0025.00-154.0013.0099.00-32.0026.0010.00132.00268.003.0060.00-90.00-27.00-80.00-89.00-150.00-4.00-22.0023.00-55.0085.0084.00-29.0065.00
EBIT Growth (1y) 16.87%30.30%23.85%17.68%52.20%28.67%41.21%34.31%16.44%13.92%16.62%9.89%9.39%3.11%-13.89%-17.14%1.52%-75.47%-9.08%-8.30%-4.69%335.30%42.64%53.46%16.36%-10.66%-12.74%-60.78%-69.49%-47.00%13.71%46.16%142.77%119.50%37.58%115.23%60.28%7.23%-19.44%-44.48%-48.48%-8.94%-19.79%21.72%76.13%76.53%277.21%378.40%272.51%96.65%-11.31%-32.03%-54.90%-63.86%-71.81%-52.51%-36.32%-24.57%7.22%0.54%-13.10%22.88%
EBIT Growth (3y) 27.47%24.07%26.82%20.21%24.69%14.76%12.35%6.94%8.94%-33.95%-2.99%-5.84%1.91%3.26%3.75%5.25%4.03%-1.56%4.21%-17.97%-30.32%27.26%12.28%-4.18%-4.83%1.30%10.93%7.26%5.89%7.65%8.01%20.43%26.09%28.93%-3.85%13.30%13.30%19.90%34.58%47.87%50.07%46.76%38.96%58.18%43.56%7.86%-1.93%15.58%2.28%-18.76%-35.52%-31.28%-37.04%-30.55%
EBIT Growth (5y) 18.13%-13.54%9.81%5.70%13.40%10.05%12.96%11.47%7.47%2.30%2.59%-12.86%-17.78%-12.21%2.07%-7.74%-3.57%2.11%12.10%11.67%5.66%37.14%9.42%1.01%-6.58%0.30%-2.48%-3.57%1.50%14.93%30.69%59.03%67.42%49.39%24.36%36.45%19.56%4.15%-9.43%0.86%-0.59%-2.93%-4.10%13.57%10.36%3.06%
EBIT Margin Growth (1y) -28.0024.0020.004.00-25.00-79.00-45.00-41.0039.0023.0039.0017.006.00-23.00-87.00-80.00-18.00-270.00-37.00-17.00-18.00287.00126.00133.0073.00-51.00-82.00-192.00-253.00-128.0071.0031.00136.00180.0088.00184.00158.0036.00-42.00-146.00-173.00-41.00-104.0026.00107.00190.00609.00625.00606.00312.00-125.00-208.00-386.00-453.00-513.00-307.00-196.00-90.0025.0036.00-21.0097.00
EBIT Margin Growth (3y) -13.00-32.0015.00-20.0021.00-78.00-93.00-104.0028.00-270.00-85.00-79.00-30.00-6.002.0036.0037.00-34.007.00-75.00-198.00108.00115.00-27.00-44.001.0077.0024.0041.0088.00116.0069.00122.00175.00-58.0064.0093.00185.00462.00505.00540.00461.00380.00443.00327.0048.00-29.00110.0024.00-232.00-612.00-478.00-603.00-447.00
EBIT Margin Growth (5y) -25.00-325.00-110.00-116.00-15.00-61.00-3.0013.0082.00-34.00-41.00-138.00-210.00-185.00-9.00-124.00-80.0018.00166.00140.0096.00324.00161.0011.00-58.00-5.00-70.00-96.00-24.00237.00621.00720.00834.00677.00426.00481.00313.0043.00-175.00-10.00-41.00-83.00-108.00172.00110.0055.00
EBIT Margin (QoQ) 38.00-28.00-39.002.0090.00-32.00-55.00-27.0036.002.00-52.0054.0019.0018.00-73.0042.00-10.00-47.00-66.00104.00-262.00187.00-46.00103.0044.0026.00-39.0043.00-81.00-5.00-149.00-19.0044.00194.00-188.0086.0088.00102.00-92.0061.00-34.0024.00-196.0034.0098.00-40.00-66.00115.00180.00379.00-50.0096.00-113.00-57.00-133.00-82.00-181.00-117.0073.0029.00-75.00-1.0084.00-29.0043.00
EBIT (QoQ) 18.19%-2.36%-8.22%10.34%31.77%-7.19%-12.79%42.71%11.39%1.86%-17.05%23.72%8.98%4.27%-21.84%23.15%2.73%-12.92%-24.79%50.89%-75.18%222.74%-24.14%56.83%13.37%5.75%-18.39%18.91%-12.95%3.30%-63.32%-7.50%51.21%121.61%-52.85%53.65%36.72%38.90%-26.23%14.42%-8.53%4.34%-49.16%6.17%61.68%-8.09%-22.84%53.62%62.05%96.39%-2.15%19.62%-14.46%-11.42%-25.01%-20.63%-31.44%-30.91%26.31%6.43%-18.79%-1.79%18.44%-8.01%14.83%
EBT Growth (1y) 16.95%29.05%23.41%18.62%51.51%28.09%39.33%30.78%15.07%13.63%16.79%10.13%9.55%2.96%-14.25%-18.67%1.05%-76.26%-10.50%-16.29%-4.85%331.66%41.72%73.69%16.32%-8.30%-93.49%-63.67%-71.56%-52.31%1,381.69%36.93%139.99%137.18%40.77%128.35%67.44%6.75%-19.61%-46.80%-53.31%-10.18%-22.09%26.13%93.67%83.74%299.39%414.61%289.83%98.68%-11.00%-32.46%-55.08%-63.83%-71.15%-55.04%-38.50%-26.22%-0.06%3.42%-12.33%25.29%
EBT Growth (3y) 26.80%23.38%26.17%19.54%24.07%14.43%11.75%5.41%8.40%-34.75%-3.58%-9.15%1.75%1.81%2.84%5.75%3.80%-2.05%-56.46%-19.16%-31.98%23.59%10.97%-4.75%-7.41%1.23%10.72%4.34%4.55%6.49%155.95%18.49%23.33%31.50%-4.11%15.29%14.82%20.77%35.74%51.15%52.19%48.56%40.43%63.66%50.24%9.71%0.84%16.04%2.50%-19.06%-36.45%-32.03%-37.67%-30.59%
EBT Growth (5y) 17.68%-14.42%9.04%3.07%12.93%8.96%12.10%11.24%7.11%1.92%-39.26%-13.90%-19.01%-14.33%0.96%-10.07%-5.26%1.23%11.48%10.56%4.81%36.73%9.11%0.98%-9.10%-0.11%-3.20%-5.28%0.66%14.79%120.54%60.94%69.92%52.70%25.66%39.72%21.53%4.83%-8.48%0.95%-0.53%-2.64%-4.40%15.31%12.83%4.07%
EBT Margin Growth (1y) -28.0020.0019.007.00-26.00-80.00-50.00-50.0035.0022.0040.0018.007.00-23.00-88.00-84.00-20.00-270.00-41.00-35.00-19.00272.00120.00160.0072.00-41.00-361.00-205.00-259.00-144.00340.0017.00122.00184.0093.00180.00161.0032.00-42.00-144.00-188.00-43.00-109.0031.00124.00198.00618.00634.00615.00311.00-120.00-209.00-383.00-443.00-501.00-320.00-206.00-95.003.0045.00-17.00101.00
EBT Margin Growth (3y) -19.00-38.009.00-25.0016.00-81.00-98.00-115.0022.00-271.00-89.00-101.00-31.00-21.00-8.0041.0034.00-39.00-282.00-80.00-206.0088.0099.00-27.00-65.000.0072.00-7.0024.0073.00391.0054.0096.00173.00-57.0068.0098.00187.00468.00522.00552.00465.00389.00457.00356.0065.00-2.00105.0025.00-228.00-617.00-485.00-607.00-438.00
EBT Margin Growth (5y) -31.00-331.00-120.00-144.00-22.00-79.00-18.009.0076.00-40.00-330.00-146.00-219.00-205.00-30.00-146.00-103.002.00151.00118.0078.00304.00151.009.00-92.00-11.00-79.00-119.00-39.00227.00900.00720.00835.00682.00441.00493.00330.0054.00-153.00-7.00-38.00-73.00-108.00181.00133.0071.00
EBT Margin (QoQ) 39.00-28.00-40.002.0087.00-30.00-52.00-31.0033.001.00-52.0054.0019.0018.00-74.0043.00-10.00-46.00-70.00107.00-261.00183.00-64.00124.0030.0031.00-25.0036.00-83.00-289.00132.00-19.0033.00194.00-190.0086.0095.00103.00-103.0067.00-34.0029.00-205.0023.00110.00-36.00-65.00116.00184.00384.00-49.0096.00-121.00-47.00-138.00-78.00-181.00-104.0043.0036.00-69.00-6.0084.00-26.0048.00
