|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.45M | 384.91M | 239.62M | 257.38M | 326.86M | 606.30M | 263.16M | 274.90M | 266.62M | 401.81M | 301.42M | 349.99M | 359.60M | 547.99M | 823.56M | 697.49M | 510.32M | 697.90M | 492.04M | 407.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.88M | 734.52M | 602.16M | 562.75M | 481.09M | 369.87M | 442.02M | 439.83M | 421.20M | 396.87M | 411.53M | 427.63M | 422.69M | 455.58M | 514.77M | 471.47M | 410.12M | 451.54M | 519.86M | 511.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,088.33M | 1,119.43M | 841.78M | 820.13M | 807.95M | 976.17M | 705.19M | 714.73M | 687.82M | 798.68M | 712.95M | 777.62M | 782.29M | 1,003.57M | 1,338.33M | 1,168.96M | 920.44M | 1,149.44M | 1,011.90M | 919.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.78M | 104.07M | 80.41M | 111.70M | 85.70M | 143.80M | 88.27M | 127.63M | 129.07M | 151.03M | 93.08M | 128.24M | 104.34M | 137.99M | 97.47M | 123.00M | 147.30M | 140.64M | 94.60M | 162.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.12M | 103.42M | 109.67M | 103.98M | 104.36M | 85.43M | 106.09M | 114.89M | 142.71M | 98.86M | 116.11M | 97.76M | 132.82M | 87.03M | 130.08M | 114.48M | 167.72M | 131.63M | 163.10M | 174.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.90M | 207.49M | 190.08M | 215.69M | 190.06M | 229.23M | 194.36M | 242.52M | 271.77M | 249.90M | 209.20M | 226.00M | 237.16M | 225.02M | 227.55M | 237.48M | 315.01M | 272.27M | 257.70M | 337.67M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.03M | 52.73M | 71.44M | 61.42M | 58.26M | 61.22M | 59.35M | 63.59M | 61.45M | 62.13M | 61.54M | 63.80M | 69.34M | 67.60M | 72.06M | 71.68M | 78.31M | 86.37M | 87.51M | 89.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,307.95M | 1,355.29M | 1,080.66M | 1,077.58M | 1,056.27M | 1,252.70M | 943.56M | 1,006.26M | 1,006.50M | 1,099.60M | 976.80M | 1,060.63M | 1,081.51M | 1,295.53M | 1,637.29M | 1,478.13M | 1,312.97M | 1,507.41M | 1,357.02M | 1,346.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.68M | 80.06M | 82.77M | 81.69M | 80.08M | 80.74M | 79.04M | 78.54M | 53.59M | 54.50M | 55.28M | 55.11M | 55.02M | 55.41M | 55.22M | 54.08M | 55.56M | 60.44M | 65.20M | 65.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.49M | 227.16M | 297.84M | 293.54M | 281.07M | 187.51M | 163.34M | 155.31M | 119.10M | 128.78M | 140.64M | 155.06M | 151.89M | 125.89M | 142.12M | 243.47M | 323.31M | 333.75M | 397.37M | 432.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.88M | 340.88M | 372.06M | 372.06M | 372.19M | 372.19M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 372.21M | 393.59M | 393.98M | 394.30M | 422.11M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.14M | 19.74M | 31.69M | 27.92M | 24.15M | 21.36M | 18.57M | 17.21M | 15.84M | 14.47M | 13.11M | 11.74M | 10.37M | 9.01M | 7.64M | 6.36M | 13.48M | 12.04M | 10.70M | 19.83M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.02M | 360.62M | 403.75M | 399.98M | 396.34M | 393.55M | 390.79M | 389.42M | 388.05M | 386.69M | 385.32M | 383.95M | 382.59M | 381.22M | 379.85M | 378.57M | 407.07M | 406.02M | 405.00M | 441.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.90M | 138.43M | 153.37M | 166.59M | 184.91M | 191.46M | 218.77M | 218.31M | 230.53M | 226.88M | 239.82M | 243.42M | 255.55M | 253.09M | 274.88M | 281.03M | 281.34M | 297.23M | 305.49M | 292.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.81M | 38.48M | 42.74M | 52.81M | 51.61M | 56.73M | 51.16M | 56.05M | 59.49M | 67.96M | 64.45M | 60.22M | 59.91M | 67.25M | 64.70M | 63.56M | 65.26M | 76.26M | 71.53M | 75.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.03M | 966.56M | 1,097.68M | 1,106.05M | 1,101.07M | 1,014.19M | 1,004.95M | 997.68M | 910.02M | 928.28M | 942.80M | 952.89M | 958.51M | 930.76M | 959.40M | 1,064.66M | 1,175.10M | 1,213.68M | 1,282.31M | 1,345.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,249.98M | 2,321.84M | 2,178.35M | 2,183.62M | 2,157.34M | 2,266.90M | 1,948.51M | 2,003.95M | 1,916.53M | 2,027.89M | 1,919.60M | 2,013.52M | 2,040.03M | 2,226.29M | 2,596.70M | 2,542.79M | 2,488.07M | 2,721.10M | 2,639.33M | 2,691.