Golar Lng Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 216.50M244.04M90.32M410.35M99.83M106.16M102.67M80.26M143.54M430.60M448.75M261.39M260.27M267.74M298.43M260.37M
Cost of Revenue 60.71M52.91M62.87M86.67M43.75M49.57M56.35M53.16M55.95M96.86M121.29M57.25M64.37M72.80M91.15M116.77M
Gross Profit 155.79M191.13M27.45M323.67M56.08M56.59M46.33M27.09M87.59M333.74M327.46M204.14M195.91M194.94M207.28M143.60M
Operating items
Depreciation & Amortization - Total 16.60M15.80M
Research & Development 345.20M501.02M8.66M12.30M21.69M4.99M8.62M2.52M8.02M39.13M12.34M
Selling, General & Administrative 19.96M22.83M33.68M25.01M22.95M19.27M33.53M37.30M38.03M51.54M52.17M34.38M35.31M38.10M33.46M27.50M
Other Operating Expenses 165.15M-6.23M-5.44M-0.03M95.38M1.32M-299.94M0.02M193.76M296.38M10.33M-42.56M204.66M505.58M-61.39M39.70M
Operating Expenses 185.11M177.63M173.38M207.56M118.33M146.49M234.60M221.36M244.09M369.61M372.42M157.73M158.23M249.23M221.24M237.89M
Operating Income 31.38M60.19M121.03M202.76M63.77M-2.12M-36.38M-141.09M-85.46M114.49M60.66M61.10M306.71M524.09M15.80M62.18M
EBIT 31.38M60.19M121.03M202.76M63.77M-2.12M-36.38M-141.09M-85.46M114.49M60.66M61.10M306.71M524.09M15.80M62.18M
Non-operating items
Non Operating Investment Income 82.27M43.29M102.41M16.49M20.70M-30.54M-38.04M-52.42M24.35M71.50M-7.23M0.07M
Interest & Investment Income 11.71M4.29M1.76M2.82M3.55M0.72M6.90M2.97M5.89M10.13M10.48M1.57M0.14M-8.21M-11.23M
Other Non Operating Income 30.50M4.20M0.54M857.93M-2.48M0.27M-0.03M-8.62M15.10M16.77M-26.00M-42.56M204.66M521.00M-84.75M39.23M
Non Operating Income 30.50M-66.96M-53.10M857.93M41.77M-87.85M-174.62M-59.54M-32.79M-123.80M-136.21M-90.68M-361.80M412.88M-52.48M33.10M
Net income details
EBT 29.69M-2.58M68.47M1,017.82M103.05M-89.70M-211.03M-209.25M-118.33M-9.31M-75.55M-23.90M-64.41M996.03M1.25M88.28M
Tax Provisions 1.64M2.62M-1.71M2.77M-3.40M-1.11M-3.05M-0.59M1.50M1.27M1.02M0.58M1.44M-0.44M1.87M-0.02M
Profit After Tax 31.50M-5.44M68.28M1,014.44M109.56M-48.02M-171.15M-186.53M-179.70M-231.43M-211.96M-273.56M560.62M1,015.51M-46.79M80.79M
Equity Income -4.90M-1.44M-1.90M-0.61M3.10M42.22M55.98M47.88M-25.45M-157.64M-45.80M-0.54M-295.78M400.97M-62.31M-7.50M
Net Income - Minority -162.67M-188.73M-78.06M32.08M-1.66M-20.81M-46.56M-80.99M-80.67M-252.56M-82.11M-447.27M-399.95M-534.77M-355.25M
Income from Non-Controlling Interests 8.42M-5.83M21.62M43.14M1.66M19.16M25.75M34.42M63.21M89.58M105.63M146.76M151.28M43.94M29.95M
Income from Continuing Operations 28.05M-5.20M70.17M1,015.05M106.46M-88.58M-207.97M-208.66M-119.83M-10.58M-76.58M-24.48M-65.85M996.47M-0.62M88.30M
Consolidated Net Income 28.05M-5.20M70.17M1,015.05M106.46M-88.58M-207.97M-208.66M-119.83M-10.58M-43.28M-142.91M625.39M-76.45M0.29M88.30M
Income towards Parent Company -134.62M-193.94M-7.88M1,047.13M106.46M-90.24M-228.79M-255.22M-200.82M-91.24M-295.85M-225.02M178.12M-476.40M-534.48M-266.96M
Net Income towards Common Stockholders 23.08M0.38M46.65M971.30M106.46M43.12M171.15M186.53M-200.82M-231.43M-211.96M-273.56M412.69M-476.40M-534.48M-266.96M
Additional items
EPS (Basic) 0.340.010.6212.091.36-0.55-1.83-1.99-1.79-2.30-1.68-0.96-1.608.09-0.440.49
EPS (Weighted Average and Diluted) 0.010.6211.661.28-0.55-1.83-1.68-0.96-1.608.04-0.440.48
Shares Outstanding (Weighted Average) 67.58M67.58M67.81M80.24M80.50M80.58M93.41M93.55M101.08M101.12M101.30M101.30M109.94M108.22M107.23M104.58M
Shares Outstanding (Diluted Average) 0.08M
EBITDA 49.60M60.19M137.63M218.56M63.77M-2.12M-36.38M-141.09M-85.46M114.49M60.66M61.10M306.71M524.09M15.80M62.18M
Interest Expenses 43.90M32.65M25.77M31.92M17.79M68.79M71.20M59.30M101.91M103.12M39.18M34.49M19.29M
Tax Rate 5.53%0.27%1.24%1.45%0.28%