EBT (QoQ) 18.43%-2.32%-8.43%10.40%30.69%-6.59%-11.98%41.01%10.48%1.61%-17.39%24.08%9.10%4.44%-22.10%23.43%2.53%-13.02%-26.11%53.36%-75.91%227.89%-30.90%74.33%9.28%7.65%-15.31%16.75%-13.85%-92.36%372.83%-8.62%44.48%137.36%-56.30%60.15%42.79%40.87%-29.12%17.43%-8.97%6.09%-53.09%3.05%75.14%-7.99%-24.05%58.23%66.16%100.01%-2.14%19.87%-15.32%-10.40%-25.74%-20.27%-31.81%-28.54%15.74%9.05%-18.20%-3.20%19.77%-7.56%16.91%
Enterprise Value Growth (1y) -13.50%3.88%9.24%4.82%85.76%63.87%57.37%60.94%-185.49%-86.59%-44.14%-63.68%-37.97%-15.79%2.54%12.70%-1.62%-0.73%-59.17%-71.67%-114.29%-97.73%-89.26%-54.92%-4.70%26.34%38.67%23.10%7.56%86.27%77.59%88.36%82.37%-1,341.46%-115.13%-526.89%-460.17%66.50%-174.65%-146.33%-35.57%-106.78%26.21%18.28%-21.09%-24.45%-28.33%8.56%-21.32%8.12%-79.39%-65.58%-14.73%-89.07%34.67%42.97%35.68%53.54%57.28%52.18%48.99%49.84%
Enterprise Value Growth (3y) 22.72%13.46%17.68%15.26%17.53%7.92%15.71%17.66%-58.77%-29.59%-30.77%-34.87%-44.29%-32.12%-43.19%-32.42%-31.61%-13.63%-22.70%-26.93%-27.53%41.53%36.16%48.23%44.53%-13.38%33.38%17.51%2.99%12.80%-9.82%-21.60%-10.22%-115.35%-63.37%-132.82%-109.51%4.82%-37.52%-22.55%-25.82%-33.22%-19.32%-7.35%-19.01%-29.30%-14.58%4.78%3.62%6.90%20.60%23.28%27.80%23.91%
Enterprise Value Growth (5y) 8.34%5.44%2.85%1.83%-4.08%-9.23%-12.53%-8.22%-55.12%-25.95%-21.01%-23.92%-23.80%25.26%16.60%26.96%17.96%-23.76%2.29%-8.34%-15.42%0.70%-8.98%-16.46%-5.32%-0.19%9.73%-2.47%-8.43%-11.28%-4.63%-6.08%-14.49%-62.75%-58.61%-80.40%-66.51%-8.42%-24.97%-11.69%-8.00%-15.74%13.87%19.53%11.17%12.81%
Enterprise Value (QoQ) -8.59%-3.30%-11.72%9.44%8.03%2.46%-17.16%86.45%-133.34%-15.10%-7.34%0.97%-52.51%11.09%-21.89%16.52%-27.99%25.16%-9.18%2.83%-26.88%-18.25%-17.76%-21.29%-17.07%-13.19%3.61%18.03%17.64%5.76%-20.88%1.47%87.77%-53.88%37.21%-49.21%-899.91%77.03%-82.96%-33.33%40.19%-88.25%-64.10%26.62%8.78%32.82%-81.73%-8.73%6.25%30.73%-29.48%-44.26%29.00%-35.26%-19.51%0.04%-17.01%53.26%-4.32%-12.74%15.49%57.02%-16.78%-20.27%16.90%
EPS (Basic) Growth (1y) 18.18%30.77%26.19%21.74%50.00%29.41%36.88%32.14%17.95%13.64%10.87%13.51%8.70%0.00%-11.76%-21.43%2.00%-76.00%0.00%-15.15%0.00%358.33%40.00%82.14%19.61%-1.82%-12.70%-39.22%-52.46%-14.81%447.27%54.84%127.59%645.65%-51.50%47.92%31.82%-76.97%-41.78%-43.66%-54.02%-5.06%-21.18%30.00%100.00%73.33%-107.46%400.00%282.50%102.31%-5,740.00%-63.46%-76.14%-81.37%116.44%-53.68%-34.25%-20.41%-14.58%2.27%-12.50%23.08%
EPS (Basic) Growth (3y) 27.87%24.36%24.18%22.23%24.36%13.72%10.22%5.63%9.35%-35.15%-0.73%-8.87%3.50%3.23%7.30%6.69%6.85%2.60%6.92%-2.06%-17.15%56.50%88.42%19.68%8.97%84.07%32.33%11.66%12.56%13.52%15.62%8.87%11.32%17.70%-39.40%2.70%6.62%-27.63%-26.71%54.14%52.08%49.32%-75.82%33.42%22.20%-13.23%-10.52%-5.42%-15.66%-33.06%116.87%-44.27%-48.42%-43.28%
EPS (Basic) Growth (5y) 18.31%-14.33%11.06%4.01%14.42%10.10%13.39%12.74%9.36%4.18%3.64%-3.48%-8.81%-1.65%42.63%2.71%5.71%46.98%26.54%16.56%11.27%45.78%13.56%7.39%-4.74%6.40%1.24%0.39%5.57%19.21%-15.90%53.01%60.20%41.72%-24.32%14.63%2.04%-32.24%-19.95%-9.13%-11.21%-13.17%-13.57%2.38%0.98%-8.54%
EPS (Basic) (QoQ) 18.18%2.42%-13.63%13.04%30.77%-1.16%-16.68%39.29%12.82%4.55%-19.57%24.32%8.70%2.00%-17.65%19.05%0.00%-10.00%-26.67%54.55%-76.47%275.00%-37.78%82.14%7.84%14.55%-19.05%19.61%-11.48%1.85%-43.64%-6.45%58.62%554.35%-84.05%37.50%419.70%-57.43%-51.37%22.54%-9.20%7.59%-52.94%0.00%87.50%-10.67%-22.39%53.85%62.50%-103.85%5,300.00%17.69%-14.05%-211.03%132.53%-23.16%-32.88%-2.04%-8.33%9.09%-18.75%5.13%9.76%-6.67%14.29%
EPS (Weighted Average and Diluted) Growth (1y) 18.18%30.77%26.18%21.74%50.00%29.41%37.48%32.14%17.95%13.64%10.87%13.51%8.70%0.00%-11.76%-21.43%2.00%-76.00%0.00%-15.15%0.00%358.33%40.00%82.14%19.61%-1.82%-12.70%-39.22%-52.46%-14.81%443.64%54.84%127.59%641.30%-51.17%47.92%31.82%-77.13%-42.47%-43.66%-55.17%-5.13%-20.24%27.50%100.00%72.97%-107.46%405.88%288.46%103.91%-5,680.00%-63.57%-76.24%-81.61%116.26%-53.19%-34.72%-18.75%-14.89%0.00%-10.64%20.51%
EPS (Weighted Average and Diluted) Growth (3y) 27.87%24.36%24.36%22.23%24.36%13.72%10.38%5.63%9.35%-35.15%-0.73%-8.87%3.50%3.23%7.30%6.69%6.85%2.60%6.92%-2.06%-17.15%56.50%88.00%19.68%8.97%83.71%32.33%11.66%12.56%13.04%15.16%8.87%10.38%17.17%-39.26%2.04%5.73%-27.86%-26.71%53.74%51.58%49.57%-75.88%32.95%22.67%-13.44%-11.15%-4.80%-15.54%-32.71%115.44%-44.54%-48.25%-43.53%
EPS (Weighted Average and Diluted) Growth (5y) 18.31%-14.33%11.16%4.01%14.42%10.10%13.49%12.74%9.36%4.18%3.64%-3.48%-8.81%-1.65%42.44%2.71%5.71%46.81%26.54%16.56%11.27%45.41%13.30%7.39%-5.22%6.11%1.24%0.00%5.04%18.84%-15.90%52.77%59.89%41.51%-24.29%14.39%1.76%-32.44%-20.28%-9.13%-11.59%-12.94%-13.79%1.92%1.49%-8.68%
EPS (Weighted Average and Diluted) (QoQ) 18.18%1.99%-13.27%13.04%30.77%-1.59%-16.32%39.29%12.82%4.55%-19.57%24.32%8.70%2.00%-17.65%19.05%0.00%-10.00%-26.67%54.55%-76.47%275.00%-37.78%82.14%7.84%14.55%-19.05%19.61%-11.48%1.85%-43.64%-6.45%58.62%550.00%-83.95%37.50%416.67%-57.18%-51.37%22.54%-10.34%7.69%-52.38%-2.50%89.74%-9.46%-23.88%52.94%64.10%-103.91%5,260.00%17.44%-13.86%-210.73%132.53%-23.40%-33.33%-2.08%-6.38%6.82%-17.02%2.56%10.00%-4.55%11.90%
