Golar Lng Growth Metrics (2009-2025) | GLNG

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -11.74%0.08%-2.54%-16.64%0.61%-6.12%7.45%17.38%7.62%8.14%-0.26%0.53%-4.54%7.34%10.21%38.26%49.05%50.47%57.88%22.44%11.65%9.47%0.60%4.43%3.47%-0.29%5.20%3.27%11.16%-64.40%6.15%15.44%11.66%1.31%-1.29%-10.95%-9.05%-13.13%-3.76%-5.52%-7.03%-5.23%-4.39%13.20%9.54%11.42%11.20%-14.62%-8.70%203.85%-17.85%-6.91%-8.03%-4.57%4.84%7.42%6.95%15.78%7.90%
Assets Growth (3y) 1.39%0.37%0.50%-1.05%5.61%0.52%-0.19%7.64%8.87%14.36%20.43%20.17%19.39%16.68%20.92%20.52%20.91%19.85%17.99%18.66%9.71%8.69%-27.03%3.96%7.58%8.70%-28.89%3.30%2.01%4.12%-32.08%0.28%-0.97%-1.90%-5.87%-3.16%-1.61%-2.52%-2.84%0.77%-2.98%-2.40%47.49%-4.41%-3.46%-2.75%47.83%-5.90%-3.38%45.83%-3.25%4.16%2.15%
Assets Growth (5y) 2.76%7.04%7.63%9.37%15.43%11.45%10.60%15.49%15.43%13.85%13.78%12.93%12.91%12.81%-8.89%14.34%16.08%16.40%-9.94%11.85%6.30%5.45%-19.31%1.31%0.93%1.66%-21.61%0.28%2.57%2.83%-19.85%1.40%-1.26%-1.14%23.08%-3.67%-5.42%-4.90%21.61%-2.28%-1.69%26.77%-0.75%1.78%1.29%
Assets (QoQ) 2.97%3.32%-0.48%-16.64%16.76%0.61%-14.87%0.61%8.95%9.91%-0.11%3.74%-5.04%1.37%0.68%-1.50%6.77%4.08%26.30%6.19%7.80%9.20%-2.05%-3.17%5.70%0.35%1.68%-4.06%1.87%5.87%-0.19%3.27%-67.38%215.69%8.55%-0.11%-70.40%207.56%-2.08%2.02%-71.73%240.74%-3.86%0.38%-71.18%243.73%13.83%-2.87%-70.68%243.06%-12.61%3.87%-2.43%-7.25%-0.97%2.62%1.24%5.14%0.80%0.19%9.04%-2.01%
Capital Expenditures Growth (1y) 19.82%66.60%-118.72%106.14%16.36%-176.00%1,178.58%446.07%217.67%230.63%-57.60%-51.86%-1,057.85%-101.19%-99.09%-96.60%100.84%298.29%-21.05%519,497.29%-89.01%2,430.38%2,052.59%-99.78%2,807.10%-57.45%-78.18%-76.42%-87.91%-93.74%-77.92%-80.14%-40.73%169.71%755.71%25,858.62%-158.51%-911.16%-530.30%-123.43%-271.96%76.43%96.76%97.39%-31.01%99.86%1,105.43%88.34%4,458.04%
Capital Expenditures Growth (3y) 40.76%47.42%-5.05%29.30%-111.25%64.98%26.86%-55.27%27.95%26.64%-85.51%339.92%-79.32%-15.76%-46.34%-27.47%26.55%185.82%54.77%38.25%-27.17%-12.32%1.22%-95.34%27.73%-58.43%-25.57%129.93%-26.87%-49.92%-116.38%-141.48%-48.73%-92.71%-47.25%-53.07%-69.29%-26.05%-60.54%-43.06%156.28%-306.98%-122.40%306.63%
Capital Expenditures Growth (5y) 15.59%15.19%-63.88%98.18%14.97%32.96%22.03%0.06%18.15%18.46%-57.24%-46.63%-50.04%-56.31%-62.47%-55.29%14.89%41.16%47.60%167.22%-16.37%-75.71%-109.32%-14.94%-45.56%-16.41%-15.52%-15.71%-17.13%-14.88%25.94%-19.22%-38.13%-218.64%67.42%59.38%81.38%
Capital Expenditures (QoQ) -28.72%176.89%-282.94%55.72%46.38%56.90%160.05%-702.75%-76.93%268.41%-69.60%29.88%96.42%-45.33%-65.48%-2,684.28%99.76%141.71%29.24%538.46%-42.38%-83.39%850,500.00%-99.99%13,172.26%-85.87%-14.76%81.91%94.25%-92.76%-7.89%-6.68%0.55%-74.45%-17.14%178.45%357.59%-18.94%2,413.52%-100.63%-6,243.39%57.00%-36.88%90.04%-301.99%94.09%-10.18%-400.54%99.57%658.08%-2,374.90%99.93%-29.55%218,326.32%
Cash & Equivalents Growth (1y) 150.92%131.73%-43.62%34.76%0.00%21.69%88.93%-59.38%-34.51%-52.96%-28.08%534.73%293.73%448.10%258.52%-70.49%-62.66%14.12%-8.17%52.70%137.16%-22.67%-42.86%21.11%-72.02%-71.92%-38.12%-3.29%719.80%642.72%435.93%-0.86%-28.98%5.86%3.40%49.39%14.95%-14.88%-7.84%-45.88%-41.72%-81.73%-89.11%-52.14%-41.13%35.58%18.76%169.60%42.76%203.04%446.81%279.06%157.86%45.77%45.99%-22.71%-38.40%-31.53%0.68%-16.61%-4.82%48.49%-16.51%
Cash & Equivalents Growth (3y) 18.00%9.88%-8.50%51.46%37.13%46.40%69.52%-8.70%-1.26%43.30%33.28%41.96%51.63%69.12%23.44%-18.28%-37.19%-37.19%-31.27%21.39%75.88%17.27%23.75%5.11%17.67%30.20%50.80%12.72%88.45%88.45%72.21%-7.11%-21.94%-45.19%-53.01%-27.13%-26.67%-40.48%-50.79%-11.28%-21.18%-9.12%-10.91%69.74%29.41%81.60%111.65%99.15%31.38%44.62%100.31%34.68%14.77%14.01%7.06%
Cash & Equivalents Growth (5y) 19.29%52.68%20.32%9.38%17.95%22.59%20.65%7.07%-8.57%-8.57%-3.49%27.36%51.56%58.76%44.22%-12.15%7.60%14.27%12.47%21.51%34.74%7.76%12.55%-1.25%1.76%-19.25%-19.21%-17.99%18.08%10.64%-7.96%0.67%-16.75%-7.52%-7.59%31.65%7.74%-1.41%-0.99%15.39%-4.90%-5.61%0.78%25.81%4.90%43.52%51.45%
Cash & Equivalents (QoQ) -11.02%164.74%-20.96%34.76%-17.82%-35.59%88.93%0.00%0.00%0.00%-59.38%61.21%-28.16%52.88%258.52%0.00%0.00%0.00%-70.49%26.51%205.64%-19.53%-50.92%96.48%-0.33%-40.55%4.03%-54.61%0.00%31.04%62.57%284.82%-9.40%-5.44%-69.93%175.65%35.04%-7.64%-56.55%112.11%0.00%0.00%-74.48%128.39%-68.65%-40.39%12.13%180.95%-27.80%-47.78%154.54%48.77%53.25%-5.78%76.45%1.20%-13.36%-5.64%-6.59%-19.34%-3.70%38.76%-22.63%-7.94%50.24%-21.99%
Cash from Investing Activities Growth (1y) 22.10%75.23%35.95%5,752.04%-1.74%-5,171.32%1,404.79%-93.50%879.03%121.07%-27.97%-72.98%-58.97%-605.53%57.32%2,664.81%7.15%350.67%170.70%236.03%137.93%-79.60%-72.97%-82.51%-84.25%-75.46%-25.26%-47.91%236.15%-695.61%-97.71%310.17%-241.37%68.64%-65.18%-116.83%108.70%12.34%-8,175.95%-397.32%-1,106.75%-58.94%-19.99%151.99%57.59%-125.37%85.26%-121.06%-63.47%640.40%135.00%-220.83%216.29%-117.03%-649.86%-36.14%-216.51%79.95%-482.53%-120.42%39.51%-1,176.78%-299.85%
Cash from Investing Activities Growth (3y) 101.44%68.11%100.16%44.10%73.82%-282.91%156.04%-21.41%75.71%67.15%45.30%192.81%1.51%37.24%4.80%153.28%-26.23%28.57%-18.23%-32.60%7.99%-31.97%-83.33%-27.97%-40.07%-34.96%-81.86%-33.13%-25.51%-53.79%-38.29%-75.80%-47.94%24.12%-229.41%-24.23%28.13%-46.43%-153.47%18.34%-107.85%177.45%27.28%29.44%41.05%-27.54%34.29%-42.93%-30.35%43.06%-123.82%-112.73%6.42%-34.55%-406.68%
Cash from Investing Activities Growth (5y) 36.36%105.73%94.22%148.20%59.40%98.36%66.55%-22.19%26.84%16.37%-9.13%17.99%-11.15%-42.02%-54.40%103.29%-31.34%25.19%-66.27%-17.20%-31.14%-15.80%-16.33%-18.26%-21.57%-21.42%-20.86%-1.45%-30.36%-51.06%-16.15%-18.90%-23.37%48.91%11.73%-18.06%22.03%-23.65%-96.76%-18.92%-62.86%7.94%-14.68%-1.06%10.69%-39.65%-45.89%
Cash from Investing Activities (QoQ) 54.94%-3.90%42.03%-187.01%85.67%-168.68%5,216.08%-105.17%-642.28%166.51%-74.52%519.44%-79.93%127.36%-90.44%840.52%-347.35%170.76%67.97%-63.55%478.66%-23.59%108.51%-74.19%-50.39%1.23%34.92%-76.76%-22.68%208.31%-5.96%49.93%-237.01%101.19%16,721.70%-151.68%69.61%101.32%-8,229.46%126.70%-406.34%-21.43%-400.62%45.94%51.64%8.33%316.90%-144.10%-157.03%94.00%-209.92%-242.25%949.67%-99.61%-2,940.68%224.06%-224.45%87.46%-603.32%-6.17%78.58%-264.24%-166.13%70.86%-352.09%-14.07%
Cash from Operations Growth (1y) -92.41%-64.63%-419.76%177.54%2,405.46%-267.67%128.40%315.42%187.10%163.53%185.57%68.01%-346.84%373.75%-36.84%-88.28%194.12%-33.87%69.70%50.89%62.48%44.21%-13.09%499.69%-96.32%43.31%165.97%175.77%63.84%138.03%
Cash from Operations Growth (3y) 71.53%35.94%34.34%59.05%58.61%45.19%-33.26%55.70%65.31%-2.34%1.99%27.16%10.97%57.71%57.79%-4.77%2.32%46.85%21.79%237.52%21.18%
Cash from Operations Growth (5y) 36.92%22.47%42.32%16.23%43.63%47.89%-7.02%27.13%0.43%36.10%74.86%18.11%29.75%
Cash from Operations (QoQ) -16.73%-126.25%893.84%-95.63%287.94%-485.78%523.89%-60.51%-662.72%78.78%-35.39%-3.71%195.29%61.00%-45.26%-24.35%328.33%-5.28%-180.43%245.19%-42.89%-82.42%545.62%2.00%46.55%-84.37%595.24%-9.47%-11.68%7.88%-95.73%3,425.98%63.91%52.83%12.31%161.08%-38.46%-9.20%63.16%
Dividends Paid - Common Growth (1y) -307.36%-143.27%-52.45%330.93%241.53%173.25%428.84%12.67%-47.00%115.89%14.44%11.51%155.76%-151.73%-2.50%11.41%-322.82%111.57%-88.62%-88.60%105.77%7.86%9.75%-1.99%-6.27%240.18%212.39%-495.73%-472.91%-228.62%-130.52%76.24%72.32%71.68%-108.59%-65.41%-76.44%-23.60%13.46%-44.78%-57.44%-80.84%1,185.89%-1.67%-136.28%-104.39%-118.89%-57.41%-2.21%89.75%49.69%12.43%
Dividends Paid - Common Growth (3y) 10.04%55.72%-53.93%88.02%47.48%-5.00%12.84%-48.25%-16.06%-49.44%-49.74%-47.88%27.48%-59.88%-50.43%-50.08%-50.61%34.34%-26.93%-34.66%41.36%-88.70%-44.97%-42.96%-43.70%-47.96%-58.59%-52.62%-56.34%-34.81%-36.64%17.14%8.39%14.14%178.50%-34.53%-87.23%-65.93%-21.08%-80.25%-55.74%40.54%-23.23%-22.30%
Dividends Paid - Common Growth (5y) 58.70%47.35%8.26%33.28%-35.28%-16.84%-18.67%-35.82%-28.67%-30.94%-40.61%-13.87%-15.32%-20.58%24.18%-17.95%-16.17%-16.18%-16.26%31.16%-17.59%-16.80%37.10%-29.57%-31.21%-33.29%-36.20%-36.68%79.61%-33.81%-54.40%-29.66%-25.64%-23.39%-5.75%17.61%-39.05%-32.53%
Dividends Paid - Common (QoQ) -63.06%-175.05%2.62%159.17%9.94%264.53%-40.32%14.24%112.77%0.09%0.02%-300.00%207.83%-46.94%-2.54%0.00%-200.05%200.00%11.36%-300.00%105.20%-1.64%11.51%1.25%-2.87%0.08%-0.42%-3.18%252.53%-8.10%-226.15%8.76%-21.59%78.19%1.81%-6.30%-24.41%-60.63%22.13%-13.39%12.85%-12.46%-30.27%-23.31%-0.11%775.31%-112.20%-186.57%13.41%37.59%43.77%93.74%2.13%
Dividends payables Growth (1y) 110.53%-14.71%
Dividends payables (QoQ) -41.18%
EBITDA Margin Growth (1y) -1060.00-1641.00410.00-3767.005,343.003,108.003,625.001,525.00-2537.003,289.002,673.002,775.0021,212.00-3931.001,171.004,420.00-11321.00-5072.00-5168.00-7407.0010,984.0027,249.007,013.0013,349.005,011.00-1726.003,898.00-898.00-42362.00-11837.00-19765.00-13696.0017,455.004,768.0017,821.00-8675.001,554.00-16185.00-12146.006,503.0011,219.0016,731.0015,222.0080.00226.00-102.00-293.0015,352.0042,249.0028,978.00-418.00-83485.00-68750.00-26922.00303.0026,905.0025,664.00-2127.004,855.0038,706.00952.00-349.00-6032.00
EBITDA Margin Growth (3y) 1,746.004,756.006,709.00533.0024,018.002,466.007,469.008,720.007,354.00-5713.00-1324.00-212.0020,874.0018,246.003,016.0010,363.004,674.0020,451.005,743.005,044.00-26367.0013,685.00-8854.00-1245.00-19896.00-8796.001,954.00-23269.00-23353.00-23254.00-14091.00-15867.0030,228.005,314.0020,896.00-2091.0012,999.00445.002,783.0021,935.0053,695.0045,608.0014,511.00-68053.00-26275.001,955.00-407.00-41228.00-836.00-71.004,741.00-17874.00-42133.00-29398.00-873.00
EBITDA Margin Growth (5y) 11,636.00-4246.002,711.00-2454.0023,680.0024,643.009,314.0014,663.0023,349.0019,809.009,587.0012,239.00-16477.004,683.00-12852.00-4231.00-20234.0013,381.003,799.00-17326.00-7358.002,268.00-3179.00-3416.00-7122.00-8249.005,029.00-16685.00-11908.00-6624.00838.00-435.0072,704.0034,191.0020,186.00-70224.00-13501.002,501.002,668.00-34645.0010,609.0016,559.0019,670.00-2442.00342.00-522.00-1584.00
EBITDA Margin (QoQ) 751.0084.005,101.00-6998.00171.002,135.00924.002,113.00-2064.002,653.00-1176.00-1949.003,762.002,037.00-1075.0016,488.00-21381.007,138.002,175.00746.00-15131.007,042.00-64.0019,137.001,134.00-13194.006,273.0010,798.00-5604.00-7569.001,476.00-30665.0024,921.00-15497.007,546.00485.0012,234.00-2444.00-18950.0010,714.00-5505.001,594.00-300.0015,430.007.0085.00-15442.0015,576.00-320.00-107.00203.0042,473.00-13591.00-29503.00-82864.0057,209.0028,236.00-2277.00-56263.0055,968.00445.004,705.00-22412.0018,214.00-856.00-978.00
EBIT Growth (1y) 74.64%120.26%201.06%-36.94%519.01%1,349.16%97.91%480.82%-100.55%191.83%189.27%198.72%138,167.27%-101.22%-83.10%-64.78%-72.71%-2,153.36%-56.37%-62.95%223.83%500.57%366.13%468.07%-36.15%-15.96%17.33%-5.68%-196.60%-35.64%-180.93%-91.44%115.53%227.10%678.57%-3,773.38%348.97%-136.76%-110.32%77.21%483.62%587.82%1,063.41%18.72%-35.76%1.25%9.66%622.58%-9.06%19.34%-37.78%-514.31%17.10%-28.32%0.54%17.25%-25.96%-27.86%-139.60%106.46%3.19%13.97%519.85%
EBIT Growth (3y) 82.01%119.46%98.20%122.00%223.07%-36.02%-1.09%82.82%27.36%-41.01%-40.25%-26.95%969.14%3.33%-29.95%-9.50%-17.37%327.00%33.63%25.68%-58.71%60.91%-85.92%-22.89%-54.24%20.94%76.45%-70.60%-12.34%-40.51%-35.41%-39.53%82.42%80.35%97.90%-106.50%156.28%22.00%2.91%43.71%50.51%99.11%104.67%-160.11%-11.89%-4.68%-11.81%-161.67%-7.62%-14.86%-30.99%-39.51%-3.64%-16.16%18.68%
EBIT Growth (5y) 33.21%-18.74%19.40%7.38%97.48%115.66%14.50%66.67%33.70%22.02%3.13%15.87%-276.10%-9.81%-18.40%-43.06%-38.97%176.52%62.04%-52.47%6.85%-21.11%-35.94%-42.32%20.21%25.97%40.42%-20.58%20.36%30.76%38.54%24.93%34.35%47.94%42.73%-172.17%78.11%9.20%-7.37%-27.12%24.21%38.24%-21.21%24.07%-12.17%-6.57%2.66%
EBIT Margin Growth (1y) 1,304.001,172.004,150.00-235.001,935.001,691.001,378.001,525.00-1493.001,894.002,673.002,775.0021,212.00-3931.001,171.004,420.00-11321.00-5072.00-5168.00-7407.0010,984.0027,249.007,013.0013,349.005,011.00-1726.003,898.00-898.00-42362.00-11837.00-19765.00-13696.0017,455.004,768.0017,821.00-8675.001,554.00-16185.00-12146.006,503.0011,219.0016,731.0015,222.0080.00226.00-102.00-293.0015,352.00-478.0011,620.00-418.00-83485.002,088.00-9564.00303.0026,905.00-2446.00-2127.004,855.0038,706.00952.00-349.00-6032.00
EBIT Margin Growth (3y) 1,746.004,756.008,202.004,065.0021,654.00-346.005,222.008,720.008,397.00-7109.00-1324.00-212.0020,874.0018,246.003,016.0010,363.004,674.0020,451.005,743.005,044.00-26367.0013,685.00-8854.00-1245.00-19896.00-8796.001,954.00-23269.00-23353.00-23254.00-14091.00-15867.0030,228.005,314.0020,896.00-2091.0012,999.00445.002,783.0021,935.0010,967.0028,249.0014,511.00-68053.001,835.001,955.00-407.00-41228.00-836.00-71.004,741.00-17874.00594.00-12040.00-873.00
EBIT Margin Growth (5y) 11,636.00-4246.004,204.001,078.0021,316.0021,830.007,067.0014,663.0024,392.0018,414.009,587.0012,239.00-16477.004,683.00-12852.00-4231.00-20234.0013,381.003,799.00-17326.00-7358.002,268.00-3179.00-3416.00-7122.00-8249.005,029.00-16685.00-11908.00-6624.00838.00-435.0029,976.0016,832.0020,186.00-70224.0014,609.002,501.002,668.00-34645.0010,609.0016,559.0019,670.00-2442.00342.00-522.00-1584.00
EBIT Margin (QoQ) 751.00-1409.003,063.00-1101.00620.001,569.00-1323.001,069.00375.001,257.00-1176.00-1949.003,762.002,037.00-1075.0016,488.00-21381.007,138.002,175.00746.00-15131.007,042.00-64.0019,137.001,134.00-13194.006,273.0010,798.00-5604.00-7569.001,476.00-30665.0024,921.00-15497.007,546.00485.0012,234.00-2444.00-18950.0010,714.00-5505.001,594.00-300.0015,430.007.0085.00-15442.0015,576.00-320.00-107.00203.00-255.0011,778.00-12144.00-82864.0085,319.00126.00-2277.00-56263.0055,968.00445.004,705.00-22412.0018,214.00-856.00-978.00
EBIT (QoQ) 50.34%-158.64%135.26%-156.00%139.68%1,189.89%-78.00%272.07%37.24%76.16%-35.43%-100.35%73,147.27%74.62%-33.32%62.34%-100.65%2,514.87%38.94%25.79%-153.39%146.76%18.00%999.36%-33.96%-45.59%43.80%23.57%-13.07%-24.04%15.61%-226.55%157.91%-195.52%112.22%129.69%1,119.55%68.96%-177.62%128.07%-199.86%52.59%-71.48%818.82%-16.53%-6.36%-114.47%668.07%31.55%1.42%-31.05%-1.14%72.63%-47.12%-559.14%127.94%5.67%-25.83%-477.89%125.00%2.96%-140.71%161.62%299.57%13.71%49.96%
EBT Growth (1y) 134.52%-76.59%192.97%-129.95%158.75%107.99%-15.43%330.48%-134.68%50.22%222.81%457.22%1,347.54%-98.39%-78.93%-70.20%-75.50%-1,999.80%-73.96%-115.47%176.35%395.15%134.63%1,083.64%-35.95%-15.69%63.81%-35.42%-163.30%-77.58%-361.92%-113.57%205.98%945.16%398.53%-5,765.15%174.60%-188.47%-87.94%102.99%210.36%415.85%1,090.73%-194.04%-38.46%-0.63%-137.55%1,369.34%-10.85%82.55%416.35%41.58%-188.26%-97.08%-35.23%-146.33%172.18%323.34%-131.45%171.68%-80.31%-11.74%571.35%
EBT Growth (3y) 32.34%-9.90%65.56%56.68%123.69%-63.08%-16.84%79.95%1.95%-34.99%-43.85%-31.17%118.60%-3.35%-49.51%-23.17%-24.31%261.58%0.02%-0.57%-46.13%36.76%-129.37%4.82%-24.54%25.47%133.97%-92.57%22.58%-59.70%-1.94%-37.99%122.61%207.95%84.56%-18.21%73.74%40.55%-36.43%33.09%19.41%97.72%141.85%156.62%-35.43%-62.45%-8.36%-102.68%-17.19%-39.13%13.63%-22.24%-49.95%-52.23%-1.35%
EBT Growth (5y) 24.13%-17.33%16.43%-16.84%49.94%23.05%-18.88%50.90%13.41%2.72%-7.41%10.29%-27.91%-29.79%-20.61%-15.32%-21.88%156.38%50.90%-57.93%26.66%-38.83%29.37%28.58%29.64%40.73%79.03%-16.49%28.61%45.43%-44.11%23.27%47.39%121.21%47.96%99.61%-43.70%-31.77%2.01%25.18%1.64%22.05%-37.31%41.20%-41.45%-27.68%2.67%
EBT Margin Growth (1y) 4,983.00-7428.008,138.00-2908.001,346.001,029.00-761.001,929.00-3377.00110.002,668.004,418.0022,219.00-2777.002,570.003,622.00-12490.00-4778.00-6537.00-10025.007,205.0018,792.001,747.0011,823.003,950.00-1072.002,977.00-3949.00-28548.00-11222.00-16543.00-7527.0011,786.007,612.0018,993.00-10052.001,995.00-14680.00-7104.0010,722.0010,181.0020,605.0014,273.00-593.00-408.00-399.00-20737.006,783.00-807.0027,551.0030,861.004,747.00-26822.00-41513.00-8745.00-15077.0022,738.004,390.001,375.00-270.00-8159.00-1342.00-4529.00
EBT Margin Growth (3y) 2,953.00-6288.0010,045.003,438.0020,189.00-1638.004,477.009,968.006,352.00-7446.00-1299.00-1986.0016,933.0011,236.00-2220.005,419.00-1336.0012,942.00-1813.00-2151.00-17393.006,498.00-11819.00347.00-12811.00-4682.005,426.00-21528.00-14766.00-18290.00-4654.00-6857.0023,963.0013,536.0026,162.0077.0011,768.005,526.00-13568.0016,911.008,966.0047,757.0024,397.0010,937.00-28037.00-14361.001,379.00-3547.00-4891.00-9573.0023,491.00-10599.00-12242.00-38466.00-11899.00
EBT Margin Growth (5y) 12,682.00-13844.006,078.00-2966.0014,903.0012,375.00-312.0011,766.0017,507.0010,275.003,425.005,888.00-7664.00-1057.00-15786.00-6057.00-18097.009,332.00637.00-19730.00-3611.00-570.0070.001,017.00-635.001,243.0012,596.00-11399.00-4993.001,916.00-11118.00-667.0022,748.0040,688.0036,286.0011,607.00-15860.00-8437.008,548.006,582.004,883.0010,633.0017,027.00-4410.00-13458.00-11314.00-1775.00
EBT Margin (QoQ) 12,944.00-14138.007,121.00-943.00533.001,427.00-3925.003,312.00216.00-363.00-1236.00-1993.003,702.002,195.00514.0015,808.00-21294.007,542.001,566.00-304.00-13582.005,783.00-1923.0016,926.00-1995.00-11261.008,153.009,053.00-7017.00-7213.001,227.00-15546.0010,309.00-12534.0010,243.003,768.006,135.00-1153.00-18801.0015,815.00-10541.006,424.00-975.0015,274.00-117.0092.00-15842.0015,459.00-108.00-20247.0011,678.007,869.0028,250.00-16936.00-14436.00-23700.0013,558.0015,832.00-20768.0014,116.00-4790.0012,817.00-22412.006,226.002,027.009,631.00
EBT (QoQ) 317.57%-156.82%159.40%-52.98%47.52%125.65%-119.14%506.19%18.58%-8.25%-47.84%-161.11%613.71%97.15%-9.97%36.82%-99.34%2,479.41%27.33%12.48%-151.43%135.35%-175.68%2,108.80%-45.08%-71.90%217.27%30.80%-27.70%-45.40%25.08%-228.21%125.61%-737.91%93.52%1,100.94%152.52%82.21%-227.35%146.86%-181.35%124.83%-68.37%4,756.27%-17.21%-6.38%-102.50%3,278.01%33.68%-135.38%184.44%123.20%173.73%-38.68%-62.21%-239.14%109.05%1,261.11%-127.03%316.77%-46.92%-201.11%161.62%-40.47%137.98%439.94%
Enterprise Value Growth (1y) 99.43%-2,802.57%16.26%16.99%-4,710.29%49.33%43.08%194.85%41.83%73.66%63.28%-15.76%-362.64%-526.67%-290.56%9.82%57.30%-19.20%-3.43%-3.53%-119.22%19.58%32.93%-61.28%9.27%13.72%-101.72%72.29%-202.67%-187.81%-64.73%48.47%28.04%4.72%0.22%-32.27%-8.96%11.36%6.80%-19.95%43.31%77.82%83.88%-36.61%35.43%-29.67%-18.09%65.33%-32.60%-144.17%-273.92%24.55%-131.17%-40.28%-31.30%19.81%43.16%28.70%-0.72%84.28%2.29%-32.48%20.79%
Enterprise Value Growth (3y) 45.62%-57.04%44.06%42.70%-405.86%5.79%6.54%39.72%-4.74%-25.30%-14.04%-3.72%-63.00%-81.79%-39.41%-25.70%5.30%6.13%-11.85%-13.66%-81.91%-25.93%-30.62%-0.31%-25.49%-33.25%-49.12%20.10%-33.39%-34.45%-15.28%-6.98%23.68%42.78%46.88%-29.95%26.39%36.59%43.81%-5.69%21.41%11.11%10.71%9.29%-25.55%-64.38%-79.64%35.12%-20.33%-34.67%-70.36%40.10%-8.68%-9.84%-1.56%
Enterprise Value Growth (5y) 20.49%-96.01%6.70%25.22%-161.02%4.32%10.75%0.38%-17.97%-6.42%-14.95%-9.85%-64.08%-71.69%-55.20%0.97%-13.09%-17.80%-18.13%-8.33%-36.39%-11.02%-15.69%-11.69%-4.07%14.19%13.01%-2.54%2.78%6.91%21.84%-3.34%17.57%9.92%7.92%-6.68%-4.10%2.68%2.72%4.59%8.60%6.82%1.20%23.57%-1.91%-33.21%-35.84%
Enterprise Value (QoQ) 96.93%-3,229.95%248.58%-100.38%-15,379.81%3.93%307.57%-115.58%-63.05%-7.92%1,175.27%-103.07%26.17%-50.47%2,566.88%-116.88%0.00%6.22%793.64%-106.56%-179.17%18.63%746.97%-114.92%-2.42%32.14%473.52%-134.95%2.60%-58.65%419.04%-161.39%7.38%9.19%387.55%-129.76%-22.63%4.90%295.17%-147.87%0.24%0.01%267.65%-133.90%60.97%27.33%759.19%-134.53%21.62%33.82%1,022.91%-127.70%-44.33%-1.35%407.41%-151.40%12.41%5.14%380.51%-124.39%-9.88%-33.99%613.25%-112.93%-48.98%19.88%
EPS (Basic) Growth (1y) -72.85%263.20%4,209.08%-98.09%136.50%47.08%-87.26%-988.42%118.49%61.41%-61.82%-21.96%-5,206.91%-40.99%23.25%
EPS (Basic) Growth (3y) 248.97%43.95%24.77%-59.53%-23.76%-54.17%-40.63%38.42%28.34%-21.65%-158.21%-287.51%-285.44%
EPS (Basic) Growth (5y) 13.88%59.66%-18.31%-15.72%-6.15%-13.05%-33.61%-4.60%-35.35%-105.48%-79.17%
EPS (Weighted Average and Diluted) Growth (1y) -21.27%5,206.58%56.23%-56.49%
EPS (Weighted Average and Diluted) Growth (3y) 232.36%34.74%
EPS (Weighted Average and Diluted) Growth (5y) 10.71%
EPS (Weighted Average and Diluted) (QoQ) -103.60%-11.78%133.38%-159.43%96.10%
FCF Margin Growth (1y) -2975.00-5986.003,445.00-379.002,288.001,171.00-4227.00-10814.00-7916.00-6777.004,151.001,018.0048,965.003,363.001,453.00532.00-47529.00-532.0054.00-325436.00625.00-9827.00-1015.00324,481.00-2673.005,448.006,230.00-28801.00-3270.00-2338.00-11489.0033,227.0010,662.009,734.007,274.00-1335.00-62.00-5754.005,780.001,010.00-4049.007,285.00-2457.001,995.00758.002,028.001,206.001,852.006,316.00-5836.006,755.0016,338.00-12164.00-23552.00-32109.00-6971.00920.003,445.0044,196.00
FCF Margin Growth (3y) -8603.00-11592.003,370.00-10175.0043,337.00-2244.001,377.00-9264.00-6480.00-3947.005,657.00-323886.002,061.00-6996.00491.00-422.00-49578.00-4912.005,269.00-29756.00-5319.00-6718.00-6274.00328,907.004,719.0012,843.002,015.003,092.007,330.001,641.001,565.0032,903.006,551.0011,265.0010,597.001,670.00-3353.003,559.004,528.004,857.003,025.003,477.005,504.0020,186.00-4203.00-5362.0013,854.002,433.00-37518.00-14185.008,459.0011,715.00-77.00
FCF Margin Growth (5y) -7168.00-8762.004,876.00-335079.00-3567.00-12603.00416.00-10218.00-8529.00-8326.0010,872.00-28206.00-3883.00-3887.00-4768.004,004.00-42186.002,484.001,054.002,137.005,281.00-2738.006,780.00328,583.00608.0014,374.005,338.006,096.004,039.0010,954.00313.0036,750.0013,625.007,457.0018,557.0019,861.00-881.00-2357.0010,563.0011,747.00-38769.00-10338.0015,532.007,906.007,884.00
FCF Margin (QoQ) 1,882.00-13299.0014,443.00-6001.00-1129.00-3868.0010,619.00-3334.00-2246.00-9265.004,031.00-436.00-1107.001,663.00898.0047,511.00-46709.00-247.00-22.00-550.00287.00339.00-325512.00325,510.00-10164.009,151.00-16.00-1644.00-2043.009,933.00-35047.0023,887.00-1112.00783.009,669.001,321.00-2039.00-1678.001,061.002,594.00-7732.009,856.00-3709.00-2465.003,602.00114.00743.00-3702.004,872.00-708.001,390.00762.00-7280.0011,883.0010,973.00-415.0015,514.00-6548.00-40659.0024,722.0023,405.00-4024.0092.00
FCF Payout Ratio Growth (1y) -95.10%-22.90%-308.21%-416.63%-8.35%-544.44%-998.56%-12,293.51%-1,457.07%-173.46%99.98%-915.11%-102.20%102.40%-45,101.66%96.17%623.69%-97.08%99.59%96.59%-102.50%-160.55%492.16%147.70%221.08%694.13%138.19%-332.27%92.77%-122.72%-118.36%-82.51%-119.66%53.76%-47.25%-11.12%-16.31%13.94%-3.60%73.46%-4,179.11%-26.19%493.65%-34,902.01%850.02%99.20%-100.72%69.27%63.17%
FCF Payout Ratio Growth (3y) -610.16%-266.73%393.47%-1,197.45%66.48%-359.34%-33.94%116.48%-15.73%26.03%92.59%76.32%-26.05%92.48%109.93%26.01%29.24%-52.81%26.79%66.43%-61.20%-41.24%-19.70%-26.46%22.87%14.53%-38.28%-88.62%-34.64%-27.86%-31.62%18.66%-127.56%20.51%100.04%-624.40%244.10%-89.23%-52.17%35.53%63.49%-0.93%
FCF Payout Ratio Growth (5y) -296.25%-26.19%-106.40%-80.55%73.31%28.72%41.31%33.84%20.63%32.12%15.15%14.95%14.91%56.99%-63.21%77.52%-25.96%69.49%43.01%-15.00%59.93%40.17%-15.02%-18.39%-21.21%9.82%-86.95%7.48%21.30%-111.12%59.96%-28.83%-6.99%16.38%-19.35%-2.23%
FCF Payout Ratio (QoQ) -130.01%-213.12%-44.89%64.87%-261.60%-180.67%69.61%-108.97%-516.40%22.56%84.33%447.11%-749.38%99.99%-721,894.68%99.25%808.26%-217.32%38.79%202.96%-96.05%-116.43%-410.73%24.51%4.38%206.38%-37.87%91.60%369.19%-57.35%-160.58%259.02%-155.31%65.54%-502.26%82.87%-30.11%-9.72%-354.51%82.07%3.73%-32.07%-16.43%-2,790.54%97.16%512.00%111.18%49.94%89.96%40.01%
Free Cash Flow Growth (1y) -46.34%-66.07%57.99%-5.29%108.80%97.95%-326.39%-122.84%-144.70%-230.63%57.60%51.86%1,057.85%101.19%99.09%96.60%-100.84%-298.29%21.05%-519,497.29%89.01%-2,430.38%-2,052.59%99.78%-2,807.10%57.45%496.01%-2,681.95%-233.89%-130.54%-278.13%127.99%305.47%177.41%157.26%31.15%70.37%-293.44%466.02%66.26%-86.98%240.81%-38.75%41.66%48.85%51.70%43.62%-16.47%445.57%-96.32%43.31%175.85%-99.42%-101.99%12,713.09%1,530.71%2.05%63.71%137.81%
Free Cash Flow Growth (3y) -35.74%-42.23%8.76%-28.14%107.54%-68.65%74.57%-26.07%-26.74%-26.64%85.51%-339.92%79.32%15.76%46.34%27.47%-26.55%-185.82%310.75%-578.10%-120.10%-191.70%-433.50%26.34%486.20%40.26%82.10%130.28%139.21%-51.14%79.39%37.69%34.91%60.16%58.54%45.63%-30.89%60.47%70.76%25.30%1.87%27.62%8.02%48.34%-77.09%-26.95%112.95%-4.75%2.35%-7.77%21.79%237.52%21.18%
Free Cash Flow Growth (5y) -15.33%-15.11%64.74%-82.80%-14.96%-28.81%22.51%-15.35%-16.16%-18.46%17.71%-38.57%3.00%10.12%-1.73%37.81%-28.70%107.10%134.32%158.95%108.42%-106.08%245.75%15.29%115.27%32.40%74.11%91.94%33.65%56.46%38.40%22.17%41.64%16.19%43.50%48.07%-47.04%-16.08%13.35%30.92%-1.16%-1.47%71.11%16.50%29.64%
Free Cash Flow (QoQ) 12.12%-163.15%351.84%-69.90%-29.10%-178.18%667.72%-33.65%-32.79%-268.41%69.60%-29.88%-96.42%45.33%65.48%2,684.28%-99.76%-141.71%-29.24%-538.46%42.38%83.39%-850,500.00%99.99%-13,172.26%85.87%14.76%-81.91%-94.25%231.47%-698.79%78.17%-34.12%-1.59%194.08%60.30%-49.47%-24.86%115.49%108.24%-157.37%319.85%-36.70%-83.70%520.64%-4.38%46.40%-82.87%532.53%-9.47%-14.85%11.89%-95.73%3,425.98%63.91%-658.08%3,711.32%-43.40%12.32%-37.69%157.60%-9.20%63.16%
Gross Margin Growth (1y) 537.00-756.001,341.00-71.00371.00-22.00-136.00164.00-1285.00528.00322.0014.00679.00-2743.00-4130.00-4527.00-3886.00-1181.001,846.003,066.002,046.00-1758.00-1066.00-2234.00-4885.00-308.00-482.00913.004,251.003,397.001,172.001,988.002,373.00807.001,920.00648.0048.00267.00-534.00100.00267.00814.00-89.008.0030.00-642.00-29.00292.00-45.00322.00407.00-1277.00-29.00-495.00-1067.00272.00-1743.00-1912.00-301.00835.00
Gross Margin Growth (3y) -377.00-250.001,527.00107.00-235.00-2237.00-3944.00-4349.00-4492.00-3396.00-1962.00-1447.00-1161.00-5682.00-3350.00-3695.00-6725.00-3248.00298.001,745.001,411.001,331.00-377.00667.001,738.003,896.002,609.003,549.006,672.004,470.002,557.002,736.002,688.001,888.001,296.00756.00345.00438.00-652.00401.00252.00494.00289.00-976.00-44.00-816.00-689.00-713.00-1817.00-2085.00-2073.00-1572.00-1251.00
Gross Margin Growth (5y) -3584.00-4173.00-757.00-1354.00-2075.00-5176.00-3164.00-3517.00-7331.00-5463.00-3510.00-2768.00-1795.00-2593.00-2661.00-794.00-102.00956.003,389.004,381.003,832.002,404.001,008.001,415.002,054.004,976.001,985.003,658.006,969.004,642.002,439.003,037.002,673.001,567.001,675.00-228.00271.00265.00-1312.00-604.00-1520.00-1914.00-2088.00-1893.00-872.00
Gross Margin (QoQ) 1,567.00-1713.00851.00-168.00274.00383.00-561.00275.00-119.00268.00-261.00-1174.001,694.0063.00-569.00-509.00-1728.00-1324.00-966.00132.00977.001,703.00254.00-888.00-2827.002,395.00-914.00-3539.001,750.002,221.00482.00-202.00896.00-4.001,298.00183.00-670.001,108.0026.00-417.00-451.00308.00661.00-250.0096.00-596.00758.00-228.00-577.0018.001,079.00-565.00-210.00103.00-604.00682.00-676.00-469.00734.00-1332.00-845.00291.00425.00
Gross Profit Growth (1y) 6.60%8.44%67.30%-2.27%32.76%32.50%8.60%27.44%3.13%54.42%61.96%23.22%-52.48%-82.49%-92.86%-92.33%-72.54%-40.45%142.58%277.35%144.77%-42.54%-21.61%-57.68%-94.42%-19.41%-26.44%22.46%1,136.38%278.75%83.03%248.06%292.69%138.38%406.59%138.12%73.81%69.57%-25.44%12.19%11.18%18.31%-4.77%-14.56%-36.55%-6.59%11.58%-36.70%-6.39%-32.57%-32.07%-31.23%1.02%7.51%-15.88%40.10%-32.62%-39.98%-8.83%36.91%
Gross Profit Growth (3y) 13.43%30.43%43.30%15.35%-13.35%-28.97%-49.91%-50.62%-48.75%-45.59%-34.52%-29.09%-31.64%-60.87%-48.59%-50.35%-66.52%-34.91%11.84%25.05%19.11%20.60%1.81%21.73%39.44%93.78%89.64%116.51%338.63%148.31%90.50%110.28%96.51%68.48%53.22%31.67%7.03%23.29%-7.47%-15.34%-12.92%-9.34%-10.30%-28.08%-15.66%-12.18%-13.93%-15.19%-13.95%-24.22%-14.70%-4.05%14.18%
Gross Profit Growth (5y) -28.23%-25.38%-12.60%-14.99%-15.24%-34.28%-24.90%-28.09%-55.03%-40.50%-30.53%-28.66%-26.09%-28.81%-28.81%-12.20%12.76%20.01%66.95%74.56%63.08%47.95%31.86%36.96%39.27%70.95%37.09%57.62%126.44%76.07%49.01%38.13%35.14%24.68%22.21%-0.13%3.00%6.32%-14.66%-10.18%-14.78%-13.62%-18.09%-11.06%2.44%
Gross Profit (QoQ) 6.34%-13.99%46.33%-20.35%8.16%32.70%-14.52%8.20%7.96%8.76%0.32%-12.45%61.66%14.07%-23.68%-66.23%-40.43%-53.46%-18.10%20.95%29.17%89.57%27.41%-21.54%-69.68%158.64%-31.23%-89.65%337.60%136.07%14.50%4.53%34.05%14.08%117.74%17.93%-18.62%142.43%2.35%-13.92%-20.61%6.59%54.00%-14.69%-15.52%-14.21%38.18%-36.65%24.38%2.48%-21.61%-6.32%-10.40%3.23%-20.63%37.61%-4.65%-19.23%32.19%-33.82%-15.06%27.54%73.91%
Interest Coverage Ratio Growth (1y) 148.94%-210.80%-63.06%173.39%-549.16%-1,600.39%438.98%607.48%99.39%326.18%87.44%-324.51%-57.86%-69.56%-43.08%346.29%2.15%13.72%27.80%-39.79%-47.86%-58.05%-194.17%-75.67%-121.37%178.59%337.05%-831.13%-114.11%-136.22%-85.59%127.37%-714.14%-599.36%-1,498.92%39.03%-48.71%-18.99%301.10%667.21%-34.27%427.04%31.44%-1,261.57%2,091.43%520.33%2,993.72%-176.36%-95.76%
Interest Coverage Ratio Growth (3y) 76.31%249.29%131.22%-126.74%107.83%82.70%-18.07%-35.39%687.23%-17.99%-44.93%36.37%-39.23%-47.44%-38.99%-13.21%-28.34%9.94%41.83%-45.36%-30.81%-34.32%-31.48%-21.33%-78.89%-108.44%-68.44%40.64%-195.96%-71.16%59.46%70.07%-153.32%207.99%233.15%-401.20%246.95%196.78%337.56%-528.52%41.95%-40.06%
Interest Coverage Ratio Growth (5y) 76.93%138.52%38.20%27.73%67.55%87.56%25.08%53.48%37.99%27.87%-16.74%-6.24%204.27%-23.44%-17.09%15.76%-16.03%-16.51%-25.21%5.52%-31.84%-39.94%-50.62%-16.43%-37.35%-40.74%55.36%39.02%-56.67%93.97%71.03%-201.69%270.18%127.65%177.60%-147.94%55.72%-14.59%
Interest Coverage Ratio (QoQ) 116.74%-886.37%40.20%162.18%-137.90%-1,057.28%126.91%-480.52%-43.47%330.71%-43.83%-100.33%53,727.39%91.19%-167.28%-15.72%-69.03%-72.46%486.34%-39.12%-42.10%115.95%34.21%-32.23%-34.94%1.75%16.21%-45.47%-246.07%126.29%-202.06%810.89%24.29%-181.08%70.11%-20.24%149.46%53.96%-989.19%-3.29%1.07%115.30%-1,051.08%17.35%267.19%-41.62%-266.45%301.31%-32.80%-615.89%385.37%-37.29%235.12%-146.08%
Net Cash Flow Growth (1y) -497.14%5,541.80%-123.12%1,059.04%4.81%-65.26%574.29%-101.85%1,075.61%-242.40%11.35%1,665.28%-82.09%-662.14%-40.15%82.52%303.71%630.61%618.20%143.36%125.53%-98.17%-93.94%-66.50%-93.78%82.86%139.01%-64.83%1,018.29%-428.93%-192.17%180.12%-112.31%326.18%233.56%-74.82%71.51%-154.91%-11.19%-340.03%-678.06%73.66%-132.87%123.96%80.55%-114.77%-159.79%174.35%-749.23%727.89%146.58%-186.69%70.97%-128.09%-295.94%4.04%-26.41%123.38%424.86%8.56%158.53%-838.82%-213.40%
Net Cash Flow Growth (3y) 232.86%-199.70%6.88%68.48%54.15%-79.36%72.81%-19.09%108.43%286.16%68.53%315.10%17.71%39.90%-36.13%14.16%-17.26%29.61%1.34%-34.06%16.20%-28.26%-28.74%-30.90%-27.77%138.72%43.29%-37.17%-33.74%-82.57%3.02%-54.57%-31.48%31.09%26.94%-47.49%24.45%-32.20%-40.24%16.42%-134.24%77.08%-26.46%17.10%21.73%-55.88%-33.34%-62.39%-46.06%34.12%70.59%-40.28%30.35%-35.45%-109.68%
Net Cash Flow Growth (5y) 92.84%305.08%39.32%70.39%76.53%-18.25%27.55%-15.46%24.49%13.96%-7.06%59.09%2.56%-34.73%-20.82%7.95%-22.69%27.10%5.08%-27.36%-15.50%-16.39%-30.82%-17.07%-16.97%-31.74%-23.38%-32.26%-21.00%-33.94%-24.02%2.16%-19.64%45.01%19.84%-18.58%-1.23%-20.57%-21.90%-27.07%-36.37%17.43%20.42%12.95%18.68%-45.60%-54.26%
Net Cash Flow (QoQ) -110.24%9,959.43%-190.63%56.61%240.33%-141.89%3,859.78%-104.31%151.22%471.87%-114.69%2,366.83%-107.48%547.20%106.56%-74.06%-418.10%135.12%529.89%-42.63%318.09%-52.46%113.43%-46.83%-96.62%57.90%1,079.30%-90.13%-0.55%106.38%73.52%213.99%-129.25%42.17%627.36%-113.80%637.26%-65.85%-0.57%-115.62%-935.39%155.24%-368.74%49.38%64.94%31.08%295.87%-141.10%-287.11%16.63%306.85%-227.21%386.21%-93.82%-484.99%57.40%-176.99%56.86%-88.55%43.89%151.23%499.36%-153.07%135.92%-746.68%8.00%
Net Income Growth (1y) 134.52%-76.59%192.97%-129.95%158.75%107.99%-15.43%330.48%-134.68%50.22%222.81%457.22%1,347.54%-98.39%-78.93%-70.20%-75.50%-2,120.20%-70.81%-104.26%170.72%370.36%89.48%4,463.53%-35.95%-15.63%84.30%-41.85%-164.03%-78.95%-360.27%-109.95%206.91%1,032.02%394.47%-7,217.39%175.59%-189.56%-87.66%103.26%-161.43%176.42%1,319.07%-204.33%236.41%-1,598.65%-104.33%-375.56%-504.21%77.99%2,752.89%87.52%99.91%99.92%-90.74%-938.91%35,428.57%33,975.00%226.65%-137.94%-80.62%-10.14%172.13%
Net Income Growth (3y) 32.34%-9.90%65.56%56.68%123.69%-63.08%-16.84%79.95%1.95%-35.52%-41.66%-27.46%117.39%-4.19%-51.16%-17.90%-24.83%258.51%0.64%2.60%-45.97%35.36%-123.00%-36.16%-24.03%26.21%141.73%-84.04%23.56%-60.49%-1.84%-38.08%-21.87%97.87%92.72%-35.53%32.18%-130.56%-27.57%45.51%-75.30%-36.09%153.59%-37.85%82.91%-26.05%-52.61%-83.38%8.94%27.27%115.64%-45.59%27.28%31.05%-6.27%
Net Income Growth (5y) 24.13%-17.48%16.61%-15.42%49.32%22.41%-20.47%55.56%12.94%2.20%-7.06%12.39%-27.68%-31.02%-20.67%-15.24%-21.89%155.93%50.85%-58.05%26.75%-37.24%27.00%51.66%-22.36%6.59%89.97%-16.48%9.59%-92.51%-20.89%-26.02%-58.42%-94.10%51.29%-8.12%-14.97%-14.89%-28.53%26.82%1.61%22.00%37.61%-76.87%18.55%-3.75%-1.10%
Net Income (QoQ) 317.57%-156.82%159.40%-52.98%47.52%125.65%-119.14%506.19%18.58%-8.25%-47.84%-161.11%613.71%97.15%-9.97%36.82%-99.34%2,479.41%27.33%12.48%-154.68%137.27%-118.57%7,253.86%-45.39%-73.88%327.60%5.01%-28.07%-42.94%34.92%-215.62%123.65%-805.52%94.84%1,342.50%150.40%83.52%-228.16%146.79%-181.37%125.29%-66.14%-981.61%201.21%369.69%-102.49%1,252.64%-1,212.02%98.64%-173.28%-879.69%39.45%263.66%-101.29%92.89%44.97%18,526.92%-244.20%341.62%-47.24%77.69%-205.04%119.68%144.66%438.11%
Net Income towards Common Stockholders Growth (1y) 46.25%-148.10%117.77%-72.85%694.04%89.12%232.68%264.45%-7.17%5,803.06%225.45%4,998.86%-99.44%66.50%-129.36%-98.09%15,082.79%-58.91%159.17%136.72%68.72%-89.42%1,780.85%70.51%-495.16%3,200.86%-83.61%-87.24%176.02%-12.76%-283.25%-1,059.97%-68.10%-107.70%250.91%118.50%-298.75%2,082.09%-224.30%61.70%-149.75%-238.12%73.51%-61.82%124.33%402.91%-317.19%-15.30%1,260.91%-51.21%255.15%-5,126.97%-129.51%-9.46%-185.28%-39.69%154.21%-87.56%642.15%25.14%-85.16%-39.63%-95.18%
Net Income towards Common Stockholders Growth (3y) 70.59%43.96%57.73%269.52%26.64%131.01%-73.01%52.60%-7.38%244.87%-17.31%32.15%13.04%-58.33%48.38%-57.42%-904.72%12.78%56.37%-19.85%71.77%44.96%-97.02%-59.89%-1.41%-61.57%-23.19%-39.04%21.60%10.03%-75.84%42.14%-53.02%-60.16%20.79%28.35%6.49%339.55%-49.98%-19.44%117.36%26.86%54.87%-163.31%0.77%49.45%-76.73%-294.67%29.61%-61.98%109.34%-279.29%-71.26%-59.19%-39.35%
