Golar Lng Growth Metrics (2009-2025) | GLNG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.74%0.08%-2.54%-16.64%-12.72%-6.12%7.45%17.38%7.62%8.14%-0.26%0.53%-4.54%7.34%10.21%38.26%49.05%50.47%57.88%22.44%11.65%9.47%0.60%4.43%3.47%-0.29%5.20%3.27%11.16%-64.40%6.15%15.44%11.66%1.31%-1.29%-10.95%-9.05%-13.13%-3.76%-5.52%-7.03%-5.23%-4.39%13.20%9.54%11.42%11.20%-14.62%-8.70%203.85%-17.85%-6.91%-8.03%-4.57%4.84%7.42%6.95%-3.48%7.90%
Assets Growth (3y) 1.39%0.37%0.50%-1.05%0.72%0.52%-0.19%7.64%8.87%14.36%20.43%20.17%19.39%16.68%20.92%20.52%20.91%19.85%17.99%18.66%9.71%8.69%-27.03%3.96%7.58%8.70%-28.89%3.30%2.01%4.12%-32.08%0.28%-0.97%-1.90%-5.87%-3.16%-1.61%-2.52%-2.84%0.77%-2.98%-2.40%47.49%-4.41%-3.46%-2.75%47.83%-5.90%-3.38%45.83%-3.25%-1.97%2.15%
Assets Growth (5y) 2.76%7.04%7.63%9.37%12.20%11.45%10.60%15.49%15.43%13.85%13.78%12.93%12.91%12.81%-8.89%14.34%16.08%16.40%-9.94%11.85%6.30%5.45%-19.31%1.31%0.93%1.66%-21.61%0.28%2.57%2.83%-19.85%1.40%-1.26%-1.14%23.08%-3.67%-5.42%-4.90%21.61%-2.28%-1.69%26.77%-0.75%-1.86%1.29%
Assets (QoQ) 2.97%3.32%-0.48%-3.90%1.29%0.61%-14.87%0.61%8.95%9.91%-0.11%3.74%-5.04%1.37%0.68%-1.50%6.77%4.08%26.30%6.19%7.80%9.20%-2.05%-3.17%5.70%0.35%1.68%-4.06%1.87%5.87%-0.19%3.27%-67.38%215.69%8.55%-0.11%-70.40%207.56%-2.08%2.02%-71.73%240.74%-3.86%0.38%-71.18%243.73%13.83%-2.87%-70.68%243.06%-12.61%3.87%-2.43%-7.25%-0.97%2.62%1.24%5.14%0.80%0.19%-9.10%17.55%
Capital Expenditures Growth (1y) 103.24%-27.21%986.80%57.59%-3,535.91%87.15%292.20%17.17%300.79%175.61%29.45%98.49%-99.17%-94.68%-65.62%-100.04%-974.94%-75.09%-96.49%
Capital Expenditures Growth (3y) 61.81%55.43%280.70%54.18%-16.95%-35.02%20.40%-26.01%47.36%-51.96%-85.57%
Capital Expenditures Growth (5y) 30.47%36.42%-56.68%
Capital Expenditures (QoQ) 155.10%-87.41%1,208.73%-96.43%1,136.99%87.91%89.77%-177.89%167.38%293.79%-43.31%33.48%-7.51%84.95%-13.07%-99.44%492.38%1,095.66%-100.10%-12,200.00%
Cash & Equivalents Growth (1y) 25.10%131.73%-43.62%34.76%56.71%10.00%32.37%-59.38%-16.18%-47.96%2.64%534.73%246.69%147.08%-52.69%-70.49%-57.60%153.16%595.83%52.70%137.16%-22.67%-42.86%21.11%-75.29%0.00%-38.12%-3.29%828.49%108.52%435.93%-0.86%-80.02%-52.01%-58.54%49.39%23.37%45.42%104.13%-45.88%-38.41%-51.38%-61.80%-52.14%84.47%-34.22%-61.87%169.60%-13.47%203.14%446.81%279.06%325.45%45.72%45.99%-22.71%-31.53%0.68%-16.61%48.49%-16.51%
Cash & Equivalents Growth (3y) 18.00%9.88%-8.50%51.46%65.75%12.25%-13.69%-8.70%7.21%48.20%50.06%41.96%51.63%69.12%23.44%-18.28%-37.13%25.10%35.00%21.39%75.88%17.27%23.75%5.11%-22.90%0.02%11.20%12.72%31.79%13.32%65.53%-7.11%-46.65%-30.25%-31.37%-27.13%11.91%-22.52%-33.26%-11.28%-0.57%-1.03%-7.31%69.74%89.37%42.70%44.92%99.15%44.62%100.31%34.68%35.62%14.00%7.06%
Cash & Equivalents Growth (5y) 19.29%52.68%20.32%9.38%35.57%22.59%20.65%7.07%-6.31%20.28%3.63%27.36%51.56%58.76%44.22%-12.15%-14.35%14.40%40.46%21.51%6.05%2.39%9.91%-1.25%-19.02%-6.69%1.40%-17.99%21.06%-14.19%-7.96%0.67%-24.69%-7.52%-7.59%31.65%38.84%15.49%18.87%15.39%-0.66%3.20%25.81%31.83%24.19%20.67%
Cash & Equivalents (QoQ) -11.02%164.74%-20.96%-32.82%64.83%-35.59%88.93%-21.87%15.70%-22.49%-42.02%61.21%-28.16%52.88%258.52%-11.95%-48.80%-70.73%123.64%26.51%205.64%-19.53%-50.92%96.48%-0.33%-40.55%4.03%-59.92%303.41%-63.21%62.57%284.82%-9.40%-5.44%-69.93%-22.44%117.58%-18.31%8.37%-35.95%156.46%14.67%-71.27%-27.11%102.48%-9.92%-64.00%180.95%-27.80%-47.78%154.54%-9.83%152.95%-5.81%76.45%1.20%-13.36%-5.64%-6.59%38.76%-22.63%-7.94%50.24%-21.99%
Cash from Investing Activities Growth (1y) 22.10%75.23%35.95%5,752.04%-1.74%-5,171.32%1,404.79%-93.50%879.03%121.07%-27.97%-72.98%-58.97%-605.53%57.32%2,664.81%7.15%350.67%170.70%236.03%137.93%-79.60%-72.97%-82.51%-84.25%-75.46%-25.26%-47.91%236.15%-695.61%-97.71%310.17%-241.37%68.64%-65.18%-116.83%108.70%12.34%-8,175.95%-397.32%-1,106.75%-58.94%-19.99%151.99%57.59%-125.37%85.26%-121.06%-63.47%239.49%-296.30%2,075.71%216.29%-165.99%51.43%-122.11%-216.51%79.95%-482.53%-120.42%39.51%-1,176.78%-299.85%
Cash from Investing Activities Growth (3y) 101.44%68.11%100.16%44.10%73.82%-282.91%156.04%-21.41%75.71%67.15%45.30%192.81%1.51%37.24%4.80%153.28%-26.23%28.57%-18.23%-32.60%7.99%-31.97%-83.33%-27.97%-40.07%-34.96%-81.86%-33.13%-25.51%-53.79%-38.29%-75.80%-47.94%24.12%-229.41%-24.23%28.13%-46.43%-153.47%18.34%-107.85%91.26%11.17%60.87%41.05%-27.54%34.29%-42.93%-30.35%43.06%-123.82%-112.73%6.42%-54.52%-124.48%
Cash from Investing Activities Growth (5y) 36.36%105.73%94.22%148.20%59.40%98.36%66.55%-22.19%26.84%16.37%-9.13%17.99%-11.15%-42.02%-54.40%103.29%-31.34%25.19%-66.27%-17.20%-31.14%-15.80%-16.33%-18.26%-21.57%-21.42%-20.86%-1.45%-30.36%-51.06%-16.15%-18.90%-23.37%27.53%-85.07%12.61%22.03%-23.65%-96.76%-18.92%-62.86%7.94%-14.68%-1.06%10.69%-39.65%-45.89%
Cash from Investing Activities (QoQ) 54.94%-3.90%42.03%-187.01%85.67%-168.68%5,216.08%-105.17%-642.28%166.51%-74.52%519.44%-79.93%127.36%-90.44%840.52%-347.35%170.76%67.97%-63.55%478.66%-23.59%108.51%-74.19%-50.39%1.23%34.92%-76.76%-22.68%208.31%-5.96%49.93%-237.01%101.19%16,721.70%-151.68%69.61%101.32%-8,229.46%126.70%-406.34%-21.43%-400.62%45.94%51.64%8.33%316.90%-144.10%-157.03%94.00%-209.92%-242.25%319.32%-117.03%1,645.08%-79.85%-224.45%87.46%-603.32%-6.17%78.58%-264.24%-166.13%70.86%-352.09%-14.07%
Cash from Operations Growth (1y) -92.41%-63.43%-419.76%177.32%2,405.46%-54.90%596.18%-70.08%-67.86%3,307.24%-4.53%320.96%116.45%-70.35%-66.79%-86.77%378.88%313.83%-16.91%31.63%-168.59%-71.86%-181.07%1,776.23%108.02%-408.28%178.93%-96.64%-425.70%125.88%-178.82%127.95%315.42%3.79%235.16%185.57%68.01%-346.84%373.75%-36.84%-88.28%194.12%-33.87%69.70%649.29%62.48%44.21%2.58%20.92%-96.39%42.94%125.62%6.92%1,032.75%-77.06%-78.58%-38.81%111.18%226.65%455.06%175.77%63.84%138.03%
Cash from Operations Growth (3y) -15.13%77.79%198.59%51.72%159.28%65.79%52.88%-44.97%49.35%247.07%-35.89%-9.83%-108.85%-29.84%-30.52%48.40%-35.90%-77.48%-18.99%-6.00%-29.65%-39.22%-35.80%12.88%36.84%-6.09%41.63%-39.73%127.58%12.80%71.53%60.20%34.34%34.10%84.05%45.19%13.86%55.70%65.31%3.21%2.03%27.14%10.88%57.78%113.17%-12.74%-22.09%-20.85%-7.52%-4.77%2.32%38.95%21.74%239.68%21.28%
Cash from Operations Growth (5y) 44.67%47.14%54.47%-9.46%-126.22%39.63%-1.17%32.71%-28.78%-107.29%-29.96%-14.29%-30.99%-22.73%-16.43%-24.18%13.06%-0.72%-10.75%40.15%-8.31%-20.83%26.42%21.00%16.12%13.98%35.89%-25.17%59.60%24.69%36.92%48.24%42.35%-32.38%60.73%47.93%13.80%9.07%8.18%-11.88%-7.02%27.13%0.43%36.10%74.86%18.11%29.75%
