|
EBITDA Margin Growth (1y)
|
| | | -39.00 | -27.00 | 91.00 | -3587.00 | 19.00 | 46.00 | 164.00 | -1921.00 | 327.00 | 280.00 | 98.00 | 4,437.00 | -53953.00 | -70849.00 | -51196.00 | -46295.00 | 5,741.00 | 9,702.00 | -5991.00 | -6669.00 | -26961.00 | -27604.00 | -18839.00 | -24208.00 | -3124.00 | -6623.00 | -12958.00 | -8555.00 | -7315.00 | -6408.00 | -13518.00 | 1,829.00 | 343.00 | 4,478.00 | 7,961.00 | 16,122.00 | 5,894.00 | 8,085.00 | 823.00 | -2277.00 | -1895.00 | 91,242.00 | 96,722.00 | 74,118.00 | 84,221.00 | 661.00 | -828.00 | | | | | 1,493.00 | 523.00 | -57.00 | -58.00 | -488.00 | 3.00 | -357.00 | -817.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 307.00 | 299.00 | 352.00 | -1072.00 | -53607.00 | -70523.00 | -50935.00 | -43779.00 | -47885.00 | -60867.00 | -57090.00 | -48527.00 | -75173.00 | -88752.00 | -76026.00 | -77171.00 | -24345.00 | -24526.00 | -37788.00 | -39431.00 | -37400.00 | -40636.00 | -45315.00 | -30934.00 | -10096.00 | -8553.00 | -18515.00 | 9,396.00 | -1078.00 | 6,156.00 | -4734.00 | 15,674.00 | 4,343.00 | 103,806.00 | 105,506.00 | 87,963.00 | 88,220.00 | 99,989.00 | 96,717.00 | 83,900.00 | 1,045.00 | 1,049.00 | 1,601.00 | 1,173.00 | 906.00 | 1,820.00 | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47905.00 | -60848.00 | -56835.00 | -54035.00 | -74827.00 | -88426.00 | -75765.00 | -74656.00 | -77971.00 | -95095.00 | -88886.00 | -81289.00 | -85612.00 | -101783.00 | -102502.00 | -83897.00 | -31316.00 | -26456.00 | -43345.00 | -21480.00 | -31163.00 | -28072.00 | -36531.00 | -17089.00 | -6096.00 | 90,774.00 | 79,030.00 | 81,237.00 | 81,249.00 | 98,059.00 | 91,160.00 | 87,900.00 | 100,372.00 | 98,594.00 | 73,442.00 | 83,499.00 | 92,810.00 | 97,714.00 | 75,661.00 | 84,906.00 | 1,570.00 | 636.00 | 727.00 |
|
EBITDA Margin (QoQ)
|
-29.00 | -80.00 | -157.00 | 227.00 | -17.00 | 38.00 | -3835.00 | 3,833.00 | 10.00 | 156.00 | -5920.00 | 6,081.00 | -37.00 | -27.00 | -1581.00 | -52308.00 | -16933.00 | 19,626.00 | 3,321.00 | -273.00 | -12972.00 | 3,933.00 | 2,643.00 | -20565.00 | -13616.00 | 12,699.00 | -2725.00 | 518.00 | -17115.00 | 6,364.00 | 1,677.00 | 1,758.00 | -16207.00 | -746.00 | 17,024.00 | 273.00 | -12072.00 | 2,736.00 | 25,186.00 | -9956.00 | -9882.00 | -4526.00 | 22,086.00 | -9573.00 | 83,255.00 | 954.00 | -519.00 | 530.00 | -304.00 | -535.00 | | 400.00 | 958.00 | 33.00 | 102.00 | -571.00 | 379.00 | 32.00 | -328.00 | -80.00 | 19.00 | -428.00 |
|
EBIT Margin Growth (1y)
|
| | | -39.00 | -27.00 | 91.00 | -3587.00 | 19.00 | 46.00 | 164.00 | -1921.00 | 327.00 | 280.00 | 98.00 | 4,437.00 | -53953.00 | -70849.00 | -51196.00 | -46295.00 | 5,741.00 | 9,702.00 | -5991.00 | -6669.00 | -26961.00 | -27604.00 | -18839.00 | -24208.00 | -3124.00 | -6623.00 | -12958.00 | -8555.00 | -7315.00 | -6408.00 | -13518.00 | 1,829.00 | 343.00 | 4,478.00 | 7,961.00 | 16,122.00 | 5,894.00 | 8,085.00 | 823.00 | -2277.00 | -1895.00 | 91,242.00 | 96,722.00 | 74,118.00 | 84,221.00 | 661.00 | -828.00 | | | | | 1,493.00 | 523.00 | -57.00 | -58.00 | -488.00 | 3.00 | -357.00 | -817.