FCF Margin Growth (1y) -214.00-131.002.00-243.00195.00157.00-346.00336.00134.00-82.00162.00-270.00-114.00-142.00-412.00275.00-261.0068.00532.00298.00417.001.00201.00-273.00-692.00-210.0040.00-128.00467.00284.00-472.00300.00-449.0051.00366.00459.00-83.00872.00-316.00-49.00421.00-1042.001,101.00-301.00-554.00287.00-902.00164.001,074.00153.00163.00428.0022.00301.0088.00-326.00-280.00-733.00-75.00-15.00-111.00
FCF Margin Growth (3y) 114.00-56.00-181.00-177.00214.00-66.00-595.00341.00-241.00-156.00283.00304.0042.00-73.00322.00301.00-535.00-141.00774.00-102.00192.0075.00-231.00-100.00-674.00126.00-66.00632.00-65.001,207.00-423.00710.00-111.00-119.001,150.00109.00-215.00117.00-117.00-186.00942.00-602.00362.00292.00543.00741.00-651.00267.00817.00-278.00176.0087.00-368.00
FCF Margin Growth (5y) -260.00-129.00-60.00396.00371.003.00138.00367.00-515.00-365.00525.00-97.00-182.002.00-110.00473.00-517.00195.00667.00657.00-340.00998.00-181.00310.00-336.00-44.00718.00282.00-197.00452.00-224.00574.00410.00321.00411.00702.00881.00571.00133.00-83.00684.00-1033.00375.00-49.00152.00
FCF Margin (QoQ) -141.00330.00-524.00122.00-59.00464.00-770.00560.00-96.00-40.00-88.00358.00-312.00205.00-521.00513.00-339.00-65.00166.00-23.00-10.00399.00-68.0096.00-427.00600.00-542.00-322.0055.00850.00-710.00272.00-127.0093.0063.00-477.00373.00408.00156.00-1020.001,328.00-780.00423.00-549.00-136.001,362.00-979.00-802.00705.00173.0088.00108.00-216.00183.00353.00-298.0063.00-30.00-60.00-252.00-390.00628.00-1.00-347.00
FCF Payout Ratio Growth (1y) 21.84%10.43%61.82%
FCF Payout Ratio (QoQ) 11.73%76.74%-547.48%113.79%1.26%158.99%
Free Cash Flow Growth (1y) -89.63%-149.47%17.00%-455.41%1,611.15%585.45%-71.77%97.19%73.85%-67.74%218.55%-3,110.30%-26.32%-419.47%-177.94%98.51%-111.84%63.70%309.44%7,704.60%1,537.97%4.70%49.97%-93.10%-179.93%-646.36%-9.52%-512.60%148.64%114.42%-73.23%330.53%-293.42%162.65%321.79%246.47%-26.61%849.90%-67.25%-21.79%115.21%-108.88%676.05%-36.82%-1,153.05%436.90%-58.18%120.34%245.55%78.43%26.88%42.29%-21.47%40.82%0.74%-39.69%-48.77%-110.79%-19.28%-10.69%-38.23%
Free Cash Flow Growth (3y) 45.56%-8.15%1.71%-71.06%179.86%-71.04%-39.26%76.24%-29.10%-33.40%73.24%237.23%7.84%-45.89%34.77%27.61%-49.79%-37.19%69.18%-178.71%96.53%44.63%-28.65%-13.10%-40.14%68.99%0.71%220.61%-6.01%77.55%-28.23%102.03%-28.05%-61.54%120.49%19.62%-26.58%41.65%2.05%2.87%63.01%-18.88%60.28%25.59%129.17%118.73%-18.84%23.66%37.25%-31.45%1.05%-8.48%-37.13%
Free Cash Flow Growth (5y) -17.81%-23.72%11.42%50.29%106.23%-11.60%17.09%15.67%-30.21%-36.05%47.81%-59.58%-13.38%3.53%-9.93%22.36%-26.82%24.39%39.11%180.91%-68.77%94.15%-12.89%12.20%-32.05%-18.98%21.02%74.72%-13.79%25.20%3.71%60.63%41.68%67.84%41.57%39.94%33.99%48.17%6.32%-1.35%24.05%-15.79%27.34%1.30%30.66%
Free Cash Flow (QoQ) -58.55%368.08%-126.49%120.18%-297.77%1,207.09%-225.73%162.16%-43.89%-35.63%-112.50%3,949.31%-89.59%535.57%-226.02%188.34%-145.15%-55.05%97.59%-602.30%-38.46%994.56%-12.58%32.80%-109.18%1,507.72%-95.98%-1,638.39%14.31%270.66%-118.34%281.36%-74.60%216.86%57.96%-252.17%134.48%408.84%29.75%-155.61%358.72%-82.46%209.89%-89.18%-251.04%1,632.92%-74.77%-280.28%148.32%90.27%32.93%19.09%-40.76%35.30%49.07%-34.28%6.23%-3.21%-10.75%-44.17%-122.38%823.98%-1.25%-61.39%
Gross Margin Growth (1y) -158.00-40.0039.0011.0024.00-47.00-81.00-49.00-6.00-15.0067.004.0019.00-83.00-92.00-90.00-38.00-34.00-92.0020.0028.00147.00329.00279.00207.0027.00-81.00-290.00-309.00-148.00-58.0032.00100.00185.00188.00277.00312.00248.0036.00-117.00-64.00-312.00-289.00-64.00-148.00298.00585.00474.00533.00181.00-103.00820.00900.00814.00873.00118.00-33.0041.00109.00217.00130.00182.00
Gross Margin Growth (3y) -140.00-102.0024.00-34.0037.00-145.00-106.00-135.00-25.00-132.00-117.00-66.009.0030.00146.00209.00197.00140.00157.009.00-74.0026.00190.0021.00-2.0065.0049.0019.00102.00286.00166.00192.00347.00122.00-65.0095.00100.00234.00332.00292.00321.00166.00193.001,229.001,285.001,293.001,355.001,412.001,400.001,036.00878.001,155.00996.001,037.00
Gross Margin Growth (5y) -159.00-219.00-159.00-104.0027.00-32.00131.00164.00210.0042.00132.00-77.00-93.00-91.007.00-49.00-12.00177.00287.00318.00338.00460.00415.00181.00245.001.00-204.00-162.00-110.00271.00462.00601.00732.00600.00418.001,389.001,532.001,229.001,102.001,230.001,187.001,021.001,174.001,564.001,381.001,516.00
Gross Margin (QoQ) -22.00-98.0028.00-66.0096.00-19.000.00-53.0025.00-54.0033.00-9.0015.0028.00-30.005.00-86.0019.00-28.0057.00-82.00-38.0084.0065.0037.00144.0033.00-7.00-143.0036.00-176.00-26.0018.00126.00-85.0041.00103.00129.003.0076.0040.00-83.00-151.00129.00-208.00-60.0075.0046.00237.00227.00-37.00105.00-114.00-57.00886.00185.00-200.002.00131.0034.00-126.0070.00240.00-54.00-73.00
Gross Profit Growth (1y) 10.52%19.08%21.66%17.39%67.53%51.05%47.97%46.13%3.10%5.64%11.42%4.29%9.29%1.68%1.83%1.61%3.26%0.08%-5.45%0.43%3.19%12.73%29.88%21.61%12.54%6.08%3.15%-33.76%-36.32%-22.54%-11.50%26.81%38.52%33.20%30.00%39.82%31.40%17.60%-9.18%-17.83%-19.18%-20.10%-16.13%3.97%12.41%45.88%101.53%97.72%104.74%41.65%-3.91%32.70%12.16%12.97%18.69%-9.12%-6.35%-2.10%3.19%-0.78%-3.67%1.60%
Gross Profit Growth (3y) 24.05%23.86%26.11%21.40%23.59%17.51%18.85%15.69%5.18%2.44%2.37%2.10%5.21%4.68%7.74%7.46%6.24%6.17%8.20%-6.82%-9.57%-2.52%5.84%0.71%-0.24%3.05%5.87%5.50%5.04%6.65%1.47%13.36%13.73%7.76%-0.33%6.10%6.08%11.08%15.36%19.10%22.98%18.19%17.55%39.73%37.18%32.65%31.97%33.60%29.08%16.14%5.58%6.17%0.39%3.96%
