|
Cash & Equivalents
|
0.79B | 0.28B | 0.75B | 0.79B | 0.79B | 0.79B | 0.79B | 0.65B | 0.65B | 0.64B | 0.58B | 0.58B | 0.58B | 0.58B | 0.57B | 0.02B | | | | 0.06B | | | | 0.05B | | | | 0.06B | | | | 118.29B | | | | 0.10B | | | | 0.05B | | | | 0.12B | | | | 0.48B | | | | | | | 0.25B | | | | 0.04B | | | | 0.04B |
|
Cash Due from Bank
|
| | | | | | | | | | | 0.53B | | | | 0.20B | 0.59B | 0.60B | 0.98B | 0.16B | 0.89B | 0.67B | 0.64B | 0.15B | 0.69B | 0.58B | 0.53B | 0.06B | 0.51B | 0.58B | 0.53B | 0.67B | 0.55B | 0.41B | 0.35B | 0.49B | 0.47B | 0.35B | 0.41B | 0.60B | 0.31B | 0.34B | 0.33B | 0.43B | 0.52B | 1.66B | 1.28B | 1.06B | 1.56B | 1.37B | 2.46B | 1.76B | 1.58B | 1.51B | 1.86B | 1.71B | 0.80B | 1.96B | 2.30B | 1.70B | 0.98B | 1.28B | 1.23B |
|
Short-term Investments
|
0.02B | 0.02B | 0.02B | | | | | | | | | | | | | 0.09B | 0.06B | 0.03B | 0.04B | 0.06B | 1.27B | 0.06B | 0.07B | 0.07B | 0.32B | 0.77B | 0.29B | 0.21B | 0.37B | 0.31B | 0.40B | 0.27B | 0.37B | 0.47B | 0.68B | 0.73B | 0.76B | 0.63B | 0.66B | 0.02B | 0.70B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.80B | 0.30B | 0.77B | 0.79B | 0.79B | 0.79B | 0.79B | 0.65B | 0.65B | 0.64B | 0.58B | 0.58B | 0.58B | 0.58B | 0.57B | 0.11B | 0.06B | 0.03B | 0.04B | 0.12B | 1.27B | 0.06B | 0.07B | 0.11B | 0.32B | 0.77B | 0.29B | 0.27B | 0.37B | 0.31B | 0.40B | 118.56B | 0.37B | 0.47B | 0.68B | 0.83B | 0.76B | 0.63B | 0.66B | 0.07B | 0.70B | 0.02B | 0.02B | 0.12B | 0.00B | 0.00B | 0.00B | 0.48B | 0.00B | 0.00B | 0.00B | | | | 0.25B | | | | 0.04B | | | | 0.04B |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | 0.60B | 0.71B | 0.69B | 0.39B | 0.65B | 0.67B | 0.69B | 0.53B | 0.68B | 0.61B | 0.69B | 0.70B | 0.58B | 0.52B | 0.66B | 0.72B | 0.54B | 0.52B | 0.65B | 0.68B | 0.57B | 0.62B |
|
Interest Deposits
|
| | | | | | | | | | | 0.57B | | | | 1.18B | 1.29B | 1.13B | 2.40B | 2.11B | 1.97B | 1.75B | 1.63B | 1.58B | 1.51B | 1.36B | 1.37B | 1.33B | 1.36B | 1.30B | 1.18B | 1.15B | 1.17B | 1.22B | 1.29B | 1.31B | 1.30B | 1.30B | 1.35B | 1.31B | 1.40B | 1.43B | 1.51B | 1.51B | 1.39B | 1.42B | 1.51B | 1.51B | 1.33B | 1.21B | 1.11B | 0.91B | 1.01B | 1.08B | 1.60B | 1.19B | 1.20B | 1.27B | 2.10B | 1.23B | 1.24B | 1.20B | 1.17B |
|
Fed Funds Sold
|
| | | | | | | | | | | | | | | 0.00B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Securities Bought