Net Income towards Common Stockholders Growth (5y) 35.32%15.34%18.48%17.96%58.38%19.62%104.05%70.34%-48.81%167.99%11.74%-12.88%34.11%15.82%-24.41%-15.94%200.60%-15.96%47.76%-1.77%-39.13%35.99%-65.97%-8.98%-46.53%-128.82%-16.53%-32.53%18.05%41.00%-42.12%-1.47%39.29%25.53%39.15%-37.21%-46.94%107.68%-30.73%-107.77%27.15%-25.47%58.26%-80.19%15.76%16.00%28.06%
Net Income towards Common Stockholders (QoQ) 331.84%-295.80%174.70%-115.85%-107.49%172.35%14.11%246.80%-103.80%2,313.04%25.01%-11.66%133.37%26.29%1,858.56%-99.99%68,818.00%-122.27%227.56%-22.44%86.51%-67.94%410.37%-44.72%-88.31%5,601.25%-53.73%-228.11%197.68%-71.70%-63.98%663.49%12.10%-159.44%-88.69%125.37%-127.07%1,264.68%-76.87%-372.51%369.96%-173.04%130.09%-520.89%-49.29%85.99%143.37%168.23%1,758.67%-119.29%108.81%4,209.93%-33.36%-38.65%-385.29%74.70%304.46%-157.79%-367.30%109.82%-53.08%2,418.61%-164.52%101.95%90.79%101.30%
Net Margin Growth (1y) 435.00-3561.005,206.00-1921.002,938.00942.001,181.001,401.00-595.003,394.001,925.0086,211.00-1803.0017,806.00-11403.00-79052.006,172.00-9624.0010,405.001,951.00619.00-10220.0050,678.0018,161.00-59127.0044,782.00-42620.00-25664.0078,533.00-20072.00-24281.00-18115.00-23049.00-26939.0018,907.0015,596.00-6825.0012,605.00-13720.00561.00-4854.00-26869.006,050.00-985.0011,780.0060,427.00-6241.00309.0044,051.00-10988.0029,153.00-69183.00-61097.00-7354.00-38517.00-2507.0022,272.00-22858.00-315726.00149,446.00-7189.00-1938.00336,191.00
Net Margin Growth (3y) 2,778.00775.008,312.0085,692.00540.0022,142.00-8297.008,561.003,774.0011,576.00927.009,111.004,989.00-2038.0049,680.00-58939.00-52335.0024,938.0018,463.00-5551.0020,026.0014,489.00-16223.00-25618.00-3643.00-2230.00-47994.00-28183.0048,659.00-34407.00-19094.00-1958.00-34728.00-41204.0011,237.0015,173.00102.0046,163.00-13911.00-114.0050,978.0022,570.0028,962.00-69859.00-5265.0042,085.00-15605.00-71381.005,226.00-41200.00-325089.0077,755.00-46014.00-32151.00-18052.00
Net Margin Growth (5y) 7,147.008,957.007,314.008,591.007,332.002,298.0052,786.0028,673.00-54733.0046,138.008,986.001,608.0024,395.0022,671.00-17221.00-102718.003,149.00-22074.0013,089.00-8071.00-9849.00155.00-11035.00-9460.00-15322.00-16494.00-55664.00-28606.0055,585.00-849.00-19285.00-2633.0021,104.008,236.0034,149.00-53701.00-16944.0027,821.00-23275.00-71804.0012,153.00-7642.00-325281.0077,080.009,817.0017,289.004,861.00
Net Margin (QoQ) 3,486.00-7155.007,270.00-3166.00-510.001,612.00143.001,693.00-2506.001,851.00364.00-304.001,483.00382.0084,650.00-88318.0021,092.00-28827.0017,001.00-3094.005,296.00-8798.008,547.00-4426.00-5543.0052,100.00-23970.00-81714.0098,365.00-35301.00-7013.0022,483.00-240.00-39510.00-848.0017,549.00-4130.006,336.00-4159.00-4872.0015,300.00-19988.0010,122.00-10287.00-6716.0012,931.003,088.002,478.0041,931.00-53737.009,638.0046,219.00-13108.00-13596.00-88699.0054,306.0040,635.00-44759.00-52688.0079,085.00-4496.00-337626.00412,483.00-77550.00755.00503.00
Operating Income Growth (1y) 74.64%120.26%201.06%-36.94%519.01%1,349.16%97.91%480.82%-100.55%191.83%189.27%198.72%138,167.27%-101.22%-83.10%-64.78%-72.71%-2,153.36%-56.37%-62.95%223.83%500.57%366.13%468.07%-36.15%-15.96%17.33%-5.68%-196.60%-35.64%-180.93%-91.44%115.53%227.10%678.57%-3,773.38%348.97%-136.76%-110.32%77.21%483.62%587.82%1,063.41%18.72%-35.76%1.25%9.66%622.58%-9.06%19.34%-37.78%-514.31%17.10%-28.32%0.54%17.25%-25.96%-27.86%3.19%13.97%
Operating Income Growth (3y) 82.01%119.46%98.20%122.00%223.07%-36.02%-1.09%82.82%27.36%-41.01%-40.25%-26.95%969.14%3.33%-29.95%-9.50%-17.37%327.00%33.63%25.68%-58.71%60.91%-85.92%-22.89%-54.24%20.94%76.45%-70.60%-12.34%-40.51%-35.41%-39.53%82.42%80.35%97.90%-106.50%156.28%22.00%2.91%43.71%50.51%99.11%104.67%-160.11%-11.89%-4.68%-11.81%-161.67%-7.62%-14.86%-3.64%-16.16%18.68%
Operating Income Growth (5y) 33.21%-18.74%19.40%7.38%97.48%115.66%14.50%66.67%33.70%22.02%3.13%15.87%-276.10%-9.81%-18.40%-43.06%-38.97%176.52%62.04%-52.47%6.85%-21.11%-35.94%-42.32%20.21%25.97%40.42%-20.58%20.36%30.76%38.54%24.93%34.35%47.94%42.73%-172.17%78.11%9.20%-7.37%-27.12%24.21%38.24%-12.17%-6.57%2.66%
Operating Income (QoQ) 50.34%-158.64%135.26%-156.00%139.68%1,189.89%-78.00%272.07%37.24%76.16%-35.43%-100.35%73,147.27%74.62%-33.32%62.34%-100.65%2,514.87%38.94%25.79%-153.39%146.76%18.00%999.36%-33.96%-45.59%43.80%23.57%-13.07%-24.04%15.61%-226.55%157.91%-195.52%112.22%129.69%1,119.55%68.96%-177.62%128.07%-199.86%52.59%-71.48%818.82%-16.53%-6.36%-114.47%668.07%31.55%1.42%-31.05%-1.14%72.63%-47.12%-559.14%127.94%5.67%-25.83%-477.89%125.00%2.96%13.71%49.96%
Operating Margin Growth (1y) 1,304.001,172.004,150.00-235.001,935.001,691.001,378.001,525.00-1493.001,894.002,673.002,775.0021,212.00-3931.001,171.004,420.00-11321.00-5072.00-5168.00-7407.0010,984.0027,249.007,013.0013,349.005,011.00-1726.003,898.00-898.00-42362.00-11837.00-19765.00-13696.0017,455.004,768.0017,821.00-8675.001,554.00-16185.00-12146.006,503.0011,219.0016,731.0015,222.0080.00226.00-102.00-293.0015,352.00-478.0011,620.00-418.00-83485.002,088.00-9564.00303.0026,905.00-2446.00-2127.00952.00-349.00
Operating Margin Growth (3y) 1,746.004,756.008,202.004,065.0021,654.00-346.005,222.008,720.008,397.00-7109.00-1324.00-212.0020,874.0018,246.003,016.0010,363.004,674.0020,451.005,743.005,044.00-26367.0013,685.00-8854.00-1245.00-19896.00-8796.001,954.00-23269.00-23353.00-23254.00-14091.00-15867.0030,228.005,314.0020,896.00-2091.0012,999.00445.002,783.0021,935.0010,967.0028,249.0014,511.00-68053.001,835.001,955.00-407.00-41228.00-836.00-71.00594.00-12040.00-873.00
Operating Margin Growth (5y) 11,636.00-4246.004,204.001,078.0021,316.0021,830.007,067.0014,663.0024,392.0018,414.009,587.0012,239.00-16477.004,683.00-12852.00-4231.00-20234.0013,381.003,799.00-17326.00-7358.002,268.00-3179.00-3416.00-7122.00-8249.005,029.00-16685.00-11908.00-6624.00838.00-435.0029,976.0016,832.0020,186.00-70224.0014,609.002,501.002,668.00-34645.0010,609.0016,559.00342.00-522.00-1584.00
Operating Margin (QoQ) 751.00-1409.003,063.00-1101.00620.001,569.00-1323.001,069.00375.001,257.00-1176.00-1949.003,762.002,037.00-1075.0016,488.00-21381.007,138.002,175.00746.00-15131.007,042.00-64.0019,137.001,134.00-13194.006,273.0010,798.00-5604.00-7569.001,476.00-30665.0024,921.00-15497.007,546.00485.0012,234.00-2444.00-18950.0010,714.00-5505.001,594.00-300.0015,430.007.0085.00-15442.0015,576.00-320.00-107.00203.00-255.0011,778.00-12144.00-82864.0085,319.00126.00-2277.00-56263.0055,968.00445.00-856.00-978.00
Profit After Tax Growth (1y) 20.72%-146.69%334.69%-91.10%440.38%213.75%775.49%1,448.85%76.18%611.45%171.97%3,186.50%251.52%31.48%-122.84%-99.51%-84.82%-141.09%159.17%781.37%89.11%100.73%1,740.91%48.93%-441.08%42,379.66%-87.84%-72.43%170.64%-14.18%-309.66%-4.39%-85.81%-17.62%366.52%1,979.70%-308.22%-266.27%-162.71%-81.84%-421.91%-39.64%113.29%-31.41%169.15%511.05%-786.49%18.55%549.74%-43.52%415.34%46.41%-122.58%-97.59%-132.74%-146.33%171.83%409.84%37.38%148.40%-80.54%-12.63%227.08%