Cash from Operations (QoQ) -16.73%-126.25%893.84%-95.63%301.13%-473.09%523.55%-60.47%-92.78%4,004.33%-74.46%-57.54%665.55%15.00%12.61%-78.17%4.87%28.80%-55.13%690.05%-9.38%-74.14%-28.92%-511.68%137.18%-174.50%1,745.12%-98.24%-1,529.83%119.07%-29.90%-270.37%213.62%-158.09%302.73%61.00%-45.26%-24.35%328.33%-5.28%-180.43%245.19%-42.89%-82.42%545.62%2.00%46.55%-22.36%40.00%-9.47%4.25%-8.49%-95.82%3,484.89%64.55%-56.63%-55.72%-27.39%53.64%23.87%52.83%12.31%161.08%-38.46%-9.20%63.16%
Dividends Paid - Common Growth (1y) -63.24%80.06%-143.27%196.85%522.00%753.40%132.85%66.70%-263.33%-99.99%458.30%309.18%456.96%8,060,122.22%-298.86%115.89%14.44%11.51%155.76%-151.73%582.34%11.41%-322.82%111.57%-98.37%-88.60%105.77%7.86%9.75%-1.99%-6.27%240.18%212.39%-495.73%-472.91%-228.62%-130.52%76.24%72.32%71.68%-108.59%-65.41%-76.44%-23.60%13.46%-44.78%-57.44%-80.84%1,185.89%-1.67%-27.69%-42.36%86.34%-141.33%73.45%60.15%14.35%5.96%-452.75%-222.50%
Dividends Paid - Common Growth (3y) -79.00%25.99%86.26%104.93%231.00%236.99%-53.93%145.11%88.26%83.61%83.61%-87.29%210.29%4,543.69%-64.74%-49.44%-49.74%-47.88%27.48%-59.88%-50.43%-50.08%-50.61%34.34%-61.80%-34.66%41.36%-88.70%-44.97%-42.96%-43.70%-47.96%-58.59%-52.62%-56.34%-34.81%-36.64%17.14%8.39%14.14%178.50%-34.53%-52.51%-47.08%169.21%-52.58%18.88%-0.85%192.94%-32.14%-23.29%-22.30%
Dividends Paid - Common Growth (5y) 72.46%58.70%47.35%-49.14%209.32%116.04%-35.28%-2.49%-5.84%-4.70%-4.47%-10.62%20.09%545.24%-33.14%-13.87%-15.32%-20.58%24.18%-17.95%-16.17%-16.18%-16.26%31.16%-15.27%-16.80%37.10%-29.57%-31.21%-33.29%-36.20%-36.68%79.61%-33.81%-41.44%-25.87%61.98%-6.90%23.58%18.52%112.93%-40.76%-39.09%-32.53%
Dividends Paid - Common (QoQ) -284.34%-63.06%32.91%118.23%-200.00%-1,889.00%126.71%17.09%5.05%0.00%35.52%-214.73%100.00%8,106,344.44%-0.67%0.09%0.02%-300.00%207.83%-46.94%-2.54%0.00%-200.05%799.80%-84.09%-300.00%105.20%-1.64%11.51%1.25%-2.87%0.08%-0.42%-3.18%252.53%-8.10%-226.15%8.76%-21.59%78.19%1.81%-6.30%-24.41%-60.63%22.13%-13.39%12.85%-12.46%-30.27%-23.31%-0.11%775.31%-112.20%-54.87%-11.61%983.97%-115.80%82.96%-67.51%2,636.62%-112.99%-0.15%2.27%
EBITDA Margin Growth (1y) 31.000.00M0.00M-264.000.00M2.88M0.00M0.00M322.00-2.88M-0.00M-384.000.02M-540.00592.000.01M-0.01M-0.01M-0.00M-0.01M0.01M-0.01M-0.00M-0.01M-0.01M0.00M-0.07M0.02M0.00M0.02M0.06M-0.01M-0.02M0.01M0.01M0.01M0.00M-0.02M-813.0054.00715.000.01M48.00-142.00-606.000.00M992.000.00M0.01M0.01M0.01M0.01M-916.00-0.01M-0.01M-441.00-0.00M-0.00M0.00M0.06M-0.00M0.00M-0.00M
EBITDA Margin Growth (3y) 0.00M0.00M0.00M353.000.02M0.00M0.00M0.01M0.01M-2.89M-0.00M-0.00M0.02M-0.02M-0.01M-0.01M-0.01M-0.01M-0.07M0.01M0.01M0.01M-0.01M-0.00M-0.02M0.03M0.01M0.01M-0.01M0.01M0.07M-0.01M-0.01M-0.01M0.01M0.01M0.00M-0.01M227.000.00M0.01M0.02M0.01M0.01M0.01M0.00M-0.00M0.01M0.00M0.00M0.00M0.06M-0.01M-0.01M-0.01M
EBITDA Margin Growth (5y) 0.01M-0.01M777.00-857.000.02M-0.01M-0.00M-0.01M0.01M-2.89M-0.07M0.01M0.01M0.00M-0.01M-0.00M-0.02M0.01M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M0.02M0.01M0.01M-0.01M0.01M0.07M-0.01M-0.00M0.01M0.02M0.01M0.01M-0.01M-0.00M0.01M0.00M0.01M0.00M0.06M331.000.00M787.00
EBITDA Margin (QoQ) -0.00M805.000.00M-846.00300.00658.00-376.00706.002.88M-2.87M-0.00M27.00892.00919.00-0.00M0.02M-0.02M0.00M0.00M746.00-0.02M0.01M-64.000.02M-0.03M0.01M-0.00M0.02M-0.02M-0.06M0.08M0.00M-0.01M-0.02M0.01M910.000.02M-0.01M-123.00-0.00M-0.01M0.01M744.00-498.00-0.00M0.00M554.00-962.00-0.00M0.00M780.000.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.00M0.06M-0.06M-41.00299.00
EBIT Growth (1y) 60.77%571.42%493.89%-21.80%91.95%63.43%111.72%125.10%36.17%172.11%54.25%38.41%172.77%-23.41%-83.10%-64.78%-72.71%-124.91%-56.37%-62.95%223.83%500.57%366.13%468.07%-36.15%-15.96%17.33%-5.68%-3.52%-35.64%-180.93%-91.44%-84.45%227.10%678.57%-3,773.38%348.97%-129.89%-110.32%167.01%-26.70%221.01%324.15%-33.95%81.61%291.86%265.93%73.49%535.05%73.87%-24.27%-97.49%-52.77%-16.75%13.08%-1,384.91%-53.79%-82.04%-129.47%132.70%-93.81%526,106.47%270.87%
EBIT Growth (3y) 61.37%210.24%168.68%34.56%92.47%50.46%-17.97%3.14%0.45%-36.07%-51.55%-43.47%34.08%-8.57%-29.95%-9.50%-17.37%-5.70%33.63%25.68%25.89%60.91%-85.92%-22.89%-54.24%20.94%76.45%-70.60%-12.34%-38.02%-35.41%28.19%-20.01%5.76%49.45%153.33%81.48%12.33%-5.42%40.40%103.71%117.18%101.75%-69.36%75.95%78.34%46.34%-36.79%11.50%-36.18%-31.08%-52.76%-76.18%823.15%-17.11%
EBIT Growth (5y) 25.62%-50.41%7.42%-20.48%44.50%27.72%2.34%18.22%15.95%11.81%-9.06%-0.65%8.23%-16.20%-18.40%-43.06%-38.97%12.04%62.04%-52.47%6.85%-16.20%-35.94%62.37%-20.61%-8.54%4.90%5.59%-2.16%24.44%31.70%19.27%42.63%51.80%41.67%-6.68%78.11%15.45%-6.24%24.36%13.03%26.45%-15.66%-34.47%-31.05%456.97%9.55%
EBIT Margin Growth (1y) 31.000.00M0.00M-264.000.00M2.88M0.00M0.00M322.00-2.88M-64.00-9.000.02M-0.00M-460.000.00M-0.01M-0.01M-0.00M-0.01M0.01M0.03M0.01M0.01M0.01M-0.00M0.00M-898.00-0.01M-0.01M-0.02M-0.01M-0.02M0.00M0.02M-0.01M0.00M-0.02M-0.01M0.01M-799.000.01M0.00M-0.00M0.00M0.01M0.01M0.01M0.03M0.02M-0.00M-0.01M-0.02M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M0.01M-0.01M20.08M0.01M
EBIT Margin Growth (3y) 0.00M0.01M0.01M0.00M0.02M0.00M0.00M0.01M0.01M-2.89M-0.00M-0.00M0.02M0.02M0.00M0.01M0.00M0.02M0.01M0.01M0.01M0.01M-0.01M-0.00M-0.02M-0.01M0.00M-0.02M-0.02M-0.02M-0.01M-0.01M-0.01M-0.01M0.01M0.00M0.00M-0.00M0.00M0.02M0.03M0.03M0.01M-0.00M0.01M0.01M0.00M-0.01M0.00M-0.01M-0.02M-0.01M-0.03M20.06M-0.01M
EBIT Margin Growth (5y) 0.01M-0.01M777.00-857.000.02M0.02M0.01M0.01M0.02M-2.86M0.01M0.01M0.01M0.00M-0.01M-0.00M-0.02M0.01M0.01M-0.01M-0.01M0.00M-0.00M0.00M-0.02M-0.02M-0.01M-0.01M-0.02M-0.01M0.00M-0.00M0.02M0.02M0.02M-151.000.01M589.00-0.01M0.00M0.01M0.00M-0.00M-104.00-0.00M20.08M726.00
EBIT Margin (QoQ) -0.00M805.000.00M-846.00300.00658.00-376.00706.002.88M-2.87M-0.00M-841.000.00M795.00-0.00M0.02M-0.02M0.00M0.00M746.00-0.02M0.01M-64.000.02M0.00M-0.01M0.01M0.01M-0.01M-0.01M0.00M0.00M-0.01M-0.02M0.01M485.000.01M-0.00M-0.02M0.01M-0.00M0.00M0.01M-0.00M0.00M446.00615.000.00M0.01M0.00M-0.00M0.02M-0.00M-0.02M-0.01M0.02M-0.00M-0.01M-0.01M0.01M-0.01M-0.01M0.01M-0.00M20.09M-20.08M
EBIT (QoQ) -70.69%86.25%430.83%-44.53%22.42%64.74%-30.11%36.17%4.23%113.42%-25.69%-17.63%108.29%20.98%-33.32%62.34%-41.51%-73.30%38.94%25.79%-153.39%146.76%18.00%999.36%-33.96%-45.59%43.80%23.57%-13.07%-24.04%15.61%26.39%-42.02%-195.52%112.22%129.69%1,119.55%68.96%-177.62%128.07%-181.19%41.69%604.14%-69.29%34.03%8.02%48.55%-15.56%189.20%0.87%-29.57%209.09%-20.82%-56.06%-97.67%5,717.47%39.56%-40.32%-126.52%309.24%-45.76%-197.94%129.42%-60.39%4,610,151.74%-99.97%