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 307.00 | 299.00 | 352.00 | -1072.00 | -53607.00 | -70523.00 | -50935.00 | -43779.00 | -47885.00 | -60867.00 | -57090.00 | -48527.00 | -75173.00 | -88752.00 | -76026.00 | -77171.00 | -24345.00 | -24526.00 | -37788.00 | -39431.00 | -37400.00 | -40636.00 | -45315.00 | -30934.00 | -10096.00 | -8553.00 | -18515.00 | 9,396.00 | -1078.00 | 6,156.00 | -4734.00 | 15,674.00 | 4,343.00 | 103,806.00 | 105,506.00 | 87,963.00 | 88,220.00 | 99,989.00 | 96,717.00 | 83,900.00 | 1,045.00 | 1,049.00 | 1,601.00 | 1,173.00 | 906.00 | 1,820.00 | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47905.00 | -60848.00 | -56835.00 | -54035.00 | -74827.00 | -88426.00 | -75765.00 | -74656.00 | -77971.00 | -95095.00 | -88886.00 | -81289.00 | -85612.00 | -101783.00 | -102502.00 | -83897.00 | -31316.00 | -26456.00 | -43345.00 | -21480.00 | -31163.00 | -28072.00 | -36531.00 | -17089.00 | -6096.00 | 90,774.00 | 79,030.00 | 81,237.00 | 81,249.00 | 98,059.00 | 91,160.00 | 87,900.00 | 100,372.00 | 98,594.00 | 73,442.00 | 83,499.00 | 92,810.00 | 97,714.00 | 75,661.00 | 84,906.00 | 1,570.00 | 636.00 | 727.00 |
|
EBIT Margin (QoQ)
|
-29.00 | -80.00 | -157.00 | 227.00 | -17.00 | 38.00 | -3835.00 | 3,833.00 | 10.00 | 156.00 | -5920.00 | 6,081.00 | -37.00 | -27.00 | -1581.00 | -52308.00 | -16933.00 | 19,626.00 | 3,321.00 | -273.00 | -12972.00 | 3,933.00 | 2,643.00 | -20565.00 | -13616.00 | 12,699.00 | -2725.00 | 518.00 | -17115.00 | 6,364.00 | 1,677.00 | 1,758.00 | -16207.00 | -746.00 | 17,024.00 | 273.00 | -12072.00 | 2,736.00 | 25,186.00 | -9956.00 | -9882.00 | -4526.00 | 22,086.00 | -9573.00 | 83,255.00 | 954.00 | -519.00 | 530.00 | -304.00 | -535.00 | | 400.00 | 958.00 | 33.00 | 102.00 | -571.00 | 379.00 | 32.00 | -328.00 | -80.00 | 19.00 | -428.00 |
|
EBT Margin Growth (1y)
|
| | | -459.00 | 3,258.00 | -637.00 | -676.00 | 362.00 | -4385.00 | -523.00 | 3,081.00 | -476.00 | 1,190.00 | -1320.00 | 514.00 | 13,866.00 | 13,728.00 | 16,529.00 | 7,824.00 | -4187.00 | 1,710.00 | -5593.00 | 1,239.00 | 22,788.00 | 1,021.00 | 8,266.00 | -4971.00 | -21896.00 | 902.00 | 4,448.00 | 5,746.00 | 713.00 | 11,633.00 | -8049.00 | 4,389.00 | -2065.00 | -11268.00 | -943.00 | -6971.00 | 4,044.00 | 10,756.00 | 16,911.00 | 6,829.00 | 6,681.00 | -21693.00 | -26582.00 | -15282.00 | -17009.00 | 591.00 | -790.00 | | | | | 230.00 | 118.00 | -291.00 | 154.00 | 475.00 | 636.00 | 452.00 | 144.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -573.00 | 64.00 | -2480.00 | 2,918.00 | 13,753.00 | 10,534.00 | 14,686.00 | 11,419.00 | 9,203.00 | 16,629.00 | 9,616.00 | 9,577.00 | 32,467.00 | 16,459.00 | 19,201.00 | 4,092.00 | -3295.00 | 3,634.00 | 7,121.00 | 2,014.00 | 1,605.00 | 13,556.00 | 4,665.00 | 5,164.00 | -23248.00 | 1,267.00 | -4544.00 | 3,163.00 | 2,692.00 | 11,121.00 | 7,919.00 | 4,246.00 | 8,660.00 | -22205.00 | -10614.00 | -15425.00 | -6284.00 | -10345.00 | -10461.00 | -18995.00 | -1505.00 | -1724.00 | -1504.00 | -1755.00 | -1978.00 | -1225.00 | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,106.00 | 15,502.00 | 8,455.00 | 11,981.00 | 32,353.00 | 13,265.00 | 17,358.00 | 7,687.00 | 10,095.00 | 18,552.00 | 22,330.00 | 10,352.00 | 11,284.00 | 28,995.00 | 15,601.00 | 14,227.00 | -4647.00 | 3,998.00 | -1872.00 | -569.00 | 3,585.00 | 13,044.00 | 20,633.00 | 5,021.00 | -12522.00 | -9670.00 | -14214.00 | -5290.00 | -7636.00 | -9981.00 | -19453.00 | -8270.00 | -12442.00 | -11395.00 | -9958.00 | -12083.00 | -23080.00 | -28597.00 | -16633.00 | -18289.00 | -752.00 | -1564.00 | -1206.00 |
|
