|
Cash & Equivalents (Quarter)
|
164.72M | 66.91M | 424.71M | 125.35M | 191.41M | 105.23M | 183.69M | 214.86M | 217.84M | 179.70M | 77.54M | | 34.02M | 21.69M | 18.11M | 566.38M | 1,200.00M |
|
Short-term Investments (Quarter)
|
21.82M | 28.01M | 1.55M | 23.43M | 74.16M | 228.20M | 183.69M | 79.60M | | | | | | | | | 3,314.64M |
|
Cash & Current Investments (Quarter)
|
186.53M | 94.92M | 426.26M | 148.78M | 265.57M | 333.44M | 367.39M | 294.46M | 217.84M | 179.70M | 77.54M | | 34.02M | 21.69M | 18.11M | 566.38M | 4,514.64M |
|
Receivables - Net (Quarter)
|
7.89M | 2.64M | 0.39M | 0.08M | 4.42M | 4.47M | 3.57M | 14.98M | 64.92M | 25.47M | 29.65M | | 28.91M | 41.55M | 38.91M | 29.70M | 35.50M |
|
Receivables - Other (Quarter)
|
-10.22M | -100.82M | 5.92M | -50.04M | 9.97M | 17.70M | 4.53M | 17.25M | 43.98M | 5.25M | 36.70M | | 21.78M | 3.55M | 7.31M | 18.62M | 26.41M |
|
Receivables (Quarter)
|
-2.33M | -98.18M | 6.30M | -49.96M | 14.39M | 22.17M | 8.10M | 32.23M | 108.89M | 30.72M | 66.35M | | 50.69M | 45.10M | 46.23M | 48.32M | 61.91M |
|
Inventory (Quarter)
|
5.66M | 3.21M | 2.05M | 11.95M | 8.32M | 8.65M | 7.26M | 7.41M | 7.01M | 1.23M | 1.53M | | 0.54M | 0.69M | | | |
|
Prepaid Assets (Quarter)
|
4.03M | 4.83M | 5.31M | 14.57M | 17.50M | 24.75M | 7.51M | 6.05M | 18.72M | 9.28M | 8.68M | | 543.75M | 315.23M | 72.00M | 47.88M | 32.01M |
|
Current Assets (Quarter)
|
204.33M | 105.97M | 439.93M | 181.70M | 738.63M | 638.35M | 426.22M | 473.46M | 649.94M | 371.39M | 109.60M | 97.51M | 925.60M | 1,258.51M | 815.56M | 739.87M | 1,413.50M |
|
Construction in Progress (Quarter)
|
| 190.10M | 435.86M | 767.52M | 344.54M | 13.56M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,103.14M | 1,203.00M | 573.62M | 811.72M | 1,648.89M | 2,336.14M | 2,153.83M | 2,077.06M | 3,271.38M | 3,160.55M | 2,983.07M | | 1,264.42M | 1,137.05M | 1,077.68M | 1,079.74M | 931.19M |
|
Long-Term Investments (Quarter)
|
20.28M | 22.53M | 367.66M | 766.02M | 746.26M | 541.57M | 648.78M | 703.23M | 571.78M | 32.82M | 44.38M | 257.30M | 52.22M | 104.11M | 53.98M | 43.66M | 45.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 2.35M | 2.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 2.35M | 2.07M |
|
Other Non-Current Assets (Quarter)
|
186.04M | 185.27M | | 54.25M | 280.75M | 180.36M | 232.34M | 175.55M | 154.39M | 75.97M | 62.02M | | 72.05M | 112.35M | 74.13M | 160.23M | 63.05M |
|
Non-Current Assets (Quarter)
|
1,873.44M | 2,126.67M | 1,974.47M | 2,409.97M | 284.49M | 3,630.85M | 3,830.69M | 1,042.00M | 1,392.71M | 1,972.31M | 917.98M | 1,742.84M | 1,387.21M | 270.18M | 1,702.15M | 1,795.65M | 1,643.37M |
|
Assets (Quarter)
|
2,077.77M | 2,232.63M | 2,414.40M | 2,591.67M | 3,899.74M | 4,269.20M | 4,256.91M | 1,515.46M | 1,535.39M | 1,333.78M | 1,264.09M | 1,840.34M | 1,408.44M | 4,279.56M | 4,083.99M | 4,367.68M | 5,325.60M |
|
Accounts Payables (Quarter)
|
16.31M | 23.12M | 10.20M | 12.73M | 10.81M | 53.28M | 24.56M | 70.43M | 9.70M | 13.93M | 10.58M | | 4.93M | 8.98M | 7.45M | 198.91M | 123.61M |
|
Payables (Quarter)
|
16.31M | 23.12M | 10.20M | 12.73M | 10.81M | 53.28M | 24.56M | 70.43M | 9.70M | 13.93M | 10.58M | | 4.93M | 8.98M | 7.45M | 198.91M | 123.61M |
|
Accumulated Expenses (Quarter)
