Guidewire Software Growth Metrics (2011-2025) | GWRE

Growth Metrics Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 124.63%17.90%8.37%7.54%158.85%148.12%145.25%147.72%5.59%4.57%5.07%5.64%7.54%10.05%11.35%14.53%14.80%15.48%16.87%17.76%27.31%34.85%82.67%83.65%71.18%57.23%12.34%9.36%11.69%10.07%7.29%9.13%6.36%5.14%1.86%-1.82%-6.87%-6.51%-4.12%-2.37%-10.55%-8.23%-11.16%-10.54%-1.48%0.48%6.44%9.78%35.27%26.29%21.96%22.23%1.64%
Assets Growth (3y) 81.55%45.17%40.82%41.18%43.24%41.87%42.10%44.18%9.24%9.94%10.99%12.53%16.27%19.67%33.46%35.30%35.75%34.78%33.85%33.24%34.52%32.64%30.09%29.90%26.69%22.08%7.08%5.43%3.43%2.66%1.57%1.51%-3.95%-3.38%-4.62%-4.99%-6.37%-4.83%-3.21%-1.39%6.03%5.21%4.87%6.28%10.64%
Assets Growth (5y) 48.58%31.20%29.44%30.57%33.85%34.77%43.69%45.33%23.22%23.02%22.92%23.40%24.61%24.29%23.43%24.21%24.34%23.16%21.25%20.44%19.25%18.06%16.55%16.01%11.12%9.32%0.90%0.46%-0.50%-0.05%-0.18%0.54%3.38%2.74%2.41%2.85%2.45%
Assets (QoQ) 12.75%2.96%-5.81%7.82%3.63%2.18%126.73%3.35%2.43%3.21%-3.36%2.36%2.92%3.77%-1.63%4.75%4.14%6.73%-1.40%5.37%5.39%7.54%6.60%11.61%42.75%8.13%-0.64%2.52%2.00%5.26%1.48%1.03%-0.57%7.06%-1.09%-0.14%-3.67%3.19%-6.18%0.24%-1.20%5.08%-14.05%2.85%-4.36%5.81%-5.34%4.89%1.32%9.13%16.64%-2.08%-2.15%9.37%-3.00%
Capital Expenditures Growth (1y) 56.15%538.87%881.63%105.10%7.78%-38.10%-74.93%31.45%-9.71%-38.90%3.57%74.69%30.97%-7.48%141.47%-64.57%-3.44%52.49%-17.97%-83.20%-55.01%41.86%-23.24%1,802.80%-85.46%76.91%55.08%196.25%19,611.11%245.03%226.83%-79.79%-56.53%-85.09%-73.18%80.23%-10.59%173.58%46.57%9.23%-68.14%-53.32%-2.27%-24.51%25.58%-11.37%-0.14%-2.27%22.18%0.26%14.65%23.54%13.20%36.77%20.20%
Capital Expenditures Growth (3y) 14.97%34.18%36.60%67.62%8.42%-29.53%-14.41%-6.65%4.52%-4.83%27.06%-52.97%-17.14%26.02%14.99%4.24%-60.18%56.42%-0.79%111.59%134.48%105.35%57.28%125.01%131.82%-3.10%10.77%2.57%324.71%12.05%8.71%-26.45%-50.15%-42.48%-27.31%14.12%-29.01%4.22%12.67%-6.94%-21.22%-25.42%3.82%-3.04%20.21%6.72%11.23%
Capital Expenditures Growth (5y) 13.96%27.80%38.24%-22.46%-11.15%-5.42%-16.96%21.07%-40.48%16.69%19.55%42.44%74.77%64.96%50.44%-7.47%40.17%14.50%-3.07%28.10%38.03%28.70%8.86%86.27%28.83%3.05%14.25%-2.31%98.29%-10.26%4.62%-21.74%-28.26%-29.91%-15.15%12.40%-13.13%9.19%14.54%
Capital Expenditures (QoQ) -23.46%-10.58%4.08%119.22%213.15%37.39%-78.25%15.20%79.83%-44.35%14.01%-20.87%21.69%-5.66%92.31%-40.67%-14.04%146.20%-71.78%61.69%35.76%32.44%-94.22%332.87%328.11%-28.34%43.29%-96.69%5,108.89%-37.18%173.72%120.07%-8.82%-40.49%-83.08%373.42%-68.74%7.05%13.75%134.84%-4.34%-42.65%-15.23%-31.49%40.15%20.07%-34.51%13.96%-1.09%35.29%-35.92%42.48%-18.84%54.71%-30.95%30.55%-1.94%35.97%
Cash & Equivalents Growth (1y) 366.10%403.10%245.02%495.01%-40.19%-55.15%-61.23%135.69%114.49%76.00%85.67%-72.20%-42.46%-1.50%43.39%58.61%73.23%30.37%5.28%-32.00%3.89%-11.94%17.71%94.87%-8.91%164.26%66.10%53.22%75.45%-22.52%-41.87%-54.23%-39.34%-20.35%44.42%64.07%51.69%-3.19%4.89%-18.45%-22.33%14.91%57.52%9.83%6.81%-18.43%-33.73%14.54%27.32%34.88%36.38%173.23%99.29%41.91%27.36%-40.25%
Cash & Equivalents Growth (3y) 81.51%58.36%35.43%57.38%-9.62%-8.05%1.07%1.29%28.82%31.23%41.00%-33.07%1.17%4.18%21.12%28.10%17.91%44.76%27.21%26.63%18.41%21.71%4.36%10.97%-1.03%17.71%11.72%4.78%17.31%-15.78%-4.15%-15.08%-10.60%-3.95%33.63%13.69%7.96%-3.19%3.07%0.85%1.84%8.13%12.50%50.91%39.42%16.01%4.80%23.19%
Cash & Equivalents Growth (5y) 42.91%38.52%30.26%33.27%5.85%-2.25%5.05%6.61%15.14%39.37%40.53%-2.19%10.60%18.28%11.40%8.07%11.77%13.36%11.56%8.80%8.84%6.81%11.48%12.83%2.69%12.65%18.16%0.60%6.01%-10.95%-1.67%-5.09%-0.57%-0.51%16.61%35.68%26.13%11.67%13.72%10.86%
Cash & Equivalents (QoQ) 10.24%48.61%-47.72%444.20%18.99%1.92%-9.84%-45.29%-10.78%-11.89%448.03%-50.22%-26.79%-7.05%-17.95%3.06%25.33%35.31%-9.24%12.55%-5.68%9.27%-41.38%71.95%-20.06%46.07%-2.96%-19.62%131.92%-8.18%-10.48%-7.96%2.42%-31.11%-29.52%21.99%34.49%24.90%-19.93%12.78%-14.16%35.32%-37.75%7.41%27.00%85.49%-56.60%4.46%-3.01%50.71%-24.99%16.11%2.75%52.39%50.29%-15.31%-26.83%36.76%-29.50%
Cash from Investing Activities Growth (1y) 125.94%-538.87%-554.08%-19,698.24%-1,147.47%-817.31%-316.72%-130.95%-472.30%-91.92%6.86%101.65%117.23%131.19%23.75%-486.81%-410.16%-299.27%-741.30%441.11%-75.43%56.83%129.80%-297.31%-371.04%-760.90%-177.73%54.02%94.52%-54.19%-211.06%142.12%509.45%82.14%7.13%205.23%-62.41%180.48%115.13%-61.30%211.59%525.78%-773.47%-75.62%-37.10%-95.51%48.93%-519.76%-88.32%-182.32%-179.21%-125.89%-881.00%-700.73%-78.82%
Cash from Investing Activities Growth (3y) -149.61%-382.71%-193.91%112.05%117.77%95.66%-43.57%47.20%-45.15%-6.05%-81.46%30.40%2.13%35.51%57.56%-203.78%-202.32%-111.08%-24.91%-45.73%23.22%-78.94%10.35%-27.43%45.12%-33.35%-61.92%37.35%27.74%30.48%34.57%35.68%89.42%42.60%1.81%-33.96%-9.68%30.57%19.56%-33.81%-38.83%-30.67%-126.39%-62.76%-37.04%-31.92%-36.62%
Cash from Investing Activities Growth (5y) -52.73%-133.82%-176.92%151.90%-125.41%-36.41%56.61%0.18%-90.78%-34.69%-6.71%27.72%24.72%-28.92%-35.82%38.21%41.87%-32.21%-41.29%43.00%21.94%23.07%16.01%-14.70%26.48%69.38%-33.80%15.50%16.71%15.58%-8.50%12.63%18.66%49.38%-6.18%-36.45%-21.72%-8.29%-21.05%
Cash from Investing Activities (QoQ) 88.20%10.58%-4.08%336.27%-390.54%8.45%-3,050.42%87.50%-154.44%58.41%-1,645.98%69.02%14.68%79.82%130.89%223.84%54.46%-149.34%-56.72%-159.67%0.77%-108.33%163.54%-233.55%75.58%243.82%-520.73%-218.82%55.37%87.01%-148.89%62.03%-1,156.37%73.80%133.70%269.11%-154.82%-36.19%210.77%-54.54%17.35%-74.39%183.29%265.96%135.69%-127.56%110.25%844.20%-83.19%-413.76%15.71%126.26%-218.51%-964.19%31.81%9.19%-21.50%-137.66%
Cash from Operations Growth (1y) 46.25%-3.22%39.90%30.85%-51.20%27.86%10.42%4.77%306.24%102.32%61.96%-52.66%30.86%-33.22%-96.29%294.38%-11.23%49.21%-18.55%12.23%-7.30%77.07%-142.04%12.07%-7.85%19.06%12.80%-70.04%29.96%-0.93%33.43%36.30%-82.56%4.17%13.40%-31.55%22.75%1.12%-581.49%-122.58%-304.60%-22.85%18.32%140.53%-323.58%107.24%17.56%5,576.31%109.88%11.86%13.56%24.17%573.54%26.35%-8.17%
Cash from Operations Growth (3y) 42.59%35.79%41.05%-13.42%37.41%19.99%12.54%25.06%67.74%26.33%3.98%27.96%2.50%20.83%-77.92%70.54%-8.81%46.52%-35.76%-27.77%3.54%27.82%-12.00%-22.94%-40.67%7.10%20.49%-34.62%-34.72%1.43%-57.79%-30.27%-34.59%-6.68%-68.93%-60.28%-132.93%17.36%-66.18%73.20%-5.05%21.38%16.51%212.67%68.90%43.08%8.31%
