|
Gross Margin
|
61.21% | 59.80% | 63.03% | 62.79% | 62.36% | 57.94% | 61.83% | 56.47% | 56.52% | 47.26% | 68.31% | 43.10% | 56.67% | 55.78% | 67.30% | 55.14% | 61.90% | 55.64% | 68.69% | 57.26% | 65.83% | 60.54% | 69.71% | 55.36% | 64.70% | 58.30% | 67.53% | 42.74% | 57.86% | 46.76% | 62.34% | 54.73% | 52.72% | 50.71% | 60.17% | 48.50% | 51.81% | 49.01% | 63.96% | 46.43% | 48.96% | 43.85% | 65.67% | 41.22% | 49.94% | 42.50% | 50.15% | 36.95% | 53.08% | 47.67% | 60.63% | 54.14% | 59.11% | 59.09% | 63.95% | 60.25% | 61.89% | 62.25% | 65.01% | 62.99% |
|
EBT Margin
|
13.01% | 12.79% | -9.64% | 15.00% | 9.28% | 8.97% | 15.44% | 0.27% | 7.25% | -6.58% | 30.14% | -18.57% | 5.71% | 0.83% | 22.72% | -4.53% | 3.32% | -7.01% | 18.56% | -9.78% | 7.13% | -2.79% | 17.22% | -18.74% | 8.72% | -2.38% | 22.12% | -28.19% | 1.60% | -19.48% | 20.56% | 2.00% | -1.14% | -7.96% | 11.42% | -13.78% | -9.06% | -21.64% | 20.28% | -18.18% | -12.72% | -27.27% | -2.53% | -41.17% | -25.23% | -37.08% | -14.94% | -43.74% | -3.53% | -27.10% | 5.84% | -18.61% | 2.89% | -5.86% | 6.48% | 1.05% | -14.86% | 16.58% | 11.49% | 7.37% |
|
EBIT Margin
|
12.86% | 10.48% | -9.84% | 15.53% | 9.72% | 8.50% | 15.69% | -0.10% | 7.04% | -6.39% | 30.01% | -18.98% | 5.37% | 0.18% | 22.35% | -4.56% | 3.73% | -7.84% | 18.66% | -10.89% | 7.54% | -5.84% | 16.63% | -19.44% | 7.10% | -3.52% | 20.58% | -28.02% | -2.48% | -20.31% | 20.02% | 1.38% | -3.76% | -9.68% | 10.14% | -15.67% | -10.39% | -15.22% | 18.20% | -18.61% | -15.03% | -28.56% | -0.04% | -39.40% | -19.28% | -31.61% | -13.17% | -38.18% | -9.98% | -27.86% | 2.26% | -16.29% | -5.15% | -6.94% | 3.54% | -1.80% | 4.05% | 1.52% | 8.30% | 5.55% |
|
EBITDA Margin
|
12.86% | 10.48% | -9.84% | 9.17% | 6.37% | 8.50% | 15.69% | 0.68% | 7.67% | -6.39% | 30.01% | -18.98% | 5.37% | 0.18% | 22.35% | -4.56% | 3.73% | -7.84% | 18.66% | -10.89% | 7.54% | -5.84% | 16.63% | -19.44% | 7.10% | -3.52% | 20.58% | -28.02% | -2.48% | -20.31% | 20.02% | 1.38% | -3.76% | -9.68% | 10.14% | -15.67% | -10.39% | -15.22% | 18.20% | -18.61% | -15.03% | -28.56% | -0.04% | -39.40% | -19.28% | -31.61% | -13.17% | -38.18% | -9.98% | -27.86% | 2.26% | -16.29% | -5.15% | -6.94% | 3.54% | -1.80% | 4.05% | 1.52% | 8.30% | 5.55% |
|
Operating Margin
|
12.86% | 10.48% | -9.84% | 15.53% | 9.72% | 8.50% | 15.69% | -0.10% | 7.04% | -6.39% | 30.01% | -18.98% | 5.37% | 0.18% | 22.35% | -4.56% | 3.73% | -7.84% | 18.66% | -10.89% | 7.54% | -5.84% | 16.63% | -19.44% | 7.10% | -3.52% | 20.58% | -28.02% | -2.48% | -20.31% | 20.02% | 1.38% | -3.76% | -9.68% | 10.14% | -15.67% | -10.39% | -15.22% | 18.20% | -18.61% | -15.03% | -28.56% | -0.04% | -39.40% | -19.28% | -31.61% | -13.17% | -38.18% | -9.98% | -27.86% | 2.26% | -16.29% | -5.15% | -6.94% | 3.54% | -1.80% | 4.05% | 1.52% | 8.30% | 5.55% |