EBT Growth (1y) 619.05%-70.02%462.33%-73.12%41.56%7.05%26.39%255.43%-22.93%208.73%213.47%3,055.27%279.03%11.73%-114.35%-100.33%-88.75%-152.03%100.85%-1,368.86%123.33%199.41%5,051.28%159.79%61.20%-15.69%63.81%-35.42%84.78%-77.58%-361.92%-113.57%-109.13%945.16%398.53%-5,765.15%1,192.09%-92.63%-87.94%173.43%-29.42%995.20%16.91%-59.46%45.96%1,012.69%-482.49%20.09%880.00%-43.57%416.35%41.58%-114.88%-97.08%-35.23%-146.33%172.18%323.34%-131.45%431.84%-80.31%-11.74%232.82%
EBT Growth (3y) 97.15%-0.30%153.84%211.24%60.51%54.57%-36.95%-33.24%-31.00%-55.98%-84.33%-51.98%-1.62%-16.70%-60.17%-69.41%-26.02%-24.17%39.61%97.23%88.07%29.82%-506.43%62.58%-31.46%25.47%133.97%-92.57%22.58%-44.31%-1.94%80.15%-11.06%103.58%34.27%168.98%136.64%107.87%-36.43%33.09%116.13%309.68%141.85%-11.66%-60.43%-43.20%98.64%-40.74%1.73%-58.85%13.63%29.60%-72.34%-52.23%-35.32%
EBT Growth (5y) 34.58%-20.84%15.07%-28.06%0.76%13.82%-24.19%26.28%3.42%8.51%-20.16%-10.22%23.18%-35.78%-17.83%-14.90%-15.64%0.43%50.18%-114.26%45.99%16.49%139.96%33.61%15.95%9.78%12.54%8.89%13.67%83.92%-44.11%23.27%58.69%121.21%47.96%99.61%-75.00%-31.77%2.01%25.18%1.64%53.40%-37.31%1.17%-21.27%-7.30%26.77%
EBT Margin Growth (1y) 0.00M-0.00M0.01M-0.00M922.002.16M0.00M0.00M-0.00M-2.16M0.01M0.08M0.02M-15.00-0.02M-0.08M-0.02M-0.02M0.01M-0.01M0.00M0.03M0.00M0.02M0.01M-0.00M0.00M-0.00M0.00M-0.01M-0.02M-0.01M-0.03M0.01M0.02M-0.01M0.01M-0.01M-0.01M0.01M-0.00M0.00M267.00-0.00M0.00M0.04M-0.01M0.00M0.08M-0.01M0.03M0.00M-0.10M-0.04M-0.02M-0.02M0.02M0.00M-0.01M0.06M-0.01M981.000.01M
EBT Margin Growth (3y) 0.00M-822.000.01M0.08M0.02M0.00M-0.01M-0.00M241.00-2.18M-0.01M-0.02M0.00M0.01M-0.01M-0.07M-0.00M0.01M0.01M0.01M0.02M0.02M-0.01M0.01M-0.01M-0.00M0.01M-0.02M-0.01M-0.01M-0.00M-217.00-0.02M0.00M0.01M0.00M0.01M0.04M-0.02M0.01M0.08M0.04M0.02M0.00M-0.02M-0.00M0.01M-0.01M0.00M-0.05M0.00M0.05M-0.08M-0.04M-0.02M
EBT Margin Growth (5y) 0.01M-0.02M0.00M-0.02M0.00M0.01M-0.00M0.01M0.02M-2.15M311.000.00M0.02M-0.00M-0.02M-0.08M-0.02M0.00M0.02M-0.01M957.000.01M0.00M0.02M-0.00M-0.01M-0.00M-0.01M-0.01M0.04M-0.01M-667.000.06M0.04M0.04M0.01M-0.01M-0.01M-0.00M0.00M0.00M0.00M-0.01M0.05M-0.00M-335.000.00M
EBT Margin (QoQ) 0.01M-0.01M0.01M-725.00-912.000.00M-0.00M0.00M2.16M-2.16M-0.00M-885.000.00M0.01M0.07M-0.06M-0.02M-0.01M0.01M0.01M-0.02M0.01M-0.01M0.02M0.01M-0.01M0.01M0.01M-0.01M-0.01M0.00M0.02M-0.02M-0.01M0.01M-462.000.01M-0.00M-0.02M0.01M-0.00M827.000.01M-0.00M923.00-0.00M0.00M0.00M0.04M-0.06M0.01M0.08M-0.04M-0.02M-0.01M-0.02M0.01M0.01M-0.01M0.01M-0.01M-0.01M0.06M-0.06M0.00M-249.00
EBT (QoQ) 1,401.28%-117.74%433.43%-32.58%-24.83%114.41%-75.26%255.03%-43.15%153.14%-30.43%-23.02%127.71%157.02%600.28%-90.75%-32.88%-133.02%84.09%419.08%-410.55%100.54%-27,433.97%148.51%38.24%-71.90%217.27%30.80%-27.70%-45.40%25.08%274.25%-91.23%-737.91%93.52%-151.68%1,104.28%82.21%-227.35%146.86%-93.22%198.05%675.58%-54.95%5.18%-68.18%168.95%62.17%701.80%-110.94%184.44%1,223.41%-53.83%-38.68%-62.21%-239.14%109.05%1,261.11%-127.03%316.77%-46.92%-201.11%385.24%-87.14%137.98%52.15%
Enterprise Value Growth (1y) 82.13%102.44%34.01%-14.42%-11.00%-1,215.53%75.21%-866.12%-142.94%-53.53%-153.63%-2,426.76%-26.31%26.97%89.91%65.10%51.53%-152.73%-1,165.42%-77.39%-134.78%16.22%29.46%-66.42%18.17%-52.25%-31.67%17.73%-213.33%-63.10%-152.37%12.31%68.22%45.69%49.90%-28.07%-5.56%-26.69%-68.53%99.04%43.51%53.22%61.40%-1,599.43%-51.48%24.29%45.42%317.54%10.61%-143.45%-272.13%-512.39%-256.49%-34.32%-25.67%63.03%25.56%-5.22%-30.73%-26.55%25.04%
Enterprise Value Growth (3y) 21.60%25.22%25.42%-451.42%-50.46%-143.89%60.12%-311.27%-14.15%-41.51%-47.95%-150.10%-12.86%-15.63%3.43%-1.00%2.35%-47.72%-127.36%-34.42%-81.91%-27.66%-32.84%-6.28%6.60%-10.48%-18.52%2.61%-1.67%-3.92%-28.68%77.94%42.56%31.47%31.18%40.75%3.34%23.44%29.19%33.01%8.55%4.82%7.79%-434.22%-69.01%-35.28%-36.66%-49.13%-34.52%-70.09%-58.65%-23.95%-8.16%0.29%
Enterprise Value Growth (5y) 21.66%5.05%11.93%-153.44%-31.12%-95.39%10.75%-188.96%-23.37%-29.30%-24.64%-84.57%-29.81%-30.87%-24.52%5.76%1.50%-23.35%-71.56%-22.22%-15.09%-7.43%-14.63%57.00%13.45%4.38%-1.61%31.57%2.10%16.85%14.80%19.10%23.82%9.92%7.92%-13.29%-23.55%-7.97%-10.67%11.64%2.92%-0.72%-136.31%-20.86%-18.46%-15.02%
Enterprise Value (QoQ) -2.43%-17.43%100.35%-4,384.96%114.00%-3,273.44%100.45%-5,657.54%-40.67%29.49%86.10%-1,662.34%11.10%-16.49%-38.45%11.90%48.60%83.90%-378.91%-22.34%-168.00%19.41%32.87%-61.92%4.37%32.14%-58.38%20.39%-77.93%41.31%1.04%-203.23%7.38%9.19%65.62%-9.89%-58.29%16.22%12.12%9.43%-89.97%-11.45%99.50%-5,253.04%-57.34%8.05%78.06%-377.15%21.36%33.71%187.46%-296.07%-114.16%-1.32%3.07%-69.50%19.31%5.20%71.49%-33.99%64.57%-87.33%-42.32%20.63%
EPS (Basic) Growth (1y) -603.69%-68.53%106.44%-130,391.87%84.36%642.85%-68.67%96.95%51.81%-92.43%124.43%-52.60%-30.43%-418.35%79.16%142.45%-75.82%-512.53%-361.92%-3,673.68%-1,238.65%142.03%122.15%277.36%31.75%232.50%-253.42%-10.29%-97.47%132.60%-80.04%473.81%7,080.96%69.36%-65.85%3,827.43%-34.41%
EPS (Basic) Growth (3y) 19.05%-43.85%26.38%-35.63%27.69%-28.35%-56.00%32.09%-13.80%-31.12%-37.46%24.91%-82.05%-90.18%-148.55%130.40%110.50%80.76%93.76%84.00%23.50%124.11%-12.98%-15.88%42.12%134.27%-60.20%72.90%69.79%360.59%152.43%
EPS (Basic) Growth (5y) 15.89%-17.79%14.89%15.13%-18.46%-58.90%-15.71%15.34%-21.42%-51.88%-82.14%26.62%44.95%31.26%-92.92%88.59%30.81%31.64%24.11%23.19%176.40%44.98%70.95%23.56%
EPS (Basic) (QoQ) 161.01%-2,370.89%99.98%-213,024.26%102.73%364.55%-583.02%74.45%229.59%-80.41%-147.06%-303.28%120.37%-60.47%-280.87%114.60%-57.15%-224.21%-413.14%-39.08%-17.30%104.37%-25.59%87.80%-112.41%209.81%59.74%-32.78%741.26%523.96%69.64%
EPS (Weighted Average and Diluted) Growth (1y) -35.75%-34.37%135.72%-31.84%
EPS (Weighted Average and Diluted) (QoQ) -60.28%67.46%-51.57%
FCF Margin Growth (1y) -0.00M-551.00-0.00M0.01M0.00M16.10M0.00M-0.01M-0.02M-16.09M903.00-0.00M-0.03M0.01M-0.03M-0.19M-0.01M-0.10M-0.05M0.06M-0.08M0.10M0.07M0.17M0.14M-0.03M0.02M-0.06M-0.01M0.03M-0.01M0.02M0.01M-0.00M0.00M-90.00-127.00-0.01M0.01M-529.00-0.00M0.01M-0.00M0.00M0.01M0.00M0.00M0.00M0.00M-0.01M0.00M0.01M415.000.00M-0.01M-0.02M-0.00M0.00M0.01M0.09M0.01M0.01M0.00M
FCF Margin Growth (3y) -0.02M0.00M0.00M-0.00M-0.04M0.01M-0.03M-0.20M-0.06M-16.19M-0.08M-0.12M-0.13M0.00M-0.01M0.04M0.04M-0.04M0.04M0.17M0.05M0.10M0.07M0.13M0.14M-0.01M0.01M-0.04M0.00M0.02M758.000.02M0.01M-0.00M0.01M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.02M0.01M-0.00M-0.00M-0.00M-338.00-0.00M0.00M0.09M0.01M0.01M-45.00
FCF Margin Growth (5y) -0.06M-0.09M-0.08M-0.13M-0.14M0.01M-0.01M0.03M-819.00-16.12M0.00M-0.01M0.01M566.00-0.00M0.00M0.05M-0.01M0.03M0.19M0.06M0.09M0.08M0.13M0.14M-0.01M0.01M-0.04M0.00M0.03M0.00M0.02M0.01M-0.01M0.02M0.02M0.00M-616.0057.00650.000.00M0.01M0.00M0.09M0.02M0.01M0.01M
FCF Margin (QoQ) -0.00M-0.00M0.00M-0.00M451.00-0.00M0.01M-0.01M16.09M-16.10M252.00-0.01M0.02M-0.00M-0.00M-0.04M0.05M-0.04M-0.16M0.13M-0.03M0.01M-0.05M-0.02M0.15M-0.02M0.05M-0.04M-0.03M0.03M-0.02M0.01M0.01M-0.01M0.01M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.01M-0.00M-0.00M0.00M373.00745.00949.00237.000.00M583.00-769.00-0.01M0.01M0.01M-0.02M-0.01M-0.00M0.00M0.00M-659.000.00M0.09M-0.08M-0.00M92.00
FCF Payout Ratio Growth (1y) -86.74%99.20%92.05%90.27%3,627.57%-60.94%169.86%-43.27%52.59%100.00%110.61%-236.21%-111.65%-10,516,718.26%56.12%37.06%11.55%71.07%470.72%509.10%3,108.69%10,880.10%-7.71%-73.04%-105.37%-103.62%-84.39%-236.85%281.96%145.50%-9.69%351.68%1.78%-335.54%51.07%-127.15%-148.33%-102.64%-129.41%57.17%-22.92%77.93%-8.59%14.29%15.64%-19.73%-4,261.49%-26.52%581.28%4.91%88.73%-520.48%769.87%-294.41%87.43%87.80%-79.40%65.90%-237.37%-35.49%
FCF Payout Ratio Growth (3y) 96.10%99.17%28.40%-51.40%-105.08%-96.80%62.58%-35.47%-29.21%-11.07%165.74%51.93%45.81%14,757.43%101.85%39.15%-12.61%-4.13%-6.31%-14.71%70.28%55.72%-49.32%-2.44%-53.68%-26.80%-40.28%-43.18%3.63%-29.50%-33.91%33.61%-37.59%-45.08%-35.40%-28.05%-35.74%18.79%-151.61%22.56%91.21%36.89%-74.78%-88.78%234.17%-64.98%14.82%1.43%119.84%-8.54%63.71%-0.84%
FCF Payout Ratio Growth (5y) -22.66%55.45%24.92%30.50%181.36%199.18%69.76%-11.71%-17.65%-39.84%22.01%-26.92%-21.26%784.15%3.01%34.43%35.95%-3.89%2.33%-0.62%-7.64%-53.33%-15.53%-16.08%-15.54%-15.07%-15.64%-18.57%1.48%10.51%-83.85%20.51%19.67%-26.19%-34.32%-22.71%83.81%-14.97%-17.05%18.87%61.37%19.50%-17.76%-2.15%
FCF Payout Ratio (QoQ) -4,313.55%59.35%117.98%-95.70%-353.00%-305.94%530.39%-15.67%-110.92%276.21%249.48%126.83%-100.00%8,240,785.31%-326.03%80.60%-191.07%222.34%-191.12%72.74%4.81%2,513.51%-34.68%100.50%241.07%-79.34%-80.92%-139.90%-130.16%189.11%-267.22%153.06%-42.45%76.87%366.02%-78.54%-233.18%213.44%-183.75%61.81%-458.46%83.54%-21.97%-9.60%-0.29%19.01%3.73%-7.88%-42.35%-2,850.23%97.21%510.39%-128.12%-249.74%-53.71%675.34%-112.75%88.85%-49.15%1,071.59%-121.11%-10.29%40.10%
Free Cash Flow Growth (1y) -92.41%-63.43%-419.76%177.32%2,405.46%2,960.32%150.90%-83.31%-505.99%-52.98%193.86%-207.04%-52.93%165.09%-400.41%-2,964.49%23.36%-227.37%-243.02%-29.38%-285.47%109.77%87.35%122.68%101.03%-341.42%142.92%-130.31%-414.74%136.95%-178.82%160.32%315.42%3.79%235.16%206.91%68.01%-346.84%373.75%-36.84%-88.28%194.12%-33.87%69.70%649.29%62.48%44.21%2.58%20.92%-96.39%42.94%125.62%6.92%1,032.75%-77.06%-78.58%-38.81%111.18%226.65%455.06%175.77%63.84%138.03%
Free Cash Flow Growth (3y) -113.43%73.94%113.81%-35.64%-440.11%236.63%-65.01%-95.51%-89.07%-53.09%-218.40%-254.21%-65.32%-30.91%-48.93%122.34%26.63%-32.01%29.79%55.36%49.95%27.80%65.03%26.86%27.45%-2.54%34.94%-17.52%125.00%1.81%71.53%46.89%34.34%34.10%84.05%48.72%13.86%55.70%65.31%3.21%2.03%27.14%10.88%57.78%113.17%-12.74%-22.09%-20.85%-7.52%-4.77%2.32%38.95%21.74%239.68%21.28%
Free Cash Flow Growth (5y) -61.69%-81.63%-140.29%-84.95%-241.07%36.55%-14.28%9.94%-28.29%-18.88%10.44%-37.51%31.85%-21.70%-19.54%29.51%17.16%-35.09%17.06%16.70%19.67%25.91%17.86%15.78%15.03%16.55%27.97%-9.67%58.51%28.09%36.92%32.18%42.35%-32.38%60.73%50.08%13.80%9.07%8.18%-11.88%-7.02%27.13%0.43%36.10%74.86%18.11%29.75%
Free Cash Flow (QoQ) -16.73%-126.25%893.84%-95.63%301.13%-473.09%523.55%-60.47%389.97%-93.79%38.86%-1,061.67%156.75%-61.22%-150.58%-1,273.98%198.37%-143.94%-415.96%65.64%-63.49%-18.34%-94.61%-2.38%104.14%-253.18%449.04%-95.33%-1,067.90%127.23%-346.49%51.55%213.62%-158.09%288.63%73.03%-45.26%-24.35%328.33%-5.28%-180.43%245.19%-42.89%-82.42%545.62%2.00%46.55%-22.36%40.00%-9.47%4.25%-8.49%-95.82%3,484.89%64.55%-56.63%-55.72%-27.39%53.64%23.87%52.83%12.31%161.08%-38.46%-9.20%63.16%
Gross Margin Growth (1y) 164.00-0.00M2.19M261.00679.00-481.00-0.00M-0.00M-0.00M852.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-308.00-482.00913.000.00M0.00M0.00M0.00M0.00M807.000.00M0.00M48.00267.00-534.00-618.00267.00814.00-89.008.0030.00-642.00288.00292.00-45.00322.0091.00-0.00M-29.00573.000.00M272.00-0.00M-813.00-0.00M-0.01M-301.00-0.00M0.00M
Gross Margin Growth (3y) -0.00M-0.00M2.19M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-697.000.00M0.00M0.00M-377.00667.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M756.00345.00438.00-336.00-317.00252.00494.00289.00-976.00-44.00252.000.00M-713.00-0.00M81.00-0.00M-0.01M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) -0.00M-0.01M2.19M-0.00M-0.00M-0.00M-0.00M-102.00-0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M-228.00271.000.00M922.00-0.00M-0.00M253.00-0.00M-0.01M-0.00M-0.00M-872.00
Gross Margin (QoQ) 275.00-2.19M-0.00M0.00M-755.00534.00-0.00M-0.00M132.00977.000.00M254.00-888.00-0.00M0.00M-914.00-0.00M0.00M0.00M482.00-202.00896.00-4.000.00M183.00-670.000.00M744.00-0.00M-451.00308.00661.00-250.0096.00-596.00758.00-228.00-577.00334.00763.00-565.00-210.00103.00-604.00682.00392.00698.00-0.00M-0.00M0.00M-0.00M-0.01M0.01M291.00425.00
Gross Profit Growth (1y) 27.44%3.13%652.14%43.35%-52.48%5.62%-93.41%-72.54%-90.13%62.60%277.35%144.77%-42.54%-21.61%-57.68%-94.42%-19.41%-26.44%22.46%1,136.38%278.75%83.03%248.06%292.69%138.38%406.59%277.28%73.81%69.57%-25.44%-29.19%11.18%18.31%-4.77%-14.56%-36.55%-6.59%-18.35%-36.70%-6.39%-32.57%-7.17%-31.23%1.02%87.02%192.59%40.10%-32.62%-13.48%-77.71%-103.38%-8.83%-45.40%128.17%
Gross Profit Growth (3y) -50.62%-48.75%37.08%-29.09%-31.64%-60.87%-52.79%-66.52%-64.24%-2.12%25.05%19.11%20.60%1.81%21.73%39.44%93.78%89.64%152.41%338.63%148.31%90.50%110.28%96.51%68.48%53.22%31.67%7.03%23.29%-16.62%-27.38%-12.92%-9.34%-10.30%-28.08%-15.66%5.61%30.40%-15.19%-13.95%2.95%-15.40%-26.67%-14.70%-4.05%14.18%
Gross Profit Growth (5y) -28.09%-55.03%17.78%-28.66%-26.09%-28.81%-14.81%12.76%-16.22%54.11%91.39%63.08%47.95%31.86%36.96%39.27%70.95%37.09%57.62%126.44%76.07%39.98%38.13%35.14%24.68%22.21%-0.13%3.00%18.77%9.50%-18.08%-14.78%3.82%-13.99%-15.07%-18.09%-11.06%2.44%
Gross Profit (QoQ) 8.20%-130.19%-12.45%61.66%-70.97%259.30%-88.49%-45.10%20.95%29.17%89.57%27.41%-21.54%-69.68%158.64%-31.23%-89.65%337.60%136.07%14.50%4.53%34.05%14.08%117.74%17.93%-18.62%142.43%62.16%-45.67%-20.61%6.59%54.00%-14.69%-15.52%-14.21%38.18%-36.65%24.38%-25.01%7.13%-6.32%-10.40%3.23%-20.63%37.61%65.87%61.50%-61.99%-33.82%112.99%-58.39%-105.77%1,883.65%27.54%73.91%