Cash from Operations Growth (5y) 27.49%20.06%13.77%23.49%16.38%35.48%-13.93%19.73%32.16%33.56%-13.32%-6.79%5.22%15.78%-26.73%15.16%-29.69%26.55%-7.60%-18.87%-24.98%17.08%-52.66%-15.67%-20.35%-0.85%-22.85%-51.96%-34.56%10.78%-21.48%37.12%-28.78%13.50%-27.99%34.59%47.90%17.97%-33.82%
Cash from Operations (QoQ) 181.68%-237.17%154.71%-30.81%86.40%-185.19%219.10%-74.20%388.41%-159.68%239.29%0.06%143.25%-111.22%273.31%176.62%24.12%-132.99%448.21%-37.73%108.63%-126.21%429.66%-48.57%298.49%-135.83%252.63%-57.71%414.87%-126.24%152.44%83.45%292.48%-117.63%207.37%-76.53%2,244.32%-114.66%184.86%-57.90%1,831.10%-198.79%97.19%-281.40%828.15%-204.60%101.40%-4,085.82%456.26%-141.61%196.07%-93.06%3,934.50%-132.15%238.02%-62.38%656.82%-127.53%
EBITDA Margin Growth (1y) -649.00-199.002,553.00-849.00130.00-1489.001,432.00-1966.00-230.00657.00-766.001,442.00-164.00-802.00-369.00-633.00381.00200.00-203.00-855.00-44.00233.00395.00-858.00-958.00-1679.00-56.002,940.00-128.001,063.00-988.00-1705.00-664.00-554.00805.00-295.00-464.00-1333.00-1823.00-2079.00-425.00-305.00-1313.00122.00930.00374.001,543.002,189.00483.002,093.00128.001,449.00920.00846.00476.00735.00
EBITDA Margin Growth (3y) -749.00-1030.003,219.00-1373.00-264.00-1634.00297.00-1157.00-13.0055.00-1338.00-46.00173.00-369.00-177.00-2346.00-621.00-1247.00136.001,227.00-1130.00-384.00-649.00378.00-1749.00-1171.00-239.00941.00-1255.00-825.00-2006.00-4078.00-1553.00-2192.00-2331.00-2251.0041.00-1264.00-1594.00232.00988.002,162.00357.003,760.002,333.003,313.002,147.004,373.00
EBITDA Margin Growth (5y) -532.00-1633.002,647.00-2861.0073.00-1201.00490.00-2870.00-1015.00-1392.00-999.002,036.00-912.00-986.00-1221.00-1110.00-1412.00-738.00-46.00-772.00-2258.00-2271.00-1666.00-1996.00-2638.00-2809.00-3375.00-1016.00-750.00-756.00-1776.00-1767.00-140.00274.00-660.001,387.001,444.001,675.00-990.002,417.00
EBITDA Margin (QoQ) -237.00-2032.001,901.00-280.00212.00719.00-1501.00699.00-1406.003,640.00-4899.002,435.00-519.002,217.00-2691.00829.00-1157.002,650.00-2955.001,843.00-1339.002,247.00-3607.002,654.00-1061.002,410.00-4860.002,554.00-1783.004,033.00-1864.00-514.00-592.001,982.00-2581.00527.00-483.003,342.00-3681.00358.00-1352.002,852.00-3936.002,012.00-1232.001,844.00-2501.002,820.00-1788.003,012.00-1855.001,114.00-179.001,048.00-533.00585.00-253.00678.00-275.00
EBIT Growth (1y) -1.60%3.88%311.26%-100.76%-5.15%-190.09%174.28%-20,266.13%-11.81%103.37%-9.15%71.19%-25.57%-4,657.82%-11.07%-146.37%130.94%13.78%-0.09%-104.20%6.53%24.89%54.62%-68.75%-148.43%-565.29%32.52%108.05%-59.31%45.38%-56.17%-1,089.02%-184.79%-62.36%110.33%-28.49%-50.14%-82.91%-100.19%-106.86%-45.76%-33.27%-38,244.05%-14.04%41.16%7.35%118.92%54.69%46.55%71.12%69.22%86.03%194.46%126.76%186.96%491.48%
EBIT Growth (3y) -6.28%-68.41%93.67%-34.76%-14.61%-50.13%30.37%-424.83%14.87%-9.82%-6.89%-13.17%22.34%-215.87%11.17%-104.00%-47.23%-62.72%26.98%31.57%-41.31%-39.75%-3.52%-10.36%-61.31%-80.70%6.90%-0.77%-89.56%-17.50%-26.03%-204.69%-84.03%-58.18%-52.23%-44.72%-8.79%-31.20%-48.39%-2.25%22.89%29.09%399.71%58.36%31.95%27.48%42.91%31.00%
EBIT Growth (5y) 7.19%-26.50%46.19%-33.56%8.90%-23.70%27.91%-246.31%-22.71%-45.93%10.59%17.05%-27.83%-155.68%-4.41%-46.56%-49.25%-30.75%13.54%-28.66%-40.70%-51.97%-14.91%-29.00%-46.76%-70.44%-23.62%-19.27%-42.34%-14.90%-33.84%-73.19%-14.41%-1.15%-13.32%28.12%21.52%16.81%-7.77%20.92%
EBIT Margin Growth (1y) -314.00-199.002,553.00-1562.00-268.00-1489.001,432.00-1888.00-167.00657.00-766.001,442.00-164.00-802.00-369.00-633.00381.00200.00-203.00-855.00-44.00233.00395.00-858.00-958.00-1679.00-56.002,940.00-128.001,063.00-988.00-1705.00-664.00-554.00805.00-295.00-464.00-1333.00-1823.00-2079.00-425.00-305.00-1313.00122.00930.00374.001,543.002,189.00483.002,093.00128.001,449.00920.00846.00476.00735.00
EBIT Margin Growth (3y) -749.00-1030.003,219.00-2009.00-599.00-1634.00297.00-1080.0050.0055.00-1338.00-46.00173.00-369.00-177.00-2346.00-621.00-1247.00136.001,227.00-1130.00-384.00-649.00378.00-1749.00-1171.00-239.00941.00-1255.00-825.00-2006.00-4078.00-1553.00-2192.00-2331.00-2251.0041.00-1264.00-1594.00232.00988.002,162.00357.003,760.002,333.003,313.002,147.004,373.00
EBIT Margin Growth (5y) -532.00-1633.002,647.00-3497.00-263.00-1201.00490.00-2792.00-952.00-1392.00-999.002,036.00-912.00-986.00-1221.00-1110.00-1412.00-738.00-46.00-772.00-2258.00-2271.00-1666.00-1996.00-2638.00-2809.00-3375.00-1016.00-750.00-756.00-1776.00-1767.00-140.00274.00-660.001,387.001,444.001,675.00-990.002,417.00
EBIT Margin (QoQ) -237.00-2032.002,536.00-580.00-123.00719.00-1579.00714.00-1343.003,640.00-4899.002,435.00-519.002,217.00-2691.00829.00-1157.002,650.00-2955.001,843.00-1339.002,247.00-3607.002,654.00-1061.002,410.00-4860.002,554.00-1783.004,033.00-1864.00-514.00-592.001,982.00-2581.00527.00-483.003,342.00-3681.00358.00-1352.002,852.00-3936.002,012.00-1232.001,844.00-2501.002,820.00-1788.003,012.00-1855.001,114.00-179.001,048.00-533.00585.00-253.00678.00-275.00
EBIT (QoQ) -14.38%-207.68%262.02%-34.12%-9.61%118.98%-100.58%8,295.16%-185.85%766.71%-143.42%135.49%-96.72%17,873.47%-113.77%191.67%-300.90%450.69%-138.15%185.93%-175.01%506.35%-177.96%144.83%-152.88%936.53%-185.09%87.13%-626.40%266.63%-94.83%-354.56%-149.04%233.71%-216.67%26.70%-41.99%273.21%-171.27%14.35%-72.98%99.82%-77,729.76%39.65%-58.16%48.39%-131.47%68.86%-149.04%110.54%-654.24%63.26%-34.54%161.78%-145.76%348.37%-61.89%562.42%-37.57%
EBT Growth (1y) -7.24%-10.08%312.33%-97.85%2.45%-187.87%179.91%-7,410.06%-8.92%115.07%-8.07%70.79%-37.74%-984.34%-12.99%-123.05%145.13%53.87%4.06%-119.14%38.55%-6.23%60.46%-76.12%-74.62%-843.73%26.61%111.60%-174.91%53.18%-51.97%-700.31%-719.82%-180.71%108.26%-42.63%-45.72%-22.86%-111.75%-121.32%-125.47%-63.78%-529.31%-25.03%84.10%23.21%143.12%54.82%184.82%74.94%19.85%107.17%-717.85%445.33%117.04%784.87%
EBT Growth (3y) -4.70%-50.80%95.43%-34.98%-16.56%-46.91%30.82%-267.50%11.60%14.97%-5.93%-12.61%28.35%-85.02%13.26%-104.95%-4.83%-66.61%28.34%34.77%-31.30%-67.43%-0.81%-7.05%-52.67%-131.47%8.19%0.22%-122.06%-17.31%-28.41%-175.67%-199.76%-78.09%-52.41%-58.03%19.46%-15.61%-31.68%-7.73%32.08%31.94%73.82%26.84%5.90%38.64%46.15%31.75%