Gross Profit Growth (5y) 16.59%14.10%14.07%12.79%15.00%12.85%15.57%13.59%6.21%5.15%7.52%-3.03%-3.55%-1.18%2.68%0.83%1.13%4.31%7.82%7.48%6.12%7.73%6.96%3.25%1.06%0.56%-2.00%0.07%1.04%7.17%12.05%24.53%27.62%20.93%13.91%25.67%22.35%17.01%11.85%15.29%14.33%12.80%14.74%19.72%18.42%18.35%
Gross Profit (QoQ) 5.33%-3.40%4.85%3.60%13.49%-1.32%1.17%47.85%2.33%-3.33%-0.08%4.32%4.84%1.96%-6.47%9.31%-2.46%2.11%-6.67%11.09%-5.47%-3.53%-0.87%14.14%3.28%11.15%-7.18%5.63%-2.65%8.08%-40.40%1.55%18.41%23.49%-14.60%10.93%13.86%20.53%-8.15%4.25%1.90%-6.92%-16.90%2.54%0.73%-2.29%3.02%10.86%30.72%34.98%1.07%14.80%-9.56%-8.43%39.58%-2.97%-8.91%-3.79%6.88%-0.02%-4.77%1.40%2.77%-2.93%0.44%
Interest Coverage Ratio Growth (1y) 143.49%182.31%16.11%17.68%-73.53%-93.46%-92.92%-93.87%-73.31%-10.39%24.42%16.33%7.95%-4.23%-21.51%-40.96%-22.20%-78.05%-51.82%-49.63%-47.32%107.59%17.25%24.82%-2.24%-23.84%-32.26%-67.46%-74.66%-79.93%-51.62%-23.69%14.56%113.49%7.83%48.11%30.31%-7.00%-5.05%-30.89%-53.90%13.17%20.34%56.95%184.80%120.24%254.18%434.86%392.18%61.00%-29.53%-61.03%-79.64%-77.62%-83.69%-63.83%-46.21%-25.52%24.08%20.76%1.83%45.51%
Interest Coverage Ratio Growth (3y) -44.38%-45.09%-53.23%-56.23%-57.59%-61.71%-58.95%-65.22%-39.25%-42.68%-22.22%-29.80%-23.80%-24.15%-23.74%-28.13%-26.28%-29.73%-27.40%-41.07%-49.28%-31.79%-27.30%-32.32%-34.29%-31.15%-29.30%-28.35%-27.68%-26.41%-20.88%-7.90%-11.71%30.98%7.20%17.12%19.60%32.34%59.36%79.69%86.26%58.91%44.28%48.45%41.85%-7.42%-25.89%-8.98%-18.61%-35.50%-47.76%-44.58%-51.86%-37.64%
Interest Coverage Ratio Growth (5y) -32.09%-48.91%-47.82%-52.21%-50.00%-51.96%-47.71%-51.64%-35.06%-21.52%-17.87%-32.46%-35.74%-41.81%-32.01%-37.92%-34.97%-31.69%-27.55%-25.39%-27.90%-8.83%-17.02%-20.51%-29.80%-19.24%-16.59%-16.79%-13.06%-0.14%16.12%45.66%57.35%51.45%25.19%27.35%11.39%-3.54%-14.20%-3.94%-6.68%-7.73%-9.48%7.40%9.35%-2.97%
Interest Coverage Ratio (QoQ) 13.65%69.24%-1.66%28.73%31.77%-30.39%-0.33%-71.04%-67.43%-24.64%-13.81%26.18%9.34%4.62%-19.41%17.09%-3.00%-14.25%-39.39%54.31%-72.63%88.22%-36.63%61.40%7.83%6.32%-32.54%26.40%-15.99%-5.44%-67.59%-1.58%-33.46%127.92%-48.88%47.75%24.01%15.12%-29.78%29.99%-11.49%17.54%-48.89%-13.29%117.26%24.98%-33.34%57.34%68.01%100.99%0.67%44.79%-45.04%-12.03%-44.33%-24.35%-39.60%-35.89%23.50%12.49%-16.37%6.80%20.19%-5.14%19.50%
Net Cash Flow Growth (1y) -206.19%-171.32%32.93%-771.69%336.42%321.79%-81.76%99.57%12.37%-237.27%329.86%-2,715.81%-26.48%-162.58%-59.11%85.04%-2.42%173.06%207.74%1,391.89%36.66%42.95%-138.45%-230.97%-207.70%-131.94%454.15%93.62%-360.10%229.74%-139.93%482.78%280.85%-2,153.78%581.00%325.56%-125.02%138.38%112.35%-296.79%70.37%-176.94%-5.98%126.79%13.98%-16.45%-53.71%363.67%-463.68%205.41%18.69%-100.18%167.32%-385.69%-85.53%14,926.79%-158.52%72.30%75.01%-9.61%49.48%
Net Cash Flow Growth (3y) 41.30%-60.98%1.39%-2.12%58.12%-99.95%-31.56%73.66%-6.93%38.09%75.54%283.57%-0.66%68.01%-35.43%-36.30%-50.90%30.64%61.22%-2.56%-106.23%-16.01%-36.51%-31.63%107.71%-119.06%106.47%44.84%-27.69%130.38%59.77%-217.66%48.82%-100.54%126.39%30.91%-27.32%29.94%-2.60%34.71%-12.84%-1.89%-19.76%86.84%73.96%-51.93%-57.01%8.04%-30.47%5.86%-33.02%-37.35%41.61%
Net Cash Flow Growth (5y) 15.14%33.03%5.57%32.34%35.72%59.58%-18.93%20.92%-26.08%-26.21%49.09%-35.37%-46.97%25.69%-21.83%21.22%64.24%-54.80%51.76%81.27%-38.32%36.10%40.90%-36.14%-21.65%-35.18%73.19%20.57%11.90%-55.75%12.16%110.99%8.25%49.41%48.72%-15.09%-24.70%-0.70%-30.80%-7.84%10.76%-22.40%-33.43%18.18%0.71%
Net Cash Flow (QoQ) -58.15%265.49%-190.03%22.89%71.89%781.21%-690.35%120.91%-73.63%-43.98%-114.04%5,516.21%-132.22%275.42%-191.99%241.42%-215.06%127.32%-133.66%1,022.19%-13.85%15.07%41.33%-2.45%-9.89%-130.95%-381.37%19.79%73.27%443.16%-108.67%-5,688.48%107.54%-205.61%183.08%2,634.81%-185.59%124.73%-26.50%-260.79%231.31%36.84%-168.12%75.79%-240.92%267.21%-80.59%-177.75%-361.53%166.46%94.42%-194.52%186.31%-25.16%-100.30%34,786.90%-466.25%103.79%207.97%-236.91%-73.38%123.94%59.07%-176.52%
Net Income Growth (1y) 15.95%28.34%25.71%20.64%49.43%29.00%36.01%30.14%17.80%13.63%10.76%12.46%9.78%0.57%-12.25%-21.67%0.35%-75.85%-1.09%-14.62%-1.12%341.59%36.79%74.82%11.93%-9.62%-95.15%-78.90%-81.53%-79.53%255.85%34.50%28.26%2,321.53%294.64%368.60%496.63%-70.62%83.47%-44.61%-54.98%-5.07%-19.91%30.18%102.16%74.88%248.03%407.85%286.76%101.50%1.72%-29.40%-54.78%-65.12%-63.68%-56.21%-37.61%-22.51%-51.74%0.52%-13.73%22.56%
Net Income Growth (3y) 26.85%23.45%23.72%20.86%24.56%13.81%9.75%4.66%9.08%-34.90%-1.31%-9.06%2.89%2.35%5.89%5.35%3.56%-1.23%-59.67%-31.96%-41.09%-6.52%-38.20%-20.83%-35.75%64.85%-12.02%9.97%12.23%13.35%195.35%51.71%51.03%89.03%79.65%50.06%75.77%-21.28%72.28%54.14%52.12%49.56%41.53%67.12%52.34%7.12%8.74%16.23%2.95%-18.34%-43.72%-32.26%-37.56%-30.81%
Net Income Growth (5y) 17.59%-14.50%10.45%3.38%13.91%9.47%12.33%11.34%7.51%1.95%-42.33%-22.62%-25.78%-27.64%-27.17%-19.80%-23.43%36.72%-1.62%14.70%9.36%42.19%11.32%5.19%-6.56%4.56%0.01%-0.83%5.17%19.31%135.09%87.35%93.23%88.50%83.01%64.69%56.86%-19.27%13.57%2.51%-0.14%-1.99%-13.05%15.49%13.73%3.14%
