Hilltop Holdings Income Statement (2010-2026) | HTH

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-28.72M-5.82M-18.57M0.12M5.34M-0.78M3.64M2.33M14.84M-0.04M1.26M-2.87M10.93M-1.27M-5.85M9.34M-7.34M-2.51M7.82M1.76M
Revenue (Quarter)
447.81M473.04M389.14M316.42M351.33M330.46M293.23M284.20M308.92M312.50M290.20M285.24M296.95M305.49M301.07M9.36M303.31M330.19M329.89M1.16M
Interest income
Interest income - Loans (Quarter)
104.16M99.77M96.10M90.41M98.73M109.17M117.91M123.38M138.40M142.40M138.09M134.33M138.63M139.82M131.73M124.69M131.79M135.77M133.55M130.09M
Interest income - Investments (Quarter)
Interest Income - Debt Securities (Quarter)
53.64M56.52M191.57M51.50M52.74M52.62M-81.05M49.09M54.45M52.27M55.76M52.55M54.90M52.36M50.92M51.34M25.81M49.27M-52.35M48.27M
Interest Income - Deposits (Quarter)
Interest Income - Fed Funds (Quarter)
Other interest income (Quarter)
1.61M1.80M1.87M2.31M6.48M14.28M21.61M22.19M27.23M27.04M28.70M26.07M20.53M23.09M27.22M24.90M15.95M14.35M13.91M10.06M
Interest Income - Total (Quarter)
134.82M125.18M123.05M119.54M135.13M156.47M179.97M191.43M213.43M216.75M216.77M209.61M207.14M211.04M208.59M192.80M197.18M200.26M193.81M184.29M
Interest expenses
Interest Expense - Deposits (Quarter)
6.18M5.30M4.40M4.19M5.46M12.53M28.24M35.82M54.73M64.29M68.34M69.14M68.09M70.64M67.41M60.05M57.06M57.00M54.17M48.33M
Interest Expense - Debt (Quarter)
2.37M0.42M-5.23M2.04M3.02M5.55M10.28M12.44M17.71M14.21M-28.91M11.59M10.68M10.88M10.99M8.10M7.69M7.87M-12.18M2.35M
Interest Expense - Others (Quarter)
0.18M1.14M1.08M
Interest Expenses (Quarter)
26.90M20.09M18.76M19.55M23.08M32.99M56.53M69.72M95.16M101.11M105.54M105.99M103.49M106.00M103.11M87.68M86.51M87.87M81.28M72.19M
Interest Income - Net (Quarter)
107.92M105.09M104.29M99.99M112.06M123.49M123.44M121.70M118.27M115.65M111.23M103.62M103.65M105.04M105.48M105.12M110.67M112.39M112.53M112.10M
Non-interest income
Interest Income - Total (Quarter)
136.64M110.91M122.86M99.88M106.72M124.27M119.80M119.37M103.43M115.69M109.96M106.49M92.72M106.31M111.34M95.78M118.01M114.90M104.70M110.33M
Financial Services Fees (Quarter)
32.27M49.65M42.83M29.70M32.00M35.03M30.66M26.85M32.04M39.66M35.78M30.23M32.99M42.22M37.51M36.63M43.73M53.35M
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
Investment Banking Income (Quarter)
199.62M203.15M156.10M110.89M97.54M58.00M35.95M39.97M48.53M47.26M36.39M40.20M58.45M47.82M43.55M45.28M51.95M51.73M49.58M50.97M
Principal Transactions (Quarter)
29.71M33.97M
Mortgage Banking (Quarter)
42.15M38.78M35.93M32.06M42.38M39.96M35.20M28.78M41.44M41.48M32.84M26.44M34.40M32.12M30.11M22.45M28.74M24.85M
Trading Income (Quarter)
Other Non-Interest Income (Quarter)
27.56M0.60M53.59M6.62M32.59M39.91M-57.18M40.97M44.28M45.58M-71.82M54.38M37.95M47.85M-125.54M53.67M35.18M49.16M-54.23M12.08M
Non-Interest Income (Quarter)
339.90M367.94M284.85M216.43M239.27M206.97M169.78M162.49M190.65M196.85M178.98M181.62M193.31M200.44M195.59M213.34M192.63M217.81M217.36M188.41M
Operating Items
Amortization - Intangibles (Quarter)