EBT Margin (QoQ)
|
-5199.00 | 5,370.00 | 199.00 | -829.00 | -1482.00 | 1,474.00 | 160.00 | 210.00 | -6229.00 | 5,335.00 | 3,764.00 | -3347.00 | -4563.00 | 2,825.00 | 5,598.00 | 10,006.00 | -4701.00 | 5,626.00 | -3107.00 | -2005.00 | 1,197.00 | -1678.00 | 3,725.00 | 19,543.00 | -20570.00 | 5,567.00 | -9512.00 | 2,619.00 | 2,228.00 | 9,113.00 | -8214.00 | -2414.00 | 13,148.00 | -10569.00 | 4,224.00 | -8868.00 | 3,945.00 | -244.00 | -1804.00 | 2,148.00 | 10,657.00 | 5,911.00 | -11887.00 | 2,000.00 | -17717.00 | 1,022.00 | -588.00 | 273.00 | -117.00 | -359.00 | | -227.00 | 803.00 | -368.00 | 23.00 | -340.00 | 394.00 | 78.00 | 343.00 | -179.00 | 210.00 | -231.00 |
|
Enterprise Value Growth (1y)
|
| | | 1.76% | -166.23% | -2.88% | 17.79% | 17.79% | 19.10% | 26.06% | 10.92% | 10.75% | 9.82% | 1.70% | 81.29% | 89.65% | 94.46% | 92.62% | -8.55% | -2,016.86% | -90.73% | -54.17% | 3.95% | 74.86% | -1,154.08% | -345.84% | -137.55% | -14.97% | 60.55% | -36.78% | -44,112.05% | -0.80% | -55.41% | -68.98% | 99.30% | -103.70% | -34.30% | 5.48% | 93.98% | 9.82% | 100.78% | 100.89% | -82.99% | 103.96% | 502.17% | 381.51% | -397.46% | -1.06% | -12.67% | -5.48% | | | | | 1.77% | 5.58% | 5.43% | 95.48% | 5.60% | 0.22% | -3.70% | 1.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 10.34% | -24.77% | 9.24% | 48.44% | 57.65% | 65.67% | 62.29% | 43.44% | -25.05% | 54.32% | 51.82% | 42.00% | 18.03% | -9.86% | 20.25% | -35.30% | -82.90% | -111.31% | -111.06% | -902.93% | 33.71% | -97.37% | -117.61% | -94.04% | -33.15% | 6.27% | -29.76% | 42.99% | -22.80% | 26.33% | 26.29% | 90.85% | 27.50% | 27.31% | 26.84% | 18.15% | 26.73% | 26.85% | 26.84% | 0.21% | -3.49% | 0.05% | 21.55% | 1.16% | 2.81% | 3.76% | | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.57% | 27.14% | 38.91% | 32.24% | 16.57% | 0.66% | 18.09% | 16.22% | 10.78% | 13.95% | 7.37% | -189.95% | 8.59% | 4.06% | -3.23% | -50.10% | -65.89% | -81.50% | -71.92% | 15.82% | 11.75% | 15.78% | 15.85% | 4.24% | 15.82% | 15.31% | 15.92% | -11.02% | 15.69% | 15.84% | 15.60% | 15.28% | 15.35% | 15.36% | -34.46% | 15.33% | 41.71% | 38.43% | 35.85% | 1.58% | -1.00% | 0.33% | 53.64% |
|
Enterprise Value (QoQ)
|
63.10% | -158.77% | -2.88% | 0.00% | 0.00% | 0.00% | 17.79% | 0.00% | 1.58% | 8.61% | 0.96% | -0.19% | 0.56% | 0.39% | 81.14% | 44.58% | 46.74% | -32.62% | -177.32% | -980.68% | 95.20% | -7.20% | -72.77% | -182.85% | -139.38% | 61.89% | 7.94% | -36.89% | 17.86% | -32.15% | -29,655.12% | 99.69% | -26.64% | -43.68% | -22.50% | 8.61% | 16.51% | -1.13% | 92.19% | -1,268.08% | 100.72% | 14.91% | -1,706.82% | 129.60% | 10.17% | -8.12% | -1,760.03% | 105.89% | -2.76% | -0.56% | | -1.59% | 2.35% | -900.29% | 112.63% | 2.09% | 2.21% | -134.34% | 394.73% | -3.12% | -1.79% | -134.96% |
|
FCF Margin Growth (1y)
|
| | | -4074.00 | 2,906.00 | -3783.00 | 3,600.00 | 1,236.00 | -1377.00 | -1517.00 | -3553.00 | -310.00 | -140.00 | -2139.00 | 29,277.00 | 40,638.00 | -38165.00 | 112,888.00 | -48447.00 | -5230.00 | -72804.00 | -54990.00 | 6,384.00 | -67509.00 | 126,125.00 | -44391.00 | 19,703.00 | 31,376.00 | -115799.00 | 21,260.00 | 10,738.00 | 95,302.00 | -125720.00 | -39445.00 | 24,215.00 | -42478.00 | 77,140.00 | 180,405.00 | -21668.00 | 42,860.00 | 10,954.00 | -283684.00 | -9436.00 | -280743.00 | 147,316.00 | 114,915.00 | -7500.00 | 190,913.00 | | | | | | | 6,254.00 | -7680.00 | 784.00 | -4935.00 | -2240.00 | 6,991.00 | -8610.00 | -6989.