EBT Growth (5y) 5.72%-19.98%47.35%-33.53%14.56%-20.81%30.18%-184.33%-13.34%-43.86%11.08%18.04%-19.16%-84.10%-2.45%-43.08%-48.79%-43.47%16.16%-30.84%-38.77%-74.51%-17.49%-31.10%-48.08%-90.30%-24.04%-22.42%-39.10%-15.22%-20.43%-66.26%41.30%-1.69%-4.46%16.30%-22.32%27.26%-3.67%22.81%
EBT Margin Growth (1y) -374.00-382.002,508.00-1473.00-202.00-1555.001,470.00-1884.00-154.00741.00-742.001,404.00-239.00-783.00-416.00-526.00381.00421.00-133.00-896.00160.0042.00490.00-945.00-712.00-1710.00-156.003,019.00-273.001,152.00-915.00-1578.00-792.00-1368.00886.00-440.00-366.00-563.00-2281.00-2299.00-1252.00-982.00-1241.00-257.002,170.00998.002,078.002,513.00642.002,124.0064.001,966.00-1775.002,244.00502.00631.00
EBT Margin Growth (3y) -730.00-1196.003,235.00-1952.00-596.00-1598.00312.00-1005.00-13.00379.00-1292.00-17.00301.00-320.00-59.00-2366.00-172.00-1247.00200.001,178.00-826.00-517.00-581.00496.00-1778.00-1926.00-185.001,001.00-1432.00-779.00-2309.00-4317.00-2410.00-2912.00-2636.00-2996.00553.00-546.00-1444.00-43.001,561.002,141.00901.004,222.001,037.005,367.002,643.005,110.00
EBT Margin Growth (5y) -589.00-1558.002,686.00-3374.00-55.00-1135.00668.00-2846.00-566.00-1290.00-958.002,057.00-685.00-878.00-1130.00-926.00-1238.00-1463.00172.00-839.00-1984.00-2447.00-1975.00-2243.00-3396.00-3471.00-3707.00-1555.00-513.00-762.00-1472.00-2061.00403.00210.00-494.001,484.00-580.003,822.00-878.002,554.00
EBT Margin (QoQ) -23.00-2243.002,463.00-572.00-31.00647.00-1517.00699.00-1384.003,673.00-4871.002,428.00-489.002,189.00-2724.00785.00-1033.002,556.00-2834.001,691.00-992.002,002.00-3597.002,746.00-1110.002,450.00-5031.002,979.00-2108.004,004.00-1856.00-314.00-682.001,937.00-2520.00472.00-1258.004,192.00-3846.00546.00-1455.002,473.00-3864.001,594.00-1185.002,214.00-2880.004,021.00-2357.003,294.00-2444.002,150.00-875.001,233.00-542.00-1592.003,145.00-509.00-413.00
EBT (QoQ) 3.19%-186.44%259.84%-34.94%0.04%104.11%-98.38%2,998.22%-185.81%750.14%-142.29%138.60%-85.80%3,866.62%-113.44%182.27%-301.65%490.30%-134.45%190.41%-137.95%980.38%-172.55%157.16%-129.10%1,429.82%-179.63%108.24%-1,182.02%278.41%-92.70%-153.18%-576.21%283.04%-191.21%27.38%-131.54%235.80%-162.46%25.81%-95.21%87.01%-1,076.41%24.41%-41.80%50.09%-133.73%90.39%-584.87%128.02%-344.93%118.04%-302.37%234.00%-85.34%-1,653.88%213.11%-15.79%-40.22%
Enterprise Value Growth (1y) -366.10%-403.10%-245.02%-495.01%2.23%23.65%23.83%-185.06%-167.83%-179.24%-183.56%5.39%-22.78%-27.80%-28.65%-7.26%-8.35%-5.22%-9.90%1.15%1.38%17.49%8.76%-5.80%13.32%-108.23%-86.17%-93.30%-111.09%-1.10%-5.35%6.76%1.03%-2.88%-0.82%-13.75%-8.61%-5.23%1.24%26.82%28.45%25.76%12.80%16.23%12.85%14.87%18.18%-1.10%-8.80%-13.74%-25.65%-87.72%-50.32%-17.66%-14.54%24.39%
Enterprise Value Growth (3y) -130.24%-120.54%-95.33%-152.24%-47.59%-39.67%-40.59%-42.49%-52.74%-55.43%-58.86%-0.10%-9.48%-3.52%-8.86%-3.90%2.52%-21.82%-23.13%-26.44%-21.75%-20.21%-21.41%-24.00%-21.89%-29.39%-25.52%-27.03%-31.40%-3.06%-1.61%8.10%8.38%7.02%4.60%11.32%12.18%12.71%11.01%14.74%12.13%10.42%3.58%-16.71%-12.54%-4.44%-5.60%-12.79%
Enterprise Value Growth (5y) -74.62%-70.54%-60.15%-76.26%-28.00%-18.79%-22.75%-24.78%-24.95%-45.19%-46.77%-15.45%-19.14%-18.49%-20.40%-15.12%-14.12%-13.46%-14.67%-16.48%-14.17%-13.47%-12.25%-9.68%-7.07%-11.09%-11.24%-4.68%-7.19%7.10%5.63%8.05%6.12%4.89%2.25%-5.77%-2.06%2.30%-0.28%2.53%
Enterprise Value (QoQ) -10.24%-48.61%47.72%-444.20%-18.99%-1.92%9.84%10.58%7.07%-1.67%-237.40%15.99%3.11%-3.24%-12.58%-9.03%-0.84%-3.93%6.14%-10.14%2.07%-8.56%15.58%-9.89%18.07%-20.05%2.11%9.96%-96.81%-7.33%-1.63%1.68%5.74%-11.84%10.05%-4.37%2.01%-9.60%-1.47%0.35%5.05%-2.86%24.80%2.57%1.49%-20.82%27.76%-1.35%3.77%-16.12%10.73%-9.07%-0.60%-28.29%-33.36%12.66%21.26%-24.88%11.97%
EPS (Basic) Growth (1y) -41.67%-91.78%342.80%-90.00%42.86%-183.33%88.23%-1,200.00%-50.00%40.00%-20.83%63.64%20.00%-33.33%-43.52%50.00%-83.33%75.00%31.68%-450.00%400.00%-100.00%43.77%63.64%-1,440.00%-1,900.00%135.40%300.00%100.00%72.50%-62.98%-325.00%-1,949,120.26%-236.36%67.86%-33.33%58.33%-18.92%-102.13%-158.33%-390.00%-56.82%-3,600.00%-33.87%77.55%18.84%140.54%60.24%209.09%87.50%40.00%133.33%-475.00%885.71%195.04%236.36%
EPS (Basic) Growth (3y) -25.31%-26.85%77.77%-33.89%-5.01%-38.67%-5.58%-58.74%-53.58%41.52%-16.18%0.00%0.00%12.64%2.26%0.00%-136.13%-115.44%64.56%81.71%-26.02%-122.40%7.80%-17.84%-89.45%-164.48%13.52%-81.71%46.96%-3.23%-26.27%-113.63%-3,314.14%-84.42%-49.20%-66.44%22.90%-14.81%-31.66%-11.20%47.36%45.81%184.39%29.61%2.80%40.90%54.31%34.73%
EPS (Basic) Growth (5y) -39.16%-15.03%36.22%-25.39%-6.51%-18.47%9.77%-43.10%-54.14%-51.57%14.79%22.22%-14.87%-29.67%-1.40%-35.10%-43.10%-56.04%22.60%-64.38%-64.38%-113.15%-15.38%-41.32%-63.82%-103.03%-25.81%-83.40%30.33%-6.96%-27.64%-43.69%527.75%8.64%-5.59%21.16%-13.40%28.37%5.68%28.78%
EPS (Basic) (QoQ) 508.33%-111.38%220.41%-30.00%-14.29%236.07%-95.04%900.00%-150.00%859.08%-128.98%145.45%-160.00%1,101.64%-113.31%250.00%-166.67%524.29%-111.78%150.00%-200.00%2,334.87%-149.22%145.45%-140.00%1,706.54%-112.45%-1,575.00%40.30%289.09%-89.42%-100.02%-893,292.62%354.55%-164.29%-33.33%-54.17%227.03%-151.06%58.33%-340.00%97.73%-6,100.00%20.97%-40.82%46.38%-124.32%86.75%-409.09%126.79%-320.00%136.36%-158.33%400.00%-47.62%-509.09%222.22%12.65%-40.28%
EPS (Weighted Average and Diluted) Growth (1y) -45.45%-92.42%355.38%-88.89%50.00%-200.00%106.80%-1,200.00%-44.44%40.00%-17.68%63.64%20.00%-33.33%-42.47%50.00%-83.33%75.00%32.69%-450.00%400.00%-100.00%44.63%63.64%-1,440.00%-1,900.00%139.65%300.00%100.00%72.50%-62.98%-325.00%-1,974,854.55%-236.36%67.86%-33.33%58.33%-18.92%-102.13%-158.33%-390.00%-56.82%-3,600.00%-33.87%77.55%18.84%140.54%60.24%209.09%87.50%40.00%133.33%-475.00%871.43%187.95%227.27%
EPS (Weighted Average and Diluted) Growth (3y) -23.11%-26.94%85.16%-34.71%0.00%-40.95%-0.69%-58.74%-51.93%41.52%-14.35%0.00%0.00%12.64%3.36%0.00%-136.13%-115.44%66.30%81.71%-26.02%-122.40%8.67%-17.84%-89.45%-164.48%14.19%-81.71%46.96%-3.23%-26.27%-113.63%-3,329.10%-84.42%-49.20%-66.44%22.90%-14.81%-31.66%-11.20%47.36%45.81%184.39%29.61%2.80%40.65%53.75%34.51%