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.11B | 0.10B | 0.15B | 0.14B | 0.09B | 0.11B | 0.13B | 0.13B | 0.19B | 0.24B | 0.23B | 0.16B | 0.06B | 0.07B | 0.05B | 0.05B | 0.06B | 0.02B | 0.16B | 0.09B | 0.08B | 0.11B | 0.20B | 0.16B | 0.14B | 0.14B | 0.12B | 0.08B | 0.09B | 0.11B | 0.08B | 0.09B | 0.10B | 0.09B | 0.08B | 0.06B |
|
Receivables
|
0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.07B | -0.02B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.02B | 0.03B | 0.21B | 0.21B | 0.21B | 0.20B | 0.18B | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.30B | 0.37B | 0.39B | 0.47B | 0.47B | 0.49B | 0.47B | 0.43B | 0.55B | 0.60B | 0.64B | 0.90B | 0.92B | 0.90B | 0.81B | 0.76B | 0.73B | 0.74B | 0.72B | 0.70B | 0.70B | 0.66B | 0.66B | 0.64B | 0.67B | 0.68B |
|
Securities - Tradable
|
| | | 0.00B | | | | 0.12B | 0.09B | 0.13B | 0.15B | 0.07B | 0.14B | 0.14B | 0.13B | 0.06B | 1.15B | 1.07B | 1.28B | 0.07B | 1.25B | 1.20B | 1.15B | 0.93B | 0.86B | 0.76B | 0.73B | 0.67B | 0.67B | 0.52B | 0.56B | 0.60B | 0.76B | 0.76B | 0.77B | 0.74B | 0.81B | 0.81B | 0.87B | 0.88B | 1.02B | 1.01B | 1.00B | 0.91B | 0.97B | 1.09B | 1.31B | 1.46B | 1.72B | 1.82B | 1.99B | 1.64B | 1.53B | 1.46B | 0.02B | 1.48B | 1.43B | 1.41B | 1.40B | 1.41B | 1.41B | 1.44B | 1.49B |
|
Securities - Held-to-maturity
|
| | | | | | | 0.02B | | 0.02B | | | | | | | | | | | 0.03B | 0.07B | 0.12B | 0.12B | 0.19B | 0.31B | 0.31B | 0.33B | 0.31B | 0.36B | 0.37B | 0.35B | 0.34B | 0.36B | 0.37B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.37B | 0.37B | 0.38B | 0.39B | 0.37B | 0.36B | 0.34B | 0.33B | 0.31B | 0.30B | 0.29B | 0.86B | 0.85B | 0.83B | 0.81B | 0.79B | 0.78B | 0.75B | 0.74B | 0.76B | 0.77B | 0.76B | 0.73B |
|
Securities
|
| | | | | | | | | | | 0.22B | | | | 1.08B | 1.21B | 1.11B | 1.32B | 1.26B | 1.33B | 1.33B | 1.33B | 1.11B | 1.36B | 1.34B | 1.32B | 1.22B | 1.35B | 1.18B | 1.33B | 1.22B | 1.47B | 1.59B | 1.81B | 1.85B | 1.94B | 1.82B | 1.90B | 1.99B | 2.11B | 2.00B | 2.10B | 1.99B | 1.72B | 2.08B | 2.30B | 2.47B | 2.54B | 2.79B | 2.88B | 3.20B | 3.07B | 2.86B | 2.84B | 2.93B | 2.93B | 2.70B | 2.66B | 2.81B | 2.86B | 2.77B | 2.84B |
|
Loans - Gross
|
| | | | | | | | | | | | | | | 3.15B | 3.25B | 3.25B | 3.31B | 3.51B | 3.65B | 3.71B | 3.77B | 3.92B | 4.83B | 4.96B | 5.00B | 5.21B | 5.37B | 5.47B | 5.67B | 5.84B | 5.78B | 6.12B | 6.15B | 6.27B | 6.22B | 6.38B | 6.80B | | | | | 7.38B | 7.35B | 7.85B | 7.95B | 7.69B | 7.81B | 7.65B | 7.55B | 8.19B | 8.35B | 8.20B | 0.01B | 8.06B | 8.17B | 7.98B | 7.95B | 7.97B | 8.06B | 8.23B | 8.31B |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | | | 0.06B | 0.11B | 0.16B | 0.16B | 0.15B | 0.14B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.12B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.09B |