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3147.00 | 1,389.00 | -7439.00 | 29,325.00 | 41,564.00 | -39682.00 | 109,232.00 | -22722.00 | 35,098.00 | -111109.00 | 55,759.00 | -12786.00 | -32101.00 | 15,156.00 | 13,507.00 | -22360.00 | -41363.00 | -62477.00 | -78121.00 | 36,825.00 | 59,170.00 | -115394.00 | -62577.00 | 54,655.00 | 84,200.00 | -164379.00 | 162,219.00 | 13,285.00 | 95,684.00 | -37626.00 | -142725.00 | -6889.00 | -280361.00 | 235,409.00 | 11,635.00 | -38604.00 | -46970.00 | | | 181,219.00 | -14943.00 | 12,224.00 | 5,434.00 | -3440.00 | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32,261.00 | -109580.00 | 50,459.00 | -12738.00 | -31175.00 | 13,640.00 | 9,851.00 | 3,364.00 | -1035.00 | -100783.00 | 32,628.00 | 17,655.00 | 94,578.00 | -226363.00 | -4679.00 | 12,592.00 | 11,461.00 | -111058.00 | 62,838.00 | 39,371.00 | 59,552.00 | -27300.00 | -165857.00 | 23,552.00 | -153683.00 | -6110.00 | -6550.00 | -3651.00 | 5,854.00 | | | -56664.00 | 143,327.00 | -156545.00 | -11501.00 | -93270.00 | 124,693.00 | 127,923.00 | -7001.00 | 185,233.00 | -15632.00 | 4,398.00 | -6490.00 |
|
FCF Margin (QoQ)
|
-6394.00 | 6,829.00 | -4055.00 | -454.00 | 586.00 | 140.00 | 3,328.00 | -2817.00 | -2027.00 | 0.00 | 1,292.00 | 425.00 | -1857.00 | -1999.00 | 32,709.00 | 11,786.00 | -80660.00 | 149,054.00 | -128627.00 | 55,003.00 | -148234.00 | 166,868.00 | -67253.00 | -18890.00 | 45,400.00 | -3649.00 | -3159.00 | -7216.00 | -101775.00 | 133,410.00 | -13681.00 | 77,348.00 | -322797.00 | 219,685.00 | 49,979.00 | 10,655.00 | -203179.00 | 322,950.00 | -152093.00 | 75,183.00 | -235086.00 | 28,311.00 | 122,156.00 | -196125.00 | 192,973.00 | -4089.00 | -259.00 | 2,288.00 | | | | -3188.00 | 23,078.00 | -7049.00 | -6586.00 | -17123.00 | 31,542.00 | -12769.00 | -3890.00 | -7892.00 | 15,940.00 | -11148.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 1,888.56% | 1,704.46% | 1,116.31% | | | | | | | | | | | | | | | | 137.82% | -89.45% | -224.58% | 1,152.46% | | 132.02% | | | | | | | | | 120.07% | -85.50% | 105.24% | 147.20% | -36.63% | -22.73% | -281.57% | 110.24% | -157.48% | 211.41% | 273.01% | -79.29% | 339.11% | | | | | | | 271.44% | 46.96% | 3.40% | 126.52% | 1,327.44% | -93.64% | 92.10% | -225.59% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -89.23% | | | | | | | | | | | | | | 22.28% | -31.41% | -231.37% | 50.35% | 73.58% | -33.89% | | 121.00% | | | | | -40.97% | 65.54% | 29.36% | 2.48% | -4.50% | | | -91.23% | -67.08% | -16.14% | -1.01% | 71.16% | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.32% | -14.97% | 15.21% | -14.89% | -14.90% | -65.16% | | | | | | | | | | | | | 33.78% | 53.60% | 20.59% | -38.88% | -39.44% | 56.10% | -3.30% | -11.37% | | 36.27% | | | | -35.38% | -29.51% | 13.12% | -15.84% | 47.11% | -9.50% | 25.03% | -14.57% | 180.33% | -36.49% | 3.21% | -36.62% |
|
FCF Payout Ratio (QoQ)
|
250.40% | -158.20% | 8,793.72% | -76.50% | 51.74% | -67.22% | | | | | | | | | | | | | -652.18% | 163.73% | -133.85% | 299.67% | -539.88% | 58.09% | 385.94% | | | | | | | | -142.01% | -2,925.26% | 117.89% | -3.21% | -135.41% | 185.47% | 743.80% | -75.19% | -168.58% | -26.45% | 1,077.01% | -106.78% | 232.93% | 96.36% | 16.94% | -21.67% | | | | 49.35% | 143.46% | 92.38% | 304.86% | -115.67% | 184.71% | 321.46% | 2,451.31% | -102.13% | 184.04% | -375.54% |