EPS (Weighted Average and Diluted) Growth (5y) -38.10%-15.04%39.69%-26.37%-3.58%-19.14%13.45%-43.10%-56.69%-51.57%16.85%22.22%-14.87%-29.67%-0.41%-35.10%-43.10%-56.04%23.37%-64.38%-64.38%-113.15%-15.39%-41.32%-63.82%-103.03%-25.97%-83.40%30.33%-6.96%-27.64%-43.69%529.39%8.64%-5.59%21.16%-13.40%28.17%5.17%28.47%
EPS (Weighted Average and Diluted) (QoQ) 500.00%-109.96%236.88%-33.33%-16.67%235.83%-94.04%800.00%-155.56%794.50%-131.68%145.45%-160.00%1,052.89%-113.99%250.00%-166.67%511.16%-112.16%150.00%-200.00%2,282.17%-150.41%145.45%-140.00%1,678.09%-112.67%-1,575.00%40.30%289.09%-89.42%-100.02%-905,087.50%354.55%-164.29%-33.33%-54.17%227.03%-151.06%58.33%-340.00%97.73%-6,100.00%20.97%-40.82%46.38%-124.32%86.75%-409.09%126.79%-320.00%136.36%-158.33%400.00%-47.62%-509.09%220.00%11.98%-40.47%
FCF Margin Growth (1y) 187.00-1454.001,933.00-56.00-1046.00-12.00958.00-272.001,788.001,773.001,521.00-1462.00601.00-1546.00-838.002,823.00-697.00832.0056.0039.00-526.001,439.00-1373.00-862.00-311.00-669.001,333.00-2437.00-892.0044.00-93.00659.00-707.00128.00691.00-452.00108.00136.00-5602.00-881.00-614.00-1144.002,012.00252.00-1784.003,024.001,013.002,828.002,536.00237.001,123.0093.00913.00208.00352.00
FCF Margin Growth (3y) 929.00307.004,412.00-1790.001,344.00215.001,641.001,089.001,693.001,059.00739.001,400.00-622.00725.00-2155.002,000.00-1534.001,603.0015.00-3260.00-1729.00814.00-134.00-2640.00-1910.00-497.001,930.00-2230.00-1491.00308.00-5004.00-673.00-1213.00-879.00-2898.00-1080.00-2290.002,017.00-2576.002,199.00138.002,118.004,148.003,173.001,665.003,470.002,488.00
FCF Margin Growth (5y) 833.00-407.003,630.001,072.00120.002,486.00324.00266.00856.001,829.00698.00-1899.00-1825.00101.00-916.00222.00-3133.001,774.00613.00-3052.00-2327.001,078.00-5044.00-3972.00-2416.00-1504.00-1659.00-2858.00-3889.002,189.00-1978.002,407.00-461.002,382.00-763.001,841.001,159.002,463.00-1102.00
FCF Margin (QoQ) 2,348.00-9028.007,861.00-994.00707.00-5641.005,872.00-1984.001,741.00-4671.004,642.0076.001,725.00-4923.001,659.002,140.00-422.00-4215.005,320.00-1380.001,108.00-4991.005,303.00-1945.003,073.00-7803.005,814.00-1394.002,714.00-5802.002,044.00151.003,651.00-5939.002,797.00-1216.004,485.00-5376.001,654.00-655.004,513.00-11114.006,375.00-389.003,984.00-7958.004,615.00-2425.008,793.00-9970.006,430.00-2717.006,494.00-9084.005,400.00-1897.005,789.00-8940.00
Free Cash Flow Growth (1y) 45.12%-18.69%23.52%28.20%-58.42%42.66%25.13%3.24%406.48%116.07%56.95%-61.91%30.86%-33.93%-104.59%413.92%-11.67%49.08%-10.63%14.42%-4.34%78.46%-115.46%6.03%-5.59%17.24%8.91%-86.15%-57.81%-12.56%8.05%186.57%-137.08%20.82%34.13%-41.76%59.12%-2.85%-506.00%-159.82%-965.19%-20.88%17.77%80.68%-275.71%111.78%16.85%5,669.11%102.79%12.04%12.19%24.20%1,892.60%26.20%-8.94%
Free Cash Flow Growth (3y) 45.12%35.83%37.30%-20.41%40.20%26.75%12.96%26.43%80.23%28.63%0.86%30.84%3.41%20.68%-69.58%84.05%-7.26%46.11%-29.49%-44.82%-27.51%22.30%-21.75%-25.07%-29.02%7.39%17.98%-38.63%-27.32%0.87%-54.26%-44.20%-53.47%-2.44%-48.62%-27.39%-153.86%17.63%-60.62%86.01%46.05%23.36%15.64%148.59%59.87%44.14%7.35%
Free Cash Flow Growth (5y) 28.71%19.81%11.02%24.28%18.42%40.21%-9.47%19.65%39.52%34.81%-13.84%-19.94%-15.13%12.50%-32.50%19.86%-16.27%26.93%-5.63%-22.46%-15.53%16.51%-48.43%-16.51%-21.46%-0.98%-22.42%-15.17%-35.45%11.45%-20.21%60.77%-29.92%17.12%-19.10%36.01%61.79%18.14%-31.71%
Free Cash Flow (QoQ) 205.02%-243.63%151.88%-36.16%70.89%-235.11%186.97%-79.29%486.31%-170.90%219.94%1.58%150.12%-114.13%206.12%248.98%26.28%-143.75%366.57%-40.02%113.14%-132.46%375.72%-49.86%297.63%-139.19%235.68%-55.35%393.83%-130.45%120.62%36.04%923.48%-132.02%164.28%-117.60%3,434.86%-117.46%156.83%-112.35%8,025.08%-208.91%94.39%-119.99%688.67%-213.19%98.68%-4,178.60%431.82%-144.44%188.27%-97.86%13,240.85%-134.83%224.84%-65.65%744.92%-130.07%
Gross Margin Growth (1y) 114.00-186.00-120.00-632.00-584.00-1067.00648.00-1337.0015.00852.00-100.001,204.00523.00-14.00138.00212.00393.00491.00103.00-190.00-112.00-224.00-218.00-1262.00-684.00-1154.00-519.001,198.00-514.00395.00-217.00-622.00-92.00-170.00379.00-208.00-285.00-516.00170.00-521.0098.00-135.00-1552.00-427.00314.00517.001,048.001,719.00604.001,142.00332.00611.00277.00315.00106.00274.00
Gross Margin Growth (3y) -454.00-401.00427.00-765.00-46.00-230.00686.0079.00931.001,328.00141.001,226.00803.00252.0022.00-1239.00-404.00-888.00-635.00-253.00-1310.00-983.00-954.00-686.00-1290.00-930.00-357.00369.00-890.00-291.00333.00-1351.00-278.00-821.00-1002.00-1156.00127.00-133.00-333.00771.001,015.001,524.00-171.001,903.001,195.001,974.001,486.002,604.00
Gross Margin Growth (5y) 461.0075.00668.00-743.00235.0037.00570.00-1372.00134.00-51.00-597.001,163.00-395.00-507.00-713.00-663.00-1009.00-663.00-472.00-1083.00-1687.00-1669.00-405.00-1414.00-1476.00-1580.00-1738.00-579.00-478.0091.00-171.00-59.00639.00838.00378.001,175.001,008.001,324.00105.001,656.00
Gross Margin (QoQ) -142.00323.00-24.00-44.00-442.00389.00-536.005.00-925.002,104.00-2521.001,358.00-89.001,152.00-1217.00676.00-626.001,305.00-1143.00857.00-528.00917.00-1436.00934.00-640.00923.00-2479.001,512.00-1110.001,558.00-761.00-200.00-201.00946.00-1167.00330.00-280.001,496.00-1754.00253.00-511.002,181.00-2445.00872.00-743.00765.00-1320.001,613.00-540.001,296.00-649.00497.00-2.00486.00-371.00164.0036.00277.00-202.00
Gross Profit Growth (1y) 32.57%24.22%29.98%8.68%18.76%-2.31%58.41%-19.79%15.95%41.86%20.19%53.33%17.03%3.88%8.71%7.16%21.42%25.91%13.80%10.61%11.28%20.24%21.00%-9.60%23.93%-7.64%25.77%109.41%-4.16%24.25%-16.49%-22.80%1.13%-0.21%24.62%3.52%-1.89%-12.75%-3.34%-13.24%15.92%16.72%-18.58%5.49%20.82%17.87%33.43%55.63%15.34%43.78%13.90%41.05%25.80%28.46%24.34%32.28%
Gross Profit Growth (3y) 22.21%19.85%35.26%10.16%17.24%12.91%27.44%9.64%18.11%22.88%14.13%22.03%16.50%16.29%14.39%2.33%18.75%11.82%20.09%27.94%9.74%11.33%8.32%13.48%6.30%4.62%9.39%18.72%-1.66%2.65%0.20%-11.49%4.77%0.54%-0.65%-1.78%11.17%6.27%1.64%12.51%17.33%25.53%7.36%32.30%20.58%29.60%23.63%42.67%
Gross Profit Growth (5y) 21.00%17.62%25.08%9.64%16.84%16.86%23.30%5.68%17.84%15.56%17.74%28.03%13.44%12.53%9.47%11.61%10.17%11.63%12.50%10.85%5.57%3.74%8.89%5.59%6.44%3.12%0.59%8.90%5.90%8.28%1.79%2.62%9.89%11.48%8.31%15.77%14.80%17.26%8.26%21.59%