|
Loans - Adjustments
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | 0.04B | | | | | 3.15B | 3.23B | 3.23B | 3.28B | 3.48B | 3.61B | 3.68B | 3.73B | 3.88B | 4.80B | 4.92B | 4.96B | 5.16B | 5.32B | 5.42B | 5.62B | 5.79B | 5.73B | 6.06B | 6.09B | 6.39B | 6.16B | 6.32B | 6.74B | 6.87B | 6.95B | 7.15B | 7.27B | 7.32B | 7.24B | 7.69B | 7.79B | 7.54B | 7.67B | 7.53B | 7.44B | 8.10B | 8.24B | 8.09B | 7.97B | 7.96B | 8.06B | 7.87B | 7.85B | 7.86B | 7.96B | 8.13B | 8.22B |
|
Loans
|
| | | | | | | | | | | | | | | 1.40B | 1.24B | 1.41B | 1.05B | 1.09B | 0.89B | 1.41B | | | | | | 1.53B | | 1.55B | 1.67B | 1.80B | 1.33B | 2.00B | 1.94B | 1.72B | 1.41B | 1.95B | 1.52B | 1.39B | 1.06B | 1.61B | 1.98B | 2.11B | 2.43B | 2.59B | 2.55B | 2.79B | 2.54B | 2.89B | 2.11B | 1.04B | 1.33B | 1.06B | 0.94B | 0.84B | 1.26B | 0.93B | 0.86B | 0.82B | 0.98B | 0.85B | 0.95B |
|
Current Deferred Tax Assets
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.11B | 0.11B | 0.11B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.24B | 0.24B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Long-Term Investments
|
0.13B | 0.63B | 0.39B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.16B | 0.21B | 0.13B | 0.22B | 0.22B | 0.22B | 0.94B | | | | 1.07B | | | | 1.22B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.07B | 0.04B | 0.03B | 0.03B | 0.06B | 0.03B | 0.02B | 0.13B | 0.14B | 0.14B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Goodwill & Intangibles
|
0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.26B | 0.33B | 0.32B | 0.33B | 0.32B | 0.32B | 0.32B | 0.31B | 0.31B | 0.32B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.33B | 0.36B | 0.33B | 0.33B | 0.32B | 0.32B | 0.29B | 0.29B | 0.40B | 0.41B | 0.41B | 0.39B | 0.38B | 0.37B | 0.36B | 0.37B | 0.36B | 0.36B | 0.32B | 0.31B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B |
|
Long-Term Deferred Tax
|
| | | 0.01B | | | | 0.01B | | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.03B | 0.23B | 0.33B | 0.32B | 0.01B | 0.26B | 0.34B | 0.34B | 0.09B | 0.58B | 0.64B | 0.64B | 0.03B | 0.60B | 0.83B | 0.66B | 0.00B | 0.58B | 0.62B | 0.60B | 0.07B | 0.58B | 0.59B | 0.55B | 0.25B | 0.59B | 0.60B | 0.63B | 0.22B | 0.88B | 0.71B | 0.61B | 0.24B | 0.65B | 0.54B | 0.53B | 0.53B | 0.59B | 0.59B | 0.25B | 0.50B | 0.52B | 0.53B | 0.47B | 0.46B | 0.46B | 0.46B | 0.43B |