|
Gross Margin Growth (1y)
|
| | | -586.00 | 3,580.00 | -82.00 | -6112.00 | 821.00 | -5004.00 | -612.00 | 2,107.00 | -1794.00 | 456.00 | -2139.00 | 2,499.00 | 759.00 | -1685.00 | 1,836.00 | 578.00 | 1,105.00 | 3,829.00 | 750.00 | -327.00 | -219.00 | -1578.00 | 1,203.00 | -904.00 | -760.00 | 619.00 | 64.00 | 1,620.00 | -478.00 | 397.00 | -4912.00 | 1,248.00 | 1,478.00 | 2,056.00 | 3,581.00 | 14,942.00 | 31.00 | -308.00 | 979.00 | 100.00 | 528.00 | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1559.00 | -967.00 | -2833.00 | -1506.00 | -215.00 | -6233.00 | -916.00 | 5,185.00 | 70.00 | 2,600.00 | 446.00 | 2,750.00 | 1,646.00 | 566.00 | 3,788.00 | -653.00 | 127.00 | 2,870.00 | 2,017.00 | 388.00 | -1456.00 | -562.00 | -3644.00 | 1,963.00 | 240.00 | 3,072.00 | -1266.00 | 17,810.00 | 1,031.00 | 2,145.00 | -351.00 | 16,290.00 | 2,037.00 | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 305.00 | 1,177.00 | -248.00 | -1255.00 | 672.00 | -3982.00 | 1,037.00 | 3,953.00 | -909.00 | 1,641.00 | 1,714.00 | 3,465.00 | 408.00 | 1,582.00 | -1059.00 | 2,215.00 | 1,127.00 | 5,323.00 | 687.00 | 16,579.00 | 53.00 | 1,186.00 | 916.00 | 17,006.00 | 799.00 | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-4974.00 | 4,664.00 | 2,047.00 | -2322.00 | -808.00 | 1,002.00 | -3984.00 | 4,611.00 | -6633.00 | 5,393.00 | -1264.00 | 709.00 | -4382.00 | 2,798.00 | 3,374.00 | -1031.00 | -6827.00 | 6,319.00 | 2,116.00 | -504.00 | -4103.00 | 3,240.00 | 1,040.00 | -395.00 | -5462.00 | 6,021.00 | -1068.00 | -251.00 | -4083.00 | 5,466.00 | 488.00 | -2349.00 | -3208.00 | 157.00 | 6,647.00 | -2118.00 | -2631.00 | 1,683.00 | 18,008.00 | -17030.00 | -2969.00 | 2,970.00 | 17,129.00 | -16602.00 | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 5.52% | 20.32% | 46.73% | -503.43% | 27.63% | 20.64% | 56.92% | -81.04% | 59.32% | 52.33% | 9.53% | 85.54% | -1,876.06% | -2,405.31% | -1,799.80% | -2,633.38% | -9.96% | -18.20% | -22.21% | -46.80% | 30.85% | 42.68% | 36.07% | 33.00% | -4.37% | -12.18% | -5.07% | -21.60% | 11.71% | 32.55% | 31.05% | 48.22% | 49.02% | 47.73% | 42.37% | 51.57% | 33.71% | 24.16% | 25.53% | 2.86% | -18.48% | 177.51% | 233.34% | 210.98% | 164.82% | 8.33% | -14.51% | | | | | -6.27% | 0.06% | -7.84% | 4.96% | 21.93% | 22.27% | 20.82% | 15.78% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 28.98% | 30.28% | 36.12% | -45.12% | -236.53% | -254.01% | -214.87% | -92.70% | -221.12% | -251.72% | -191.44% | -79.70% | -149.36% | -160.22% | -148.15% | -199.58% | 7.41% | 8.74% | 6.37% | -6.15% | 13.95% | 24.30% | 22.63% | 25.00% | 22.26% | 26.60% | 25.26% | 32.69% | 33.18% | 35.58% | 33.36% | 37.55% | 26.30% | 32.14% | 37.02% | 36.12% | 35.89% | 38.15% | 41.76% | 29.88% | -38.38% | -43.38% | -40.01% | -34.87% | -39.99% | -41.94% | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -113.06% | -128.47% | -122.39% | -113.52% | -96.72% | -98.35% | -90.10% | -47.74% | -89.53% | -95.68% | -76.82% | -36.44% | -70.59% | -69.08% | -63.32% | -76.09% | 18.61% | 23.15% | 20.07% | 21.40% | 26.44% | 29.68% | 27.61% | 27.63% | 18.08% | 17.42% | 19.28% | 18.42% | 17.39% | 17.34% | 18.51% | 16.54% | 16.41% | 16.87% | 17.43% | 17.21% | 16.88% | 17.32% | 17.62% | 17.27% | -22.14% | -27.37% | -23.48% |