Gross Profit (QoQ) 2.58%20.94%2.30%4.46%-3.88%26.55%-14.46%14.15%-20.94%105.21%-56.69%65.00%-3.27%73.86%-44.74%25.94%-14.14%81.94%-45.53%42.70%-10.97%64.44%-47.06%43.57%-3.80%65.47%-60.44%96.80%-28.31%125.34%-34.14%-9.93%-7.05%51.44%-39.11%18.00%-8.29%89.12%-49.42%11.83%-18.44%109.54%-54.60%49.42%-17.88%46.16%-41.18%71.12%-19.88%65.47%-31.39%26.82%-0.13%31.08%-15.04%13.11%1.98%26.88%-9.62%
Interest Coverage Ratio Growth (1y) 98.21%-99.78%100.01%99.74%71.88%-58.84%-1,047.71%-173.62%-55.95%106.95%-23.18%-44.04%-75.40%-100.18%-99.35%-40.27%-28.17%-36,751.94%-226.57%-69.57%-168.92%155.51%54.93%47.02%71.17%69.73%88.60%138.21%112.30%45.92%343.73%
Interest Coverage Ratio Growth (3y) 80.12%-87.66%90.40%78.28%8.37%-26.02%-193.46%-76.82%-51.91%-50.16%-100.16%-50.75%-82.17%-28.10%-43.16%-8.01%0.22%604.19%44.84%32.82%27.96%50.00%28.57%
Interest Coverage Ratio Growth (5y) 55.39%-14.88%64.34%52.42%-21.53%-20.55%-105.05%-37.79%-22.13%5.48%16.24%21.92%17.23%-1.64%23.00%
Interest Coverage Ratio (QoQ) 817.02%-248.90%92.65%97.72%188.33%-94.88%-352.01%-146.74%229.26%-217.91%27.24%-40.63%271.53%-170.18%14.92%-71.25%99.82%-76,885.55%40.13%-56.47%48.90%-582.23%68.92%-148.15%110.55%-653.91%63.46%-35.02%162.11%-137.22%222.43%-56.54%636.74%-37.83%
Net Cash Flow Growth (1y) 1,076.49%-78.77%27.62%-160.60%-133.19%-339.19%1,851.49%-160.29%-453.64%-14.95%-107.04%103.01%153.31%596.76%23.10%280.01%-143.14%-64.75%-374.32%275.88%-234.93%308.13%92.25%-155.20%700.17%-146.20%-534.13%39.80%-96.52%-205.01%-67.10%226.90%721.23%160.99%3.82%-12.14%-160.69%44.89%-72.96%-74.86%252.90%177.78%-173.04%-22.47%-113.41%-52.22%70.78%573.64%213.06%39.65%375.94%-367.35%-1,869.62%-0.19%-174.66%
Net Cash Flow Growth (3y) -186.90%-37.22%3.73%-63.78%-0.69%139.04%1.77%31.96%-8.39%58.91%-31.17%34.45%8.33%109.13%34.36%-114.61%105.45%-38.64%-32.62%-48.11%39.25%-97.90%6.34%-25.01%54.90%-4.93%-116.81%38.75%-29.54%67.45%-40.61%31.62%96.78%64.54%-65.61%-44.47%-28.55%24.35%-11.33%9.50%30.68%22.84%61.36%-151.79%-67.31%-12.67%15.57%
Net Cash Flow Growth (5y) -47.46%0.43%-26.62%-7.45%-27.85%81.41%19.00%9.16%94.16%-30.57%-16.28%32.22%16.66%-58.71%-24.55%43.21%19.92%4.33%-30.25%6.85%-28.39%38.42%-6.45%-37.79%29.15%28.17%-117.01%16.33%-15.28%41.02%-17.27%28.21%2.93%29.47%41.45%-38.44%-35.04%21.80%-23.23%
Net Cash Flow (QoQ) 614.56%-244.44%592.90%-76.87%-87.11%-592.53%-312.72%87.34%7.08%3,706.55%-161.34%73.06%80.71%-120.83%126.26%376.55%79.77%-134.18%229.76%-154.10%246.87%-560.02%202.83%-148.21%278.97%-108.74%-631.99%624.13%-113.78%-19.98%30.50%130.32%-1,306.52%34.26%152.78%96.20%-10.40%-203.67%148.21%-235.51%313.92%-223.75%107.01%724.13%288.64%-221.64%101.99%-242.57%1,484.49%-174.38%145.88%-76.07%1,610.07%46.97%-144.46%-58.39%196.45%-209.93%
Net Income Growth (1y) -32.10%-89.29%700.34%-90.71%49.04%-184.79%204.91%-1,544.07%-39.43%28.35%-7.59%53.57%19.33%-56.14%-39.80%45.61%-77.04%86.47%35.35%-382.09%335.27%-350.25%47.70%41.70%-1,315.68%-1,614.62%147.22%237.72%100.00%72.54%-60.86%-336.82%-1,994,300.00%-261.89%68.43%-34.98%56.62%-18.13%-102.67%-154.26%-370.19%-56.93%-2,903.87%-35.19%77.41%20.67%139.38%60.95%205.42%87.98%37.14%133.76%-484.81%939.56%209.99%242.58%
Net Income Growth (3y) -15.05%-27.34%166.44%-37.91%2.51%-43.40%19.26%-78.07%-45.04%46.71%-9.03%-6.78%6.05%1.67%6.37%-15.19%-141.88%-118.57%70.34%80.40%-26.02%-176.75%12.64%-23.89%-91.46%-157.31%17.68%-63.89%43.63%-5.48%-26.36%-116.35%-3,339.25%-88.60%-49.61%-66.78%22.76%-13.71%-31.93%-10.31%46.12%46.91%163.15%29.63%2.87%40.96%54.31%34.84%
Net Income Growth (5y) -30.01%-15.03%73.63%-29.44%1.49%-20.85%27.66%-65.05%-60.89%-63.49%22.42%24.38%-14.87%-34.95%3.09%-37.89%-47.65%-59.66%26.65%-65.38%-62.92%-146.28%-15.60%-45.52%-65.02%-99.47%-27.01%-72.18%28.25%-7.88%-26.96%-44.46%526.98%8.55%-6.14%21.17%-13.33%28.36%6.04%28.86%
Net Income (QoQ) 440.84%-103.97%511.99%-23.30%-14.68%122.67%-93.63%1,130.65%-148.54%900.75%-130.19%151.62%-157.41%1,132.78%-115.17%232.67%-175.13%498.16%-113.71%156.01%-144.25%4,084.41%-148.82%150.57%-145.77%1,407.04%-119.27%-954.60%35.44%288.45%-89.27%-100.02%-856,200.00%368.66%-164.95%-33.49%-55.38%225.04%-152.05%57.10%-323.09%97.18%-4,863.79%20.66%-41.21%45.98%-123.39%86.74%-395.90%126.82%-321.53%135.78%-156.55%405.93%-45.47%-507.89%223.38%12.96%-39.74%
Net Income towards Common Stockholders Growth (1y) -32.10%-89.29%700.34%-90.71%49.04%-184.79%204.91%-1,544.07%-39.43%28.35%-7.59%53.57%19.33%-56.14%-39.80%45.61%-77.04%86.47%35.35%-382.09%335.27%-350.25%47.70%41.70%-1,315.68%-1,614.62%147.22%237.72%100.00%72.54%-60.86%-336.82%-1,994,300.00%-261.89%68.43%-34.98%56.62%-18.13%-102.67%-154.26%-370.19%-56.93%-2,903.87%-35.19%77.41%20.67%139.38%60.95%205.42%87.98%37.14%133.76%-484.81%939.56%209.99%242.58%
Net Income towards Common Stockholders Growth (3y) -15.05%-27.34%166.44%-37.91%2.51%-43.40%19.26%-78.07%-45.04%46.71%-9.03%-6.78%6.05%1.67%6.37%-15.19%-141.88%-118.57%70.34%80.40%-26.02%-176.75%12.64%-23.89%-91.46%-157.31%17.68%-63.89%43.63%-5.48%-26.36%-116.35%-3,339.25%-88.60%-49.61%-66.78%22.76%-13.71%-31.93%-10.31%46.12%46.91%163.15%29.63%2.87%40.96%54.31%34.84%
Net Income towards Common Stockholders Growth (5y) -30.01%-15.03%73.63%-29.44%1.49%-20.85%27.66%-65.05%-60.89%-63.49%22.42%24.38%-14.87%-34.95%3.09%-37.89%-47.65%-59.66%26.65%-65.38%-62.92%-146.28%-15.60%-45.52%-65.02%-99.47%-27.01%-72.18%28.25%-7.88%-26.96%-44.46%526.98%8.55%-6.14%21.17%-13.33%28.36%6.04%28.86%
Net Income towards Common Stockholders (QoQ) 440.84%-103.97%511.99%-23.30%-14.68%122.67%-93.63%1,130.65%-148.54%900.75%-130.19%151.62%-157.41%1,132.78%-115.17%232.67%-175.13%498.16%-113.71%156.01%-144.25%4,084.41%-148.82%150.57%-145.77%1,407.04%-119.27%-954.60%35.44%288.45%-89.27%-100.02%-856,200.00%368.66%-164.95%-33.49%-55.38%225.04%-152.05%57.10%-323.09%97.18%-4,863.79%20.66%-41.21%45.98%-123.39%86.74%-395.90%126.82%-321.53%135.78%-156.55%405.93%-45.47%-507.89%223.38%12.96%-39.74%
Net Margin Growth (1y) -614.00-6060.001,266.00-848.0092.00-944.001,169.00-1041.00-363.00158.00-535.00594.0045.00-116.00-727.00178.00-355.00309.00196.00-637.00254.00-106.00208.00419.00-3359.00-2047.001,098.00766.003,015.001,668.00-1340.00-1302.00-1150.00-1317.00483.00-236.00669.00-390.00-1635.00-1902.00-1507.00-677.00-1224.00-459.001,593.00713.001,721.002,244.00797.001,969.00122.001,653.00-1690.001,795.00882.00594.00