|
Assets
|
1.04B | 1.05B | 1.04B | 1.04B | 1.04B | 1.05B | 0.93B | 0.94B | 0.94B | 0.95B | 0.93B | 0.75B | 0.92B | 0.92B | 0.92B | 1.24B | 7.22B | 7.40B | 9.09B | 1.32B | 9.03B | 9.40B | 9.18B | 1.52B | 12.56B | 12.48B | 12.39B | 1.91B | 11.73B | 13.08B | 12.42B | 2,032.75B | 12.34B | 13.29B | 13.53B | 2.11B | 13.35B | 13.69B | 13.76B | 2.24B | 13.55B | 14.27B | 14.84B | 2.39B | 15.71B | 16.93B | 16.94B | 2.82B | 17.68B | 17.66B | 17.99B | 17.03B | 17.14B | 16.40B | 2.54B | 16.21B | 15.62B | 15.93B | 16.27B | 15.81B | 15.36B | 15.61B | 15.84B |
|
Accounts Payables
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 4.76B | 4.50B | 6.94B | 0.01B | 6.66B | 6.16B | 6.24B | 0.06B | 7.13B | 6.80B | 6.82B | 0.02B | 6.98B | 7.13B | 7.03B | 0.00B | 7.33B | 7.57B | 7.66B | 0.05B | 7.96B | 7.81B | 8.29B | 0.06B | 8.30B | 8.46B | 8.73B | 0.05B | 9.95B | 11.65B | 11.26B | 0.06B | 11.73B | 11.73B | 12.13B | 11.10B | 11.16B | 11.10B | 0.03B | 10.88B | 10.37B | 10.79B | 11.07B | 10.83B | 10.39B | 10.68B | 10.88B |
|
Notes Payables
|
| | | | | | | 0.14B | | 0.14B | 0.14B | 0.09B | 0.13B | 0.13B | 0.13B | 0.09B | 0.58B | 1.00B | 0.31B | 0.34B | 0.49B | 1.19B | 0.85B | 0.76B | 1.00B | 1.10B | 0.91B | 0.95B | 0.83B | 1.01B | 1.27B | 1.42B | 0.75B | 1.52B | 1.48B | 0.15B | 1.06B | 1.61B | 1.22B | 0.22B | 0.91B | 1.34B | 1.50B | 0.22B | 1.33B | 0.72B | 0.78B | 0.41B | 0.68B | 0.92B | 0.75B | 1.57B | 1.63B | 0.88B | 0.37B | 0.89B | 0.90B | 0.91B | 0.83B | 0.71B | 0.73B | 0.68B | 0.68B |
|
Dividends payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.15B | 0.01B | 0.15B | 0.15B | 0.10B | 0.14B | 0.14B | 0.14B | 0.10B | 5.34B | 5.50B | 7.24B | 0.35B | 7.15B | 7.34B | 7.08B | 0.82B | 8.13B | 7.90B | 7.73B | 0.97B | 7.82B | 8.14B | 8.30B | 1.42B | 8.08B | 9.09B | 9.14B | 0.19B | 9.02B | 9.42B | 9.51B | 0.27B | 9.21B | 9.80B | 10.23B | 0.27B | 11.28B | 12.37B | 12.04B | 0.48B | 12.41B | 12.65B | 12.88B | 12.67B | 12.79B | 11.99B | 0.39B | 11.78B | 11.27B | 11.71B | 11.90B | 11.54B | 11.13B | 11.36B | 11.55B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | | | 0.04B | | | | 0.03B | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | 0.73B | 0.58B | 1.00B | 0.31B | 0.34B | 0.49B | 1.19B | 0.85B | 0.76B | 1.00B | 1.10B | 0.91B | 0.95B | 0.83B | 1.01B | 1.27B | 1.42B | 0.75B | 1.52B | 1.48B | 1.21B | 1.06B | 1.61B | 1.22B | 1.07B | 0.91B | 1.34B | 1.50B | 1.42B | 1.33B | 0.72B | 0.78B | 0.70B | 0.68B | 0.92B | 0.75B | 1.57B | 1.63B | 0.88B | 0.90B | 0.89B | 0.90B | 0.91B | 0.83B | 0.71B | 0.73B | 0.68B | 0.68B |
