|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.23B | 0.21B | 0.53B | 0.50B | 0.88B | 0.89B | 0.77B | 0.73B | 0.02B | | 0.53B | 0.73B | 0.57B | 0.52B | 0.78B | 0.61B | 1.20B | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.11B | 0.07B | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | 0.01B | 0.01B | 0.03B | 3.31B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.30B | 0.28B | 0.60B | 0.61B | 0.99B | 1.00B | 0.84B | 0.80B | 0.09B | | 0.60B | 0.81B | 0.64B | 0.54B | 0.80B | 0.64B | 4.51B | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | 0.01B | 0.03B | | -0.02B | 0.05B | 0.04B | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | -0.00B | | 0.00B | | | | | | | | 0.03B | | 0.15B | 0.15B | 0.15B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.04B | | | 0.01B | 0.06B | | 0.12B | 0.20B | 0.18B | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.92B | 0.51B | 0.60B | 0.32B | 0.09B | 0.07B | 0.05B | 0.07B | | 0.15B | 0.12B | 0.05B | 0.04B | 0.01B | 0.05B | 0.03B | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.93B | 1.88B | 1.13B | 1.17B | 1.26B | 1.04B | 0.95B | 0.88B | 0.82B | | 0.73B | 0.92B | 0.74B | 0.74B | 1.17B | 0.92B | 1.41B | 0.14B | 0.14B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | | | 2.02B | 2.26B | 2.49B | 0.87B | 1.06B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 1.26B | 1.48B | 1.16B | 1.15B | 1.14B | 1.12B | 1.09B | 1.08B | 1.08B | | 1.13B | 1.12B | 1.08B | 0.97B | 0.96B | 0.94B | 0.93B | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.11B | 0.18B | 0.20B | 0.10B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.32B | 0.61B | 0.64B | 0.11B | 0.45B | 0.46B | 0.60B | 0.07B | | 0.07B | 0.15B | 0.07B | 0.13B | 0.10B | 0.07B | 0.04B | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 0.00B | 2.95B | 3.10B | 3.21B | 1.48B | 1.35B | 1.37B | 1.45B | 1.21B | | 1.73B | 1.76B | 1.80B | 1.83B | 1.77B | 1.66B | 1.64B | 1.80B | 1.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | 1.41B | 4.83B | 4.22B | 4.39B | 4.28B | 3.97B | 3.93B | 4.03B | 4.08B | | 4.12B | 4.33B | 4.37B | 4.38B | 4.77B | 4.13B | 5.33B | 1.94B | 1.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.20B | | | | 0.12B | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.20B | | | | 0.12B | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.14B | | | | 0.07B | | | | 0.10B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | 0.14B | -0.14B | -0.04B | -0.05B | 0.03B | -0.06B | -0.06B | -0.06B | 0.05B | | -0.03B | -0.03B | 0.06B | -0.10B | -0.03B | -0.03B | 0.03B | -0.18B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13B | 0.70B | -0.00B | -0.37B | -0.35B | 0.34B | -0.34B | -0.32B | -0.33B | 0.34B | | -0.35B | -0.35B | 0.52B | -0.52B | -0.51B | -0.50B | 0.30B | -0.28B | -0.28B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | | | 0.41B | -0.40B | -0.39B | -0.38B | 0.55B | | -0.34B | -0.34B | 0.84B | -0.23B | -0.13B | -0.10B | 0.56B | -0.19B | -0.19B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | 0.92B | -1.12B | -1.02B | -1.00B | 0.84B | -0.82B | -0.87B | -0.85B | 0.87B | | -0.82B | -1.08B | 0.93B | -0.90B | -1.44B | -1.42B | 2.46B | -0.03B | -0.03B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.33B | | | -0.27B | -0.25B | | -0.31B | -0.31B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | | | | | | | -0.02B | -0.02B | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | | | 0.40B | | 0.04B | 0.03B | 0.53B | | | | 0.36B | | 0.04B | 0.03B | 0.22B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38B | 0.45B | -1.08B | -0.45B | -0.46B | 0.00B | -0.48B | -0.44B | -0.45B | -0.55B | | -0.58B | -0.59B | -0.84B | -0.87B | -0.80B | -0.70B | -0.56B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.60B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | | | | | | | -0.01B | -0.01B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.09B | -0.09B | -0.09B | -0.09B | 0.12B | -0.08B | -0.07B | -0.07B | 0.06B | | -0.05B | -0.05B | 0.23B | -0.22B | -0.25B | -0.25B | 0.25B | | -0.18B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53B | | -2.21B | -1.46B | -1.46B | 0.52B | -0.53B | -0.60B | -0.60B | 0.13B | | -0.56B | -0.55B | 0.60B | -0.59B | -0.61B | -0.60B | 1.15B | -0.60B | -0.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.65B | 2.77B | -2.29B | -1.56B | -1.55B | 1.38B | -1.38B | -1.38B | -1.37B | 1.48B | -2.65B | -1.46B | -1.72B | 2.00B | -2.00B | -2.49B | -2.36B | 3.26B | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.28B | 1.62B | -1.13B | -1.38B | -1.35B | 1.19B | -1.16B | -1.19B | -1.18B | 1.22B | | -1.17B | -1.42B | 1.45B | -1.42B | -1.95B | -1.92B | 2.76B | -0.31B | -0.31B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72B | 2.18B | -2.07B | 2.67B | -2.43B | 2.90B | -2.15B | -2.09B | -2.16B | 2.60B | 2.65B | -2.09B | 2.62B | 2.37B | 2.38B | -1.89B | -1.90B | 2.07B | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | | | | 2.90B | | | | 2.60B | | | | 2.37B | | | | 1.84B | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | 1.41B | 4.83B | 4.22B | 4.39B | 4.28B | 3.97B | 3.93B | 4.03B | 4.08B | | 4.12B | 4.33B | 4.37B | 4.38B | 4.77B | 4.13B | 5.33B | 1.94B | 1.94B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | -0.25B | -0.25B | 0.08B | | | | 0.01B | | -0.25B | -0.25B | -0.00B | | |