|
Net Margin
|
12.84% | 66.13% | -2.29% | 9.19% | 6.70% | 5.53% | 10.37% | 0.71% | 7.62% | -3.91% | 22.06% | -9.70% | 3.99% | -2.33% | 16.71% | -3.76% | 4.45% | -3.50% | 9.45% | -1.98% | 0.89% | -0.41% | 11.40% | -8.35% | 3.44% | -1.47% | 13.48% | -4.16% | -30.15% | -21.94% | 24.46% | 3.50% | 0.00% | -5.26% | 11.07% | -9.52% | -11.50% | -18.43% | 15.90% | -11.88% | -4.81% | -22.33% | -0.45% | -30.90% | -19.88% | -29.09% | -12.69% | -35.50% | -3.95% | -21.96% | 4.53% | -13.05% | 4.02% | -2.28% | 5.75% | 3.48% | -12.88% | 15.67% | 14.57% | 9.41% |
|
FCF Margin
|
| 14.16% | 37.64% | -52.64% | 25.97% | 16.03% | 23.09% | -33.32% | 25.41% | 5.56% | 22.98% | -23.73% | 22.69% | 23.45% | 40.70% | -8.52% | 8.06% | 29.46% | 25.25% | -16.90% | 36.30% | 22.49% | 33.57% | -16.34% | 36.69% | 17.23% | 47.96% | -30.08% | 28.07% | 14.13% | 41.27% | -16.75% | 3.69% | 5.20% | 41.71% | -17.68% | 10.29% | -1.87% | 42.99% | -10.77% | 5.77% | -0.78% | 44.35% | -66.79% | -3.04% | -6.93% | 32.92% | -46.67% | -0.52% | -24.77% | 63.16% | -36.53% | 27.76% | 0.59% | 65.53% | -25.31% | 28.70% | 9.72% | 67.61% | -21.79% |
|
Assets Average
|
| | | | | 260.46M | 280.16M | 275.99M | 278.21M | 293.93M | 302.42M | 499.36M | 704.67M | 725.00M | 745.47M | 744.50M | 740.40M | 759.96M | 785.42M | 793.44M | 805.60M | 841.35M | 887.30M | 909.79M | 927.65M | 977.56M | 1,041.06M | 1,114.52M | 1,216.92M | 1,558.11M | 1,906.98M | 1,975.11M | 1,993.55M | 2,038.51M | 2,112.83M | 2,182.99M | 2,210.31M | 2,215.23M | 2,286.86M | 2,351.90M | 2,337.34M | 2,292.86M | 2,285.91M | 2,250.10M | 2,180.99M | 2,170.48M | 2,212.12M | 2,107.70M | 1,976.23M | 1,960.24M | 1,972.21M | 1,973.74M | 1,966.56M | 2,026.77M | 2,133.16M | 2,411.50M | 2,569.74M | 2,515.43M | 2,604.59M | 2,680.22M |
|
Equity Average
|
| | | | | 172.91M | 184.03M | 187.31M | 200.33M | 208.25M | 215.65M | 419.59M | 623.12M | 631.94M | 642.84M | 651.00M | 655.19M | 660.21M | 675.37M | 696.50M | 712.75M | 731.55M | 762.57M | 789.08M | 805.96M | 825.80M | 861.22M | 938.47M | 1,037.94M | 1,210.94M | 1,374.00M | 1,450.67M | 1,500.41M | 1,519.55M | 1,550.10M | 1,579.86M | 1,589.05M | 1,589.29M | 1,621.39M | 1,658.31M | 1,652.26M | 1,600.57M | 1,550.69M | 1,521.64M | 1,489.43M | 1,465.06M | 1,450.65M | 1,318.41M | 1,202.67M | 1,207.64M | 1,197.29M | 1,202.56M | 1,230.88M | 1,270.74M | 1,314.05M | 1,305.38M | 1,268.38M | 1,315.66M | 1,409.90M | 1,495.32M |
|
Invested Capital
|
| | 17.06M | | 158.77M | 187.05M | 181.00M | 193.62M | 207.04M | 209.47M | 221.83M | 617.36M | 628.89M | 635.00M | 650.69M | 651.31M | 659.07M | 661.35M | 689.39M | 703.61M | 721.89M | 741.21M | 783.93M | 794.22M | 817.70M | 833.91M | 888.53M | 988.40M | 1,087.49M | 1,334.39M | 1,413.62M | 1,487.72M | 1,513.10M | 1,526.00M | 1,574.20M | 1,585.53M | 1,592.57M | 1,586.01M | 1,656.77M | 1,659.86M | 1,644.66M | 1,556.48M | 1,544.89M | 1,498.38M | 1,480.47M | 1,449.65M | 1,451.66M | 1,185.16M | 1,220.17M | 1,195.11M | 1,199.47M | 1,205.65M | 1,256.11M | 1,683.83M | 1,741.63M | 1,546.62M | 1,447.70M | 1,362.58M | 1,457.23M | 1,533.42M |
|
Asset Utilization Ratio
|
| | | | | 0.83 | 0.83 | 0.88 | 0.93 | 0.92 | 0.99 | 0.61 | 0.45 | 0.45 | 0.47 | 0.49 | 0.50 | 0.49 | 0.48 | 0.48 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.47 | 0.47 | 0.38 | 0.34 | 0.37 | 0.37 | 0.37 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.35 | 0.37 | 0.37 | 0.40 | 0.44 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.46 | 0.43 | 0.42 | 0.45 | 0.46 | 0.47 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | -723.17 | 0.01M | -0.01M | -567.71 | -12.96 | 11.44 | 0.59 | -1.48 | -3.64 | 4.71 | -5.55 | -4.04 | -5.68 | 9.75 | -6.84 | -5.82 | -9.97 | -0.02 | -13.64 | -8.16 | -12.77 | -6.53 | -44.54 | -13.84 | -34.35 | 3.62 | -20.07 | -7.33 | -9.90 | 6.15 | -2.29 | 2.80 | 1.22 | 8.97 | 5.58 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 | 0.75 | 0.67 | 0.49 | 0.46 | 0.44 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.20 | 0.20 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.18 | 0.37 | 0.33 | 0.27 | 0.25 | 0.26 |
|
Equity Ratio
|
| | 0.13 | | 0.65 | 0.68 | 0.64 | 0.72 | 0.72 | 0.70 | 0.73 | 0.89 | 0.88 | 0.87 | 0.86 | 0.89 | 0.88 | 0.86 | 0.86 | 0.89 | 0.88 | 0.86 | 0.86 | 0.88 | 0.86 | 0.83 | 0.82 | 0.86 | 0.85 | 0.73 | 0.71 | 0.76 | 0.75 | 0.74 | 0.73 | 0.72 | 0.72 | 0.72 | 0.70 | 0.71 | 0.70 | 0.69 | 0.67 | 0.69 | 0.68 | 0.67 | 0.64 | 0.61 | 0.61 | 0.62 | 0.59 | 0.63 | 0.62 | 0.63 | 0.60 | 0.49 | 0.50 | 0.55 | 0.54 | 0.58 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | -723.17 | 0.01M | -0.01M | -567.71 | -12.96 | 11.44 | 0.59 | -1.48 | -3.64 | 4.71 | -5.55 | -4.04 | -5.68 | 9.75 | -6.84 | -5.82 | -9.97 | -0.02 | -13.64 | -8.16 | -12.77 | -6.53 | -44.54 | -13.84 | -34.35 | 3.62 | -20.07 | -7.33 | -9.90 | 6.15 | -2.29 | 2.80 | 1.22 | 8.97 | 5.58 |
|
Enterprise Value
|
-36.39M | -40.12M | -59.62M | -31.17M | -169.63M | -201.85M | -205.72M | -185.47M | -165.85M | -154.12M | -156.70M | -528.71M | -444.19M | -430.37M | -444.33M | -500.24M | -545.38M | -549.99M | -571.63M | -536.53M | -590.94M | -578.69M | -628.24M | -530.34M | -582.80M | -477.47M | -573.20M | -561.08M | -505.18M | -994.25M | -1067.15M | -1084.59M | -1066.37M | -1005.20M | -1124.24M | -1011.22M | -1055.40M | -1034.20M | -1133.50M | -1150.21M | -1146.23M | -1088.33M | -1119.43M | -841.78M | -820.13M | -807.95M | -976.17M | -705.19M | -714.73M | -687.82M | -798.68M | -712.95M | -777.62M | -782.29M | -1003.57M | -1338.33M | -1168.96M | -920.44M | -1149.44M | -1011.90M |
|
Return on Sales
|
0.13% | 0.66% | -0.02% | 0.09% | 0.07% | 0.06% | 0.10% | 0.01% | 0.08% | -0.04% | 0.22% | -0.10% | 0.04% | -0.02% | 0.17% | -0.04% | 0.04% | -0.03% | 0.09% | -0.02% | 0.01% | 0.00% | 0.11% | -0.08% | 0.03% | -0.01% | 0.13% | -0.04% | -0.30% | -0.22% | 0.24% | 0.04% | 0.00% | -0.05% | 0.11% | -0.10% | -0.11% | -0.18% | 0.16% | -0.12% | -0.05% | -0.22% | 0.00% | -0.31% | -0.20% | -0.29% | -0.13% | -0.35% | -0.04% | -0.22% | 0.05% | -0.13% | 0.04% | -0.02% | 0.06% | 0.03% | -0.13% | 0.16% | 0.15% | 0.09% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.15% | 0.10% | 0.10% | 0.05% | 0.13% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.01% | 0.00% | -0.02% | -0.01% | 0.01% | 0.01% | 0.02% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | -0.03% | -0.05% | -0.07% | -0.08% | -0.09% | -0.11% | -0.11% | -0.11% | -0.11% | -0.09% | -0.06% | -0.06% | -0.04% | -0.04% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.10% | 0.08% | 0.08% | 0.05% | 0.11% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | -0.08% | -0.04% | -0.01% | 0.01% | 0.03% | 0.00% | 0.00% | -0.02% | -0.03% | -0.02% | -0.02% | -0.01% | -0.02% | -0.04% | -0.06% | -0.08% | -0.09% | -0.11% | -0.13% | -0.13% | -0.13% | -0.10% | -0.07% | -0.06% | -0.01% | -0.01% | -0.03% | 0.00% | 0.02% | 0.04% | 0.06% |
|
Return on Assets
|
| | | | | 0.04% | 0.07% | 0.05% | 0.06% | 0.04% | 0.08% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | -0.03% | -0.04% | -0.01% | -0.01% | 0.02% | 0.03% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.03% | -0.04% | -0.06% | -0.07% | -0.08% | -0.09% | -0.08% | -0.08% | -0.06% | -0.04% | -0.03% | -0.01% | 0.00% | 0.01% | -0.01% | 0.01% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | 0.06% | 0.10% | 0.08% | 0.08% | 0.05% | 0.11% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | -0.03% | -0.05% | -0.02% | -0.01% | 0.02% | 0.04% | 0.01% | 0.00% | -0.01% | -0.03% | -0.02% | -0.02% | -0.01% | -0.02% | -0.04% | -0.06% | -0.09% | -0.10% | -0.12% | -0.15% | -0.14% | -0.13% | -0.09% | -0.06% | -0.04% | -0.01% | 0.00% | 0.02% | -0.01% | 0.03% | 0.05% | 0.06% |