|
Current Taxes
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
0.01B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.00B | 0.78B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.13B | 0.02B | 0.12B | 0.13B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Non-Current Deferred Tax Liability
|
| | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.20B | 0.13B | 0.14B | 0.17B | 0.16B | 0.12B | 0.18B | 0.18B | 0.35B | 0.39B | 0.41B | 0.43B | 0.45B | 0.41B | 0.46B | 0.48B | 0.50B | 0.39B | 0.39B | 0.42B | 0.47B | 0.37B | 0.39B | 0.43B | 0.44B | 0.35B | 0.40B | 0.47B | 0.35B | 0.41B | 0.41B | 0.50B | 0.63B | 0.60B | 0.35B | 0.47B | 0.34B | 0.39B | 0.42B | 0.43B | 0.31B | 0.37B | 0.40B | 0.30B | 0.23B | 0.23B | 0.27B | 0.29B |
|
Total Non-Current Liabilities
|
0.25B | 0.26B | 0.26B | 0.25B | 0.25B | 0.26B | 0.27B | 0.28B | 0.28B | 0.30B | 0.28B | 0.26B | 0.26B | 0.27B | 0.26B | 5.94B | 5.91B | 6.09B | 7.71B | 7.43B | 7.56B | 7.82B | 7.57B | 7.44B | 10.39B | 10.39B | 10.24B | 9.67B | 9.57B | 10.82B | 10.09B | 10.37B | 10.06B | 11.00B | 11.20B | 10.98B | 11.05B | 11.38B | 11.37B | 11.27B | 11.18B | 11.81B | 12.28B | 12.70B | 13.13B | 14.23B | 13.99B | 13.96B | 14.64B | 14.82B | 15.02B | 14.60B | 14.66B | 13.87B | 13.88B | 13.74B | 13.09B | 13.32B | 13.75B | 13.36B | 12.90B | 13.12B | 13.36B |
|
Total Liabilities
|
0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.29B | 0.31B | 0.29B | 0.27B | 0.27B | 0.28B | 0.27B | 6.14B | 6.04B | 6.23B | 7.89B | 7.59B | 7.68B | 8.00B | 7.76B | 7.78B | 10.78B | 10.80B | 10.67B | 10.13B | 9.97B | 11.28B | 10.57B | 10.86B | 10.45B | 11.40B | 11.62B | 11.45B | 11.42B | 11.77B | 11.80B | 11.71B | 11.53B | 12.21B | 12.75B | 13.04B | 13.54B | 14.64B | 14.50B | 14.59B | 15.24B | 15.17B | 15.49B | 14.95B | 15.05B | 14.29B | 14.32B | 14.05B | 13.46B | 13.72B | 14.05B | 13.58B | 13.14B | 13.39B | 13.65B |
|
Total Debt
|
| | | | | | | | | | | | | | | 0.80B | 0.64B | 1.07B | 0.37B | 0.41B | 0.56B | 1.25B | 0.91B | 0.83B | 1.07B | 1.17B | 0.98B | 1.01B | 0.90B | 1.08B | 1.33B | 1.48B | 0.82B | 1.58B | 1.54B | 1.27B | 1.13B | 1.68B | 1.28B | 1.13B | 0.98B | 1.41B | 1.57B | 1.49B | 1.40B | 0.79B | 0.85B | 0.76B | 0.74B | 0.98B | 0.81B | 1.57B | 1.63B | 0.88B | 0.90B | 0.89B | 0.90B | 0.91B | 0.83B | 0.71B | 0.73B | 0.68B | 0.68B |
