|
Revenue
|
0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.11B | 0.12B | 0.10B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.07B | 0.06B | 0.12B | 0.13B | 0.11B | 0.10B | 0.10B | 0.14B | 0.12B | 0.10B | 0.10B | 0.12B | 0.08B | 0.10B | 0.11B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.06B | 0.06B | -0.02B | -0.05B | 0.06B | 0.08B | 0.12B |
|
Cost of Revenue
|
0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B |
|
Gross Profit
|
0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.10B | 0.08B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.09B | 0.10B | 0.08B | 0.07B | 0.07B | 0.11B | 0.09B | 0.08B | 0.07B | 0.09B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.04B | 0.03B | | | 0.03B | 0.04B | 0.08B |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | | 0.50B | | | | | | | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.01B | -0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.05B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | 0.03B | 0.03B | -0.31B | 0.06B | 0.05B | 0.04B | -0.45B | 0.00B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.04B | 0.05B | -0.08B | 0.06B | 0.02B | 0.01B | -0.11B | 0.01B | 0.00B | 0.00B | -0.06B | -0.05B | 0.00B | -0.01B | 0.01B | 0.08B | 0.08B | 0.04B | -0.03B | -0.11B | -0.03B | 0.47B | -0.03B | -0.04B | -0.04B | 0.41B | -0.04B | -0.05B | 0.52B | -0.48B | -0.04B | -0.04B | 10.28B |
|
Operating Expenses
|
0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.07B | 0.05B | 0.06B | 0.07B | -0.07B | 0.08B | 0.10B | 0.11B | -0.13B | 0.09B | -0.08B | -0.08B | -0.08B | -0.06B | -0.06B | -0.07B | -0.05B | -0.07B | -0.07B | -0.04B | -0.04B | -0.12B | -0.04B | 0.45B | -0.06B | -0.07B | -0.05B | 0.40B | -0.05B | -0.06B | -0.06B | 0.40B | -0.05B | -0.06B | -0.07B |
|
Operating Income
|
-0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | -0.00B | 0.04B | 0.07B | 0.05B | 0.08B | -0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.01B | 0.01B | 0.07B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | -0.04B | 0.02B | -0.02B | 0.00B | 0.01B | 0.08B | 0.13B | -0.10B | 0.03B | -0.03B | -0.01B | -0.02B | 0.17B | 0.14B | 0.13B | -0.02B | 0.11B | 0.14B | 0.14B | 0.10B | 0.10B | 0.17B | 0.09B | -0.41B | 0.12B | 0.12B | 0.09B | -0.34B | 0.09B | 0.09B | | | 0.09B | 0.10B | 0.15B |
|
EBIT
|
-0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | -0.00B | 0.04B | 0.07B | 0.05B | 0.08B | -0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.01B | 0.01B | 0.07B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | -0.04B | 0.02B | -0.02B | 0.00B | 0.01B | 0.08B | 0.13B | -0.10B | 0.03B | -0.03B | -0.01B | -0.02B | 0.17B | 0.14B | 0.13B | -0.02B | 0.11B | 0.14B | 0.14B | 0.10B | 0.10B | 0.17B | 0.09B | -0.41B | 0.12B | 0.12B | 0.09B | -0.34B | 0.09B | 0.09B | -0.04B | 0.02B | 0.09B | 0.10B | 0.15B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.10B | -0.08B | 0.20B | -0.03B | -0.01B | 0.04B | -0.00B | 0.03B | 0.01B | -0.00B | 0.00B | 0.02B | -0.07B | -0.06B | -0.03B | 0.03B | -0.18B | -0.01B | 0.20B | 0.12B | -0.01B | -0.03B | 0.05B | -0.00B | -0.00B | 0.07B | 0.05B | 0.01B | 0.00B | 0.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | | -0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.02B | 0.01B | 0.10B | 0.09B | -0.18B | 0.03B | 0.02B | -0.04B | 0.01B | -0.03B | -0.01B | 0.00B | -0.01B | 0.01B | 0.07B | -0.06B | 0.05B | 0.21B | -0.00B | -0.01B | 0.08B | 0.12B | 0.00B | 0.08B | 0.05B | 0.04B | 0.02B | -0.04B | 0.06B | -0.00B | -0.02B | 0.00B |
|
Non Operating Income
|
| | | -0.00B | -0.01B | -0.02B | -0.02B | 0.02B | -0.01B | -0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | | | 0.02B | -0.02B | -0.00B | -0.04B | 0.05B | 0.04B | -0.13B | -0.04B | -0.03B | -0.04B | 0.01B | 0.01B | -0.00B | -0.04B | -0.01B | 0.02B | -0.01B | -0.02B | | | -0.03B | -0.04B | -0.04B | -0.03B | -0.07B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | 0.01B | -0.36B | | | | 0.35B | | | | | | | | | | | |
|
EBT
|
-0.02B | 0.04B | -0.02B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.03B | 0.06B | 0.06B | 0.08B | 0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.05B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | -0.02B | 0.01B | -0.03B | -0.00B | 0.02B | 0.06B | 0.10B | -0.13B | 0.06B | -0.05B | 0.01B | 0.00B | 0.19B | 0.16B | 0.15B | -0.00B | 0.12B | 0.16B | -0.06B | 0.05B | 0.10B | 0.29B | 0.18B | 0.07B | -0.09B | 0.01B | 0.11B | -0.03B | 0.07B | 0.04B | -0.04B | 0.02B | 0.01B | 0.03B | 0.17B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.01B | 0.01B | -0.00B | 0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.06B | 0.89B | 0.09B | 0.06B | -0.01B | 0.00B | 0.01B | -0.02B | 0.01B | 0.04B | 0.02B | 0.00B | 0.14B | 0.06B | -0.08B | 0.08B | 0.02B | 0.02B | 0.06B | 0.06B | -0.04B | 0.01B | 0.01B | 0.05B | 0.10B | 0.31B | -0.02B | -0.09B | -0.06B | 0.06B | -0.09B | -0.12B | 0.01B | 0.04B | 0.06B | 0.51B | -0.06B | 0.05B | 0.41B | 0.29B | 0.18B | 0.07B | -0.09B | 0.01B | -0.06B | -0.03B | 0.07B | 0.04B | -0.04B | 0.02B | 0.01B | 0.03B | 0.05B |
|
Equity Income
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.06B | 0.00B | 0.00B | 0.15B | 0.07B | -0.01B | 0.08B | 0.03B | 0.04B | -0.05B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.57B | -0.01B | 0.03B | -0.01B | 0.00B | -0.00B | -0.14B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| -0.01B | 0.00B | -0.16B | -0.19B | | | -0.19B | 0.00B | 0.00B | -0.01B | -0.08B | -0.01B | 0.01B | 0.02B | 0.03B | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.04B | -0.05B | -0.05B | -0.06B | -0.07B | -0.08B | -0.09B | -0.14B | -0.08B | -0.08B | -0.10B | 0.18B | 0.20B | -0.25B | 0.26B | 0.28B | 0.32B | -0.08B | 0.37B | 0.40B | 0.44B | -0.45B | 0.47B | 0.37B | 0.41B | -0.40B | 0.44B | 0.46B | 0.51B | -0.53B | | 0.58B | 0.59B | -0.36B | 0.38B | 0.40B | 0.41B |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.02B | 0.03B | 0.00B | -0.02B | 0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.06B | -0.03B | 0.31B | -0.01B | -0.01B | -0.02B | 0.09B | -0.01B | -0.01B | 0.00B | 0.05B | -0.00B | -0.02B | -0.01B |
|
Income from Continuing Operations
|
-0.02B | 0.04B | -0.02B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.03B | 0.06B | 0.06B | 0.08B | 0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.05B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | -0.02B | 0.00B | -0.03B | -0.00B | 0.02B | 0.06B | 0.10B | -0.13B | 0.06B | -0.05B | 0.01B | 0.00B | 0.19B | 0.16B | 0.15B | -0.00B | 0.12B | 0.16B | -0.06B | 0.05B | 0.10B | 0.29B | 0.18B | 0.07B | -0.09B | 0.01B | 0.11B | -0.03B | 0.07B | 0.04B | -0.04B | 0.02B | 0.01B | 0.03B | 0.17B |
|
Consolidated Net Income
|