Profit After Tax Growth (3y) 89.03%55.75%286.82%256.51%184.72%132.95%-95.20%35.21%-2.03%-80.12%-28.37%12.05%0.31%-84.20%35.49%-60.05%-43.89%8.44%49.25%53.53%65.78%67.07%-88.47%-26.78%-30.08%569.68%-12.08%76.32%40.69%-46.98%-76.56%53.42%-52.43%-57.58%30.49%37.34%95.87%112.12%-37.02%-47.14%194.15%73.71%69.60%5.98%-0.48%27.16%-108.68%-41.01%1.76%-58.90%13.53%-31.02%-68.40%-52.46%-36.13%
Profit After Tax Growth (5y) 35.32%-32.22%57.04%14.16%51.77%15.23%126.20%100.56%-51.82%64.18%-3.83%-10.40%19.45%7.55%-21.38%-55.84%-37.14%-2.05%56.55%135.18%-27.32%-29.54%-58.00%8.20%-41.71%-270.63%-43.68%-7.35%22.45%46.50%-39.05%24.04%47.27%34.74%46.77%35.08%-67.09%-33.51%-20.97%-16.00%42.15%19.12%10.01%-23.22%16.45%17.60%41.34%
Profit After Tax (QoQ) 331.84%-108.67%2,003.98%-120.72%-36.54%143.58%-27.78%692.20%-54.37%235.39%27.76%-9.89%84.26%28.21%1,443.86%-90.36%-31.08%-122.27%132.83%201.35%-286.51%132.06%389.07%-35.34%-99.28%80,702.26%-60.43%-248.07%189.73%-76.86%-10.33%279.43%9.02%-156.52%140.89%-43.70%533.06%82.87%219.08%-105.64%-405.52%31.03%192.42%-261.97%-35.26%106.57%376.83%63.30%703.97%-110.97%182.35%795.01%-30.12%-38.77%-61.77%-238.02%107.46%-931.23%45.91%314.01%-47.02%-202.10%141.81%-13.95%137.88%48.51%
Property, Plant & Equipment (Net) Growth (1y) 3.54%4.40%0.37%68.81%0.95%0.89%9.05%8.35%9.14%-52.32%-75.39%-76.40%-76.76%41.51%84.44%127.88%229.06%103.14%181.58%131.83%62.67%41.68%2.60%-14.68%-14.77%-7.80%-8.28%10.19%10.22%-3.56%-3.20%58.38%58.39%57.50%55.62%-4.54%-4.07%-3.39%-4.64%-4.96%-5.47%-5.62%-3.33%-3.38%-3.42%-57.61%-49.99%-60.36%-60.42%-10.07%-23.93%-5.92%-5.78%-5.22%3.36%3.07%0.19%-15.45%-15.49%
Property, Plant & Equipment (Net) Growth (3y) 4.23%4.76%3.50%-4.25%-35.44%-36.18%-36.44%-9.72%-21.07%-16.27%11.08%8.52%7.63%7.55%59.70%74.67%65.18%65.86%38.44%38.38%29.65%15.18%8.00%-3.06%14.19%14.17%11.88%11.38%18.55%18.75%13.64%12.83%12.85%12.83%12.82%12.78%-4.29%-4.33%-27.16%-22.75%-28.60%-28.77%-28.88%-28.35%-28.84%-28.85%-28.78%-27.22%-27.29%-5.13%-13.20%-6.32%-6.38%
Property, Plant & Equipment (Net) Growth (5y) -12.46%-9.17%-3.25%20.33%6.93%6.54%6.56%16.19%7.27%3.03%12.35%3.76%3.23%3.17%29.35%36.46%51.06%51.44%32.15%31.90%26.93%18.35%13.90%6.21%6.20%6.17%5.01%4.96%8.88%8.86%-10.10%-7.03%-11.26%-11.30%-11.35%-11.41%-20.03%-20.05%-19.91%-18.75%-18.90%-19.33%-20.57%-20.63%-20.69%
Property, Plant & Equipment (Net) (QoQ) 0.18%3.16%-59.55%147.71%1.01%-0.83%-31.97%48.13%0.95%47.17%1.69%-0.52%-67.98%-24.05%-2.45%-2.03%94.97%-1.01%20.52%41.47%20.36%37.22%-0.78%-0.74%4.83%-0.63%-17.49%-0.83%13.39%-1.14%-0.88%-0.81%-0.79%-0.77%62.19%-0.80%-1.34%-1.95%-0.51%-0.31%-0.64%-3.23%-0.84%-0.86%-0.79%-0.88%-0.89%-0.90%-56.46%16.94%-21.43%-1.06%-1.07%-1.08%-2.83%-0.92%-0.48%-1.20%-3.26%-10.43%-1.24%-1.24%
Return on Assets Growth (1y) 2.00-1.005.001.000.002.000.000.007.006.002.00-2.00-7.00-7.00-5.00-4.00-1.001.001.003.001.000.000.00-1.00-2.00-2.00-3.00-4.00-1.000.004.003.003.00-1.00-6.00-1.00-5.001.007.005.0012.00-8.00-15.00-24.00-35.00-1.003.0010.0023.008.009.008.003.002.000.00
Return on Assets Growth (3y) 2.001.006.005.008.008.004.003.000.00-1.00-1.000.00-2.00-3.00-7.00-6.00-4.00-2.00-1.00-1.00-2.00-2.00-1.00-1.001.00-1.001.00-3.00-5.00-1.00-3.000.005.008.0010.00-8.00-14.00-19.00-29.00-8.00-6.00-9.00-1.00-1.00-4.00-6.0014.0020.0027.009.0012.00
Return on Assets Growth (5y) 2.000.003.000.00-1.002.000.001.000.000.00-1.00-2.00-5.00-8.00-10.00-7.00-3.00-3.001.00-2.00-3.001.00-3.00-2.002.003.007.00-10.00-13.00-20.00-27.00-8.00-8.00-6.00-3.00-1.00-3.00-1.006.001.004.001.00-1.00
Return on Assets (QoQ) 1.00-3.003.001.00-1.002.00-1.001.000.000.002.002.004.00-1.00-2.00-2.00-2.00-1.000.00-1.001.001.000.001.00-1.000.000.000.00-1.000.00-1.00-1.001.001.003.00-2.001.00-3.00-2.003.00-3.003.004.002.003.00-17.00-4.00-7.00-8.0018.000.000.005.003.001.00-1.00-1.00-1.000.002.00
Return on Capital Employed Growth (1y) 0.000.002.002.002.002.001.002.007.004.000.00-2.00-8.00-7.00-5.00-4.000.002.003.005.002.000.000.00-1.00-2.00-2.00-4.00-7.00-1.000.004.007.004.00-1.00-7.00-7.00-1.005.0012.0024.009.002.00-2.006.002.004.003.00-29.00-16.00-13.00-13.001.00-3.005.0012.00
Return on Capital Employed Growth (3y) 4.004.007.007.0010.008.005.004.001.00-1.00-1.00-1.00-2.00-1.00-6.00-5.00-2.000.00-1.000.00-1.00-3.00-1.00-2.001.000.001.00-3.00-6.00-6.002.005.009.0024.0012.006.003.0023.0010.0011.0013.001.00-4.00-8.00-11.00-22.00-12.00-23.00-11.00-7.00-3.00
Return on Capital Employed Growth (5y) 3.002.002.001.002.003.003.005.002.001.00-1.00-3.00-6.00-9.00-9.00-7.00-1.001.003.00-1.00-3.00-3.002.003.006.0016.009.004.004.0023.0014.0010.0011.001.00-1.00-3.00-6.00-5.00-2.007.000.00-2.00-2.00
Return on Capital Employed (QoQ) 0.000.000.000.000.001.000.001.001.001.002.001.003.00-2.00-2.00-1.00-2.00-1.000.000.001.001.001.002.00-2.000.000.001.00-3.000.00-1.00-2.003.001.003.001.000.00-4.00-3.000.006.003.003.0012.00-9.00-5.000.0020.00-13.00-4.00-1.00-12.000.00-1.000.002.009.00-1.000.004.00
Return on Equity Growth (1y) 9.00-3.0024.004.002.0010.00-3.00-3.006.002.00-5.00-5.00-10.00-8.00-7.00-5.00-1.002.003.005.003.002.002.00-1.00-4.00-5.00-8.00-8.00-2.002.0011.006.006.00-33.00-3.0019.00-41.0029.00-23.0057.00205.0024.0046.00-319.00-1677.00-6.00-15.0096.001,473.00-16.00-16.00144.00-6.0060.00-1.00
Return on Equity Growth (3y) 7.003.0025.009.005.009.00-4.00-1.00-6.00-10.00-4.00-4.00-9.00-5.00-7.00-5.00-2.00-1.00-1.00-1.00-3.00-4.00-2.00-1.005.00-3.000.00-36.001.0017.00-38.00-2.00-14.0081.00169.0020.0021.00-243.00-1514.0048.008.00-166.001.002.0014.00-79.00-37.00301.001,534.00-19.00-23.00
Return on Equity Growth (5y) 4.00-3.0013.00-2.00-6.002.00-8.00-1.00-4.00-6.00-4.00-7.00-15.00-14.00-13.00-8.002.00-3.002.00-33.006.0021.00-38.00-5.00-20.0072.00163.0017.0024.00-245.00-1510.0016.0017.00-141.00-35.00-2.00-11.00-3.00-14.0038.0062.00-1.008.00
Return on Equity (QoQ) 6.00-17.0014.005.00-6.0010.00-5.002.002.002.005.00-2.001.00-2.00-3.00-2.00-3.00-1.00-1.00-1.001.002.000.002.00-1.000.001.00-1.00-3.00-1.00-3.00-1.002.003.007.00-7.003.00-36.0038.0015.00-58.0035.00-14.0094.0090.00-147.008.00-271.00-1268.001,525.00-1.00-160.00109.0036.00-1.001.0067.00-34.00-28.00-6.00
Return on Invested Capital Growth (1y) 3.006.0019.0016.004.00
Return on Invested Capital Growth (3y) -1.002.00-64.00-54.0042.0028.0010.00
Return on Invested Capital Growth (5y) -13.001.00-3.00
Return on Invested Capital (QoQ) 4.00-3.001.0011.0034.002.000.00-26.00-3.0016.00
Return on Sales Growth (1y) 21.00-7.0049.008.00-1.0018.00-3.008.00-4.00-5.006.0012.0049.0053.0057.0074.00-4.00-19.00-49.00-98.00-21.0021.0042.00103.0076.0040.0051.00-5.00-75.00-95.00-156.00-146.00-43.004.0089.0050.0026.00-23.00-83.00-7.00-37.008.0065.0034.0083.00-92.00-172.00-193.00-295.00-26.003.0026.00179.00112.00137.00127.0072.0039.0065.00180.0066.0031.00-2.00