|
Common Equity
|
| | | 0.78B | | | | 0.66B | 0.65B | 0.64B | 0.64B | 0.66B | 0.65B | 0.64B | 0.64B | 1.15B | 1.18B | 1.17B | 1.21B | 1.31B | 1.36B | 1.40B | 1.42B | 1.46B | 1.78B | 1.67B | 1.72B | 1.74B | 1.76B | 1.80B | 1.85B | 1.87B | 1.89B | 1.89B | 1.91B | 1.91B | 1.93B | 1.92B | 1.96B | 1.97B | 2.02B | 2.05B | 2.08B | 2.13B | 2.16B | 2.29B | 2.44B | 2.35B | 2.45B | 2.50B | 2.50B | 2.08B | 2.09B | 2.11B | 2.15B | 2.16B | 2.16B | 2.21B | 2.22B | 2.23B | 2.23B | 2.22B | 2.20B |
|
Shareholder's Equity
|
0.79B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B | 0.65B | 0.66B | 0.65B | 0.64B | 0.64B | 0.66B | 0.65B | 0.64B | 0.64B | 1.15B | 1.18B | 1.17B | 1.21B | 1.31B | 1.36B | 1.40B | 1.42B | 1.46B | 1.78B | 1.67B | 1.72B | 1.74B | 1.76B | 1.80B | 1.85B | 1.87B | 1.89B | 1.89B | 1.91B | 1.91B | 1.93B | 1.92B | 1.96B | 1.97B | 2.02B | 2.05B | 2.08B | 2.13B | 2.16B | 2.29B | 2.44B | 2.35B | 2.45B | 2.50B | 2.50B | 2.08B | 2.09B | 2.11B | 2.15B | 2.16B | 2.16B | 2.21B | 2.22B | 2.23B | 2.23B | 2.22B | 2.20B |
|
Liabilities and Shareholders Equity
|
1.04B | 1.05B | 1.04B | 1.04B | 1.04B | 1.05B | 0.93B | 0.94B | 0.94B | 0.95B | 0.93B | 0.75B | 0.92B | 0.92B | 0.92B | 1.24B | 7.22B | 7.40B | 9.09B | 1.32B | 9.03B | 9.40B | 9.18B | 1.52B | 12.56B | 12.48B | 12.39B | 1.91B | 11.73B | 13.08B | 12.42B | 2,032.75B | 12.34B | 13.29B | 13.53B | 2.11B | 13.35B | 13.69B | 13.76B | 2.24B | 13.55B | 14.27B | 14.84B | 2.39B | 15.71B | 16.93B | 16.94B | 2.82B | 17.68B | 17.66B | 17.99B | 17.03B | 17.14B | 16.40B | 2.54B | 16.21B | 15.62B | 15.93B | 16.27B | 15.81B | 15.36B | 15.61B | 15.84B |
|
Retained Earnings
|
-0.25B | -0.26B | -0.26B | 0.26B | -0.26B | -0.26B | -0.27B | -0.27B | -0.27B | -0.28B | -0.28B | -0.28B | -0.28B | -0.29B | -0.29B | -0.28B | -0.25B | -0.23B | -0.19B | -0.16B | -0.13B | -0.10B | -0.08B | -0.05B | 0.07B | 0.09B | 0.13B | 0.16B | 0.18B | 0.21B | 0.27B | 0.30B | 0.31B | 0.36B | 0.38B | 0.38B | 0.40B | 0.42B | 0.45B | 0.00B | 0.50B | 0.54B | 0.60B | 0.64B | 0.68B | 0.80B | 0.94B | 0.99B | 1.09B | 1.16B | 1.20B | 1.14B | 1.14B | 1.17B | 1.19B | 1.20B | 1.21B | 1.22B | 1.25B | 1.26B | 1.27B | 1.28B | 1.27B |
|
Preferred Shares
|
| | | | | | | 252.00 | 0.00B | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.00B | 0.00B | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Shares Outstanding
|
| | | 0.06B | | | | 0.06B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |