|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.82M | -18.57M | 0.12M | 5.34M | -0.78M | 3.64M | 2.33M | 14.84M | -0.04M | 1.26M | -2.87M | 10.93M | -1.27M | -5.85M | 9.34M | -7.34M | -2.51M | 7.82M | 1.76M | -0.97M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.04M | 389.14M | 316.42M | 351.33M | 330.46M | 293.23M | 284.20M | 308.92M | 312.50M | 290.20M | 282.11M | 296.95M | 305.49M | 301.07M | 36.63M | 43.73M | 330.19M | 329.89M | 36.92M | 44.20M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.77M | 96.10M | 90.41M | 98.73M | 109.17M | 117.91M | 123.38M | 138.40M | 142.40M | 138.09M | 134.33M | 138.63M | 139.82M | 131.73M | 124.69M | 131.79M | 135.77M | 133.55M | 130.09M | 134.53M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.34M | 13.92M | 15.58M | 17.29M | 19.64M | 23.29M | 25.60M | 26.72M | 27.17M | 28.76M | 26.24M | 25.29M | 26.27M | 29.21M | 24.78M | 25.81M | 25.45M | 25.09M | 26.92M | 28.36M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.87M | 2.31M | 6.48M | 14.28M | 21.61M | 22.19M | 27.23M | 27.04M | 28.70M | 26.07M | 20.53M | 23.09M | 27.22M | 24.90M | 15.95M | 14.35M | 13.91M | 10.06M | 7.46M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.18M | 123.05M | 119.54M | 135.13M | 156.47M | 179.97M | 191.43M | 213.43M | 216.75M | 216.77M | 209.61M | 207.14M | 211.04M | 208.59M | 192.80M | 197.18M | 200.26M | 193.81M | 184.29M | 189.05M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 4.40M | 4.19M | 5.46M | 12.53M | 28.24M | 35.82M | 54.73M | 64.29M | 68.34M | 69.14M | 68.09M | 70.64M | 67.41M | 60.05M | 57.06M | 57.00M | 54.17M | 48.33M | 45.28M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.28M | 2.04M | 3.02M | 5.55M | 10.28M | 12.44M | 17.71M | 14.21M | 13.50M | 11.59M | 10.68M | 10.88M | 10.99M | 8.10M | 7.69M | 7.87M | 7.64M | 7.59M | 10.44M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.42M | 1.40M | 2.28M | 1.60M | 0.85M | 2.25M | 2.34M | 2.41M | 2.86M | 2.63M | 2.45M | 2.43M | 4.39M | 1.14M | 0.99M | 1.17M | 1.14M | 1.08M | 1.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09M | 18.76M | 19.55M | 23.08M | 32.99M | 56.53M | 69.72M | 95.16M | 101.11M | 105.54M | 109.12M | 103.49M | 106.00M | 103.11M | 87.76M | 86.51M | 87.87M | 81.28M | 122.62M | 120.12M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.09M | 104.29M | 99.99M | 112.06M | 123.49M | 123.44M | 121.70M | 118.27M | 115.65M | 111.23M | 103.62M | 103.65M | 105.04M | 105.48M | 105.12M | 110.67M | 112.39M | 112.53M | 112.10M | 115.85M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.91M | 122.86M | 99.88M | 106.72M | 124.27M | 119.80M | 119.37M | 103.43M | 115.69M | 109.96M | 106.49M | 92.72M | 106.31M | 111.34M | 95.78M | 118.01M | 114.90M | 104.70M | 110.33M | 116.83M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.65M | 42.83M | 29.70M | 32.00M | 35.03M | 30.66M | 26.85M | 32.04M | 39.66M | 35.78M | 30.23M | 32.99M | 42.22M | 37.51M | 36.63M | 43.73M | 53.35M | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 0.71M | 1.34M | 2.02M | 3.26M | 0.90M | 1.18M | 3.07M | 5.37M | 0.99M | 4.71M | 0.68M | 3.84M | 4.57M | 4.42M | 1.11M | 0.50M | 12.44M | 4.74M | 3.44M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.15M | 156.10M | 110.89M | 97.54M | 58.00M | 35.95M | 39.97M | 48.53M | 47.26M | 36.39M | 40.20M | 58.45M | 47.82M | 43.55M | 45.28M | 51.95M | 51.73M | 49.58M | 50.97M | 48.58M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.73M | 0.20M | -0.10M | | -0.20M | 0.20M | | | 0.10M | 0.30M | -0.10M | -0.40M | -0.60M | 0.20M | -0.40M | -0.40M | 47.92M | | 0.10M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.71M | 22.80M | | | 33.97M | 33.10M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.78M | 35.93M | 32.06M | 42.38M | 39.96M | 35.20M | 28.78M | 41.44M | 41.48M | 32.84M | 26.44M | 34.40M | 32.12M | 30.11M | 22.45M | 28.74M | 24.85M | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.95M | 53.59M | 6.62M | 32.59M | 39.91M | 58.77M | 40.97M | 44.28M | 45.58M | -71.82M | 54.38M | 37.95M | 47.85M | -75.85M | 53.67M | 20.36M | 49.16M | -54.23M | 12.08M | 12.68M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.94M | 284.85M | 216.43M | 239.27M | 206.97M | 169.78M | 162.49M | 190.65M | 196.85M | 178.98M | 181.62M | 193.31M | 200.44M | 195.59M | 213.34M | 192.63M | 217.81M | 217.36M | 188.41M | 199.96M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | | | 0.24M | 0.24M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.34M | 17.68M | | | 16.97M | 19.48M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.68M | 229.72M | 200.02M | 205.33M | 200.45M | 167.89M | 167.82M | 176.91M | 173.19M | 160.39M | 165.83M | 170.00M | 177.99M | 173.33M | 176.24M | 176.41M | 190.03M | 187.96M | 168.96M | 179.