Interest Coverage Ratio Growth (1y) -410.27%-3,571.17%-1,058.23%191.00%-105.77%-91.77%462.64%174.18%250.27%310.90%-0.05%-204.03%74.00%-154.57%-26,247.22%30.91%330.05%100.05%-57.86%-69.56%-43.08%346.29%2.15%13.72%27.80%-39.79%-152.08%-58.05%-194.17%-75.67%121.39%178.59%337.05%-831.13%-314.11%-70.55%-85.59%19.55%-2.26%-273.48%225.48%212.97%-320.42%285.63%571.03%154.70%-837.62%1,082.13%60.00%-92.96%903.15%620.42%-44.21%4,191.15%-98.94%-116.46%328.78%
Interest Coverage Ratio Growth (3y) 112.49%431.89%226.27%-37.43%94.70%-30.19%-809.96%75.69%66.88%-33.56%-50.01%-1.36%-27.43%-44.93%36.37%-17.40%40.89%26.02%-30.53%-47.44%-38.99%-13.21%-51.54%9.94%41.83%-45.36%-30.81%-29.92%-31.48%-50.83%22.34%-50.71%46.00%88.01%-123.77%-1.76%46.55%62.80%-242.87%236.40%226.93%30.11%582.99%442.99%81.61%97.38%-3.50%-29.00%-40.55%
Interest Coverage Ratio Growth (5y) 85.31%185.11%59.09%18.25%37.80%28.81%21.11%8.86%28.28%23.87%-26.58%-19.61%-20.21%-28.85%-17.09%15.76%-42.51%23.99%70.65%-16.03%-34.66%-25.21%-42.35%-17.60%-21.78%6.00%-0.53%-24.78%2.08%47.69%32.72%-79.17%99.03%69.37%3.55%269.97%140.68%22.95%55.15%23.68%-39.11%17.66%
Interest Coverage Ratio (QoQ) -109.88%666.28%-1,000.29%38.41%-16.91%-47.81%185.50%-239.27%-8.96%379.51%-35.35%-23.67%52.92%32.47%-167.28%227.67%-147.96%100.63%-15.72%-69.03%-72.46%486.34%-39.12%-42.10%115.95%34.21%-32.23%-34.94%1.75%-216.07%154.59%-246.07%126.29%2.06%610.89%24.29%-181.08%70.11%197.77%-39.17%-552.62%62.01%-65.86%214.13%57.11%-241.37%173.24%312.55%-40.37%-620.42%192.33%-44.16%-97.38%59,312.08%-17.18%-95.68%101.66%-167.44%
Net Cash Flow Growth (1y) -520.90%836.17%-150.06%2,680.65%10.19%-62.05%468.55%-99.65%1,097.29%65.91%4.91%10,973.54%-77.77%-644.44%-49.98%41.57%319.63%722.36%462.52%140.83%54.47%-96.47%-97.09%-43.73%-92.25%-170.42%380.34%-66.81%894.16%-185.62%-177.43%74.52%-112.31%427.58%258.99%-74.82%71.51%-154.91%-11.19%-340.03%-678.06%73.66%-132.87%123.96%114.38%-114.77%-159.79%192.42%-1,248.55%146.34%101.27%155.56%104.13%-411.13%-5,081.66%-122.89%-1,871.95%84.34%569.00%-21.99%83.06%1,250.91%-213.40%
Net Cash Flow Growth (3y) 235.31%87.91%24.63%128.16%58.62%-75.75%57.86%-18.47%124.41%283.08%43.45%622.75%12.94%6.10%-56.59%24.26%-20.51%46.34%-7.73%-23.38%5.97%-27.46%-28.22%-31.18%-27.95%87.47%80.83%-47.36%-32.93%-72.55%3.02%-45.10%-31.48%22.04%22.57%-47.49%32.36%-32.20%-40.24%18.92%-134.21%31.27%-77.87%55.92%27.41%-45.75%-17.98%-54.82%-118.28%39.11%70.59%-39.48%50.15%77.67%-543.89%
Net Cash Flow Growth (5y) 103.81%175.62%40.35%104.40%71.66%-5.54%18.29%-5.99%25.50%-27.70%-16.24%134.23%2.11%-34.50%-18.17%2.13%-21.20%28.07%-0.67%-27.69%-15.35%-16.30%-31.33%-17.05%-17.19%-24.18%-30.09%-39.08%-17.16%-23.79%-24.02%-5.87%-19.64%19.84%15.05%1.59%16.56%-19.61%-19.91%-24.44%-56.53%33.74%20.42%12.95%27.19%49.95%-54.26%
Net Cash Flow (QoQ) -175.89%1,430.59%-133.68%-23.76%232.73%-190.48%1,836.18%-104.31%156.09%778.68%-98.37%12,327.64%-90.67%455.63%71.87%-75.06%-328.55%151.04%386.49%-26.06%238.97%-53.86%108.28%-52.58%-92.26%-61.95%3,931.16%-93.47%-170.30%359.55%178.51%95.62%-120.20%29.64%727.77%-113.80%637.26%-65.85%-0.57%-115.62%-935.39%155.24%-368.74%49.38%64.94%31.08%295.87%-69.63%-623.76%16.63%320.48%-219.30%121.13%-97.72%44,305.42%-98.07%-1,692.86%63.45%-104.04%-49.16%85.92%1,194.60%-153.07%79.29%1,056.43%-207.85%
Net Income Growth (1y) 619.05%-70.02%462.33%-73.44%39.44%-7,934.97%26.39%271.49%-25.96%104.26%213.47%2,955.04%300.58%10.73%-114.35%-100.33%-89.50%-153.06%103.13%-1,304.13%126.92%194.96%1,174.26%176.33%66.47%-15.63%84.30%-41.85%89.18%-78.95%-360.27%-109.95%-109.11%1,032.02%394.47%-7,217.39%1,194.57%-92.25%-87.66%173.36%-161.43%-3,306.80%-72.96%-104.64%134.44%-318.54%-327.35%575.18%-1,701.14%121.70%58.18%-112.49%100.09%-100.08%35,228.57%33,975.00%-80.62%-10.14%
Net Income Growth (3y) 94.50%0.00%153.84%211.24%60.51%54.57%-36.95%-33.33%-32.22%70.76%-75.86%-50.34%-1.54%-17.68%-61.47%-67.31%-26.52%-24.81%39.84%101.92%92.62%29.44%-298.17%64.65%-31.75%26.21%141.73%-84.04%23.56%-43.05%-1.84%74.79%-37.73%-211.18%28.02%-35.53%62.81%-131.47%-27.57%29.30%-75.30%207.69%-31.17%-26.57%26.10%90.93%72.36%27.25%27.28%-36.97%157.70%
Net Income Growth (5y) 33.59%-20.94%15.60%-27.58%-0.29%13.22%-25.68%31.72%3.30%15.10%-19.86%-9.10%24.63%-37.02%-17.86%-14.89%-15.64%0.26%50.15%-114.46%48.11%16.52%85.92%34.31%-31.48%-47.56%-13.96%-16.48%-16.78%-93.01%-20.89%3.31%-40.00%91.20%37.76%-8.12%15.25%-14.89%1.61%52.01%18.55%17.37%70.41%
Net Income (QoQ) 1,401.28%-117.74%433.43%-32.58%-24.83%114.41%-75.55%253.89%-4,323.89%103.46%-28.15%-29.47%142.84%154.71%600.28%-90.75%-32.88%-133.02%84.09%397.93%-439.14%101.95%-7,238.70%148.15%41.93%-73.88%327.60%5.01%-28.07%-42.94%34.92%241.62%-92.00%-805.52%94.84%-212.83%1,094.51%83.52%-228.16%146.79%-92.96%192.28%661.73%-139.19%-267.56%102.46%-230.64%390.98%-4,567.41%98.66%373.06%-1,080.48%160.55%-102.58%18.43%107.11%-155.03%-47.24%144.66%55.69%
Net Income towards Common Stockholders Growth (1y) -251.84%-59.09%119.31%-35.87%6.15%1,157.13%-11.23%72.96%61.85%-78.31%301.77%1,551.54%236.27%35.43%-115.94%-100.41%-89.50%-153.06%103.13%-1,361.14%157.54%172.16%-540.81%124.28%-59.41%-12.75%-940.05%-376.44%-4.95%-411.64%-300.33%-190.78%-1,254.57%-44.46%118.71%38.34%59.84%325.89%994.82%-205.48%646.24%-24.22%49.98%44.47%74.46%-225.52%32.87%-391.93%-30.66%378.95%-5.41%5.48%66.14%-7.78%25.47%-32.83%-84.74%33.43%15.59%166.43%492.82%-29.59%-20.99%
Net Income towards Common Stockholders Growth (3y) -8.00%3.71%39.06%94.27%35.50%54.57%-36.95%74.78%27.13%-29.18%-72.84%4.63%33.30%-19.66%-26.45%-75.61%-52.12%-30.62%-12.77%-114.05%-0.21%-25.19%-470.35%-24.97%-86.19%-80.98%113.92%-90.90%-85.73%116.65%116.86%-76.27%193.67%64.76%71.81%-1.51%79.95%-29.04%179.42%-102.83%104.94%38.44%23.53%-37.19%26.20%47.81%16.39%-83.47%-43.98%75.79%11.11%41.51%14.55%-4.67%4.64%
Net Income towards Common Stockholders Growth (5y) 16.87%-22.88%14.91%20.45%16.35%7.17%-15.76%15.52%15.52%-37.14%-23.89%10.25%16.46%-27.80%-23.86%-16.18%-26.23%-28.50%25.18%-77.43%-45.88%53.07%227.35%-29.74%57.76%46.39%164.68%-59.76%111.18%-63.47%78.93%-71.79%98.27%60.52%42.42%-37.21%45.00%49.74%91.71%-59.97%29.74%26.70%22.28%33.74%12.71%24.85%7.57%
