Guidewire Software Cash Flow Statement (2011-2025) | GWRE

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 1.89M29.40M-1.17M4.81M3.69M3.15M7.01M0.45M5.50M-2.67M21.38M-6.46M3.33M-1.91M19.76M-3.00M3.98M-2.99M11.89M-1.63M0.91M-0.40M16.10M-7.86M3.97M-1.82M23.77M-4.58M-48.31M-31.19M58.78M6.31M-0.00M-8.56M23.00M-14.94M-19.94M-30.99M38.75M-20.17M-8.65M-36.61M-1.03M-51.28M-40.68M-57.44M-31.03M-69.32M-9.19M-45.57M12.22M-27.07M9.69M-5.48M16.76M9.14M-37.28M45.99M51.95M31.31M
Depreciation and Depletion 1.40M1.40M1.70M2.00M1.60M1.70M1.60M1.70M1.90M1.90M2.00M2.00M1.90M2.30M2.10M3.20M3.50M3.80M3.80M3.50M3.60M3.50M3.40M3.50M3.60M3.50M3.60M3.20M28.60M1.60M26.90M-20.00M
Share-based Compensation 1.83M2.37M3.31M6.29M4.27M-0.95M9.78M10.37M8.27M-2.92M9.19M12.14M10.37M10.85M11.99M13.50M12.39M13.49M15.15M16.55M16.19M18.25M17.88M18.59M17.20M18.13M19.62M25.03M23.84M21.12M23.34M24.37M21.05M22.76M24.56M26.74M24.78M25.74M28.08M29.90M28.22M28.81M32.24M37.87M32.93M33.98M35.10M36.18M35.02M36.55M36.10M36.43M36.65M37.29M38.06M40.95M40.36M42.19M43.32M
Deferred Taxes -5.33M2.82M1.02M1.78M1.62M-0.92M-1.09M-2.78M4.51M-6.17M0.23M2.58M0.64M-0.95M-2.50M-4.40M8.15M-6.91M5.20M-3.06M0.20M-10.50M4.88M-1.16M5.55M-23.71M47.99M0.41M-10.54M-3.38M-3.38M-5.07M-2.16M-7.38M3.01M-6.68M-0.81M-11.83M-8.47M-10.00M-5.50M-17.55M-12.70M-17.21M-6.66M-18.04M-0.32M-12.68M3.52M-13.22M-4.17M-11.90M2.45M-7.96M-6.20M-1.69M-15.93M-8.53M
Gains from Sales and Divestitures 1.48M
Gains from Investment Securities 0.72M0.50M0.46M0.69M0.62M0.30M4.16M5.03M5.50M-12.43M7.30M7.90M10.46M-23.51M8.57M9.28M8.55M-24.50M0.87M0.61M1.73M0.69M1.06M1.19M0.23M1.21M1.28M2.11M0.96M0.85M1.69M1.17M0.85M1.06M1.61M1.64M0.58M2.00M1.49M0.66M0.72M10.50M1.78M1.31M4.53M2.21M2.79M0.88M1.76M2.75M2.60M3.67M1.23M1.95M
Asset Writedowns and Impairment 1.06M0.24M0.11M0.13M0.19M0.36M0.52M-0.69M0.18M
Non-cash Items 37.35M6.37M
Cash from Operations 7.01M19.75M-27.09M14.82M10.25M19.11M-16.28M19.39M5.00M24.43M-14.58M20.31M20.32M49.44M-5.55M9.62M26.60M33.01M-10.89M37.92M23.61M49.26M-12.91M42.56M21.89M87.22M-31.25M47.69M20.17M103.84M-27.25M14.29M26.21M102.87M-18.14M19.47M4.57M107.16M-15.71M13.33M5.61M108.35M-107.04M-3.01M-11.48M83.59M-87.44M1.22M-48.63M173.24M-72.08M69.25M4.80M193.78M-62.30M85.99M32.35M244.83M-67.40M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -1.41M-1.47M-1.10M-0.85M-0.88M-0.96M-0.83M0.16M-0.47M-0.40M-0.33M-0.26M-0.21M-0.15M0.40M1.38M1.79M2.03M1.88M2.06M1.36M0.65M0.35M-0.48M-1.39M-1.74M-1.79M-1.65M-1.60M-1.71M-1.30M-0.88M-0.10M0.82M1.74M2.40M2.93M3.30M3.27M3.40M3.23M3.32M2.06M1.71M1.95M
Amortization of Deferred Charges 1.57M2.94M2.99M3.03M3.07M3.11M3.16M3.20M2.20M3.29M3.33M3.10M3.10M3.47M3.52M3.30M3.40M3.78M4.50M4.10M4.40M4.97M4.06M4.70M4.10M4.95M7.78M2.09M4.73M5.45M8.80M