Net Margin Growth (3y) -885.00-6846.001,900.00-1295.00-225.00-902.00-93.00-269.00-673.00350.00-1066.00135.00-55.0086.00-323.00-40.00-3460.00-1845.001,502.00548.00-89.00-485.00-33.00-117.00-1493.00-1695.00242.00-772.002,535.00-38.00-2491.00-3440.00-1988.00-2384.00-2375.00-2598.00755.00-353.00-1137.00-118.00883.002,005.00620.003,438.00700.004,476.002,726.004,491.00
Net Margin Growth (5y) -1195.00-6654.001,369.00-1754.00-326.00-700.00311.00-486.00-3777.00-1803.00240.001,320.00-399.00-293.00-565.00-576.00-1594.00-1493.00646.00-990.00-570.00-2192.00-1185.00-2255.00-2332.00-2762.00-2617.00-3134.002,620.00-2.00-1994.00-1655.00402.00298.00-532.001,299.00-138.003,410.00-133.002,129.00
Net Margin (QoQ) 5,329.00-6842.001,148.00-249.00-117.00485.00-967.00691.00-1153.002,597.00-3176.001,369.00-632.001,905.00-2047.00820.00-794.001,294.00-1143.00288.00-130.001,181.00-1975.001,179.00-491.001,496.00-1764.00-2600.00821.004,640.00-2096.00-350.00-526.001,633.00-2058.00-198.00-693.003,433.00-2778.00707.00-1752.002,187.00-3045.001,102.00-921.001,641.00-2281.003,155.00-1801.002,649.00-1758.001,707.00-630.00803.00-227.00-1635.002,855.00-110.00-516.00
Operating Income Growth (1y) -1.60%3.88%311.26%-100.76%-5.15%-190.09%174.28%-20,266.13%-11.81%103.37%-9.15%71.19%-25.57%-4,657.82%-11.07%-146.37%130.94%13.78%-0.09%-104.20%6.53%24.89%54.62%-68.75%-148.43%-565.29%32.52%108.05%-59.31%45.38%-56.17%-1,089.02%-184.79%-62.36%110.33%-28.49%-50.14%-82.91%-100.19%-106.86%-45.76%-33.27%-38,244.05%-14.04%41.16%7.35%118.92%54.69%46.55%71.12%69.22%86.03%194.46%126.76%186.96%491.48%
Operating Income Growth (3y) -6.28%-68.41%93.67%-34.76%-14.61%-50.13%30.37%-424.83%14.87%-9.82%-6.89%-13.17%22.34%-215.87%11.17%-104.00%-47.23%-62.72%26.98%31.57%-41.31%-39.75%-3.52%-10.36%-61.31%-80.70%6.90%-0.77%-89.56%-17.50%-26.03%-204.69%-84.03%-58.18%-52.23%-44.72%-8.79%-31.20%-48.39%-2.25%22.89%29.09%399.71%58.36%31.95%27.48%42.91%31.00%
Operating Income Growth (5y) 7.19%-26.50%46.19%-33.56%8.90%-23.70%27.91%-246.31%-22.71%-45.93%10.59%17.05%-27.83%-155.68%-4.41%-46.56%-49.25%-30.75%13.54%-28.66%-40.70%-51.97%-14.91%-29.00%-46.76%-70.44%-23.62%-19.27%-42.34%-14.90%-33.84%-73.19%-14.41%-1.15%-13.32%28.12%21.52%16.81%-7.77%20.92%
Operating Income (QoQ) -14.38%-207.68%262.02%-34.12%-9.61%118.98%-100.58%8,295.16%-185.85%766.71%-143.42%135.49%-96.72%17,873.47%-113.77%191.67%-300.90%450.69%-138.15%185.93%-175.01%506.35%-177.96%144.83%-152.88%936.53%-185.09%87.13%-626.40%266.63%-94.83%-354.56%-149.04%233.71%-216.67%26.70%-41.99%273.21%-171.27%14.35%-72.98%99.82%-77,729.76%39.65%-58.16%48.39%-131.47%68.86%-149.04%110.54%-654.24%63.26%-34.54%161.78%-145.76%348.37%-61.89%562.42%-37.57%
Operating Margin Growth (1y) -314.00-199.002,553.00-1562.00-268.00-1489.001,432.00-1888.00-167.00657.00-766.001,442.00-164.00-802.00-369.00-633.00381.00200.00-203.00-855.00-44.00233.00395.00-858.00-958.00-1679.00-56.002,940.00-128.001,063.00-988.00-1705.00-664.00-554.00805.00-295.00-464.00-1333.00-1823.00-2079.00-425.00-305.00-1313.00122.00930.00374.001,543.002,189.00483.002,093.00128.001,449.00920.00846.00476.00735.00
Operating Margin Growth (3y) -749.00-1030.003,219.00-2009.00-599.00-1634.00297.00-1080.0050.0055.00-1338.00-46.00173.00-369.00-177.00-2346.00-621.00-1247.00136.001,227.00-1130.00-384.00-649.00378.00-1749.00-1171.00-239.00941.00-1255.00-825.00-2006.00-4078.00-1553.00-2192.00-2331.00-2251.0041.00-1264.00-1594.00232.00988.002,162.00357.003,760.002,333.003,313.002,147.004,373.00
Operating Margin Growth (5y) -532.00-1633.002,647.00-3497.00-263.00-1201.00490.00-2792.00-952.00-1392.00-999.002,036.00-912.00-986.00-1221.00-1110.00-1412.00-738.00-46.00-772.00-2258.00-2271.00-1666.00-1996.00-2638.00-2809.00-3375.00-1016.00-750.00-756.00-1776.00-1767.00-140.00274.00-660.001,387.001,444.001,675.00-990.002,417.00
Operating Margin (QoQ) -237.00-2032.002,536.00-580.00-123.00719.00-1579.00714.00-1343.003,640.00-4899.002,435.00-519.002,217.00-2691.00829.00-1157.002,650.00-2955.001,843.00-1339.002,247.00-3607.002,654.00-1061.002,410.00-4860.002,554.00-1783.004,033.00-1864.00-514.00-592.001,982.00-2581.00527.00-483.003,342.00-3681.00358.00-1352.002,852.00-3936.002,012.00-1232.001,844.00-2501.002,820.00-1788.003,012.00-1855.001,114.00-179.001,048.00-533.00585.00-253.00678.00-275.00
Profit After Tax Growth (1y) -32.10%-89.29%700.34%-90.71%49.04%-184.79%204.91%-1,544.07%-39.43%28.35%-7.59%53.57%19.33%-56.14%-39.80%45.61%-77.04%86.47%35.35%-382.09%335.27%-350.25%47.70%65.00%-1,398.94%-1,612.48%147.22%329.42%100.00%72.45%-60.86%-337.61%-1,994,300.00%-261.71%68.55%-34.68%56.62%-18.03%-102.66%-153.97%-370.19%-56.81%-2,906.78%-35.19%77.41%20.67%139.38%60.95%205.42%87.98%37.14%133.76%-484.81%939.56%209.99%242.58%
Profit After Tax Growth (3y) -15.05%-27.34%166.44%-37.91%2.51%-43.40%19.26%-78.07%-45.04%46.71%-9.03%-6.78%6.05%1.67%6.37%2.83%-146.53%-118.48%70.34%80.40%-26.02%-176.94%12.64%-24.02%-91.46%-157.45%17.71%-94.36%44.86%-5.55%-26.36%-116.35%-3,339.25%-88.47%-49.61%-66.60%22.76%-13.66%-31.95%-10.27%46.12%46.92%163.23%29.63%2.87%40.96%54.31%34.84%
Profit After Tax Growth (5y) -30.01%-15.03%73.63%-29.44%1.49%-20.85%27.66%-52.14%-62.65%-63.45%22.42%24.38%-14.87%-35.01%3.09%-37.98%-47.65%-59.71%26.66%-65.42%-62.92%-146.32%-15.60%-45.52%-65.02%-99.47%-27.01%-90.68%29.19%-7.90%-26.96%-44.46%526.98%8.59%-6.14%21.15%-13.33%28.34%6.03%28.84%
Profit After Tax (QoQ) 440.84%-103.97%511.99%-23.30%-14.68%122.67%-93.63%1,130.65%-148.54%900.75%-130.19%151.62%-157.41%1,132.78%-115.17%232.67%-175.13%498.16%-113.71%156.01%-144.25%4,084.41%-148.82%150.57%-145.77%1,407.04%-111.57%-1,777.09%39.66%288.69%-89.27%-100.02%-858,000.00%368.09%-165.16%-33.04%-55.63%224.93%-152.07%57.15%-323.40%97.18%-4,868.60%20.66%-41.21%45.98%-123.39%86.74%-395.90%126.82%-321.53%135.78%-156.55%405.93%-45.47%-507.89%223.38%12.96%-39.74%