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.43M | 25.74M | 24.77M | 24.23M | 25.04M | 23.08M | 22.86M | 23.02M | 21.91M | 21.52M | 21.91M | 21.30M | 22.32M | 25.71M | 19.78M | 21.06M | 19.93M | 20.82M | 19.83M | 19.43M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.75M | 296.45M | 261.58M | 274.31M | 263.70M | 230.29M | 227.60M | 243.95M | 238.10M | 229.32M | 228.11M | 235.17M | 242.00M | 237.05M | 214.35M | 222.43M | 251.97M | 248.10M | 211.51M | 227.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.17M | 322.19M | 286.35M | 298.54M | 288.74M | 253.37M | 250.47M | 266.98M | 260.02M | 250.84M | 250.02M | 256.46M | 264.31M | 262.76M | 251.47M | 261.18M | 271.90M | 268.92M | 248.30M | 266.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -219.43M | -220.62M | | | -215.00M | -225.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.77M | 104.27M | 49.50M | 70.53M | 75.49M | 92.75M | 101.12M | 122.27M | 153.63M | 143.63M | 147.21M | 133.05M | 148.44M | 147.28M | -219.43M | -220.62M | 148.68M | 134.42M | -215.00M | -225.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.68M | 85.51M | 29.95M | 47.45M | 42.50M | 36.22M | 31.40M | 27.11M | 52.52M | 38.09M | 38.09M | 29.56M | 42.44M | 44.17M | 57.65M | 49.47M | 60.80M | 53.14M | 50.44M | 50.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.71M | 5.82M | 12.13M | 9.25M | 9.64M | 3.63M | 7.17M | 13.21M | 7.13M | 8.56M | 6.66M | 9.54M | 6.29M | 13.11M | 11.58M | 14.13M | 10.22M | 11.43M | 12.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.42M | 64.80M | 24.14M | 35.32M | 33.25M | 26.58M | 27.77M | 19.94M | 39.31M | 30.96M | 29.52M | 22.90M | 32.91M | 37.88M | 44.53M | 37.89M | 46.67M | 42.92M | 39.02M | 37.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.61M | 1.89M | 2.06M | 1.19M | 1.02M | 1.97M | 1.80M | 2.27M | 2.29M | 1.85M | 2.57M | 3.21M | 2.37M | 2.42M | 1.82M | 0.86M | 1.34M | 1.18M | 1.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.42M | 64.80M | 24.14M | 35.32M | 33.25M | 26.58M | 27.77M | 19.94M | 39.31M | 30.96M | 29.52M | 22.90M | 32.91M | 37.88M | 44.53M | 37.89M | 46.67M | 42.92M | 39.02M | 37.95M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.42M | 64.80M | 24.14M | 35.32M | 33.25M | 26.58M | 27.77M | 19.94M | 39.31M | 30.96M | 29.52M | 22.90M | 32.91M | 37.88M | 44.53M | 37.89M | 46.67M | 42.92M | 39.02M | 37.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.42M | 64.80M | 24.14M | 35.32M | 33.25M | 26.58M | 27.77M | 19.94M | 39.31M | 30.96M | 29.52M | 22.90M | 32.91M | 37.88M | 44.53M | 37.89M | 46.67M | 42.92M | 39.02M | 37.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.42M | 64.80M | 24.14M | 35.32M | 33.25M | 26.58M | 27.77M | 19.94M | 39.31M | 30.96M | 29.52M | 22.90M | 32.91M | 37.88M | 44.53M | 37.89M | 46.67M | 42.92M | 39.02M | 37.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19 | 0.80 | 0.31 | 0.48 | 0.52 | 0.38 | 0.43 | 0.31 | 0.60 | 0.48 | 0.45 | 0.35 | 0.51 | 0.58 | 0.69 | 0.60 | 0.75 | 0.68 | 0.66 | 0.66 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18 | 0.80 | 0.30 | 0.48 | 0.51 | 0.38 | 0.43 | 0.31 | 0.60 | 0.48 | 0.45 | 0.35 | 0.51 | 0.58 | 0.69 | 0.60 | 0.75 | 0.68 | 0.66 | 0.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.11M | 80.71M | 79.11M | 73.69M | 64.55M | 70.43M | 64.90M | 65.03M | 65.11M | 65.04M | 65.20M | 65.08M | 64.93M | 65.04M | 64.61M | 63.64M | 62.15M | 62.70M | 59.12M | 57.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.54M | 81.17M | 79.36M | 73.84M | 64.67M | 70.63M | 64.95M | 65.05M | 65.11M | 65.05M | 65.21M | 65.09M | 64.95M | 65.05M | 64.61M | 63.64M | 62.17M | 62.71M | 59.21M | 57.95M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.96M | 78.97M | 79.44M | 64.58M | 64.59M | 64.69M | 65.02M | 65.07M | 65.17M | 65.15M | 65.27M | 64.95M | 64.96M | 64.97M | 64.15M | 63.00M | 61.33M | 59.54M | 58.53M | 57.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.77M | 104.27M | 49.50M | 70.53M | 75.49M | 92.75M | 101.12M | 122.27M | 153.63M | 143.63M | 147.21M | 133.05M | 148.44M | 147.28M | -219.43M | -220.62M | 148.68M | 134.42M | -215.00M | -225.11M |