Net Income towards Common Stockholders (QoQ) 176.26%-554.18%19.89%-26.80%108.87%114.41%-663.53%12.41%218.79%-84.86%-271.62%-23.59%167.54%180.47%520.05%-88.40%-32.88%-133.02%84.09%397.93%-439.14%101.95%-7,528.55%152.51%-4.98%-111.89%509.18%-12.21%104.22%-241.76%-8.76%130.19%-769.63%-82.11%21.00%-19.85%16.22%123.58%-360.38%21.94%571.27%14.30%-172.65%239.58%-34.62%126.21%-126.90%538.54%-147.04%339.45%-199.59%161.82%89.23%-18.81%-199.52%208.66%5.04%10.47%-205.35%112.49%818.28%-4.31%-39.45%11.42%9.07%7.38%
Net Margin Growth (1y) -0.02M-0.00M0.05M-0.01M0.00M25.44M-100.000.02M0.02M-25.44M0.01M0.07M0.03M795.00-0.02M-0.07M-0.02M-0.02M0.01M-0.01M0.00M0.02M-0.00M0.02M-0.00M-455.00-0.01M-0.02M-0.00M-0.03M-0.02M-0.00M-0.02M0.01M0.03M0.01M0.01M0.03M0.02M-0.01M0.02M-0.01M0.01M0.00M0.03M-0.03M0.02M-0.05M-0.01M0.09M0.00M-0.01M0.02M-0.03M-0.03M961.00-0.05M0.02M0.06M0.27M0.05M0.00M-0.05M
Net Margin Growth (3y) 0.01M-176.000.06M0.08M0.05M0.00M-0.01M0.03M0.03M-25.46M-0.00M-0.01M0.01M0.01M-0.01M-0.06M-0.02M0.01M-0.00M-0.01M-703.00-0.01M-0.03M-0.00M-0.02M-0.02M0.00M-0.01M-0.01M0.01M0.03M0.00M0.01M0.03M0.07M0.01M0.06M-0.00M0.06M-0.06M0.04M0.05M0.04M-0.06M0.04M0.03M-0.00M-0.06M-0.04M0.07M0.03M0.27M0.03M-0.02M-0.02M
Net Margin Growth (5y) 0.02M-0.02M0.05M0.01M0.03M0.01M-0.00M0.03M0.03M-25.43M-0.02M-0.01M0.01M-0.02M-0.04M-0.08M-0.04M-0.02M0.01M-0.00M-0.01M0.03M0.02M811.000.01M0.00M0.03M-0.01M0.04M-0.03M0.07M-0.05M0.03M0.09M0.09M-0.05M0.07M0.05M0.03M-0.06M0.01M0.04M0.07M0.22M0.05M0.04M0.00M
Net Margin (QoQ) 0.02M-0.05M0.03M-0.01M0.03M0.00M-0.03M0.00M25.47M-25.44M-0.01M-0.00M0.01M0.01M0.05M-0.04M-0.02M-0.01M0.01M0.01M-0.02M0.01M-0.01M0.02M0.00M-0.01M0.01M982.000.00M-0.02M-588.000.02M-0.02M-0.01M0.02M-615.00989.000.02M-0.00M-681.000.02M0.00M-0.03M0.03M-0.00M0.02M-0.04M0.06M-0.07M0.07M-0.12M0.09M0.04M-0.02M-0.13M0.13M-0.02M-0.01M-0.10M0.08M0.04M0.04M0.12M-0.14M-0.01M-0.02M
Operating Income Growth (1y) 60.77%571.42%493.89%-21.80%91.95%63.43%111.72%125.10%36.17%172.11%54.25%38.41%172.77%-23.41%-83.10%-64.78%-72.71%-124.91%-56.37%-62.95%223.83%500.57%366.13%468.07%-36.15%-15.96%17.33%-5.68%-3.52%-35.64%-180.93%-91.44%-84.45%227.10%678.57%-3,773.38%348.97%-129.89%-110.32%167.01%-26.70%221.01%324.15%-33.95%81.61%291.86%265.93%73.49%535.05%73.87%-24.27%-97.49%-52.77%-16.75%13.08%-1,384.91%-53.79%-82.04%-129.47%132.70%-93.81%526,106.47%270.87%
Operating Income Growth (3y) 61.37%210.24%168.68%34.56%92.47%50.46%-17.97%3.14%0.45%-36.07%-51.55%-43.47%34.08%-8.57%-29.95%-9.50%-17.37%-5.70%33.63%25.68%25.89%60.91%-85.92%-22.89%-54.24%20.94%76.45%-70.60%-12.34%-38.02%-35.41%28.19%-20.01%5.76%49.45%153.33%81.48%12.33%-5.42%40.40%103.71%117.18%101.75%-69.36%75.95%78.34%46.34%-36.79%11.50%-36.18%-31.08%-52.76%-76.18%823.15%-17.11%
Operating Income Growth (5y) 25.62%-50.41%7.42%-20.48%44.50%27.72%2.34%18.22%15.95%11.81%-9.06%-0.65%8.23%-16.20%-18.40%-43.06%-38.97%12.04%62.04%-52.47%6.85%-16.20%-35.94%62.37%-20.61%-8.54%4.90%5.59%-2.16%24.44%31.70%19.27%42.63%51.80%41.67%-6.68%78.11%15.45%-6.24%24.36%13.03%26.45%-15.66%-34.47%-31.05%456.97%9.55%
Operating Income (QoQ) -70.69%86.25%430.83%-44.53%22.42%64.74%-30.11%36.17%4.23%113.42%-25.69%-17.63%108.29%20.98%-33.32%62.34%-41.51%-73.30%38.94%25.79%-153.39%146.76%18.00%999.36%-33.96%-45.59%43.80%23.57%-13.07%-24.04%15.61%26.39%-42.02%-195.52%112.22%129.69%1,119.55%68.96%-177.62%128.07%-181.19%41.69%604.14%-69.29%34.03%8.02%48.55%-15.56%189.20%0.87%-29.57%209.09%-20.82%-56.06%-97.67%5,717.47%39.56%-40.32%-126.52%309.24%-45.76%-197.94%129.42%-60.39%4,610,151.74%-99.97%
Operating Margin Growth (1y) 31.000.00M0.00M-264.000.00M2.88M0.00M0.00M322.00-2.88M-64.00-9.000.02M-0.00M-460.000.00M-0.01M-0.01M-0.00M-0.01M0.01M0.03M0.01M0.01M0.01M-0.00M0.00M-898.00-0.01M-0.01M-0.02M-0.01M-0.02M0.00M0.02M-0.01M0.00M-0.02M-0.01M0.01M-799.000.01M0.00M-0.00M0.00M0.01M0.01M0.01M0.03M0.02M-0.00M-0.01M-0.02M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M0.01M-0.01M20.08M0.01M
Operating Margin Growth (3y) 0.00M0.01M0.01M0.00M0.02M0.00M0.00M0.01M0.01M-2.89M-0.00M-0.00M0.02M0.02M0.00M0.01M0.00M0.02M0.01M0.01M0.01M0.01M-0.01M-0.00M-0.02M-0.01M0.00M-0.02M-0.02M-0.02M-0.01M-0.01M-0.01M-0.01M0.01M0.00M0.00M-0.00M0.00M0.02M0.03M0.03M0.01M-0.00M0.01M0.01M0.00M-0.01M0.00M-0.01M-0.02M-0.01M-0.03M20.06M-0.01M
Operating Margin Growth (5y) 0.01M-0.01M777.00-857.000.02M0.02M0.01M0.01M0.02M-2.86M0.01M0.01M0.01M0.00M-0.01M-0.00M-0.02M0.01M0.01M-0.01M-0.01M0.00M-0.00M0.00M-0.02M-0.02M-0.01M-0.01M-0.02M-0.01M0.00M-0.00M0.02M0.02M0.02M-151.000.01M589.00-0.01M0.00M0.01M0.00M-0.00M-104.00-0.00M20.08M726.00
Operating Margin (QoQ) -0.00M805.000.00M-846.00300.00658.00-376.00706.002.88M-2.87M-0.00M-841.000.00M795.00-0.00M0.02M-0.02M0.00M0.00M746.00-0.02M0.01M-64.000.02M0.00M-0.01M0.01M0.01M-0.01M-0.01M0.00M0.00M-0.01M-0.02M0.01M485.000.01M-0.00M-0.02M0.01M-0.00M0.00M0.01M-0.00M0.00M446.00615.000.00M0.01M0.00M-0.00M0.02M-0.00M-0.02M-0.01M0.02M-0.00M-0.01M-0.01M0.01M-0.01M-0.01M0.01M-0.00M20.09M-20.08M
Profit After Tax Growth (1y) -52.36%-158.87%334.69%-91.10%440.38%213.75%775.49%1,448.85%76.18%611.45%171.97%3,186.50%251.52%31.48%-122.84%-99.51%-84.82%-58.91%159.17%781.37%89.11%-89.42%1,740.91%48.93%-452.55%2,833.63%-87.84%-84.76%168.34%-14.18%-309.66%72.95%-85.81%-17.62%366.52%1,979.70%-308.22%-266.27%-162.71%-85.67%-421.91%-39.64%113.29%-13.07%169.15%511.05%-786.51%18.55%549.74%-43.52%415.33%46.41%-122.58%-97.59%-35.09%-146.33%171.83%409.84%-131.59%427.40%-80.54%-12.63%227.08%
Profit After Tax Growth (3y) 123.32%68.27%286.82%256.51%184.72%132.95%-95.20%35.21%-2.03%56.64%-28.37%12.05%0.31%-61.48%35.49%-60.05%-44.42%8.44%49.25%26.00%65.78%38.61%-88.47%-26.78%-30.08%174.75%-12.08%76.32%41.34%-46.98%-76.56%72.74%-52.43%-57.58%30.49%37.34%95.87%112.12%-37.02%-47.14%194.15%73.71%69.60%14.70%-0.48%27.16%141.31%-41.01%1.76%-58.90%13.53%30.46%-68.40%-52.46%-36.13%
Profit After Tax Growth (5y) 47.05%20.81%57.04%14.16%51.77%19.75%126.20%100.56%-52.58%64.18%-3.83%-20.42%19.45%7.55%-21.38%-55.84%-37.14%-2.05%56.55%135.18%-27.32%-41.38%-58.00%3.19%-41.71%-118.81%-43.68%-7.35%22.23%46.50%-39.05%39.65%47.27%34.74%46.77%35.08%-67.09%-33.51%3.22%-16.00%42.15%19.12%10.01%18.01%16.45%17.60%41.34%
Profit After Tax (QoQ) 453.38%-110.93%2,003.98%-120.72%-36.54%143.58%-27.78%692.20%-54.37%235.39%27.76%-9.89%84.26%28.21%1,443.86%-90.36%-31.08%-122.27%132.83%201.35%86.51%-67.94%389.07%-35.34%-89.57%5,480.18%-60.43%-253.05%186.81%-76.86%-50.43%586.35%9.02%-156.52%140.89%-43.70%533.06%82.87%219.08%-105.64%-405.52%31.03%172.92%-305.28%-35.26%106.57%376.83%63.30%703.97%-110.97%182.34%795.01%-30.12%-38.77%-61.77%-238.02%107.46%1,548.05%-127.28%314.01%-47.02%-202.10%382.81%-87.28%137.88%48.51%