Net Income (QoQ) 18.37%1.22%-12.55%10.66%31.02%-0.86%-16.08%37.07%13.11%4.53%-19.70%24.08%9.10%1.89%-18.47%21.13%-0.05%-11.10%-27.22%55.18%-75.95%264.20%-37.17%79.71%7.39%12.82%-19.71%15.06%-13.29%-93.95%249.40%0.71%-3.90%5.23%32.06%-3.96%1,714.29%-82.85%56.82%22.28%-10.65%7.09%-52.65%-0.62%88.39%-9.66%-23.04%54.34%62.97%79.79%12.30%17.53%-15.09%-9.24%-22.05%-24.72%-34.50%-5.50%-6.02%7.25%-18.65%-41.14%95.74%-7.95%15.57%
Net Income towards Common Stockholders Growth (1y) 15.95%28.34%25.71%20.64%49.43%29.00%36.01%30.14%17.80%13.63%10.76%12.46%9.78%0.57%-12.25%-21.67%0.35%-75.85%-1.09%-14.62%-1.12%341.59%36.79%74.82%11.93%-9.62%-95.15%-78.90%-81.53%-79.53%255.85%34.50%28.26%2,321.53%294.64%368.60%496.63%-70.62%83.47%-44.61%-54.98%-5.07%-19.91%30.18%102.16%74.88%248.03%407.85%286.76%101.50%1.72%-29.40%-54.78%-65.12%-63.68%-56.21%-37.61%-22.51%-51.74%0.52%-13.73%22.56%
Net Income towards Common Stockholders Growth (3y) 26.85%23.45%23.72%20.86%24.56%13.81%9.75%4.66%9.08%-34.90%-1.31%-9.06%2.89%2.35%5.89%5.35%3.56%-1.23%-59.67%-31.96%-41.09%-6.52%-38.20%-20.83%-35.75%64.85%-12.02%9.97%12.23%13.35%195.35%51.71%51.03%89.03%79.65%50.06%75.77%-21.28%72.28%54.14%52.12%49.56%41.53%67.12%52.34%7.12%8.74%16.23%2.95%-18.34%-43.72%-32.26%-37.56%-30.81%
Net Income towards Common Stockholders Growth (5y) 17.59%-14.50%10.45%3.38%13.91%9.47%12.33%11.34%7.51%1.95%-42.33%-22.62%-25.78%-27.64%-27.17%-19.80%-23.43%36.72%-1.62%14.70%9.36%42.19%11.32%5.19%-6.56%4.56%0.01%-0.83%5.17%19.31%135.09%87.35%93.23%88.50%83.01%64.69%56.86%-19.27%13.57%2.51%-0.14%-1.99%-13.05%15.49%13.73%3.14%
Net Income towards Common Stockholders (QoQ) 18.37%1.22%-12.55%10.66%31.02%-0.86%-16.08%37.07%13.11%4.53%-19.70%24.08%9.10%1.89%-18.47%21.13%-0.05%-11.10%-27.22%55.18%-75.95%264.20%-37.17%79.71%7.39%12.82%-19.71%15.06%-13.29%-93.95%249.40%0.71%-3.90%5.23%32.06%-3.96%1,714.29%-82.85%56.82%22.28%-10.65%7.09%-52.65%-0.62%88.39%-9.66%-23.04%54.34%62.97%79.79%12.30%17.53%-15.09%-9.24%-22.05%-24.72%-34.50%-5.50%-6.02%7.25%-18.65%-41.14%95.74%-7.95%15.57%
Net Margin Growth (1y) -19.0011.0017.008.00-19.00-47.00-38.00-32.0026.0013.0012.0015.005.00-19.00-48.00-58.00-14.00-161.00-8.00-19.00-4.00171.0073.00100.0036.00-28.00-240.00-167.00-188.00-148.0031.005.001.00908.00107.00195.00262.00-666.00161.00-98.00-148.00-18.00-75.0030.00102.00135.00385.00487.00463.00241.00-4.00-138.00-287.00-347.00-324.00-265.00-153.00-58.00-150.0026.00-18.0070.00
Net Margin Growth (3y) -11.00-23.00-9.00-9.0012.00-53.00-74.00-74.0017.00-167.00-44.00-62.00-13.00-9.0016.0023.0019.00-19.00-176.00-86.00-155.00-5.00-136.00-62.00-151.00732.00-102.0033.0076.0094.00299.00102.00115.00223.00193.00126.00216.00-549.00471.00418.00417.00358.00306.00378.00278.0029.0057.0083.0023.00-164.00-477.00-377.00-457.00-335.00
Net Margin Growth (5y) -20.00-204.00-65.00-86.00-5.00-43.00-9.007.0050.00-24.00-212.00-129.00-164.00-185.00-193.00-139.00-168.00741.00-37.00114.00108.00237.00132.0035.00-36.0048.00-16.00-36.0029.00211.00609.00618.00680.00600.00574.00475.00392.00-655.00143.0015.00-23.00-47.00-168.00139.00108.0042.00
Net Margin (QoQ) 24.00-9.00-35.002.0054.00-3.00-44.00-25.0025.007.00-38.0033.0012.005.00-35.0023.00-12.00-24.00-45.0067.00-160.00130.00-56.0082.0015.0031.00-28.0019.00-49.00-181.0045.00-2.00-9.00-2.0018.00-6.00897.00-802.00106.0061.00-31.0025.00-153.0011.0099.00-33.00-48.0084.00132.00217.0054.0060.00-90.00-28.00-80.00-89.00-150.00-5.00-22.0023.00-55.00-96.00154.00-21.0033.00
Operating Income Growth (1y) 16.87%30.30%23.85%17.68%52.20%28.67%41.21%34.31%16.44%13.92%16.62%9.89%9.39%3.11%-13.89%-17.14%1.52%-75.47%-9.08%-8.30%-4.69%335.30%42.64%53.46%16.36%-10.66%-12.74%-60.78%-69.49%-47.00%13.71%46.16%142.77%119.50%37.58%115.23%60.28%7.23%-19.44%-44.48%-48.48%-8.94%-19.79%21.72%76.13%76.53%277.21%378.40%272.51%96.65%-11.31%-32.03%-54.90%-63.86%-71.81%-52.51%-36.32%-24.57%7.22%0.54%-13.10%22.88%
Operating Income Growth (3y) 27.47%24.07%26.82%20.21%24.69%14.76%12.35%6.94%8.94%-33.95%-2.99%-5.84%1.91%3.26%3.75%5.25%4.03%-1.56%4.21%-17.97%-30.32%27.26%12.28%-4.18%-4.83%1.30%10.93%7.26%5.89%7.65%8.01%20.43%26.09%28.93%-3.85%13.30%13.30%19.90%34.58%47.87%50.07%46.76%38.96%58.18%43.56%7.86%-1.93%15.58%2.28%-18.76%-35.52%-31.28%-37.04%-30.55%
Operating Income Growth (5y) 18.13%-13.54%9.81%5.70%13.40%10.05%12.96%11.47%7.47%2.30%2.59%-12.86%-17.78%-12.21%2.07%-7.74%-3.57%2.11%12.10%11.67%5.66%37.14%9.42%1.01%-6.58%0.30%-2.48%-3.57%1.50%14.93%30.69%59.03%67.42%49.39%24.36%36.45%19.56%4.15%-9.43%0.86%-0.59%-2.93%-4.10%13.57%10.36%3.06%
Operating Income (QoQ) 18.19%-2.36%-8.22%10.34%31.77%-7.19%-12.79%42.71%11.39%1.86%-17.05%23.72%8.98%4.27%-21.84%23.15%2.73%-12.92%-24.79%50.89%-75.18%222.74%-24.14%56.83%13.37%5.75%-18.39%18.91%-12.95%3.30%-63.32%-7.50%51.21%121.61%-52.85%53.65%36.72%38.90%-26.23%14.42%-8.53%4.34%-49.16%6.17%61.68%-8.09%-22.84%53.62%62.05%96.39%-2.15%19.62%-14.46%-11.42%-25.01%-20.63%-31.44%-30.91%26.31%6.43%-18.79%-1.79%18.44%-8.01%14.83%
Operating Margin Growth (1y) -28.0024.0020.004.00-25.00-79.00-45.00-41.0039.0023.0039.0017.006.00-23.00-87.00-80.00-18.00-270.00-37.00-17.00-18.00287.00126.00133.0073.00-51.00-82.00-192.00-253.00-128.0071.0031.00136.00180.0088.00184.00158.0036.00-42.00-146.00-173.00-41.00-104.0026.00107.00190.00609.00625.00606.00312.00-125.00-208.00-386.00-453.00-513.00-307.00-196.00-90.0025.0036.00-21.0097.00