|
22.59M | 30.64M | 20.41M | 22.79M | 31.12M | 53.33M | 78.46M | 105.89M | 133.23M | 81.04M | 89.36M | | 32.87M | 32.83M | 144.81M | 66.07M | 101.62M |
|
Other Accumulated Expenses (Quarter)
|
96.43M | 110.98M | 38.01M | 23.91M | 46.42M | 148.08M | 78.98M | 62.28M | 121.53M | 96.08M | 85.42M | | 136.41M | 27.45M | 50.95M | 55.27M | 28.91M |
|
Short term Debt (Quarter)
|
95.63M | 21.18M | 14.40M | 30.78M | | 491.40M | 135.67M | 8.73M | 730.26M | 1,241.11M | 12.01M | | 703.17M | 344.78M | 342.57M | 521.28M | 301.20M |
|
Current Leases (Quarter)
|
5.77M | 5.91M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
247.16M | 256.14M | 87.06M | 90.57M | 361.40M | 954.43M | 769.13M | 1,632.27M | 1,000.14M | 1,443.95M | 97.25M | 1,152.47M | 1,307.22M | 414.41M | 545.78M | 841.52M | 555.34M |
|
Capital Leases (Quarter)
|
406.11M | 405.84M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
691.55M | 80.00M | | 50.00M | 1,241.13M | 1,344.51M | 1,525.74M | 177.25M | 1,835.10M | 1,294.72M | 1,367.94M | | 920.13M | 844.55M | 874.16M | 930.97M | 2,456.82M |
|
Minority Interest (Quarter)
|
188.73M | 78.06M | | | 1.66M | 20.81M | 46.56M | 80.99M | 80.67M | 252.56M | 13.56M | -82.34M | 447.27M | 399.95M | 534.77M | 355.25M | 224.58M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 160.19M | 201.21M | 209.30M | | | | | | 450.07M | 0.37M | | | |
|
Other Non-Current Liabilities (Quarter)
|
133.64M | 113.50M | 72.52M | 84.27M | 59.79M | 54.08M | 52.21M | 79.60M | 145.56M | 142.65M | 135.44M | | 92.96M | 120.43M | 61.60M | 225.78M | 245.88M |
|
Total Non-Current Liabilities (Quarter)
|
1,344.81M | 1,363.32M | 577.57M | 776.82M | 149.26M | 2,298.94M | 2,294.87M | 2,888.38M | 842.79M | 107.90M | 453.28M | 17.96M | 306.00M | 92.69M | 585.68M | 602.82M | 1,146.55M |
|
Total Liabilities (Quarter)
|
1,478.45M | 1,476.81M | 650.08M | 861.08M | 1,662.32M | 2,353.02M | 2,347.09M | 2,967.98M | 2,980.80M | 2,881.32M | 2,683.58M | | 2,770.38M | 1,379.39M | 1,481.54M | 1,998.27M | 3,258.05M |
|
Total Debt (Quarter)
|
787.18M | 101.18M | 14.40M | 80.78M | 1,241.13M | 1,835.91M | 1,661.41M | 185.98M | 2,565.36M | 2,535.83M | 1,379.94M | | 1,623.30M | 1,189.32M | 1,216.73M | 1,452.26M | 2,758.02M |
|
Common Equity (Quarter)
|
599.32M | 755.82M | 1,755.95M | 1,771.73M | 2,237.42M | 1,916.18M | 1,909.83M | 1,796.30M | 1,825.79M | 1,750.83M | 1,630.65M | | 2,176.23M | 2,900.17M | 2,602.44M | 2,369.40M | 1,842.98M |
|
Shareholder's Equity (Quarter)
|
599.32M | 755.82M | 1,755.95M | 1,771.73M | 2,237.42M | 1,916.18M | 1,909.83M | 1,796.30M | 1,825.79M | 1,750.83M | 1,630.65M | | 2,176.23M | 2,900.17M | 2,602.44M | 2,014.15M | 1,842.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,077.77M | 2,232.63M | 2,414.40M | 2,591.67M | 3,899.74M | 4,269.20M | 4,256.91M | 1,515.46M | 1,535.39M | 1,333.78M | 1,264.09M | 1,840.34M | 1,408.44M | 4,279.56M | 4,083.99M | 4,367.68M | 5,325.60M |
|
Treasury Shares (Quarter)
|
0.15M | | | | | 0.30M | 0.30M | 0.50M | 0.50M | 0.22M | | | 1.98M | 1.19M | 2.90M | 0.68M | 3.58M |
|
Retained Earnings (Quarter)
|
-33.31M | -34.95M | -18.73M | -10.73M | -6.58M | -12.59M | -9.54M | -7.77M | -28.51M | -605.14M | -930.95M | | -10.83M | 262.06M | -5.07M | -5.74M | -1.94M |