2.34M2.69M-2.05M2.42M2.14M2.45M3.00M3.19M2.57M2.46M2.54M2.42M2.39M2.44M-5.44M2.61M3.09M3.51M-8.21M0.24M
Research & Development (Quarter)
17.34M16.97M
Wages, Salaries and Other (Quarter)
248.49M14.54M229.72M10.06M16.25M10.63M-557.30M167.82M176.91M173.19M-468.82M9.73M170.00M11.64M655.50M176.24M10.82M190.03M-502.68M168.96M
Selling, General & Administrative (Quarter)
Rent Expense (Quarter)
25.00M25.43M25.74M24.77M24.23M25.04M23.08M22.86M23.02M21.91M21.52M21.91M21.30M22.32M25.71M19.78M21.06M19.93M20.82M19.83M
Other Operating Expenses (Quarter)
318.36M329.75M296.45M261.58M274.31M263.70M230.29M227.60M243.95M238.10M229.32M228.11M235.17M242.00M237.05M214.35M240.11M251.97M248.10M211.51M
Operating Expenses (Quarter)
343.37M355.17M322.19M286.35M298.54M288.74M253.37M250.47M266.98M260.02M250.84M250.02M256.46M264.31M262.76M251.47M261.18M271.90M268.92M248.30M
Operating Income (Quarter)
-246.69M-250.76M
EBIT (Quarter)
160.07M143.77M104.27M49.50M70.53M75.49M92.75M101.12M122.27M153.63M143.63M144.08M133.05M148.44M147.28M-246.69M135.98M148.68M134.42M-250.76M
Non-operating items
Other Non Operating Income (Quarter)
Net income details
EBT (Quarter)
133.17M123.68M85.51M29.95M47.45M42.50M36.22M31.40M27.11M52.52M38.09M38.09M29.56M42.44M44.17M57.65M49.47M60.80M53.14M50.44M
Tax Provisions (Quarter)
31.23M28.26M20.71M5.82M12.13M9.25M9.64M3.63M7.17M13.21M7.13M8.56M6.66M9.54M6.29M13.11M11.58M14.13M10.22M11.43M
Profit After Tax (Quarter)
101.93M95.42M64.80M24.14M35.32M33.25M26.58M27.77M18.13M39.31M30.96M29.52M22.90M29.69M37.88M44.53M37.89M46.67M41.58M37.84M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)
2.87M2.52M2.61M1.89M2.06M1.19M1.02M1.97M1.80M2.27M2.29M1.85M2.57M3.21M2.37M2.42M1.82M0.86M1.34M1.18M
Income from Continuing Operations (Quarter)
101.93M95.42M64.80M24.14M35.32M33.25M26.58M27.77M19.94M39.31M30.96M29.52M22.90M32.91M37.88M44.53M37.89M46.67M42.92M39.02M
Consolidated Net Income (Quarter)
101.93M95.42M64.80M24.14M35.32M33.25M26.58M27.77M19.94M39.31M30.96M29.52M22.90M32.91M37.88M44.53M37.89M46.67M42.92M39.02M
Income towards Parent Company (Quarter)
101.93M95.42M64.80M24.14M35.32M33.25M26.58M27.77M19.94M39.31M30.96M29.52M22.90M32.91M37.88M44.53M37.89M46.67M42.92M39.02M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
101.93M95.42M64.80M24.14M35.32M33.25M26.58M27.77M19.94M39.31M30.96M29.52M22.90M32.91M37.88M44.53M37.89M46.67M42.92M39.02M
Additional items
EPS (Basic) (Quarter)
1.211.160.800.280.450.500.400.400.280.570.440.420.310.460.550.650.570.740.690.64
EPS (Weighted Average and Diluted) (Quarter)
1.211.150.790.280.450.500.390.400.280.570.440.420.310.460.550.650.570.740.690.64
Shares Outstanding (Weighted Average) (Quarter)
81.66M81.31M80.71M79.11M73.69M72.40M70.43M64.90M64.96M65.01M65.04M65.20M65.08M64.93M65.04M64.61M64.12M62.15M62.70M59.12M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)
160.07M143.77M104.27M49.50M70.53M75.49M92.75M101.12M122.27M153.63M143.63M144.08M133.05M148.44M147.28M-246.69M135.98M148.68M134.42M-250.76M
Tax Rate (Quarter)
23.45%22.85%24.22%19.41%25.56%21.76%26.62%11.56%26.44%25.15%18.72%22.49%22.53%22.47%14.23%22.75%23.41%23.24%19.23%22.65%