Depreciation & Amortization (CF) 0.41M1.19M0.68M0.69M0.78M0.77M1.10M0.94M1.14M1.64M1.59M1.62M1.77M1.77M1.77M1.85M1.93M1.93M1.79M1.75M2.29M3.01M3.07M3.31M5.83M6.52M6.63M9.68M9.80M9.49M9.65M9.79M9.70M10.81M10.89M10.76M10.61M10.39M10.54M10.43M8.06M7.93M8.43M8.54M8.77M7.79M7.62M6.61M5.68M4.93M5.44M5.49M5.59M5.78M5.84M5.73M5.96M6.22M6.36M
Change in Working Capital
Change in Receivables 8.42M-7.22M7.75M3.82M0.83M-3.07M5.85M3.67M6.43M-7.47M6.21M9.91M1.70M-8.54M-9.49M22.27M-2.72M2.94M-7.64M5.42M0.65M1.64M-8.68M9.51M24.92M-15.99M-0.85M17.20M0.46M24.02M-28.20M23.79M-10.36M29.83M-58.57M22.31M-21.92M34.30M-35.92M13.56M-21.01M32.55M-24.09M32.03M-23.47M58.08M-55.24M38.72M1.77M22.06M-57.19M34.65M-23.73M33.65M-38.61M25.79M23.43M-7.26M-43.68M
Change in Account Payables -0.56M1.07M0.64M-0.25M-0.92M1.58M0.83M-0.10M-0.02M-0.34M0.88M-1.33M0.58M0.26M0.09M0.73M2.95M-1.50M-2.54M1.15M0.70M1.29M0.90M-2.62M2.26M0.77M1.87M2.97M-0.27M12.22M-7.93M-6.54M3.34M5.62M-3.01M-1.02M-1.65M4.47M-2.20M-2.11M4.19M3.75M-1.33M-0.38M6.00M9.29M0.85M-3.14M-4.44M0.65M-16.98M4.77M1.67M-8.39M16.21M-6.06M3.44M-2.19M4.26M
Change in Accured Expenses 2.15M11.72M-10.37M1.61M0.10M16.91M-11.60M4.11M2.44M9.62M-9.86M4.92M2.86M10.54M-17.23M4.02M4.47M14.99M-19.84M4.88M6.87M14.09M-21.30M6.22M11.49M10.73M-23.95M6.41M10.31M16.47M-29.05M13.79M21.05M16.82M-39.78M10.99M3.51M9.66M-13.51M0.45M29.51M25.07M-62.64M15.31M15.07M23.31M-45.55M13.01M14.15M30.83M-54.58M14.92M14.05M32.06M-56.55M9.67M26.28M50.69M-69.63M
Other Working Capital Changes 7.02M1.71M-13.78M1.87M-0.28M-5.59M-11.90M1.44M6.45M-10.04M2.23M8.26M6.69M-2.99M-8.31M5.86M11.27M-5.63M-2.86M12.34M4.92M1.73M-3.19M20.55M15.67M8.52M3.58M13.12M3.85M11.82M-32.74M5.25M-2.15M51.41M-24.71M1.13M-2.15M44.41M-23.65M-0.77M-13.67M54.84M-30.46M12.63M-13.39M62.78M-33.58M7.28M-3.07M63.99M-37.89M24.14M-14.26M100.58M-58.11M40.59M-7.35M81.49M-88.78M
Investing Activities
Capital Expenditures 0.72M0.55M0.49M0.51M1.12M3.50M4.81M1.05M1.21M2.17M1.21M1.38M1.09M1.32M1.25M2.40M1.43M1.23M3.02M0.85M1.38M1.87M2.47M0.14M0.62M2.65M1.90M2.72M0.09M4.69M2.94M8.06M17.74M16.18M9.62M1.63M7.71M2.41M2.58M2.94M6.89M6.60M3.78M3.21M2.20M3.08M3.70M2.42M2.76M2.73M3.69M2.37M3.37M2.74M4.23M2.92M3.82M3.74M5.09M
Acquisitions 14.75M0.10M0.06M39.53M33.59M-0.06M154.06M130.38M-0.32M0.00M43.83M0.13M
Divestments 0.04M
Change in Acquisitions & Divestments 13.89M43.37M26.31M31.10M79.13M95.82M106.10M102.54M129.36M138.17M150.93M188.87M132.64M152.79M123.11M157.16M141.51M144.16M104.80M93.04M77.28M106.37M113.34M238.39M172.19M316.52M152.43M303.18M205.62M302.73M357.18M241.59M214.61M229.36M442.96M272.94M142.32M212.26M281.39M119.29M116.09M146.84M164.88M137.39M130.03M148.88M160.59M139.90M163.22M226.78M135.12M189.73M