-0.02B | 0.04B | -0.02B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.03B | 0.06B | 0.06B | 0.08B | 0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.05B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | -0.02B | 0.00B | -0.03B | -0.00B | 0.02B | 0.06B | 0.10B | -0.13B | 0.06B | -0.05B | 0.01B | 0.00B | -0.04B | 0.04B | 0.18B | -0.00B | 0.05B | -0.57B | -0.01B | -0.02B | -0.21B | -0.13B | -0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.03B | 0.07B | 0.04B | 0.07B | -0.07B | 0.01B | 0.03B | 0.17B |
|
Income towards Parent Company
|
-0.02B | 0.03B | -0.02B | -0.15B | -0.18B | 0.01B | 0.02B | -0.19B | 0.02B | 0.02B | 0.01B | -0.07B | -0.01B | 0.04B | 0.08B | 0.09B | 0.08B | 0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.05B | 0.02B | -0.00B | 0.01B | 0.01B | -0.01B | -0.03B | -0.03B | -0.07B | -0.06B | -0.10B | -0.08B | -0.07B | -0.08B | 0.02B | -0.21B | -0.04B | 0.13B | 0.21B | -0.25B | 0.22B | 0.32B | 0.50B | -0.09B | 0.42B | -0.17B | 0.43B | -0.47B | 0.26B | 0.25B | 0.40B | -0.40B | 0.44B | 0.46B | 0.54B | -0.56B | 0.07B | 0.61B | 0.65B | -0.42B | 0.40B | 0.43B | 0.58B |
|
Net Income towards Common Stockholders
|
-0.01B | 0.01B | -0.02B | 0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.88B | 0.00B | 0.06B | -0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.04B | 0.02B | 0.00B | 0.15B | 0.07B | -0.09B | 0.08B | 0.02B | 0.01B | 0.07B | 0.07B | -0.04B | -0.08B | 0.02B | -0.01B | 0.07B | 0.02B | -0.04B | 0.11B | -0.08B | 0.02B | -0.10B | -0.16B | -0.02B | 0.01B | 0.03B | 0.47B | -0.09B | 0.01B | 0.35B | 0.23B | 0.14B | -0.40B | -0.10B | 0.21B | -0.12B | -0.56B | 0.06B | 0.03B | 0.65B | -0.42B | 0.01B | 0.02B | 0.03B |
|
EPS (Basic)
|
| | | 0.26 | | | | 0.07 | | | | 0.25 | | | | 10.92 | | | | 0.21 | | | | 0.49 | | | | 0.72 | | | | 0.09 | | | | -0.82 | | | | 0.15 | | | | 0.24 | | | | 0.09 | | | | 0.07 | | | | -3.72 | | | | -5.25 | | | | -4.03 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | 240.14 | -8.64 | | 214.31 | 189.06 | 441.23 | | | | 689.36 | | | | 299.95 | | | | | | | | | | | | 733.82 | -436.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.21 | 290.64 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | 0.09B | | | | 0.09B | | | | 0.10B | | | | 0.10B | | | | 0.10B | | | | 0.10B | | | | 0.11B | | | | 0.11B | | | | 0.11B | | | | 0.10B | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
EBITDA
|
-0.01B | -0.00B | -0.00B | 0.03B | -0.02B | -0.01B | -0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | -0.00B | 0.04B | 0.07B | 0.05B | 0.08B | -0.00B | 0.01B | 0.02B | 0.02B | -0.01B | 0.01B | 0.01B | 0.07B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | -0.04B | 0.02B | -0.02B | 0.00B | 0.01B | 0.08B | 0.13B | -0.10B | 0.03B | -0.03B | -0.01B | -0.02B | 0.17B | 0.14B | 0.13B | -0.02B | 0.11B | 0.14B | 0.14B | 0.10B | 0.41B | 0.29B | 0.09B | -0.41B | -0.09B | 0.12B | 0.09B | -0.34B | 0.09B | 0.09B | -0.04B | 0.02B | 0.09B | 0.10B | 0.15B |
|
Interest Expenses
|
0.02B | -0.04B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | | | | 0.00B | -0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | -0.02B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.03B | 0.03B | -0.03B | 0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | | | | | -0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | 72.49% | 2.04% | 2.59% | 9.46% | | 2.03% | 2.53% | | | 0.90% | 8.47% | | 19.46% | 0.03% | 0.87% | 0.15% | | | | | | | | | 10.37% | | | | 2.25% | | | 0.08% | | | 17.30% | | | | 0.40% | | 2.12% | 1.36% | | |