Operating Margin Growth (3y) -13.00-32.0015.00-20.0021.00-78.00-93.00-104.0028.00-270.00-85.00-79.00-30.00-6.002.0036.0037.00-34.007.00-75.00-198.00108.00115.00-27.00-44.001.0077.0024.0041.0088.00116.0069.00122.00175.00-58.0064.0093.00185.00462.00505.00540.00461.00380.00443.00327.0048.00-29.00110.0024.00-232.00-612.00-478.00-603.00-447.00
Operating Margin Growth (5y) -25.00-325.00-110.00-116.00-15.00-61.00-3.0013.0082.00-34.00-41.00-138.00-210.00-185.00-9.00-124.00-80.0018.00166.00140.0096.00324.00161.0011.00-58.00-5.00-70.00-96.00-24.00237.00621.00720.00834.00677.00426.00481.00313.0043.00-175.00-10.00-41.00-83.00-108.00172.00110.0055.00
Operating Margin (QoQ) 38.00-28.00-39.002.0090.00-32.00-55.00-27.0036.002.00-52.0054.0019.0018.00-73.0042.00-10.00-47.00-66.00104.00-262.00187.00-46.00103.0044.0026.00-39.0043.00-81.00-5.00-149.00-19.0044.00194.00-188.0086.0088.00102.00-92.0061.00-34.0024.00-196.0034.0098.00-40.00-66.00115.00180.00379.00-50.0096.00-113.00-57.00-133.00-82.00-181.00-117.0073.0029.00-75.00-1.0084.00-29.0043.00
Profit After Tax Growth (1y) 15.95%28.34%25.71%20.64%49.43%29.00%36.01%30.14%17.80%13.63%10.76%12.46%9.78%0.57%-12.25%-21.67%0.35%-75.85%-1.09%-14.62%-1.12%341.59%36.79%74.82%11.93%-9.62%-18.46%-42.48%-53.84%-14.45%447.81%56.45%131.09%647.42%-51.06%47.79%32.50%-77.22%-42.85%-44.61%-54.98%-5.07%-19.91%30.18%102.16%74.88%276.60%407.85%286.76%101.50%-5.98%-29.40%-54.78%-65.12%-63.69%-56.21%-37.61%-22.51%-15.33%0.52%-12.99%22.56%
Profit After Tax Growth (3y) 26.85%23.45%23.72%20.86%24.56%13.81%9.75%4.66%9.08%-34.90%-1.31%-9.06%2.89%2.35%5.89%5.35%3.56%-1.23%3.33%-4.95%-20.06%50.58%82.82%16.31%6.09%79.45%29.78%9.97%12.23%13.35%15.29%8.60%11.29%17.35%-39.27%2.14%6.44%-27.69%19.90%54.14%52.12%49.56%41.54%67.12%52.34%7.12%8.74%16.23%2.95%-18.34%-33.88%-32.26%-37.39%-30.81%
Profit After Tax Growth (5y) 17.59%-14.50%10.45%3.38%13.91%9.47%12.33%11.34%7.51%1.95%1.41%-5.43%-10.86%-3.68%39.61%1.03%3.45%43.86%24.22%14.70%9.36%42.19%11.32%5.19%-6.56%4.56%0.01%-0.83%5.17%19.31%35.82%53.30%60.88%41.61%-4.53%30.75%16.10%-23.28%-10.06%2.51%-0.14%-1.99%-2.71%15.49%13.93%3.14%
Profit After Tax (QoQ) 18.37%1.22%-12.55%10.66%31.02%-0.86%-16.08%37.07%13.11%4.53%-19.70%24.08%9.10%1.89%-18.47%21.13%-0.05%-11.10%-27.22%55.18%-75.95%264.20%-37.17%79.71%7.39%12.82%-19.71%15.06%-13.29%1.79%-43.36%-7.66%60.70%551.77%-83.82%36.39%419.75%-57.32%-51.15%22.28%-10.65%7.09%-52.65%-0.62%88.39%-9.66%-23.04%54.34%62.97%94.55%3.78%17.53%-15.09%-9.22%-22.07%-24.72%-34.50%-5.50%-6.02%7.25%-18.65%3.26%11.58%-7.16%14.58%
Property, Plant & Equipment (Net) Growth (1y) 67.68%151.56%154.85%160.61%185.33%90.26%37.38%26.49%21.26%43.49%45.65%65.25%70.97%51.08%43.11%29.93%20.20%16.22%11.29%10.79%14.08%14.74%16.01%17.01%16.79%15.54%34.65%27.96%28.17%40.40%20.97%21.50%16.77%5.19%-0.74%-2.74%0.76%-0.01%-2.87%1.20%-3.97%-2.88%3.51%1.54%7.47%12.71%14.25%15.00%12.59%9.90%4.53%1.02%0.07%-2.98%-6.09%-6.54%-5.83%-4.55%3.05%
Property, Plant & Equipment (Net) Growth (3y) 76.81%90.08%72.12%75.95%80.86%60.37%42.00%39.52%35.58%36.07%32.38%33.49%32.84%26.30%22.71%18.98%17.00%15.50%20.24%18.38%19.53%23.01%23.63%22.07%20.46%19.50%17.37%14.78%14.68%13.88%5.26%6.14%4.16%0.71%-0.07%-0.02%1.31%3.06%4.73%5.72%5.13%6.35%7.32%5.66%6.59%6.32%3.90%2.78%2.00%0.59%0.39%
Property, Plant & Equipment (Net) Growth (5y) 64.01%64.53%52.03%50.96%51.99%40.63%29.89%28.62%27.13%27.28%29.37%28.92%28.54%26.72%24.65%21.23%19.11%17.87%15.86%14.41%14.98%14.38%12.75%12.35%11.08%10.63%10.20%9.21%9.25%10.08%6.64%6.91%6.46%4.82%3.57%3.03%3.22%3.14%2.43%2.21%1.83%2.18%3.65%
Property, Plant & Equipment (Net) (QoQ) 56.59%10.70%-2.14%48.29%58.64%13.20%7.14%-1.12%14.55%4.23%2.72%17.01%16.27%18.25%6.28%3.39%10.14%7.35%-1.68%-0.03%5.47%6.88%1.24%0.54%6.65%7.79%1.05%-0.53%24.28%2.43%1.22%8.96%7.08%2.88%-2.72%-1.85%1.04%0.81%0.79%-2.60%-1.85%5.03%-4.36%-1.50%4.60%3.04%1.22%3.30%6.04%3.72%-0.90%0.83%0.86%0.23%-1.83%-2.24%-2.37%-0.25%-1.08%-0.92%5.40%
Return on Assets Growth (1y) 0.000.000.000.001.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.001.002.002.001.00-1.00-3.00-4.00-5.00-3.00-2.00-1.005.005.006.007.00-1.00-1.00-2.00-4.00-1.00-2.00-1.000.001.003.006.008.008.006.002.00-2.00-5.00-7.00-7.00-6.00-4.00-2.00-1.00-1.000.00
Return on Assets Growth (3y) 0.000.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-3.00-3.001.001.001.002.00-1.001.001.002.003.003.003.003.00-1.001.003.004.008.007.007.006.004.002.001.000.00-1.00-4.00-6.00-9.00-10.00
Return on Assets Growth (5y) -1.00-1.00-1.00-1.00-1.00-3.00-4.00-5.00-6.00-6.00-6.00-6.00-1.000.001.002.000.001.001.000.00-1.00-2.00-2.00-2.00-1.003.006.0010.0012.0012.0011.009.002.000.00-2.00-4.00-1.00-2.00-1.00-1.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.001.000.000.00-2.00-1.00-1.00-1.000.000.000.005.000.001.001.00-3.001.00-1.00-1.000.000.000.001.001.002.002.002.001.000.00-1.00-2.00-2.00-2.00-1.00-1.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 1.002.001.00-1.001.000.000.000.00-1.00-2.00-3.00-3.00-6.00-6.00-5.00-5.001.003.004.005.002.001.00-3.00-6.00-7.00-7.00-4.000.002.003.003.003.002.001.00-1.00-3.00-3.00-4.00-2.000.002.007.0011.0015.0015.009.001.00-7.00-12.00-13.00-12.00-9.00-7.00-3.00-1.00-1.000.00
Return on Capital Employed Growth (3y) 2.001.00-1.00-4.00-6.00-7.00-8.00-8.00-6.00-4.00-4.00-3.00-3.00-2.00-4.00-6.00-4.00-3.00-3.00-1.00-4.00-3.00-4.00-4.00-3.00-3.00-2.00-1.001.000.000.000.001.005.008.0012.0014.0012.0011.009.005.003.000.00-1.00-3.00-8.00-12.00-17.00-19.00