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.16M | 27.83M | 27.40M | 24.66M | 30.26M | 40.44M | 41.65M | 38.02M | 35.58M | 34.63M | 19.21M | 22.00M | 23.51M | 15.21M | 31.39M | 24.92M | 28.95M | 28.80M | 33.56M | 28.95M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.16M | 27.83M | 27.40M | 24.66M | 30.26M | 40.44M | 41.65M | 38.02M | 35.58M | 34.63M | 19.21M | 22.00M | 23.51M | 15.21M | 31.39M | 24.92M | 28.95M | 28.80M | 33.56M | 28.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.18M | 102.14M | 38.41M | 53.52M | 67.94M | 90.96M | 43.17M | 58.06M | 72.55M | 103.98M | 46.69M | 62.67M | 76.54M | 109.08M | 51.86M | 60.60M | 89.23M | 140.61M | 70.30M | 84.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.16M | 31.65M | 28.00M | 29.74M | 27.22M | 35.34M | 30.40M | 33.16M | 24.07M | 27.73M | 25.38M | 27.32M | 24.60M | 32.58M | 29.20M | 29.34M | 28.95M | 35.14M | 32.46M | 37.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.47M | 398.90M | 278.60M | 178.97M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.92M | 138.70M | 116.26M | 123.23M | 115.49M | 170.78M | 137.55M | 151.99M | 143.23M | 206.92M | 175.02M | 195.08M | 184.90M | 281.86M | 227.38M | 264.85M | 263.72M | 340.25M | 253.54M | 307.65M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.30M | 300.31M | 204.16M | 231.15M | 237.10M | 337.52M | 252.76M | 275.21M | 275.43M | 373.26M | 262.38M | 307.08M | 704.81M | 837.63M | 615.24M | 558.68M | 405.91M | 544.80M | 389.86M | 458.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.35M | 343.82M | 347.35M | 350.92M | 354.54M | 358.22M | 395.89M | 396.32M | 396.74M | 397.17M | 397.60M | 398.03M | | | 671.82M | 672.83M | 673.70M | 674.57M | 675.44M | 676.32M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 7.24M | 5.89M | 5.65M | 3.81M | 7.50M | 7.16M | 6.02M | 5.69M | 5.99M | 3.92M | 4.07M | 3.21M | 3.63M | 3.19M | 3.11M | 4.94M | 4.53M | 2.46M | 4.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.87M | 127.00M | 123.61M | 108.94M | 117.11M | 105.12M | 100.61M | 99.05M | 42.81M | 51.41M | 40.87M | 39.07M | 46.27M | 34.72M | 32.93M | 33.98M | 33.01M | 30.69M | 29.06M | 28.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 10.20M | 10.26M | 6.49M | 6.50M | 6.88M | 6.92M | 7.18M | 7.04M | 9.03M | 9.19M | 9.15M | 9.52M | 7.58M | 5.49M | 5.45M | 7.94M | 9.28M | 9.09M | 12.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.64M | 766.75M | 669.71M | 696.66M | 701.19M | 808.36M | 756.42M | 776.59M | 714.38M | 819.39M | 704.76M | 748.25M | 745.14M | 875.98M | 1,323.18M | 1,268.60M | 1,117.56M | 1,254.59M | 1,096.82M | 1,168.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.50M | 776.95M | 679.96M | 703.16M | 707.68M | 815.24M | 763.35M | 783.77M | 721.42M | 828.42M | 713.95M | 757.41M | 754.66M | 883.56M | 1,328.67M | 1,274.05M | 1,125.50M | 1,263.87M | 1,105.91M | 1,181.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.35M | 343.82M | 347.35M | 350.92M | 354.54M | 358.22M | 395.89M | 396.32M | 396.74M | 397.17M | 397.60M | 398.03M | 398.47M | 398.90M | 950.41M | 851.79M | 673.70M | 674.57M | 675.44M | 676.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,556.48M | 1,544.89M | 1,498.38M | 1,480.47M | 1,185.16M | 1,451.66M | 1,185.16M | 1,220.17M | 1,195.11M | 1,199.47M | 1,205.65M | 1,256.11M | 1,285.37M | 1,342.73M | 1,268.03M | 1,268.74M | 1,362.58M | 1,457.23M | 1,533.42M | 1,510.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,556.48M | 1,544.89M | 1,498.38M | 1,480.47M | 1,185.16M | 1,451.66M | 1,185.16M | 1,220.17M | 1,195.11M | 1,199.47M | 1,205.65M | 1,256.11M | 1,285.37M | 1,342.73M | 1,268.03M | 1,268.74M | 1,362.58M | 1,457.23M | 1,533.42M | 1,510.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,249.98M | 2,321.84M | 2,178.35M | 2,183.62M | 2,157.34M | 2,266.90M | 1,948.51M | 2,003.95M | 1,916.53M | 2,027.89M | 1,919.60M | 2,013.52M | 2,040.03M | 2,226.29M | 2,596.70M | 2,542.79M | 2,488.07M | 2,721.10M | 2,639.33M | 2,691.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.33M | -66.10M | -143.64M | -195.51M | -18.65M | -283.98M | -473.61M | -16.06M | -15.08M | -617.95M | -16.80M | -635.33M | -640.81M | -624.05M | -11.97M | -652.19M | -8.60M | -8.92M | -522.94M | -611.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 2.39M | 0.23M | 0.10M | 2.58M | 2.79M | 2.58M | 2.58M | 0.65M | 4.04M | 3.23M | 3.94M | 3.56M | 3.20M | 3.65M | 3.30M | 2.96M | 2.67M | 2.96M | 2.64M |