|
Interest Coverage Ratio (QoQ)
|
-3.67% | -11.86% | 12.03% | 10.93% | 9.83% | 7.49% | -408.03% | 135.10% | 3.82% | 39.82% | -455.37% | 130.88% | -0.73% | 0.54% | -146.92% | -3,693.04% | -28.85% | 25.87% | 24.55% | -52.59% | -38.50% | 23.35% | 9.37% | 28.12% | -14.81% | 14.52% | 5.01% | -11.97% | -23.40% | 19.94% | -9.93% | 18.71% | 5.72% | 18.16% | 17.45% | 19.96% | 3.34% | 9.77% | 30.63% | -9.56% | -10.59% | 11.40% | 9.51% | -33.63% | 172.35% | 52.42% | -24.68% | -21.95% | 20.91% | 20.28% | | -11.41% | 18.26% | -10.43% | -0.12% | -5.42% | 8.93% | 2.00% | 16.04% | -5.16% | 7.64% | -2.25% |
|
Net Margin Growth (1y)
|
| | | -311.00 | -5388.00 | -2438.00 | 405.00 | 1,149.00 | -2038.00 | 2,192.00 | 1,722.00 | -309.00 | 664.00 | -1135.00 | 5.00 | 8,541.00 | 8,386.00 | 10,622.00 | 4,844.00 | -2745.00 | 1,215.00 | -3956.00 | 506.00 | 22,382.00 | 705.00 | 5,791.00 | -2568.00 | -21337.00 | 678.00 | 2,020.00 | 4,156.00 | 341.00 | 9,412.00 | -4603.00 | -5375.00 | -157.00 | -7738.00 | 1,674.00 | 6,649.00 | 4,559.00 | 7,575.00 | 13,847.00 | -8780.00 | -10716.00 | -16737.00 | -24309.00 | -1639.00 | 1,403.00 | 1,739.00 | 2,005.00 | | | | | 58.00 | 126.00 | -181.00 | 191.00 | 363.00 | 478.00 | 336.00 | 43.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 528.00 | -6762.00 | -1381.00 | 2,132.00 | 9,380.00 | 7,011.00 | 11,679.00 | 6,571.00 | 5,486.00 | 10,265.00 | 5,531.00 | 5,354.00 | 28,178.00 | 10,306.00 | 12,457.00 | 2,782.00 | -1700.00 | 2,598.00 | 3,855.00 | 2,094.00 | 1,386.00 | 10,795.00 | 3,208.00 | -3786.00 | -21153.00 | 2,352.00 | -909.00 | 5,431.00 | 4,743.00 | 9,249.00 | 10,918.00 | -7506.00 | -6314.00 | -16900.00 | -8787.00 | -3769.00 | -4754.00 | -7423.00 | -8457.00 | 12.00 | 108.00 | 1,246.00 | 1,000.00 | -1334.00 | -1505.00 | -940.00 | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,323.00 | 2,839.00 | 5,285.00 | 7,482.00 | 29,017.00 | 8,931.00 | 13,514.00 | 4,509.00 | 6,531.00 | 11,647.00 | 13,342.00 | 6,943.00 | 7,182.00 | 20,396.00 | 9,874.00 | 1,563.00 | -1516.00 | 4,272.00 | 926.00 | 3,369.00 | 5,788.00 | 10,632.00 | 18,729.00 | -5917.00 | -27310.00 | -6810.00 | -11371.00 | -4988.00 | -4569.00 | -5749.00 | -11386.00 | -6145.00 | -9054.00 | -9216.00 | -9419.00 | -10646.00 | -16503.00 | -23244.00 | -448.00 | 433.00 | 712.00 | 1,401.00 | 1,234.00 |
|
Net Margin (QoQ)
|
4,234.00 | -3496.00 | -166.00 | -883.00 | -842.00 | -547.00 | 2,677.00 | -139.00 | -4029.00 | 3,683.00 | 2,207.00 | -2171.00 | -3056.00 | 1,885.00 | 3,348.00 | 6,365.00 | -3211.00 | 4,121.00 | -2431.00 | -1224.00 | 749.00 | -1050.00 | 2,031.00 | 20,652.00 | -20928.00 | 4,036.00 | -6328.00 | 1,883.00 | 1,087.00 | 5,378.00 | -4191.00 | -1932.00 | 10,158.00 | -8638.00 | -4963.00 | 3,286.00 | 2,577.00 | 774.00 | 12.00 | 1,196.00 | 5,593.00 | 7,047.00 | -22615.00 | -740.00 | -428.00 | -525.00 | 55.00 | 2,301.00 | -92.00 | -259.00 | | -332.00 | 613.00 | -191.00 | -32.00 | -264.00 | 306.00 | 181.00 | 140.00 | -149.00 | 164.00 | -112.00 |
|
Operating Margin Growth (1y)
|