Return on Capital Employed Growth (5y) -3.00-2.00-2.00-3.00-2.00-3.00-6.00-9.00-11.00-10.00-11.00-9.00-9.00-6.00-5.00-3.000.001.00-1.00-2.00-5.00-6.00-7.00-7.00-5.001.007.0014.0018.0016.0013.008.004.000.00-2.00-4.00-5.00-4.00-3.00-2.00-1.00
Return on Capital Employed (QoQ) 0.001.002.00-2.000.001.000.001.00-1.001.000.000.00-2.000.00-1.00-3.00-1.000.000.003.000.001.001.000.00-1.00-2.00-2.00-2.000.000.002.000.001.001.001.000.000.00-2.00-1.000.00-1.000.001.002.005.004.004.002.00-2.00-3.00-4.00-3.00-4.00-2.00-1.000.000.000.000.000.00
Return on Equity Growth (1y) 2.002.002.001.001.000.000.000.00-1.00-1.00-2.00-2.00-4.00-4.00-3.00-3.002.003.004.005.003.00-2.00-6.00-9.00-11.00-7.00-5.00-2.0010.0010.0011.0013.00-3.00-2.00-4.00-8.00-2.00-4.00-2.000.002.006.0010.0013.0014.0010.003.00-4.00-10.00-13.00-12.00-10.00-7.00-5.00-3.00-2.00-1.00
Return on Equity Growth (3y) 2.001.000.00-1.00-4.00-5.00-5.00-6.00-3.00-3.00-1.000.000.00-3.00-5.00-7.00-7.00-6.00-6.00-6.001.001.001.002.00-4.001.002.003.005.004.005.005.00-3.001.004.006.0014.0013.0011.009.006.004.002.00-1.00-2.00-7.00-11.00-16.00-18.00
Return on Equity Growth (5y) -1.00-1.001.001.000.00-4.00-7.00-10.00-12.00-12.00-12.00-11.00-1.000.002.004.000.002.001.00-1.00-3.00-5.00-6.00-6.00-4.003.0010.0017.0021.0021.0018.0015.002.00-2.00-5.00-8.00-2.00-4.00-3.00-2.00-2.00
Return on Equity (QoQ) 0.000.001.000.001.000.000.000.000.000.000.000.00-1.00-1.000.00-3.000.000.000.002.001.001.001.000.00-4.00-2.00-3.00-2.000.000.000.0010.000.001.002.00-6.001.00-1.00-2.000.00-1.000.001.001.004.004.004.002.000.00-3.00-4.00-3.00-3.00-2.00-1.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 2.002.002.001.001.000.000.000.00-1.00-1.00-2.00-2.00-4.00-4.00-3.00-3.002.003.004.005.002.000.00-3.00-7.00-7.004.007.0011.0011.00-7.00-6.00-6.00-6.001.00-1.00-3.00-3.00-4.00-3.000.001.005.009.0011.0012.008.003.00-4.00-8.00-10.00-10.00-8.00-6.00-4.00-1.00-1.00-1.00
Return on Invested Capital Growth (3y) 2.001.000.00-1.00-4.00-5.00-5.00-6.00-3.00-3.00-2.00-1.00-1.00-1.00-3.00-5.00-3.007.007.009.006.00-2.00-2.00-2.00-2.00-2.000.001.002.00-10.00-10.00-10.00-9.002.005.007.009.009.008.007.005.003.001.00-1.00-2.00-5.00-9.00-13.00-14.00
Return on Invested Capital Growth (5y) -1.00-1.000.000.00-1.00-2.00-5.00-8.00-8.002.002.003.004.00-4.00-2.00-1.002.001.000.00-1.00-3.00-5.00-6.00-6.00-5.00-1.005.0012.0014.003.001.00-3.00-5.000.00-3.00-5.00-4.00-4.00-3.00-2.00-2.00
Return on Invested Capital (QoQ) 0.000.001.000.001.000.000.000.000.000.000.00-1.00-1.00-1.000.00-3.000.000.000.002.001.001.001.000.00-1.00-2.00-3.00-1.0010.000.001.000.00-8.001.001.000.00-1.00-1.00-1.000.00-1.000.001.001.003.004.003.002.00-1.00-2.00-3.00-2.00-3.00-2.00-1.000.00-1.000.000.000.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-2.000.000.000.002.001.001.000.000.00-2.00-2.00-2.00-1.000.000.000.009.001.002.003.00-7.002.00-1.00-1.000.00-1.000.001.001.004.005.005.002.000.00-1.00-3.00-3.00-3.00-3.00-2.00-1.00-1.000.000.001.00
Return on Sales Growth (3y) 0.000.000.000.000.00-1.00-1.00-1.000.00-2.000.00-1.000.000.000.000.000.000.00-2.00-1.00-2.000.00-1.00-1.00-2.007.00-1.000.001.001.003.001.001.002.002.001.002.00-5.005.004.004.004.003.004.003.000.001.001.000.00-2.00-5.00-4.00-5.00-3.00
Return on Sales Growth (5y) 0.00-2.00-1.00-1.000.000.000.000.001.000.00-2.00-1.00-2.00-2.00-2.00-1.00-2.007.000.001.001.002.001.000.000.000.000.000.000.002.006.006.007.006.006.005.004.00-7.001.000.000.000.00-2.001.001.000.00
Return on Sales (QoQ) 0.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-2.001.00-1.001.000.000.000.000.000.00-2.000.000.000.000.000.000.009.00-8.001.001.000.000.00-2.000.001.000.000.001.001.002.001.001.00-1.000.00-1.00-1.00-1.000.000.000.00-1.00-1.002.000.000.00
Revenue Growth (1y) 26.34%23.06%17.66%16.32%63.98%57.22%58.94%52.43%3.61%7.01%5.01%3.93%7.50%9.70%10.52%10.33%6.84%3.44%3.40%-1.47%0.62%-1.48%-2.74%-3.60%-4.89%3.66%9.92%-15.56%-17.18%-11.58%-7.08%23.06%26.27%13.14%11.99%11.42%2.95%-2.14%-11.55%-10.09%-15.41%1.26%5.78%9.62%25.93%16.25%31.87%41.17%42.81%26.07%2.32%-11.24%-25.76%-24.39%-23.37%-13.26%-5.19%-3.70%-1.17%-8.43%-8.20%-5.31%
Revenue Growth (3y) 28.99%27.45%25.23%22.60%22.24%22.66%22.64%20.46%5.97%6.69%6.27%4.15%4.94%3.79%3.58%1.57%0.75%1.85%3.40%-7.09%-7.45%-3.34%-0.22%0.06%-0.18%1.22%4.58%5.00%2.49%-0.70%-2.73%7.23%3.22%3.89%1.57%3.17%3.13%4.83%7.26%11.64%15.01%14.07%12.59%11.16%10.12%3.48%1.12%2.82%0.18%-2.81%-8.15%-11.00%-13.54%-11.66%
Revenue Growth (5y) 19.78%18.63%17.55%14.91%14.45%13.47%13.15%10.67%2.64%4.40%5.11%-1.66%-1.86%0.49%2.57%1.72%1.35%1.11%2.84%1.92%0.60%0.00%-0.32%0.07%-2.83%0.55%1.37%2.67%2.78%2.88%5.13%13.79%14.61%10.44%7.17%6.59%3.06%1.89%-0.66%1.39%1.38%1.56%1.57%1.76%3.05%0.21%
Revenue (QoQ) 7.22%4.91%2.31%9.78%4.43%0.31%1.14%54.77%0.13%1.41%-3.00%5.19%3.41%-0.48%-4.00%8.80%5.53%0.26%-4.16%5.36%2.18%0.22%-8.68%7.60%0.04%-1.07%-9.48%6.17%9.03%4.90%-30.46%4.13%16.40%10.24%-7.91%6.85%4.30%9.12%-8.38%-1.27%-0.86%-1.38%-6.86%-7.11%18.68%3.02%-3.48%6.72%9.56%16.86%3.32%7.96%-3.29%-5.16%-10.36%-9.70%-1.50%-3.88%1.47%-1.30%0.04%-1.36%-5.99%-1.05%3.19%