Property, Plant & Equipment (Net) Growth (1y) 3.54%4.40%0.37%68.81%0.95%0.89%9.05%8.35%9.14%-52.32%41.51%103.14%181.58%131.83%41.68%2.60%-14.68%-14.77%-7.80%-8.28%10.19%10.22%-3.56%-3.20%58.38%58.39%57.50%55.62%-4.54%-4.07%-3.39%-4.64%-4.96%-5.47%-5.62%-3.33%-3.38%-3.42%-57.61%-49.99%-60.36%-60.42%-10.07%-23.93%-5.92%-5.78%-5.22%3.36%3.07%0.19%-15.45%-15.49%
Property, Plant & Equipment (Net) Growth (3y) 4.23%4.76%3.50%-4.25%-9.72%-21.07%-16.27%11.08%8.52%7.63%7.55%59.70%38.44%38.38%29.65%8.00%-3.06%14.19%14.17%11.88%11.38%18.55%18.75%13.64%12.83%12.85%12.83%12.82%12.78%-4.29%-4.33%-27.16%-22.75%-28.60%-28.77%-28.88%-28.35%-28.84%-28.85%-28.78%-27.22%-27.29%-5.13%-13.20%-6.32%-6.38%
Property, Plant & Equipment (Net) Growth (5y) -12.46%-9.17%20.33%6.93%6.54%6.56%16.19%7.27%3.03%12.35%3.76%3.23%3.17%29.35%32.15%31.90%26.93%13.90%6.21%6.20%6.17%5.01%4.96%8.88%8.86%-10.10%-7.03%-11.26%-11.30%-11.35%-11.41%-20.03%-20.05%-19.91%-18.75%-18.90%-19.33%-20.57%-20.63%-20.69%
Property, Plant & Equipment (Net) (QoQ) 0.18%3.16%-59.55%147.71%1.01%-0.83%-31.97%48.13%0.95%47.17%1.69%-0.52%-67.98%-1.01%20.52%37.22%-0.78%-0.74%4.83%-0.63%-17.49%-0.83%13.39%-1.14%-0.88%-0.81%-0.79%-0.77%62.19%-0.80%-1.34%-1.95%-0.51%-0.31%-0.64%-3.23%-0.84%-0.86%-0.79%-0.88%-0.89%-0.90%-56.46%16.94%-21.43%-1.06%-1.07%-1.08%-2.83%-0.92%-0.48%-1.20%-3.26%-10.43%-1.24%-1.24%
Return on Assets Growth (1y) 4.000.00M5.001.000.00M-53.00-50.0056.0094.0041.0032.00-39.00-46.00-48.00-42.00-6.00-3.002.001.004.004.002.002.000.00M0.00M0.00M-1.00-1.00-4.00-2.002.000.00M4.001.00-4.005.000.00M-2.00-1.00-12.00-7.00-11.00-10.00-12.00-20.0011.0010.0016.0028.001.001.002.002.002.000.00M
Return on Assets Growth (3y) -46.004.0010.0041.0044.0045.0037.001.00-2.0049.0045.00-6.00-9.00-42.00-45.00-45.00-39.00-3.001.004.002.003.000.00M0.00M3.00-1.001.00-1.00-3.004.000.00M-4.00-3.00-7.00-3.00-13.00-15.00-19.00-28.00-2.000.00M-8.000.00M1.002.006.0014.0020.0026.003.004.00
Return on Assets Growth (5y) 2.00-3.000.00M-4.00-5.00-2.00-4.00-1.00-2.0053.0049.00-4.00-8.00-43.00-48.00-47.00-38.00-4.001.002.000.00M7.004.00-2.00-2.00-8.00-7.00-14.00-14.00-20.00-28.00-4.00-3.00-3.004.000.00M-3.00-1.004.00-3.00-1.003.004.00
Return on Assets (QoQ) 2.00-3.003.001.00-1.002.00-1.001.00-55.0052.003.0035.003.000.00M-6.00-37.00-3.00-3.001.00-1.000.00M1.000.00M2.000.00M0.00M0.00M0.00M1.000.00M-1.000.00M-2.001.003.00-2.002.00-2.00-2.007.00-3.00-4.000.00M-5.002.00-8.000.00M-6.00-7.0023.000.00M-1.005.00-3.000.00M0.00M0.00M-1.000.00M1.00
Return on Capital Employed Growth (1y) -2.00-6.005.00-1.00-1.002.00-1.002.002.0013.00-6.00-4.00-8.00-8.000.00M
Return on Capital Employed Growth (3y) 3.00-3.00-2.003.000.00M0.00M3.0014.0010.007.006.004.00-18.00
Return on Capital Employed Growth (5y) 2.00-5.00-1.003.001.0015.0010.005.00-2.00-1.000.00M
Return on Capital Employed (QoQ) -2.001.00-5.000.00M0.00M1.001.00-1.000.00M-96.00
Return on Equity Growth (1y) 18.002.0025.002.000.00M-231.00-166.00239.008.005.005.000.00M1.000.00M-3.00-3.00-8.00-5.005.00-1.007.001.00-23.00-16.00-26.0025.0065.003.00-5.00-5.0049.00
Return on Equity Growth (3y) -147.0010.00-8.00147.00-20.00-2.000.00M0.00M7.00-3.000.00M-3.00-7.00-12.00-5.00-28.00-34.00-27.00-38.00-5.004.0010.0022.0021.0031.000.00M
Return on Equity Growth (5y) -18.00-11.00-20.00-10.00-11.00224.00155.00-15.00-5.00-5.00-15.00-12.00-33.00-32.00-30.00-39.00-8.0034.000.00M-7.00-1.0048.00
Return on Equity (QoQ) 12.00-14.0016.004.00-4.009.00-7.002.00-235.00169.003.000.00M4.001.000.00M0.00M-1.002.00-1.00-3.00-1.00-4.003.007.00-7.004.00-3.00-6.003.00-20.001.001.00-7.0030.00-32.000.00M0.00M0.00M3.000.00M46.00
Return on Invested Capital Growth (1y) 15.00-5.00-11.00-5.005.003.001.00-1.00-2.000.00M0.00M-1.00-2.00-4.00-3.007.002.004.00-1.00-21.00-1.00-2.008.0018.002.002.001.006.007.0012.0015.0046.0016.0032.00-41.00-75.00123.00-33.004.0014.00-155.00-17.00-0.01M-0.05M
Return on Invested Capital Growth (3y) 193.00121.00167.00-2.00-10.00-7.000.00M-2.00-2.004.00-3.000.00M-5.00-15.00-1.00-2.004.004.003.004.007.004.008.0013.0024.0070.0025.0047.00-25.00-23.00147.0012.00-22.00-15.00-16.00-18.00-0.01M-0.05M
Return on Invested Capital Growth (5y) 183.00123.00168.00-3.00-15.00-21.002.000.00M5.002.00-2.000.00M4.009.008.0012.0019.0056.0026.0049.00-18.00-26.00148.0012.00-13.009.00-7.00-3.00-0.01M-0.05M
Return on Invested Capital (QoQ) -43.0010.00-6.00-10.001.003.000.00M0.00M-1.002.00-1.00-2.001.002.00-3.00-2.00-1.003.007.00-7.001.00-2.00-12.0013.000.00M8.00-2.00-4.001.006.003.00-3.006.009.0034.00-32.0022.00-64.000.00M166.00-134.00-27.0010.00-3.003.00-0.01M-0.05M
Return on Sales Growth (1y) 42.00-31.0065.00-28.009.00-1.59M16.0024.00-16.001.59M57.00760.00205.00-1.00-201.00-812.00-189.00-185.0091.00-99.0020.00277.0025.00251.00136.00-10.0034.00-57.0049.00-111.00-168.00-82.00-255.0077.00191.00-69.0062.00-90.00-71.00142.00-85.00-141.00-9.00-73.0048.00-422.00-14.0033.00-303.00747.006.00-34.00286.00-188.003.005.00103.0031.0037.0045.00-82.0011.004.00
Return on Sales Growth (3y) 35.00-8.00138.00757.00197.0023.00-129.00-28.000.00M1.59M-54.00-152.0036.0092.00-86.00-661.00-33.0082.00149.0095.00205.00157.00-110.00112.00-70.00-44.0057.00-208.00-143.00-123.00-47.00-9.00-277.00-154.00111.00-1.0025.00-653.00-94.00102.00-340.00184.00-18.00-74.0031.00136.00-5.004.0086.00590.0046.0016.00307.00-146.0045.00
Return on Sales Growth (5y) 51.00-194.0027.00-155.0028.00115.00-14.00123.00156.001.59M4.0042.00221.00-29.00-220.00-799.00-238.0048.00172.00-56.0013.00144.0011.00185.00-92.00-274.00-23.00-139.00-180.00-686.00-71.00-49.00-532.00171.00103.00-1.009.00-94.00-85.0072.0049.0027.0023.00-24.0052.00178.0037.00
Return on Sales (QoQ) 64.00-79.0065.00-7.00-9.0017.00-28.0029.00-1.59M1.59M-20.00-11.0022.0066.00684.00-566.00-184.00-135.0072.0057.00-180.00141.00-118.00177.0077.00-112.00109.0062.00-69.00-68.0018.00168.00-229.00-125.00104.00-5.00103.00-11.00-156.00126.00-49.008.0057.00-100.00-105.00140.00-7.0021.00-575.00548.0040.00-316.00474.00-193.000.00M5.000.00M-1.002.00103.00-71.005.009.00-24.0021.00-2.00
Revenue Growth (1y) 57.90%-30.33%123.78%-12.92%10.33%-99.88%-8.97%24.77%23.09%144,546.33%55.85%38.72%-56.89%12.09%-81.75%-83.88%-41.45%-82.42%39.94%95.64%53.38%-4.46%-5.05%-34.81%-48.51%-8.81%-18.67%0.30%51.66%54.64%45.65%149.69%163.60%109.00%279.57%215.94%72.67%62.94%-19.85%-23.57%7.24%5.68%-3.57%-14.65%-36.80%2.00%-21.56%-38.99%-5.83%-35.54%-8.31%-18.33%1.41%73.43%152.77%34.73%-12.18%-3.52%-62.54%-78.46%-3.78%-32.73%89.08%
Revenue Growth (3y) 28.95%5.29%46.97%14.65%-16.34%23.37%-36.26%-34.65%-32.27%558.12%-26.44%-24.09%-27.12%-42.69%-37.64%-40.98%-22.67%-46.49%2.62%8.55%6.20%10.45%4.00%17.75%27.20%43.38%65.05%99.27%90.40%73.98%64.25%82.00%69.63%53.25%43.16%27.26%5.38%20.65%-15.36%-26.44%-13.90%-11.43%-11.48%-24.80%-15.49%4.48%22.05%-12.44%-5.70%2.56%-4.60%-38.12%-5.02%4.02%21.43%
Revenue Growth (5y) -11.56%-25.47%-4.11%-13.82%-12.07%-20.61%-19.21%-18.67%-24.50%201.31%-21.01%-22.14%-21.28%-23.30%-22.08%-12.43%13.07%-13.12%42.98%58.78%40.38%35.62%27.90%31.57%30.68%38.39%28.29%38.85%36.15%41.52%27.37%25.71%23.77%18.80%16.11%0.53%2.25%14.45%7.04%-15.22%-10.68%3.06%-8.06%-34.19%-12.60%-5.84%5.19%
Revenue (QoQ) 136.63%-61.21%108.70%-17.57%4.42%24.58%-18.79%4.44%-99.89%97,824.78%11.31%3.04%28.80%5.51%-0.93%-67.98%234.87%-82.82%-12.50%16.29%0.56%36.76%22.33%-8.83%-37.36%35.91%-16.01%-27.99%10.95%21.21%3.57%8.88%13.13%14.17%77.56%14.94%-10.30%107.33%47.80%-37.18%-15.35%1.99%40.92%-11.86%-16.58%-6.93%24.73%-34.74%34.64%-28.43%-2.98%0.72%-7.83%1.80%-13.58%25.07%57.63%48.37%-53.94%-18.47%73.17%-42.39%-73.52%264.23%21.07%61.93%
Share-based Compensation Growth (1y) -37.66%-29.78%2,793.75%60.31%-8.19%-43.08%-10.37%73.29%34.22%133.86%-70.36%-89.88%-85.10%-57.58%-31.71%-6.67%1.20%-36.95%-13.10%1,453.57%1,835.71%1,093.63%52.05%-60.61%-21.34%-19.69%268.47%410.31%85.77%-0.40%467.48%6.56%-17.85%127.82%61.40%-15.28%32.27%-28.96%-43.43%-25.93%-54.22%-34.50%-30.16%-33.30%-47.97%-36.19%-22.91%-72.65%22.76%-29.88%-13.32%198.44%212.72%110.55%21.33%-19.79%15.50%1.07%-5.00%135.12%13.75%64.04%106.40%
Share-based Compensation Growth (3y) -8.41%-2.23%97.36%-34.48%-43.16%-17.35%-43.39%-45.29%-41.29%-14.48%-43.97%13.65%42.92%47.25%-3.36%78.75%148.85%82.16%69.49%214.90%204.69%112.15%216.80%28.90%6.28%22.14%223.16%66.39%26.38%17.25%73.04%-12.55%-20.76%1.96%-13.93%-25.19%-31.95%-33.29%-32.72%-48.68%-33.63%-33.58%-22.43%-18.34%25.94%-1.97%-6.75%-13.17%64.29%14.27%-0.03%77.88%60.16%51.70%33.50%
Share-based Compensation Growth (5y) -35.02%-24.21%35.47%32.46%29.18%33.56%-24.85%0.04%25.25%43.08%-0.29%24.16%33.66%20.62%79.95%98.81%88.05%68.83%113.73%94.99%98.40%72.90%96.14%6.09%-6.18%-3.25%67.88%17.88%-13.62%-7.59%22.78%-34.34%-20.49%-13.86%-15.69%-19.33%3.88%-15.21%-20.36%-20.21%1.10%-9.01%-11.66%0.53%21.28%9.33%9.72%
Share-based Compensation (QoQ) -13.38%-97.45%1,900.00%41.25%-2.43%4.99%10.80%-19.10%-39.52%65.34%114.22%-37.35%5.39%-79.05%-26.83%-7.78%200.00%-66.27%0.00%0.00%86.90%-53.50%1,687.67%24.60%15.25%-94.08%363.06%148.83%17.67%-72.82%541.32%-9.42%-36.91%54.84%20.42%-30.16%74.95%9.69%-36.79%9.04%-6.04%-12.65%-17.23%-32.61%34.43%-6.86%-20.95%-47.44%64.88%12.52%-71.95%135.94%-5.83%39.10%-3.44%147.23%-36.59%-19.84%-36.17%256.01%-44.52%-24.65%57.98%72.24%-19.99%-5.20%
Shareholder's Equity Growth (1y) 6.73%-2.96%-3.66%-8.94%-13.47%29.34%26.11%67.10%18.29%132.32%0.90%26.28%-14.36%-18.96%-21.16%-6.32%-0.33%3.79%4.51%-5.80%-5.94%-5.80%1.10%20.28%1.64%4.45%1.60%-4.11%0.35%-6.86%17.89%14.49%33.46%28.95%20.40%33.27%-184.59%-178.43%-10.27%0.26%5.81%-177.39%9.59%213.85%
Shareholder's Equity Growth (3y) 15.56%14.08%38.69%59.83%43.52%43.59%47.93%46.52%2.95%0.61%2.53%-7.06%-7.47%-5.91%2.01%-1.60%0.70%2.39%-2.86%1.02%1.76%-3.17%3.43%6.32%0.10%6.03%10.96%12.52%18.32%-46.02%-46.53%16.86%-43.29%-43.31%-43.02%-40.69%-39.37%
Shareholder's Equity Growth (5y) 27.73%36.16%36.92%34.73%26.17%34.39%24.02%20.37%22.18%20.98%0.46%2.90%0.60%-4.79%-3.21%-1.45%-3.18%1.59%4.90%2.59%2.65%6.09%7.91%10.05%-26.25%-25.68%-24.61%7.35%-25.51%-25.80%-24.61%4.21%
Shareholder's Equity (QoQ) 5.28%-0.15%39.18%-27.05%-4.28%-0.87%31.55%-30.68%43.08%-8.15%1.29%-4.75%0.44%-1.57%-8.58%-5.24%-4.96%-4.24%8.63%0.81%-1.03%-3.57%-2.10%0.67%-0.87%3.49%16.48%-14.94%1.86%0.67%0.08%-13.27%20.83%12.42%-2.81%1.09%16.74%4.96%-174.11%2.68%-3.04%220.75%2.69%0.78%0.98%5.44%222.55%
Tax Rate Growth (1y) -446.00388.00-0.74M-150.00456.000.03M-0.00M-310.00-7.00-0.00M0.00M-233.00595.0064.000.00M20.00-761.00138.00-0.00M-23.00-509.00-236.009.00-12.00382.00370.00136.0017.0042.00-173.00127.0023.00-9.0032.00-333.00-21.000.00M-22.001.007.00-0.00M-44.00135.00157.00-180.00-318.00
Tax Rate Growth (3y) 513.00-0.74M769.00-25.00350.00-694.000.00M0.03M0.00M-524.00-173.00-931.000.00M-236.00-675.00-34.00950.00-15.00-888.00272.00-0.00M-18.00-85.00-39.00273.0028.00415.00228.00-70.0018.000.00M-163.00-206.008.0038.00-34.00-197.00142.00-133.00-384.00
Tax Rate Growth (5y) -0.00M53.00-0.74M-661.00-569.00938.00-696.00-226.000.03M-479.00-558.00-300.00-797.000.00M-231.00-251.00163.000.00M25.00-855.00130.00-0.00M-17.000.00M-29.00-60.0013.00462.00163.0066.00182.00-100.00-525.00
Tax Rate (QoQ) 32.000.74M866.00-629.00-860.00-0.03M0.03M72.00-253.00686.00-0.00M0.00M50.00-439.00-802.00958.00878.00-970.000.00M-0.00M97.00-72.00-63.0014.00-389.00202.00182.00-7.005.00189.00-51.00-127.0031.00-26.00249.00-230.00-2.0015.00-116.0081.000.00M-0.00M-94.0087.0060.00-98.0085.00109.00-277.00-236.00
Total Debt Growth (1y) -4.25%0.63%-0.54%-100.00%-2.92%-9.21%-12.15%16.79%16.51%-26.99%-54.17%-53.22%-52.90%32.11%60.77%89.36%158.87%102.99%111.12%118.39%60.00%35.59%36.77%-31.65%-28.11%7.70%-19.42%29.39%12.31%21.93%12.44%34.62%30.35%6.41%-8.37%-182.13%-188.32%-1.15%-183.48%19.07%16.10%-7.30%23.40%21.82%13.44%-30.95%-10.40%-30.84%-17.57%-26.73%-3.19%13.96%13.01%2.30%1.32%-20.79%-219.36%-66.02%-34.80%
Total Debt Growth (3y) 2.77%2.10%1.92%-99.11%-19.61%-20.90%-20.56%-5.37%-4.89%1.06%25.10%15.87%24.60%24.95%53.77%66.82%41.39%43.87%43.65%32.51%24.53%8.91%21.20%7.41%5.98%1.72%11.80%-6.01%-50.82%-48.78%8.65%-41.95%-42.52%-43.68%-0.84%-37.26%-36.07%-38.23%-14.15%-39.35%6.11%5.13%-22.30%4.44%4.17%3.98%-19.71%-3.57%-7.30%-42.52%-7.98%-12.12%-12.30%
Total Debt Growth (5y) -4.37%-1.17%5.24%-92.82%12.02%15.40%15.74%18.46%19.96%9.03%23.38%11.38%11.34%9.51%36.71%33.28%37.55%34.24%30.92%19.11%-32.83%-28.38%13.37%-24.14%-22.79%-22.69%5.07%-20.41%-23.77%-24.06%-3.87%-22.22%-23.86%-24.43%-13.18%-21.68%-20.92%-21.58%-13.86%6.81%2.15%-20.80%-1.26%-7.59%-7.58%
Total Debt (QoQ) -0.39%-0.43%85,695,788.00%-100.00%4.70%-1.59%-4.17%-1.69%-2.09%30.69%-2.32%-0.96%-42.25%-17.97%-0.28%-0.29%61.97%-0.17%17.44%36.31%27.01%3.83%21.49%-0.13%7.63%4.73%-39.29%5.05%61.23%-21.64%-2.52%-8.81%75.05%-27.74%16.71%-11.70%42.90%-37.77%-204.61%5.05%259.93%-152.55%-1.41%1.56%276.71%-143.42%-3.49%-8.99%240.98%-169.43%-22.65%2.06%187.85%-197.79%-2.26%0.98%203.32%-21.20%-2.10%2.30%-37.33%1.60%