| | | -39.00 | -27.00 | 91.00 | -3587.00 | 19.00 | 46.00 | 164.00 | -1921.00 | 327.00 | 280.00 | 98.00 | 4,437.00 | -53953.00 | -70849.00 | -51196.00 | -46295.00 | 5,741.00 | 9,702.00 | -5991.00 | -6669.00 | -26961.00 | -27604.00 | -18839.00 | -24208.00 | -3124.00 | -6623.00 | -12958.00 | -8555.00 | -7315.00 | -6408.00 | -13518.00 | 1,829.00 | 343.00 | 4,478.00 | 7,961.00 | 16,122.00 | 5,894.00 | 8,085.00 | 823.00 | -2277.00 | -1895.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 307.00 | 299.00 | 352.00 | -1072.00 | -53607.00 | -70523.00 | -50935.00 | -43779.00 | -47885.00 | -60867.00 | -57090.00 | -48527.00 | -75173.00 | -88752.00 | -76026.00 | -77171.00 | -24345.00 | -24526.00 | -37788.00 | -39431.00 | -37400.00 | -40636.00 | -45315.00 | -30934.00 | -10096.00 | -8553.00 | -18515.00 | 9,396.00 | -1078.00 | 6,156.00 | -4734.00 | 15,674.00 | 4,343.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47905.00 | -60848.00 | -56835.00 | -54035.00 | -74827.00 | -88426.00 | -75765.00 | -74656.00 | -77971.00 | -95095.00 | -88886.00 | -81289.00 | -85612.00 | -101783.00 | -102502.00 | -83897.00 | -31316.00 | -26456.00 | -43345.00 | -21480.00 | -31163.00 | -28072.00 | -36531.00 | -17089.00 | -6096.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
-29.00 | -80.00 | -157.00 | 227.00 | -17.00 | 38.00 | -3835.00 | 3,833.00 | 10.00 | 156.00 | -5920.00 | 6,081.00 | -37.00 | -27.00 | -1581.00 | -52308.00 | -16933.00 | 19,626.00 | 3,321.00 | -273.00 | -12972.00 | 3,933.00 | 2,643.00 | -20565.00 | -13616.00 | 12,699.00 | -2725.00 | 518.00 | -17115.00 | 6,364.00 | 1,677.00 | 1,758.00 | -16207.00 | -746.00 | 17,024.00 | 273.00 | -12072.00 | 2,736.00 | 25,186.00 | -9956.00 | -9882.00 | -4526.00 | 22,086.00 | -9573.00 | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 4.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
-1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 1.00 | 5.00 | 1.00 | 0.00 | 1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 4.00 | 6.00 | 10.00 | 11.00 | 6.00 | 4.00 | -1.00 | -2.00 | 3.00 | 3.00 | 5.00 | 5.00 | -5.00 | -5.00 | -6.00 | -4.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | -4.00 | -2.00 | -1.00 | -2.00 | -2.00 | -4.00 | -6.00 | -5.00 | -1.00 | 0.00 | 1.00 | 6.00 | 7.00 | 11.00 | | | | | -10.00 | -6.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 1.00 | 3.00 | -2.00 | 0.00 | 3.00 | 4.00 | 8.00 | 10.00 | 9.00 | 11.00 | 9.00 | 9.00 | 14.00 | 13.00 | 15.00 | 13.00 | 5.00 | 2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -6.00 | -8.00 | -6.00 | -2.00 | -4.00 | -5.00 | -7.00 | -7.00 | -7.00 | -6.00 | -5.00 | 0.00 | 4.00 | 7.00 | 15.00 | 10.00 | 7.00 | 4.00 | -1.00 | -4.00 | -8.00 | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 13.00 | 8.00 | 8.00 | 13.00 | 10.00 | 12.00 | 12.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 10.00 | 10.00 | 8.00 | 4.00 | 0.00 | -3.00 | -4.00 | -4.00 | -6.00 | -6.00 | -7.00 | -12.00 | -10.00 | -12.00 | -11.00 | -1.00 | 2.00 | 6.00 | 8.00 | 6.00 | 3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 |
|
Return on Equity (QoQ)
|