Return on Sales Growth (3y) 17.005.0052.0029.0044.0066.0059.0094.0041.0029.0014.00-12.0023.0055.0049.0079.0051.0042.0044.001.00-20.00-34.00-63.00-48.00-42.00-51.00-16.00-101.00-93.00-115.00-150.00-103.00-54.00-12.0070.0077.0073.00-107.00-190.00-166.00-249.00-110.00-103.00-134.00-34.00-6.00-31.00-40.00-44.00125.00205.00333.00317.00182.00200.00
Return on Sales Growth (5y) 61.0039.0060.005.0019.0067.0052.00100.0096.0090.00107.0086.0024.000.00-55.00-72.00-68.00-50.00-23.00-95.00-38.00-54.00-57.00-5.00-53.00-67.00-34.00-74.00-46.00-199.00-257.00-262.00-266.00-130.00-98.00-91.00-44.00-22.00-50.00-13.002.0041.0099.00174.00104.0065.0032.00
Return on Sales (QoQ) 13.00-38.0033.0012.00-15.0019.00-8.003.003.00-2.004.00-9.002.009.0010.0027.006.0013.0027.00-50.00-9.00-17.00-22.0026.0033.004.0040.00-1.00-3.0015.00-16.00-71.00-23.00-46.00-7.0032.0024.0039.00-45.008.00-25.00-21.0031.00-22.0019.0036.000.0027.00-155.00-44.00-22.00-75.00114.00-14.001.0078.0047.0011.00-9.0023.0014.0037.00106.00-91.00-20.004.00
Revenue Growth (1y) -0.97%18.90%39.99%-1.36%26.53%32.87%10.43%24.77%23.09%44.65%55.75%22.99%-56.89%-73.90%-85.94%-81.82%-41.45%-24.50%69.31%95.64%53.38%-4.46%-5.05%-34.81%-48.51%-8.81%-18.67%0.30%51.66%54.64%45.65%149.69%163.60%109.00%279.57%118.04%72.67%62.94%-19.85%10.74%7.24%5.68%-3.57%-14.65%-36.80%2.00%12.03%-38.99%-5.83%-35.54%-35.80%-18.33%1.41%15.33%-1.73%34.73%-12.18%-16.56%-129.08%-167.00%-3.78%16.98%726.52%
Revenue Growth (3y) 15.54%31.72%34.03%14.82%-12.43%-20.54%-37.70%-34.65%-32.27%-34.19%-28.16%-24.09%-27.12%-42.69%-39.09%-38.56%-22.67%-13.03%9.35%8.55%6.20%10.45%4.00%17.75%27.20%43.38%65.05%76.10%90.40%73.98%64.25%82.00%69.63%53.25%43.16%27.26%5.38%20.65%-4.68%-16.76%-13.90%-11.43%-11.48%-24.80%-15.49%-8.81%-10.92%-12.44%-5.70%-14.72%-29.73%-39.88%-5.02%4.02%21.43%
Revenue Growth (5y) -17.20%-14.75%-10.54%-11.65%-9.62%-18.40%-17.22%-18.67%-24.50%-24.31%-22.13%-22.14%-21.28%-23.30%-23.17%-10.30%13.07%16.28%48.53%47.43%40.38%35.62%27.90%31.57%30.68%38.39%28.29%38.85%36.15%41.52%36.78%25.71%23.77%18.80%16.11%0.53%2.25%5.48%-11.39%-8.69%-10.68%-7.73%-17.06%-18.98%-12.60%-5.84%5.19%
Revenue (QoQ) -13.07%7.45%30.21%-18.58%4.37%26.51%-8.25%4.44%9.60%5.14%3.67%3.04%28.80%13.21%-18.14%-63.88%-22.02%-39.02%5.87%16.29%0.56%36.76%22.33%-8.83%-37.36%35.91%-16.01%-27.99%10.95%21.21%3.57%8.88%13.13%14.17%77.56%14.94%-10.30%107.33%2.00%-8.98%-15.35%1.99%40.92%-11.86%-16.58%-6.93%24.73%-34.74%34.64%2.22%-32.07%0.72%-7.83%1.80%-13.58%25.07%4.82%-13.26%18.48%-18.47%-0.42%-130.23%-172.96%217.08%21.07%61.93%
Share-based Compensation Growth (1y) -37.66%-29.78%2,793.75%60.31%-8.19%467.48%6.56%-17.85%127.82%61.40%-15.28%32.27%-28.96%-43.43%-25.93%-54.22%-34.50%-30.16%-33.30%-47.97%-36.19%-22.91%-72.65%22.76%-29.88%-13.32%198.44%21.33%-19.79%-5.00%135.12%13.75%64.04%106.40%
Share-based Compensation Growth (3y) 73.04%-12.55%-20.76%1.96%-13.93%-25.19%-31.95%-33.29%-32.72%-48.68%-33.63%-33.58%-22.43%-18.34%-6.75%-13.17%64.29%14.27%-0.03%77.88%60.16%51.70%33.50%
Share-based Compensation Growth (5y) 22.78%-34.34%-20.49%-13.86%-15.69%-19.33%-20.36%-20.21%1.10%-9.01%-11.66%0.53%21.28%9.33%9.72%
Share-based Compensation (QoQ) -13.38%-97.45%1,900.00%41.25%-2.43%4.99%10.80%-19.10%541.32%-9.42%-36.91%54.84%20.42%-30.16%74.95%9.69%-36.79%9.04%-6.04%-12.65%-17.23%-32.61%34.43%-6.86%-20.95%-47.44%64.88%12.52%-71.95%135.94%-5.83%39.10%-3.44%-36.17%256.01%-44.52%-24.65%57.98%72.24%-19.99%-5.20%
Shareholder's Equity Growth (1y) -8.73%-2.96%-3.66%-8.94%1.19%29.34%26.11%67.10%18.29%132.32%172.33%174.17%120.97%0.90%-5.88%26.67%28.69%26.28%26.05%-9.97%-16.63%-14.36%-20.44%-22.19%-15.60%-0.33%2.94%2.88%1.79%-5.94%-8.16%-3.22%20.34%1.64%0.20%-192.57%-172.22%-4.11%-180.49%23.69%20.67%-6.86%3.27%-50.48%-45.27%33.46%-57.18%-26.72%-41.39%33.27%-3.90%8.86%11.24%-10.27%0.26%5.81%-8.95%9.59%6.56%
Shareholder's Equity Growth (3y) 15.56%14.08%21.19%38.69%66.37%61.28%59.83%43.52%62.40%60.16%43.59%47.83%46.23%33.34%2.95%-1.91%-3.90%-3.25%2.53%1.07%-10.34%-10.53%-7.06%-9.06%-8.15%1.12%-1.60%-1.79%-42.96%-42.35%-2.86%-39.94%-38.97%-39.07%-3.17%-40.61%-45.23%-41.49%6.03%-47.73%-13.32%-17.67%18.32%-16.46%-20.23%-22.17%16.86%-4.83%-5.74%2.88%1.21%6.33%7.90%
Shareholder's Equity Growth (5y) 31.66%38.83%38.31%27.73%40.44%36.76%34.37%26.17%33.84%23.54%20.37%21.48%20.14%15.29%0.46%-2.25%-2.44%2.09%0.60%-1.02%-21.48%-21.27%-4.79%-21.12%-20.56%-20.99%-3.18%-22.31%-25.06%-24.73%2.65%-25.60%-27.00%-27.85%10.05%-26.77%-26.41%-24.94%7.35%-5.75%-6.38%6.24%-7.95%-9.40%-9.92%
Shareholder's Equity (QoQ) 5.28%-0.15%39.18%-37.62%11.94%-0.87%31.55%-30.68%43.08%-8.15%1.29%19.71%108.59%7.67%1.98%-3.52%-4.75%0.43%37.25%-1.98%-6.53%0.25%-1.97%-9.24%-3.98%-6.87%-4.13%-1.55%13.38%-3.82%-4.18%-2.59%4.77%-6.09%0.98%21.11%-11.51%-7.42%-193.30%5.52%217.50%-177.71%11.54%1.78%237.95%-180.70%-37.62%5.18%226.73%-195.05%-10.94%-5.80%219.45%-174.11%2.68%-3.04%220.75%2.69%216.71%-184.18%5.44%-0.58%
Tax Rate Growth (1y) -1.00-7.00-113.00595.00-87.00-761.00-813.00-1690.00
Tax Rate Growth (3y) -5303.00-201.00-173.00-931.00-909.00-12.00
Tax Rate Growth (5y) 1,643.00
Tax Rate (QoQ) -7045.0056.00686.0050.00758.00-1944.0084.00-72.00-76.00
Total Debt Growth (1y) 42.94%36.34%45.97%956.56%-12.88%-38.15%-12.15%-29.99%13.67%-26.99%-85.41%-86.88%-87.43%32.11%1,131.74%1,231.64%610.33%102.99%-38.00%-8.29%71.93%35.59%946.04%1,437.95%1,468.20%7.70%13.05%31.57%-33.34%21.93%-13.88%-62.60%-30.76%6.41%26.46%-192.36%-217.34%-1.15%-233.34%-49.64%-24.65%-7.30%120.32%119.21%134.02%-30.95%287.74%499.23%141.73%-26.73%-15.69%-37.25%-14.91%2.30%45.93%-5.43%26.58%19.36%-24.50%75.12%31.77%
Total Debt Growth (3y) -4.46%-1.40%0.26%89.24%-55.35%-54.81%-55.72%-5.37%7.96%25.70%25.10%3.67%17.02%15.37%53.77%330.67%472.69%476.42%43.65%94.27%164.76%161.94%21.20%116.76%96.33%93.44%11.80%7.18%-34.89%-36.47%8.65%-51.13%-36.02%-44.43%-0.84%-30.02%-35.73%-20.76%-14.15%1.66%54.99%44.62%-22.30%38.63%39.63%39.24%-19.71%68.34%52.63%37.57%-3.64%-2.43%1.29%12.38%
Total Debt Growth (5y) 9.40%10.87%-2.08%78.60%-7.44%2.41%1.18%18.46%52.17%94.75%23.38%67.47%100.53%74.22%36.71%138.87%147.26%145.07%30.92%51.51%-53.09%-75.40%13.37%-80.53%-65.61%-65.95%5.07%-19.71%-33.44%-25.49%-3.87%2.73%-9.86%-3.59%-13.18%2.30%-0.03%0.47%-13.86%5.27%24.76%25.43%-10.55%22.26%26.16%25.93%
Total Debt (QoQ) 1.14%-0.74%0.44%41.78%-3.54%6.27%626.99%-88.31%-31.52%-90.68%11.18%4.37%575.34%-98.14%0.00%0.00%6,996.04%-82.64%8.11%-46.66%1,927.81%-94.70%59.93%0.00%1,499.22%-59.10%135.14%1.97%9.83%-57.07%173.66%-48.34%100.91%-69.68%18.83%-4.35%208.74%-63.96%-186.79%-21.53%360.08%-148.61%2.61%-1.23%293.42%-89.34%-7.92%79.23%292.63%-40.16%42.30%-27.70%19.00%-31.14%5.91%-1.95%43.07%-1.78%-31.36%31.24%34.91%-37.87%59.19%-1.25%