Cash from Investing Activities -4.64M-0.55M-0.49M-0.51M1.21M-3.50M-3.21M-100.97M-12.62M-32.12M-13.36M-233.19M-72.24M-61.63M-12.44M3.84M12.45M19.22M-9.48M-14.87M-38.60M-38.30M-79.80M50.71M-67.72M-16.53M23.78M-100.05M-318.97M-142.34M-18.48M-46.00M-17.47M-219.48M-57.50M19.38M71.53M-39.21M-53.40M59.15M26.89M31.55M8.08M22.89M83.78M197.46M-54.42M5.58M52.70M8.86M-27.79M-23.43M6.15M-7.29M-77.60M-52.92M-48.05M-58.39M-138.76M
Financing Activities
Other financing activities 0.97M0.72M0.89M0.92M0.11M0.07M0.14M2.26M0.13M0.28M0.09M6.57M3.54M0.47M0.09M6.54M-0.96M8.43M
Cash from Financing Activities 0.36M0.29M-0.57M124.42M20.63M-11.47M-0.89M-2.49M-3.03M-2.21M384.74M-5.96M-7.03M0.82M-7.12M-6.86M-7.62M4.26M1.06M2.00M1.43M8.96M1.11M0.92M0.42M10.57M0.36M0.36M571.32M0.96M0.69M0.41M0.75M2.10M0.37M0.87M1.84M1.88M-3.28M-37.58M-79.80M-38.73M-26.25M-11.11M0.02M-200.00M0.00M-13.77M-47.81M0.00M0.01M1.04M415.51M-155.59M-178.35M0.73M0.41M
Additional items
Exchange Rate Effect 1.00M0.02M-0.31M-0.27M0.13M-0.27M0.12M0.07M-0.29M-0.87M0.58M-0.67M0.65M0.14M-1.48M-2.88M0.29M-1.07M-0.32M-0.87M1.24M-0.93M-0.92M0.11M0.21M1.75M-0.67M1.88M-1.70M-1.42M-0.78M0.15M-0.79M-0.27M0.25M-0.35M-2.58M3.33M-0.74M2.65M0.36M-0.71M-0.98M-1.82M-2.83M-1.52M-2.99M4.93M-0.28M0.92M-4.30M2.74M-1.35M0.86M-0.03M-3.55M6.89M0.41M-0.11M
Change in Cash 3.73M19.50M-28.45M138.46M32.22M3.87M-20.25M-84.01M-10.94M-10.76M357.38M-219.52M-58.29M-11.23M-26.59M3.71M31.72M55.42M-19.63M24.19M-12.32M18.98M-92.52M94.30M-45.20M83.01M-7.78M-50.11M270.81M-38.96M-45.82M-31.15M8.70M-114.77M-75.01M39.37M75.35M73.15M-73.13M37.55M-46.94M100.46M-126.19M6.95M69.48M279.53M-344.85M11.74M-9.98M135.20M-104.18M48.57M9.61M188.39M275.57M-126.07M-187.17M187.58M-205.86M
Beginning Cash Balance 36.39M36.39M40.12M59.62M31.17M169.63M201.85M205.72M185.47M101.47M90.53M79.77M437.14M217.63M159.34M148.10M121.51M125.22M156.94M212.36M192.73M216.92M204.60M223.58M131.06M225.36M180.17M263.18M255.40M205.29M476.10M437.14M391.32M360.17M368.87M254.10M179.09M218.46M293.81M366.97M293.84M331.39M284.45M365.81M250.43M257.38M326.77M608.01M263.16M276.60M266.61M405.60M301.42M349.99M359.60M547.99M823.56M697.49M510.32M697.90M
Free Cash Flow 6.29M19.20M-27.57M14.31M9.13M15.61M-21.09M18.34M3.80M22.27M-15.79M18.94M19.24M48.11M-6.80M7.21M25.17M31.79M-13.91M37.07M22.23M47.39M-15.38M42.42M21.27M84.57M-33.15M44.97M20.08M99.16M-30.19M6.23M8.47M86.70M-27.76M17.84M-3.14M104.75M-18.29M10.39M-1.28M101.76M-110.83M-6.22M-13.68M80.51M-91.13M-1.20M-51.39M170.51M-75.78M66.89M1.43M191.04M-66.54M83.07M28.53M241.09M-72.49M
Net Cash Flow 2.73M19.49M-28.15M138.73M32.08M4.14M-20.37M-84.08M-10.65M-9.89M356.80M-218.84M-58.95M-11.37M-25.11M6.59M31.42M56.49M-19.31M25.06M-13.56M19.91M-91.59M94.19M-45.41M81.26M-7.10M-51.99M272.51M-37.54M-45.04M-31.30M9.49M-114.50M-75.27M39.72M77.94M69.83M-72.39M34.90M-47.30M101.18M-125.21M8.78M72.32M281.05M-341.86M6.80M-9.70M134.28M-99.88M45.83M10.97M187.53M275.60M-122.52M-194.06M187.17M-205.75M