-2.00 | 4.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 5.00 | -1.00 | 2.00 | -1.00 | -5.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 5.00 | 3.00 | 4.00 | | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 1,146.00 | -1.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -6.00 | -15.00 | -23.00 | -36.00 | -25.00 | -9.00 | 1.00 | 10.00 | 2.00 | -6.00 | -10.00 | -17.00 | -13.00 | -11.00 | -7.00 | 1.00 | 3.00 | 1.00 | -2.00 | 8.00 | 6.00 | 8.00 | 8.00 | -8.00 | -6.00 | 1.00 | 9.00 | 18.00 | 16.00 | 16.00 | 22.00 | 32.00 | 44.00 | 33.00 | 18.00 | | | | | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 1,145.00 | -3.00 | -2.00 | 0.00 | -7.00 | -17.00 | -27.00 | -35.00 | -32.00 | -24.00 | -23.00 | -25.00 | -30.00 | -30.00 | -32.00 | -43.00 | -36.00 | -26.00 | -16.00 | -6.00 | -9.00 | -16.00 | -18.00 | -8.00 | -5.00 | -2.00 | -1.00 | 1.00 | 3.00 | 10.00 | 15.00 | 17.00 | 16.00 | 25.00 | 39.00 | 41.00 | 54.00 | 50.00 | 49.00 | 38.00 | 26.00 | 14.00 | 6.00 | -5.00 | -4.00 | -1.00 | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,114.00 | -27.00 | -24.00 | -26.00 | -31.00 | -32.00 | -35.00 | -42.00 | -43.00 | -41.00 | -40.00 | -41.00 | -40.00 | -40.00 | -41.00 | -34.00 | -28.00 | -17.00 | -10.00 | -7.00 | -9.00 | -7.00 | -2.00 | 1.00 | 6.00 | 15.00 | 30.00 | 50.00 | 62.00 | 59.00 | 55.00 | 48.00 | 43.00 | 46.00 | 55.00 | 54.00 | 45.00 | 39.00 | 39.00 | 39.00 | 30.00 | 18.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
1,149.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -7.00 | -8.00 | -8.00 | -12.00 | 4.00 | 7.00 | 1.00 | -2.00 | -5.00 | 0.00 | -2.00 | -10.00 | -1.00 | 2.00 | 2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 8.00 | -1.00 | 2.00 | -1.00 | -8.00 | 2.00 | 9.00 | 7.00 | 1.00 | 0.00 | 9.00 | 13.00 | 10.00 | 12.00 | -1.00 | -2.00 | | -3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -8.00 | 52.00 | -11.00 | -15.00 | 2.00 | -28.00 | -1.00 | 17.00 | -3.00 | 7.00 | -11.00 | 2.00 | 88.00 | 88.00 | 110.00 | 50.00 | -26.00 | 12.00 | -39.00 | 6.00 | 225.00 | 5.00 | 55.00 | -29.00 | -216.00 | 6.00 | 21.00 | 41.00 | 2.00 | 92.00 | -47.00 | -54.00 | -1.00 | -74.00 | 21.00 | 48.00 | -56.00 | -108.00 | -92.00 | -70.00 | -6.00 | 12.00 | -16.00 | -16.00 | 14.00 | 17.00 | 20.00 | | | | | 1.00 | 1.00 | -2.00 | 2.00 | 4.00 | 5.00 | 3.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -9.00 | 31.00 | -23.00 | 4.00 | 87.00 | 67.00 | 97.00 | 69.00 | 59.00 | 107.00 | 59.00 | 58.00 | 286.00 | 105.00 | 125.00 | 27.00 | -18.00 | 23.00 | 36.00 | 18.00 | 10.00 | 104.00 | 28.00 | -42.00 | -215.00 | 25.00 | -6.00 | 35.00 | -55.00 | -89.00 | -119.00 | -76.00 | -63.00 | -169.00 | -88.00 | -38.00 | -48.00 | -78.00 | -88.00 | 0.00 | 1.00 | 12.00 | 10.00 | -13.00 | -15.00 | -9.00 | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.00 | 131.00 | 48.00 | 60.00 | 286.00 | 84.00 | 113.00 | 46.00 | 67.00 | 118.00 | 135.00 | 70.00 | 72.00 | 204.00 | 99.00 | 14.00 | -17.00 | 42.00 | 9.00 | 12.00 | -47.00 | -77.00 | -44.00 | -63.00 | -278.00 | -70.00 | -115.00 | -51.00 | -47.00 | -59.00 | -115.00 | -62.00 | -94.00 | -96.00 | -76.00 | -6.00 | 14.00 | -5.00 | -4.00 | 4.00 | 7.00 | 14.00 | 12.00 |
|
Return on Sales (QoQ)
|
-70.00 | 73.00 | 9.00 | -19.00 | -10.00 | 10.00 | 4.00 | -2.00 | -40.00 | 37.00 | 22.00 | -22.00 | -31.00 | 19.00 | 35.00 | 64.00 | -30.00 | 40.00 | -24.00 | -12.00 | 8.00 | -10.00 | 20.00 | 207.00 | -212.00 | 39.00 | -63.00 | 19.00 | 11.00 | 54.00 | -43.00 | -20.00 | 102.00 | -86.00 | -50.00 | 34.00 | 29.00 | 8.00 | -22.00 | -70.00 | -23.00 | 23.00 | 1.00 | -7.00 | -4.00 | -5.00 | 1.00 | 23.00 | -1.00 | -3.00 | | -3.00 | 6.00 | -2.00 | 0.00 | -3.00 | 3.00 | 2.00 | 1.00 | -1.00 | 2.00 | -1.00 |