Property, Plant & Equipment (Net) Growth (1y) 167.65%172.23%119.95%8.30%7.79%8.99%0.90%-2.38%-0.27%-2.21%-0.26%-3.55%8.20%5.40%6.63%6.54%-3.04%-9.98%-10.23%10.97%6.12%38.06%33.90%29.35%37.85%85.23%247.64%253.91%254.37%122.12%18.21%-0.87%-0.04%9.68%17.14%22.73%22.78%11.71%4.43%0.85%-4.51%-3.85%-33.07%-32.50%-30.06%-29.84%2.67%1.67%-0.12%-1.87%0.97%9.07%18.08%
Property, Plant & Equipment (Net) Growth (3y) 41.45%42.63%30.33%0.66%5.17%3.95%2.38%0.11%1.52%-2.47%-1.53%4.47%3.64%9.41%8.63%15.21%12.35%32.04%61.07%71.90%73.07%78.42%76.55%65.56%69.65%65.25%68.85%62.68%63.23%39.62%13.08%7.05%5.43%5.61%-6.45%-5.82%-6.40%-9.00%-10.47%-11.55%-12.62%-12.85%-11.47%-9.20%-6.22%
Property, Plant & Equipment (Net) Growth (5y) 23.80%22.45%16.21%3.81%3.66%6.90%5.22%7.56%8.89%18.86%34.76%39.17%40.31%40.06%39.42%39.93%38.11%41.18%42.07%43.95%44.78%47.41%46.43%41.22%41.76%37.12%27.46%23.99%23.77%12.92%-0.13%-3.38%-3.92%-4.10%-3.23%-1.52%-0.67%
Property, Plant & Equipment (Net) (QoQ) 31.66%112.40%-3.26%0.63%6.37%4.58%-3.72%1.75%-1.52%1.19%-1.63%-0.23%0.44%-2.15%10.35%-2.82%1.62%-2.23%0.42%-9.78%1.35%20.85%-3.96%17.38%-1.70%16.74%2.34%57.73%84.48%18.84%2.48%-1.14%-1.82%-0.35%3.34%8.48%4.86%4.41%3.39%-1.31%-1.97%0.83%-2.11%-0.63%-31.76%1.69%1.43%-0.31%-0.15%0.70%-0.35%-2.06%2.74%8.77%7.88%
Return on Assets Growth (1y) -1.001.00-2.00-4.00-1.00-6.00-1.000.000.00-1.00-1.00-2.00-1.000.000.000.000.000.001.00-4.00-5.00-3.00-3.004.007.002.001.00-3.00-5.00-2.00-1.000.001.00-2.00-3.00-5.00-6.00-5.00-5.00-3.00-1.002.006.006.007.005.005.002.002.003.002.00
Return on Assets Growth (3y) -2.00-5.00-4.00-5.00-2.00-6.00-3.00-1.00-1.000.00-1.00-5.00-6.00-3.00-2.001.001.00-1.00-1.00-2.00-3.00-3.00-3.002.003.00-2.00-4.00-8.00-10.00-9.00-9.00-8.00-6.00-4.00-2.00-2.001.003.006.005.008.0011.0013.00
Return on Assets Growth (5y) -3.00-5.00-3.00-8.00-7.00-9.00-4.00-1.001.00-1.00-2.00-3.00-4.00-2.00-3.00-2.00-2.00-5.00-5.00-7.00-8.00-10.00-11.00-6.00-4.00-4.00-3.00-4.00-3.00-1.001.000.003.004.005.00
Return on Assets (QoQ) 3.00-1.001.00-2.005.00-5.00-1.000.000.000.000.000.00-1.000.000.000.000.00-1.000.000.001.000.00-4.00-1.003.001.002.001.00-2.00-1.00-1.00-1.001.000.000.000.00-2.00-1.00-2.00-1.00-1.00-1.001.001.002.002.001.002.000.002.00-2.002.001.001.00
Return on Capital Employed Growth (1y) -2.00-2.00-6.00-7.00-2.00-10.000.001.000.000.00-3.00-2.00-1.000.00-1.00-1.00-1.000.000.00-1.00-3.00-3.000.001.004.001.00-2.00-3.00-4.00-1.000.000.00-1.00-4.00-5.00-6.00-6.00-5.00-4.00-4.00-2.001.005.005.007.005.005.006.005.006.004.00
Return on Capital Employed Growth (3y) -4.00-13.00-8.00-8.00-3.00-11.00-3.00-2.00-2.000.00-3.00-4.00-5.00-3.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-4.00-2.00-2.00-1.00-4.00-8.00-9.00-10.00-11.00-10.00-9.00-9.00-8.00-5.00-4.00-1.001.006.008.0010.0013.0014.00
Return on Capital Employed Growth (5y) -6.00-13.00-9.00-10.00-7.00-14.00-3.00-2.00-2.00-3.00-5.00-6.00-5.00-4.00-3.00-4.00-5.00-7.00-8.00-9.00-10.00-13.00-12.00-11.00-9.00-8.00-7.00-7.00-6.00-4.000.002.003.003.004.00
Return on Capital Employed (QoQ) 8.00-6.000.00-5.008.00-9.00-1.001.000.001.000.00-1.00-1.00-1.001.000.000.00-1.000.000.001.00-2.00-1.00-2.001.002.000.001.00-1.00-1.00-1.000.001.000.000.00-1.00-2.00-1.00-1.00-1.00-2.00-1.000.000.002.003.000.002.000.003.001.001.001.001.00
Return on Equity Growth (1y) -1.001.00-3.00-6.00-2.00-9.00-1.000.000.00-1.00-1.00-2.00-1.001.00-1.000.000.000.001.00-4.00-6.00-4.00-3.005.009.003.001.00-4.00-6.00-3.00-2.000.001.00-3.00-4.00-7.00-9.00-8.00-9.00-5.00-3.003.009.0010.0012.009.008.003.003.005.004.00
Return on Equity Growth (3y) -3.00-9.00-6.00-7.00-3.00-9.00-3.00-1.00-1.000.00-1.00-6.00-8.00-3.00-3.001.002.00-1.00-1.00-3.00-4.00-4.00-4.002.003.00-2.00-5.00-11.00-14.00-14.00-15.00-13.00-10.00-8.00-4.00-3.001.004.009.007.0013.0017.0021.00
Return on Equity Growth (5y) -5.00-8.00-5.00-11.00-10.00-13.00-5.000.001.00-1.00-3.00-4.00-5.00-3.00-4.00-2.00-3.00-6.00-8.00-10.00-12.00-15.00-17.00-11.00-8.00-8.00-5.00-6.00-5.00-2.002.000.005.007.008.00
Return on Equity (QoQ) 4.00-3.000.00-3.006.00-7.00-2.000.000.001.000.000.00-1.000.000.000.000.00-1.000.000.001.000.00-5.00-2.003.001.003.001.00-2.00-1.00-1.00-1.001.000.001.000.00-3.00-2.00-2.00-2.00-2.00-3.001.001.004.004.002.003.000.003.00-4.004.002.001.00
Return on Invested Capital Growth (1y) -1.001.00-3.00-5.00-2.00-9.00-1.000.000.00-1.00-1.00-2.00-1.000.00-1.000.000.000.001.000.00-9.00-6.00-2.000.0011.004.001.00-3.00-5.00-2.00-2.001.000.00-3.00-5.00-6.00-7.00-6.00-6.00-5.00-4.000.006.008.0012.0010.004.006.003.005.009.00
Return on Invested Capital Growth (3y) -4.00-9.00-6.00-7.00-4.00-10.00-3.00-2.00-2.00-1.00-1.00-2.00-11.00-6.00-2.000.002.00-1.00-1.00-3.00-3.00-3.00-3.00-2.006.000.00-6.00-9.00-11.00-11.00-13.00-11.00-10.00-9.00-5.00-4.001.004.003.008.0011.0015.0018.00
Return on Invested Capital Growth (5y) -5.00-9.00-6.00-7.00-13.00-16.00-5.00-1.000.00-2.00-3.00-5.00-5.00-3.00-3.00-2.00-3.00-6.00-7.00-9.00-9.00-12.00-14.00-14.00-5.00-6.00-7.00-7.00-4.00-1.00-3.002.005.006.007.00
Return on Invested Capital (QoQ) 4.00-3.000.00-3.006.00-7.00-2.000.000.001.000.000.00-1.000.000.000.000.00-1.000.000.001.000.000.00-9.004.004.002.001.00-3.000.00-2.00-1.001.000.001.00-1.00-2.00-2.00-1.00-1.00-2.00-2.000.000.003.003.002.004.001.00-2.003.002.002.001.00
Return on Sales Growth (1y) -6.00-61.0013.00-8.001.00-9.0012.00-10.00-4.002.00-5.006.000.00-1.00-7.002.00-4.003.002.00-6.003.00-1.002.004.00-34.00-20.0011.008.0030.0017.00-13.00-13.00-11.00-13.005.00-2.007.00-4.00-16.00-19.00-15.00-7.00-12.00-5.0016.007.0017.0022.008.0020.001.0017.00-17.0018.009.006.00
Return on Sales Growth (3y) -9.00-68.0019.00-13.00-2.00-9.00-1.00-3.00-7.004.00-11.001.00-1.001.00-3.000.00-35.00-18.0015.005.00-1.00-5.000.00-1.00-15.00-17.002.00-8.0025.000.00-25.00-34.00-20.00-24.00-24.00-26.008.00-4.00-11.00-1.009.0020.006.0034.007.0045.0027.0045.00
Return on Sales Growth (5y) -12.00-67.0014.00-18.00-3.00-7.003.00-5.00-38.00-18.002.0013.00-4.00-3.00-6.00-6.00-16.00-15.006.00-10.00-6.00-22.00-12.00-23.00-23.00-28.00-26.00-31.0026.000.00-20.00-17.004.003.00-5.0013.00-1.0034.00-1.0021.00
Return on Sales (QoQ) 53.00-68.0011.00-2.00-1.005.00-10.007.00-12.0026.00-32.0014.00-6.0019.00-20.008.00-8.0013.00-11.003.00-1.0012.00-20.0012.00-5.0015.00-18.00-26.008.0046.00-21.00-4.00-5.0016.00-21.00-2.00-7.0034.00-28.007.00-18.0022.00-30.0011.00-9.0016.00-23.0032.00-18.0026.00-18.0017.00-6.008.00-2.00-16.0029.00-1.00-5.00