Share-based Compensation Growth (1y) -15.76%-27.21%31.58%35.58%38.31%30.02%33.63%31.79%28.58%53.91%14.97%17.78%17.78%18.45%13.87%9.23%8.83%-0.44%-5.09%1.37%-15.34%-1.49%7.23%-0.58%19.62%8.59%19.62%14.49%17.22%14.35%34.19%47.31%3.21%62.28%40.90%7.84%49.40%-3.59%-16.95%9.54%19.22%14.43%24.90%1.46%7.48%35.85%-7.78%32.26%-1.35%-6.37%11.00%-2.56%14.36%-5.51%-22.87%0.30%-2.84%-16.08%15.17%-13.00%-4.10%
Share-based Compensation Growth (3y) 14.42%13.36%26.44%28.15%27.95%33.33%20.49%19.24%18.12%21.98%7.51%9.25%2.76%5.12%5.04%3.25%3.29%2.12%6.78%4.88%5.88%6.95%19.84%18.80%13.11%26.31%31.27%22.07%21.81%21.40%16.23%20.28%22.50%21.43%13.49%6.22%24.17%14.44%-1.47%13.70%8.12%13.33%8.53%9.35%6.63%6.32%-7.58%8.93%3.10%-9.45%-0.47%-5.26%2.14%
Share-based Compensation Growth (5y) 13.94%11.43%16.92%18.43%14.05%18.38%12.23%11.31%10.79%14.19%9.77%8.22%8.76%7.60%13.22%13.17%5.92%14.60%18.15%12.88%12.85%13.86%15.03%14.65%20.85%17.33%18.60%15.11%18.29%22.70%12.58%18.49%14.28%17.89%8.39%9.09%16.65%5.80%-3.92%7.51%7.03%2.91%2.58%2.67%2.47%
Share-based Compensation (QoQ) 10.32%-20.83%-4.30%0.79%-4.68%43.11%-1.39%2.81%-10.39%47.08%-2.75%0.31%7.26%9.87%-0.37%0.32%7.87%5.62%-4.43%-0.05%-1.32%0.69%2.06%-16.52%14.83%9.60%-5.36%0.44%4.25%20.73%-9.43%2.84%1.69%41.68%-0.57%-27.95%59.89%23.02%-23.90%-0.19%3.18%5.98%0.37%8.63%-0.96%15.66%-18.47%15.08%25.18%-21.48%16.93%-14.17%18.81%-6.91%2.65%0.73%-1.83%-24.02%33.49%-2.43%-15.20%4.28%0.84%7.54%
Shareholder's Equity Growth (1y) 6.35%11.51%15.62%16.63%16.88%17.04%16.78%14.13%13.80%13.56%13.11%12.10%11.23%10.88%8.00%6.99%4.22%4.02%3.87%7.83%4.40%-2.32%-2.51%-3.03%2.37%7.75%9.81%22.56%23.14%24.81%39.02%27.40%28.18%27.31%12.57%9.63%8.11%7.09%8.66%7.69%8.06%9.15%10.58%15.75%21.29%27.18%20.90%19.35%16.26%4.92%7.36%2.19%-2.22%1.89%-0.17%3.51%4.56%5.18%7.95%
Shareholder's Equity Growth (3y) 12.28%14.01%15.16%14.27%13.95%13.80%12.57%11.04%9.67%9.41%8.26%8.95%6.57%4.05%3.03%3.81%3.66%3.07%3.60%8.62%9.59%9.52%14.17%14.83%17.35%19.63%19.78%19.62%19.50%19.39%19.36%14.57%14.41%14.17%10.59%10.97%12.32%14.13%13.25%14.16%15.08%13.36%12.80%12.18%11.30%10.78%9.02%8.08%5.93%3.99%4.98%
Shareholder's Equity Growth (5y) 11.17%11.32%11.37%11.48%9.99%8.41%7.63%7.44%7.11%6.63%6.32%8.98%8.82%8.66%10.79%11.80%11.95%11.71%11.72%12.35%12.77%12.36%12.73%12.32%13.55%14.89%15.61%16.37%17.47%18.76%17.85%15.75%16.12%14.71%11.91%10.76%10.00%9.71%9.26%9.49%9.27%9.32%9.11%
Shareholder's Equity (QoQ) 0.75%3.40%2.88%4.03%4.47%4.30%3.11%4.17%4.24%1.93%2.80%3.96%3.83%1.03%2.00%3.63%1.13%0.09%-0.64%3.42%0.99%3.90%-3.80%-3.24%0.80%3.34%1.57%1.85%2.72%15.34%2.05%3.23%14.41%5.70%2.67%2.53%1.16%2.94%1.25%1.57%2.64%2.02%1.60%2.60%3.98%6.79%6.47%7.58%-1.16%5.42%3.72%-2.91%1.14%0.34%-0.76%1.17%-0.91%4.04%0.25%1.77%1.70%
Tax Rate Growth (1y) 52.0034.00-118.00-104.0084.00-44.00154.0030.00-143.000.00327.00-130.00-13.00143.00-140.00232.0043.00-102.00-646.00-121.00-240.00-141.00236.00-40.00240.0090.001,669.001,984.002,579.00-2248.00-24289.00-3464.00-3901.00580.0021,908.00420.00-128.00398.00-238.00-300.00270.00-423.00-210.00-243.00-320.00378.00991.00103.0060.00-106.00-960.00-350.00-50.00270.00-1988.00210.00-111.00-368.004,998.00220.00123.00167.00
Tax Rate Growth (3y) -7.00-10.00363.00-204.00-72.0099.00341.00132.00-113.0041.00-459.00-20.00-210.00-100.00-550.0070.0043.00-153.001,259.001,822.002,579.00-2298.00-22384.00-1521.00-1082.00-1578.00-713.00-1060.00-1450.00-1270.00-2619.00-3344.00-3759.00555.0021,460.00-122.00-178.00354.00544.00-440.0010.00-150.00-179.00-490.00-310.00543.00-1957.00-37.00-101.00-203.002,050.0080.00-37.0070.00
Tax Rate Growth (5y) 23.0031.00-423.00-93.00-269.00-144.00-69.00-30.00-113.00-10.001,446.001,924.002,609.00-2257.00-23170.00-1411.00-1279.00-1820.00-1122.00-1222.00-1450.00-1321.00-714.00-1400.00-940.00-1602.00-1160.00-1603.00-1500.00-1314.00-1838.00-3484.00-4019.00827.0021,492.00-369.00-168.00518.00-2404.00-580.00-151.00-248.002,832.00-60.00-297.00342.00
Tax Rate (QoQ) 3.00-223.00287.00-15.00-15.00-375.00301.00173.00-143.00-177.00177.000.000.00151.00-280.00117.00155.00-133.0092.00-72.0011.00-677.00616.00-190.00110.00-300.00340.0090.00-40.001,279.00655.00685.00-4867.00-20763.0021,480.00249.00-386.00565.00-8.00-300.00140.00-70.00-70.00270.00-552.00143.00-103.00193.00146.00756.00-991.00150.00-20.00-99.00-381.00450.00300.00-2357.001,817.00129.0043.003,009.00-2961.0033.0087.00
Total Debt Growth (1y) 240.70%410.35%1,016.65%201.71%220.83%99.98%44.77%60.90%30.80%35.37%20.55%-5.57%17.89%98.91%81.76%84.38%73.16%5.73%13.25%14.90%11.88%-5.06%-14.86%20.05%-13.09%-18.12%-4.00%-35.60%-11.14%9.44%1.62%11.63%24.73%23.86%24.65%22.71%17.34%8.36%2.40%0.22%-6.98%-17.17%-24.61%-24.71%-25.92%-11.18%
Total Debt Growth (3y) 142.71%139.95%169.10%66.12%70.39%75.27%46.93%40.97%38.73%41.73%35.38%26.00%31.69%25.92%20.57%36.50%18.96%-6.33%-2.54%-3.87%-4.76%-5.24%-6.00%-4.79%-1.24%3.54%6.74%-4.09%9.15%13.67%9.06%11.14%10.83%3.59%-1.28%-2.53%-6.84%-7.28%
Total Debt Growth (5y) 96.35%96.18%109.25%57.56%57.15%40.14%25.06%31.04%21.02%17.22%15.19%9.11%12.02%12.34%11.32%12.83%13.29%2.19%3.23%4.00%4.80%2.69%1.18%1.20%1.01%-0.08%-1.26%-7.82%-2.17%1.56%
Total Debt (QoQ) 14.55%-21.07%293.92%-4.34%71.59%72.70%6.44%1.72%6.95%25.03%18.30%-17.31%10.68%11.34%-7.33%3.23%86.75%1.74%-6.00%-3.05%14.03%8.97%-4.63%-5.60%-3.22%-2.28%34.47%-31.66%-8.82%14.57%-9.80%-5.70%12.30%6.39%-0.91%5.36%11.52%7.07%-2.45%0.75%2.98%1.18%-4.53%-6.49%-8.30%-7.92%-4.65%-7.99%9.95%