Revenue Growth (1y) 30.14%28.20%32.51%20.85%31.02%19.75%43.38%5.10%15.64%20.20%21.98%19.85%7.15%4.15%6.52%3.19%14.18%15.71%12.12%14.40%13.21%24.86%24.91%17.09%38.58%15.16%36.24%63.55%5.19%14.57%-13.49%-12.90%2.92%3.25%17.23%8.15%3.81%-2.50%-5.84%-2.28%13.65%20.42%6.61%17.69%13.67%5.09%10.37%6.21%3.56%15.99%7.99%26.76%20.17%21.95%22.32%26.53%
Revenue Growth (3y) 25.39%22.65%32.33%15.03%17.53%14.45%23.05%9.13%12.26%13.15%13.36%12.26%11.47%14.59%14.26%11.39%21.45%18.49%24.03%29.88%18.17%18.11%13.76%18.60%14.48%10.86%11.38%15.50%3.97%4.87%-1.52%-2.72%6.68%6.63%5.58%7.54%10.28%7.26%3.47%6.90%10.19%13.65%8.31%16.58%12.26%14.13%13.39%19.43%
Revenue Growth (5y) 19.26%17.33%22.58%12.44%15.98%16.71%21.14%11.73%17.29%15.81%19.91%22.06%15.09%14.70%11.95%14.51%14.16%14.50%14.12%15.59%12.01%10.65%10.20%12.01%12.10%9.85%6.76%12.12%7.74%7.86%2.36%2.85%7.41%8.12%7.00%10.86%10.79%11.78%7.91%14.39%
Revenue (QoQ) 5.01%14.73%2.69%5.19%3.44%18.59%-6.34%14.04%-5.46%41.99%-31.35%25.47%-1.73%44.09%-32.55%12.18%-4.48%47.37%-34.66%24.12%-3.20%42.80%-33.33%22.84%6.76%42.87%-37.50%45.38%-11.28%69.02%-24.98%-6.50%-3.36%27.62%-24.46%10.48%-3.05%44.90%-30.32%6.04%-8.94%39.93%-27.68%23.32%-3.51%23.88%-20.16%19.12%-10.80%30.11%-23.17%16.15%-0.09%21.12%-9.82%10.11%1.39%21.49%-6.71%
Share-based Compensation Growth (1y) 133.81%-140.31%195.41%64.88%93.54%-206.28%-6.11%17.01%25.33%470.80%30.50%11.20%19.55%24.42%26.35%22.57%30.65%35.21%18.02%12.34%6.20%-0.62%9.77%34.67%38.62%16.47%18.92%-2.64%-11.70%7.76%5.24%9.70%17.72%13.11%14.36%11.82%13.89%11.90%14.80%26.66%16.67%17.95%8.86%-4.45%6.35%7.56%2.85%0.69%4.66%2.02%5.44%12.41%10.11%13.16%13.81%
Share-based Compensation Growth (3y) 78.33%66.05%53.54%28.97%42.60%152.67%15.68%16.84%25.09%101.96%24.85%15.26%18.38%18.69%17.85%22.86%24.36%16.10%15.49%13.78%9.14%7.65%11.16%12.88%12.95%12.39%12.69%6.10%5.79%10.90%11.38%15.82%16.08%14.29%12.64%10.61%12.22%12.39%8.73%6.81%9.10%8.98%5.69%2.64%7.02%7.48%7.27%
Share-based Compensation Growth (5y) 54.69%50.43%40.10%24.19%32.11%83.82%14.93%19.26%23.58%55.94%20.50%14.96%15.22%15.98%15.42%14.65%14.86%13.79%13.14%12.56%11.75%9.56%12.52%15.29%13.87%13.38%12.33%7.64%7.99%11.59%9.12%8.37%11.73%10.38%9.16%8.90%10.25%10.39%9.05%
Share-based Compensation (QoQ) 29.60%39.81%89.98%-32.07%-122.34%1,124.50%6.03%-20.26%-135.36%414.05%32.15%-14.60%4.62%10.53%12.60%-8.18%8.88%12.24%9.23%-2.13%12.68%-2.02%3.97%-7.48%5.44%8.22%27.56%-4.77%-11.41%10.49%4.44%-13.63%8.12%7.90%8.87%-7.31%3.88%9.10%6.45%-5.60%2.07%11.92%17.45%-13.04%3.19%3.29%3.09%-3.21%4.37%-1.23%0.91%0.61%1.74%2.08%7.59%-1.44%4.54%2.67%
Shareholder's Equity Growth (1y) 960.90%30.40%11.99%22.56%218.85%203.76%203.14%193.32%5.50%4.80%4.15%5.95%8.03%9.53%12.08%13.71%12.88%13.27%12.51%13.34%24.45%32.99%60.02%59.10%50.52%39.14%14.36%11.36%6.57%5.25%3.93%5.25%4.69%3.27%-1.86%-6.75%-9.73%-9.98%-6.86%-6.04%-20.90%-17.58%-17.56%-17.37%1.73%2.95%7.55%11.94%5.17%1.00%6.01%8.53%20.93%
Shareholder's Equity Growth (3y) 236.61%60.71%52.34%56.17%53.74%51.64%52.38%52.32%8.76%9.15%9.51%10.94%14.92%18.17%26.36%27.04%28.35%27.98%27.22%26.16%25.92%24.88%23.90%23.08%18.86%14.78%5.27%3.00%0.24%-0.72%-1.70%-2.67%-9.25%-8.50%-9.00%-10.21%-10.11%-8.59%-6.18%-4.57%-5.41%-5.01%-2.04%0.13%8.97%
Shareholder's Equity Growth (5y) 115.01%38.79%34.84%37.47%38.55%39.34%44.82%44.83%19.23%19.20%19.17%19.33%19.47%19.30%19.12%19.17%18.73%17.90%16.00%14.53%13.54%12.61%11.69%10.32%3.70%2.33%-2.18%-3.23%-4.12%-3.65%-3.37%-3.13%-4.37%-4.44%-2.99%-2.53%-1.57%
Shareholder's Equity (QoQ) 17.81%-3.23%6.97%6.93%1.18%5.90%178.30%1.87%0.97%2.47%0.10%1.19%0.35%4.24%2.06%2.60%2.68%5.76%1.31%2.96%1.98%6.55%11.24%10.03%22.70%5.94%5.24%1.71%0.85%3.16%0.72%0.44%-0.41%4.46%0.19%-0.92%-5.36%-0.74%-3.01%-1.20%-2.08%0.14%-18.36%2.95%-2.05%0.36%0.52%4.19%2.33%4.46%-5.56%0.06%7.40%6.95%5.23%
Tax Rate Growth (1y) 2,644.0045,547.00-4343.00-20324.00-3284.00216.00-600.0021,225.003,519.0034,200.00-38.00-3079.00-6405.00-33246.002,268.006,279.0012,137.003,526.00-1530.00-2430.00-2686.00-4737.00526.002,980.00192,729.00-5064.00-5804.00-16026.00-188794.004,658.002,202.0010,597.00-12685.00-1910.001,854.00371.008,912.00328.006,062.00-972.00-4100.00343.00-6712.00-610.00-3314.00-259.00736.001,101.00-2718.004,217.00-1119.00-25990.005,246.00-5563.00-3801.0020,227.00
Tax Rate Growth (3y) 2,879.0079,963.00-4981.00-2179.00-6170.001,170.001,629.0024,425.009,252.004,480.00699.00771.003,046.00-34457.001,264.006,830.00202,180.00-6275.00-6808.00-15476.001,249.00-5143.00-3076.00-2450.00-8749.00-2316.00-1748.00-5059.00-192567.003,076.0010,119.009,995.00-7873.00-1240.001,205.00-1212.001,498.00412.0086.00-481.00-10132.004,301.00-7096.00-25499.00-785.00-1605.00-4184.00-4662.00
Tax Rate Growth (5y) 8,611.0050,243.00-4244.001,671.003,281.00-41.00626.0024,975.00199,295.00-5321.00-4579.00-12276.006,982.00-34863.00-2339.001,400.00701.00-3527.00-2752.00-4509.00-2524.00-6725.004,841.00-3052.00-3938.00-1646.00-2398.00-6641.00-199981.003,160.004,143.0010,486.00-13905.002,719.00821.00-26101.004,027.00-934.00-4834.00-6244.00
Tax Rate (QoQ) -41840.0049,330.00-3749.00-1096.001,063.00-560.00-19731.0015,944.004,564.00-1377.002,094.00-1762.0035,244.00-35614.00-947.00-5087.008,403.00-101.003,065.00770.00-208.00-5157.002,166.00513.00-2259.00106.004,619.00190,263.00-200053.00-634.00-5603.0017,495.00-6601.00-3090.002,792.00-5786.004,174.00675.001,308.002,756.00-4410.006,409.00-5727.00-372.0033.00-646.00376.00-3077.003,088.00349.00741.00-6896.0010,023.00-4988.00-24130.0024,341.00-786.00-3226.00-102.00
Total Debt Growth (1y) 3.98%4.00%4.01%4.03%4.05%4.06%4.08%4.09%4.11%4.12%4.14%4.15%4.17%4.19%13.97%12.94%11.90%10.87%0.43%0.43%0.43%0.44%139.04%114.00%69.07%69.11%-28.93%
Total Debt Growth (3y) 4.04%4.06%4.08%4.09%4.11%4.12%7.30%6.98%6.67%6.35%6.03%5.71%5.40%5.08%39.87%34.39%23.86%23.49%19.49%
Total Debt Growth (5y) 5.60%5.41%5.23%5.05%4.87%4.68%24.29%21.35%15.56%15.36%15.16%
Total Debt (QoQ) 0.97%0.98%0.98%0.99%0.99%0.99%1.00%1.00%1.01%1.01%1.01%1.02%1.02%1.02%1.03%1.03%1.04%10.52%0.11%0.11%0.11%0.11%0.11%0.11%0.11%138.26%-10.38%-20.91%0.13%0.13%